renre.com
renre.com
Find Someone
Search on Renre.com
For 30 years, our focus has been on capital strength, flexibility, shareholder value and serving our clients.

News Details

RenaissanceRe Reports Record Operating Income of $247.0 Million for the Third Quarter of 2006 or $3.42 Per Common Share; Record Net Income of $251.1 Million or $3.48 Per Common Share.

October 30, 2006

View Press Release in PDF format

PEMBROKE, Bermuda--(BUSINESS WIRE)--Oct. 30, 2006--RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported $247.0 million in third quarter operating income available to common shareholders compared to a $292.5 million operating loss attributable to common shareholders in the third quarter of 2005. Operating income excludes net realized investment gains of $4.2 million and $5.2 million in the third quarters of 2006 and 2005, respectively. Operating income per common share was $3.42 in the third quarter of 2006, compared to an operating loss per common share of $4.14 in the third quarter of 2005. Net income available to common shareholders was $251.1 million or $3.48 per common share in the quarter, compared to a net loss attributable to common shareholders of $287.3 million or $4.07 per common share for the same quarter of 2005. The Company's third quarter 2006 results benefited from light insured catastrophe loss activity compared to the third quarter of 2005 as well as a $31.4 million net positive impact resulting from the commutation of certain assumed and ceded reinsurance contracts in the quarter.

Neill A. Currie, CEO, commented: "We are very pleased to report another strong quarter with record results. Our core property cat business generated exceptional earnings, and our book value per share grew by over 12% this quarter. Our annualized compounded growth in book value per share plus accumulated dividends over the last ten years is 17%, reflecting our continued commitment to generate long-term growth in book value for our shareholders."

Mr. Currie added: "This year we met the demands of the market by providing capacity when it was most needed. We currently expect the demand for capacity to continue into 2007 and our priorities remain clear: maintaining a focused and disciplined approach to underwriting that enables us to achieve superior long-term results."

THIRD QUARTER 2006 RESULTS

Premiums

Gross premiums written for the third quarter of 2006 were $257.8 million, compared to $382.8 million for the same quarter of 2005. As described in more detail below, gross premiums written in the third quarter of 2005 reflect substantial loss related premium of $72.2 million as a result of the large hurricanes in the third quarter of 2005. Net premiums written for the third quarter of 2006 were $162.7 million, compared to $290.1 million for the same quarter of 2005. Net premiums earned were $367.1 million for the third quarter of 2006, compared to $348.3 million in the third quarter of 2005.

Reinsurance Segment

Gross premiums written include $91.5 million in gross premiums written for the Company's Reinsurance segment in the third quarter of 2006, compared to $214.5 million for the same quarter of 2005. Gross premiums written were impacted by several reinsurance contracts which were commuted during the third quarter of 2006 which resulted in the return of $28.3 million of premium. The third quarter of 2005 included $72.2 million in loss related premium which arose as a result of the large hurricanes that occurred in that period.

Net premiums written include $77.1 million in net premiums written for the Company's Reinsurance segment in the third quarter of 2006, compared to $174.3 million for the same quarter of 2005. Net premiums earned include $236.3 million in net premiums earned for the Company's Reinsurance segment in the third quarter of 2006, compared to $230.5 million for the same quarter of 2005.

Premiums for the third quarter of 2006 include $10.7 million of gross premiums written, $1.2 million of net premiums written and $72.1 million of net premiums earned by the Company's consolidated joint venture, DaVinci Reinsurance Ltd. ("DaVinci"), compared to $19.9 million of gross premiums written, $18.9 million of net premiums written and $49.5 million of net premiums earned by DaVinci during the third quarter of 2005.

Individual Risk Segment

Gross premiums written include $166.2 million in gross premiums written for the Company's Individual Risk segment in the third quarter of 2006, compared to $168.3 million for the same quarter of 2005. Net premiums written include $85.6 million in net premiums written for the Company's Individual Risk segment in the third quarter of 2006, compared to $115.8 million for the same quarter of 2005. Net premiums earned include $130.8 million in net premiums earned for the Company's Individual Risk segment in the third quarter of 2006, compared to $117.8 million for the same quarter of 2005.

Underwriting Ratios

For the third quarter of 2006, the Company generated a combined ratio of 36.5%, a loss ratio of 11.6% and an underwriting expense ratio of 24.9%, compared to a combined ratio, loss ratio and underwriting expense ratio of 215.7%, 190.2% and 25.5%, respectively, for the third quarter of 2005. The significant decrease in the combined ratio and loss ratio during the third quarter of 2006 compared to the third quarter of 2005 was principally the result of light catastrophe loss activity experienced in the third quarter of 2006 compared with the large hurricanes in the third quarter of 2005. During the third quarter of 2006, the Company recorded favorable development on prior year reserves of $53.4 million or a decrease of 14.5 percentage points in the Company's quarterly loss ratio. This compares to favorable development of $163.6 million in the third quarter of 2005 which decreased the Company's third quarter 2005 loss ratio by 47.0 percentage points. Net paid losses for the quarter were $164.5 million compared to $149.4 million in the third quarter of 2005.

Reinsurance Segment

Analysis of net claims and claim expenses incurred for the current quarter

                                            Three months ended
                                     ---------------------------------

                                      September 30,    September 30,
                                            2006            2005
                                     ---------------------------------
(in millions of U.S. dollars)        Incurred  Ratio  Incurred  Ratio
                                     -------- ------- -------- -------

Net claims and claim expenses
 incurred
------------------------------------

 Third quarter 2006
  commutations        - current year  $(13.2)  (5.5%) $     -       -
                      - prior year     (44.4) (18.8%)       -       -
                                     -------- ------- -------- -------

  Total third quarter 2006
   commutations                       $(57.6) (24.3%)       -       -

 Third quarter 2005 hurricanes             -       -    571.3   247.9%

 Third quarter 2005 specialty
  reserve review                           -       -   (129.9) (56.4%)

 Losses excluding hurricanes,
  specialty reserve review and
  commutations                          16.8     7.1%    70.8    30.7%
                                     -------- ------- -------- -------

  Total net claims and claim
   expenses incurred                  $(40.8) (17.2%) $ 512.2   222.2%
                                     ======== ======= ======== =======

The Company's Reinsurance segment generated a combined ratio of 2.4%, a negative loss ratio of (17.2%) and an underwriting expense ratio of 19.6% for the third quarter of 2006, compared to a combined ratio of 241.8%, a loss ratio of 222.2% and an underwriting expense ratio of 19.6% for the third quarter of 2005. The results for the third quarter of 2006 include $17.1 million of current accident year net claims and claim expenses resulting in a current accident year loss ratio of 7.2%, compared to current accident year net claims and claim expenses and a current accident year loss ratio of $665.6 million and 288.8%, respectively, for the third quarter of 2005. As noted above, the decrease in current accident year net claims and claim expenses is a direct result of the light catastrophe loss activity experienced during the third quarter of 2006 compared to the third quarter of 2005. During the third quarter of 2006, the Company's Reinsurance segment experienced $57.9 million of favorable development on prior year reserves or a decrease of 24.4 percentage points to the Company's Reinsurance segment quarterly loss ratio. Included in the favorable development is a $44.4 million decrease in prior year reserves as a result of the commutation of certain assumed and ceded reinsurance contracts during the quarter. The net positive impact to the Company of these commutations was $31.4 million, after considering return premium, expenses, net claims and claim expenses and minority interest. Included in the underwriting result in the third quarter of 2005 was a net reduction in prior year claims incurred of $153.5 million which reduced the Company's third quarter 2005 Reinsurance segment loss ratio by 66.6 percentage points. The favorable development in the third quarter of 2005 was principally the result of the Company's specialty reserve review which resulted in a $129.9 million decrease of prior year reserves and decreased the Company's net loss by $117.6 million, after minority interest.

Individual Risk Segment

Analysis of net claims and claim expenses incurred for the current quarter

                                              Three months ended
                                        ------------------------------

                                        September 30,  September 30,
                                              2006           2005
                                        ------------------------------
(in millions of U.S. dollars)           Incurred Ratio Incurred Ratio
                                        -------- ----- -------- ------

Net claims and claim expenses incurred
---------------------------------------

 Third quarter 2005 hurricanes            $   -     -   $ 77.6   65.9%

 Losses excluding hurricanes               83.2  63.6%    72.9   61.9%
                                        -------- ----- -------- ------

     Total net claims and claim
      expenses incurred                   $83.2  63.6%  $150.5  127.8%
                                        ======== ===== ======== ======

The Company's Individual Risk segment generated a combined ratio of 98.0%, a loss ratio of 63.6% and an underwriting expense ratio of 34.4% for the third quarter of 2006, compared to a combined ratio, a loss ratio and underwriting expense ratio of 164.8%, 127.8% and 37.0%, respectively, for the third quarter of 2005. The results for the third quarter of 2006 include $78.7 million of current accident year net claims and claim expenses resulting in a current accident year loss ratio of 60.2%, compared to current accident year net claims and claim expenses and a current accident year loss ratio of $160.7 million and 136.4%, respectively, in the third quarter of 2005. The Individual Risk segment experienced lower loss ratios as a result of light catastrophe loss activity occurring during the third quarter of 2006 compared to the third quarter of 2005. During the quarter, the Company's Individual Risk segment experienced $4.5 million of adverse development on prior year reserves or an increase of 3.4 percentage points to the Company's Individual Risk segment quarterly loss ratio. In the third quarter of 2005, the Company experienced $10.2 million of favorable development on prior year reserves or a decrease of 8.6 percentage points to the Company's Individual Risk segment quarterly loss ratio.

Net Investment Income and Net Realized Gains and Losses on Investments

Net investment income for the third quarter of 2006 was $80.4 million, compared to $61.1 million for the same quarter in 2005, principally reflecting a higher yield on the Company's portfolio of fixed maturity investments available for sale and short term investments, combined with an increased level of average invested assets. Other investments, which include the Company's hedge fund and private equity investments, generated $12.8 million of net investment income in the third quarter of 2006 compared with $21.2 million in the third quarter of 2005.

During the third quarter of 2006, the Company recorded $4.2 million of net realized gains compared to $5.2 million of net realized gains in the third quarter of 2005. Included in net realized gains are other than temporary impairment charges of $0.5 million and $0.7 million in the third quarters of 2006 and 2005, respectively, with respect to the Company's portfolio of fixed maturity investments available for sale.

Equity in Earnings of Other Ventures

Equity in earnings of other ventures generated $10.1 million in income in the third quarter of 2006 compared to $7.6 million in income in the third quarter of 2005. The increase was principally due to a $1.9 million, $0.4 million and $0.9 million increase in the equity in earnings from ChannelRe Holdings Ltd., Tower Hill Holdings Inc. and Starbound Holdings Ltd., respectively, offset by a $0.8 million decrease in the equity in earnings of Top Layer Reinsurance Ltd. ("Top Layer Re"), compared to the third quarter of 2005.

Other Items

Corporate expenses of $5.1 million were incurred during the third quarter of 2006 compared to $21.8 million in the third quarter of 2005. The decrease in such expenses principally relates to the difference in costs incurred related to the Company's internal review and the ongoing investigations into the Company and certain of its present and former executive officers by governmental authorities.

The Company's cash flows from operations were $176.9 million for the third quarter of 2006, compared to $117.1 million for the third quarter of 2005.

Shareholders' equity attributable to common shareholders was $2.3 billion at September 30, 2006, compared to $1.8 billion at December 31, 2005. Book value per common share at September 30, 2006 was $31.86, compared to $24.52 per common share at December 31, 2005.

This press release includes certain non-GAAP financial measures including "operating income (loss) available (attributable) to common shareholders," "operating income (loss) available (attributable) to common shareholders per common share - diluted," "operating return on average common equity, annualized," "managed catastrophe premiums" and "managed catastrophe premiums net of fully-collateralized joint ventures." A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.

RenaissanceRe Holdings Ltd. will host a conference call on Tuesday, October 31, 2006 at 9:00 a.m. (EST) to discuss this release. Live broadcast of the conference call will be available through the Investor Section of RenaissanceRe's website at www.renre.com.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. Our business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain joint ventures and other investments managed by our subsidiary RenaissanceRe Ventures Ltd., and (2) Individual Risk, which includes primary insurance and quota share reinsurance.

Cautionary Statement under "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this news release contain information about the Company's future business prospects. These statements may be considered "forward-looking." These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.'s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2005 and its quarterly reports on Form 10-Q for the quarters ending March 31, 2006 and June 30, 2006.

             RenaissanceRe Holdings Ltd. and Subsidiaries
            Summary Consolidated Statements of Operations
   For the three and nine months ended September 30, 2006 and 2005
  (in thousands of United States Dollars, except per share amounts)
                             (Unaudited)

                          Three months ended      Nine months ended
                         --------------------- -----------------------
                         September  September  September   September
                          30, 2006   30, 2005    30, 2006    30, 2005
                         ---------- ---------- ----------- -----------

Revenues
  Gross premiums written  $257,752   $382,790  $1,748,695  $1,520,606
                         ========== ========== =========== ===========

  Net premiums written    $162,695   $290,124  $1,372,774  $1,293,806
  Decrease (increase) in
   unearned premiums       204,381     58,224    (223,085)   (305,204)
                         ---------- ---------- ----------- -----------

  Net premiums earned      367,076    348,348   1,149,689     988,602
  Net investment income     80,427     61,142     234,873     158,126
  Net foreign exchange
   (losses) gains           (2,160)     1,729      (1,578)      9,577
  Equity in earnings of
   other ventures           10,131      7,623      25,904      22,988
  Other income (loss)        2,006     (1,256)        243      (1,566)
  Net realized gains
   (losses) on
   investments               4,151      5,192     (36,953)     (3,414)
                         ---------- ---------- ----------- -----------

  Total revenues           461,631    422,778   1,372,178   1,174,313
                         ---------- ---------- ----------- -----------

Expenses
  Net claims and claim
   expenses incurred        42,436    662,729     348,950     973,176
  Acquisition expenses      63,998     65,955     207,409     163,037
  Operational expenses      27,364     22,859      77,351      65,079
  Corporate expenses         5,121     21,815      16,431      41,848
  Interest expense           9,492      6,936      29,163      20,508
                         ---------- ---------- ----------- -----------

  Total expenses           148,411    780,294     679,304   1,263,648
                         ---------- ---------- ----------- -----------

Income (loss) before
 minority interest and
 taxes                     313,220   (357,516)    692,874     (89,335)
Minority interest -
 DaVinciRe                  52,830    (78,978)    105,494     (44,311)
                         ---------- ---------- ----------- -----------

Income (loss) before
 taxes                     260,390   (278,538)    587,380     (45,024)
Income tax expense            (616)         -        (893)          -
                         ---------- ---------- ----------- -----------

  Net income (loss)        259,774   (278,538)    586,487     (45,024)
Dividends on preference
 shares                      8,662      8,758      25,987      25,987
                         ---------- ---------- ----------- -----------

  Net income (loss)
   available
   (attributable) to
   common shareholders    $251,112  $(287,296)   $560,500    $(71,011)
                         ========== ========== =========== ===========

Operating income (loss)
 available
 (attributable) to
 common shareholders per
 Common Share - diluted
 (1), (2)                    $3.42     $(4.14)      $8.30      $(0.96)

Net income (loss)
 available
 (attributable) to
 common shareholders per
 Common Share - basic        $3.53     $(4.07)      $7.89      $(1.01)
Net income (loss)
 available
 (attributable) to
 common shareholders per
 Common Share - diluted
 (2)                         $3.48     $(4.07)      $7.79      $(1.01)

Average shares
 outstanding - basic        71,093     70,632      71,026      70,525
Average shares
 outstanding - diluted
 (2)                        72,115     70,632      71,942      70,525

Net claims and claim
 expense ratio                11.6%     190.2%       30.4%       98.4%
Underwriting expense
 ratio                        24.9%      25.5%       24.8%       23.1%
                         ---------- ---------- ----------- -----------

Combined ratio                36.5%     215.7%       55.2%      121.5%
                         ========== ========== =========== ===========

Operating return on
 average common equity,
 annualized (1)               45.6%    (54.2%)       39.8%      (4.2%)
                         ========== ========== =========== ===========

(1) Excludes net realized gains (losses) on investments (see -
 "Comments on Regulation G").
(2) In accordance with SFAS 128, earnings per share calculations use
 average common shares outstanding - basic, when in a net loss
 position.
             RenaissanceRe Holdings Ltd. and Subsidiaries
                 Summary Consolidated Balance Sheets
  (in thousands of United States Dollars, except per share amounts)

                                                         At
                                               -----------------------
                                               September    December
                                                 30, 2006    31, 2005
                                               ----------- -----------
                                               (Unaudited)  (Audited)
Assets
Fixed maturity investments available for sale,
 at fair value                                 $3,176,045  $2,872,294
Short term investments, at cost                 1,841,330   1,653,618
Other investments, at fair value                  559,256     586,467
Investments in other ventures, under equity
 method                                           195,787     178,774
                                               ----------- -----------

  Total investments                             5,772,418   5,291,153
Cash and cash equivalents                         245,817     174,001
Premiums receivable                               623,869     363,105
Ceded reinsurance balances                        232,439      57,134
Losses recoverable                                394,335     673,190
Accrued investment income                          38,437      25,808
Deferred acquisition costs                        138,922     107,951
Other assets                                       93,320     178,919
                                               ----------- -----------

  Total assets                                 $7,539,557  $6,871,261
                                               =========== ===========

Liabilities, Minority Interest and
 Shareholders' Equity
Liabilities
Reserve for claims and claim expenses          $2,155,213  $2,614,551
Reserve for unearned premiums                     900,133     501,744
Debt                                              410,000     500,000
Subordinated obligation to capital trust          103,093     103,093
Reinsurance balances payable                      437,653     292,307
Other liabilities                                 123,827     142,815
                                               ----------- -----------

  Total liabilities                             4,129,919   4,154,510
                                               ----------- -----------

Minority interest - DaVinciRe                     612,431     462,911

Shareholders' Equity
Preference shares                                 500,000     500,000
Common shares and additional paid-in capital      358,700     351,285
Accumulated other comprehensive income             25,472       4,760
Retained earnings                               1,913,035   1,397,795
                                               ----------- -----------

  Total shareholders' equity                    2,797,207   2,253,840
                                               ----------- -----------

  Total liabilities, minority interest and
   shareholders' equity                        $7,539,557  $6,871,261
                                               =========== ===========

Book value per common share                        $31.86      $24.52
                                               =========== ===========

Common shares outstanding                          72,108      71,523
                                               =========== ===========
             RenaissanceRe Holdings Ltd. and Subsidiaries
     Unaudited Supplemental Financial Data - Segment Information
               (in thousands of United States Dollars)

----------------------------------------------------------------------

                             Three months ended September 30, 2006
                         ---------------------------------------------
                                     Individual
                         Reinsurance    Risk      Other       Total
                         ----------- ---------- ---------- -----------

 Gross premiums written
  (1)                    $   91,514   $166,238  $       -  $  257,752
                         =========== ==========            ===========

 Net premiums written    $   77,062   $ 85,633          -  $  162,695
                         =========== ==========            ===========

 Net premiums earned     $  236,310   $130,766          -  $  367,076
 Net claims and claim
  expenses incurred         (40,756)    83,192          -      42,436
 Acquisition expenses        27,890     36,108          -      63,998
 Operational expenses        18,495      8,869          -      27,364
                         ----------- ---------- ---------- -----------

 Underwriting income     $  230,681   $  2,597          -     233,278
                         =========== ==========
 Net investment income                             80,427      80,427
 Equity in earnings of
  other ventures                                   10,131      10,131
 Other income                                       2,006       2,006
 Interest and preference
  share dividends                                 (18,154)    (18,154)
 Minority interest -
  DaVinciRe                                       (52,830)    (52,830)
 Other items, net                                  (7,897)     (7,897)
 Net realized gains on
  investments                                       4,151       4,151
                                                ---------- -----------

 Net income available to
  common shareholders                           $  17,834  $  251,112
                                                ========== ===========

Net claims and claim
 expenses incurred -
 current accident year   $   17,131   $ 78,736             $   95,867
Net claims and claim
 expenses incurred -
 prior years                (57,887)     4,456                (53,431)
                         ----------- ----------            -----------

Net claims and claim
 expenses incurred -
 total                   $  (40,756)  $ 83,192             $   42,436
                         =========== ==========            ===========

Net claims and claim
 expense ratio -
 accident year                  7.2%      60.2%                  26.1%
                         =========== ==========            ===========

Net claims and claim
 expense ratio -
 calendar year               (17.2%)      63.6%                  11.6%
Underwriting expense
 ratio                         19.6%      34.4%                  24.9%
                         ----------- ----------            -----------

Combined ratio                  2.4%      98.0%                  36.5%
                         =========== ==========            ===========

(1) Reinsurance segment gross premiums written excludes $31.8 million
 of premiums assumed from the Individual Risk segment.

----------------------------------------------------------------------

----------------------------------------------------------------------

                             Three months ended September 30, 2005
                         ---------------------------------------------
                                     Individual
                         Reinsurance    Risk      Other       Total
                         ----------- ---------- ---------- -----------

 Gross premiums written
  (1)                    $  214,471   $168,319  $       -  $  382,790
                         =========== ==========            ===========

 Net premiums written    $  174,307   $115,817          -  $  290,124
                         =========== ==========            ===========

 Net premiums earned     $  230,519   $117,829          -  $  348,348
 Net claims and claim
  expenses incurred         512,190    150,539          -     662,729
 Acquisition expenses        28,756     37,199          -      65,955
 Operational expenses        16,445      6,414          -      22,859
                         ----------- ---------- ---------- -----------

 Underwriting loss       $ (326,872)  $(76,323)         -    (403,195)
                         =========== ==========
 Net investment income                             61,142      61,142
 Equity in earnings of
  other ventures                                    7,623       7,623
 Other loss                                        (1,256)     (1,256)
 Interest and preference
  share dividends                                 (15,694)    (15,694)
 Minority interest -
  DaVinciRe                                        78,978      78,978
 Other items, net                                 (20,086)    (20,086)
 Net realized gains on
  investments                                       5,192       5,192
                                                ---------- -----------

 Net loss attributable
  to common shareholders                        $ 115,899  $ (287,296)
                                                ========== ===========

Net claims and claim
 expenses incurred -
 current accident year   $  665,644   $160,700             $  826,344
Net claims and claim
 expenses incurred -
 prior years               (153,454)   (10,161)              (163,615)
                         ----------- ----------            -----------

Net claims and claim
 expenses incurred -
 total                   $  512,190   $150,539             $  662,729
                         =========== ==========            ===========

Net claims and claim
 expense ratio -
 accident year                288.8%     136.4%                 237.2%
                         =========== ==========            ===========

Net claims and claim
 expense ratio -
 calendar year                222.2%     127.8%                 190.2%
Underwriting expense
 ratio                         19.6%      37.0%                  25.5%
                         ----------- ----------            -----------

Combined ratio                241.8%     164.8%                 215.7%
                         =========== ==========            ===========

(1) Reinsurance segment gross premiums written excludes $11.1 million
 of premiums assumed from the Individual Risk segment.

----------------------------------------------------------------------

             RenaissanceRe Holdings Ltd. and Subsidiaries
Unaudited Supplemental Financial Data - Segment Information (cont'd.)
               (in thousands of United States Dollars)

----------------------------------------------------------------------

                             Nine months ended September 30, 2006
                         ---------------------------------------------
                                     Individual
                         Reinsurance    Risk      Other       Total
                         ----------- ---------- ---------- -----------

 Gross premiums written
  (1)                    $1,200,904   $547,791  $       -  $1,748,695
                         =========== ==========            ===========

 Net premiums written    $  987,077   $385,697          -  $1,372,774
                         =========== ==========            ===========

 Net premiums earned     $  727,744   $421,945          -  $1,149,689
 Net claims and claim
  expenses incurred          93,869    255,081          -     348,950
 Acquisition expenses        87,487    119,922          -     207,409
 Operational expenses        50,802     26,549          -      77,351
                         ----------- ---------- ---------- -----------

 Underwriting income     $  495,586   $ 20,393          -     515,979
                         =========== ==========
 Net investment income                            234,873     234,873
 Equity in earnings of
  other ventures                                   25,904      25,904
 Other income                                         243         243
 Interest and preference
  share dividends                                 (55,150)    (55,150)
 Minority interest -
  DaVinciRe                                      (105,494)   (105,494)
 Other items, net                                 (18,902)    (18,902)
 Net realized losses on
  investments                                     (36,953)    (36,953)
                                                ---------- -----------

 Net income available to
  common shareholders                           $  44,521  $  560,500
                                                ========== ===========

Net claims and claim
 expenses incurred -
 current accident year   $  193,620   $261,995             $  455,615
Net claims and claim
 expenses incurred -
 prior years                (99,751)    (6,914)              (106,665)
                         ----------- ----------            -----------

Net claims and claim
 expenses incurred -
 total                   $   93,869   $255,081             $  348,950
                         =========== ==========            ===========

Net claims and claim
 expense ratio -
 accident year                 26.6%      62.1%                  39.6%
                         =========== ==========            ===========

Net claims and claim
 expense ratio -
 calendar year                 12.9%      60.5%                  30.4%
Underwriting expense
 ratio                         19.0%      34.7%                  24.8%
                         ----------- ----------            -----------

Combined ratio                 31.9%      95.2%                  55.2%
                         =========== ==========            ===========

(1) Reinsurance segment gross premiums written excludes $68.5 million
 of premiums assumed from the Individual Risk segment.

----------------------------------------------------------------------

----------------------------------------------------------------------

                             Nine months ended September 30, 2005
                         ---------------------------------------------
                                     Individual
                         Reinsurance    Risk      Other       Total
                         ----------- ---------- ---------- -----------

 Gross premiums written
  (1)                    $1,023,094   $497,512  $       -  $1,520,606
                         =========== ==========            ===========

 Net premiums written    $  886,917   $406,889          -  $1,293,806
                         =========== ==========            ===========

 Net premiums earned     $  637,540   $351,062          -  $  988,602
 Net claims and claim
  expenses incurred         680,251    292,925          -     973,176
 Acquisition expenses        62,567    100,470          -     163,037
 Operational expenses        48,056     17,023          -      65,079
                         ----------- ---------- ---------- -----------

 Underwriting loss       $ (153,334)  $(59,356)         -    (212,690)
                         =========== ==========
 Net investment income                            158,126     158,126
 Equity in earnings of
  other ventures                                   22,988      22,988
 Other loss                                        (1,566)     (1,566)
 Interest and preference
  share dividends                                 (46,495)    (46,495)
 Minority interest -
  DaVinciRe                                        44,311      44,311
 Other items, net                                 (32,271)    (32,271)
 Net realized losses on
  investments                                      (3,414)     (3,414)
                                                ---------- -----------

 Net loss attributable
  to common shareholders                        $ 141,679  $  (71,011)
                                                ========== ===========

Net claims and claim
 expenses incurred -
 current accident year   $  917,525   $301,922             $1,219,447
Net claims and claim
 expenses incurred -
 prior years               (237,274)    (8,997)              (246,271)
                         ----------- ----------            -----------

Net claims and claim
 expenses incurred -
 total                   $  680,251   $292,925             $  973,176
                         =========== ==========            ===========

Net claims and claim
 expense ratio -
 accident year                143.9%      86.0%                 123.4%
                         =========== ==========            ===========

Net claims and claim
 expense ratio -
 calendar year                106.7%      83.4%                  98.4%
Underwriting expense
 ratio                         17.4%      33.5%                  23.1%
                         ----------- ----------            -----------

Combined ratio                124.1%     116.9%                 121.5%
                         =========== ==========            ===========

(1) Reinsurance segment gross premiums written excludes $24.3 million
 of premiums assumed from the Individual Risk segment.
             RenaissanceRe Holdings Ltd. and Subsidiaries
                Unaudited Supplemental Financial Data
               (in thousands of United States Dollars)


                      -----------------------------------------------
                                    Three months ended
                      -----------------------------------------------
Gross Premiums
 Written              September 30, 2006 September 30, 2005 % Change
-------------------   ------------------ ------------------ ---------

Renaissance
 catastrophe
 premiums             $          61,219  $         109,257    (44.0%)
Renaissance
 specialty premiums              19,645             85,320    (77.0%)
                      ------------------ ------------------ ---------

 Total Renaissance
  premiums                       80,864            194,577    (58.4%)
                      ------------------ ------------------ ---------

DaVinci catastrophe
 premiums                        10,400             18,814    (44.7%)
DaVinci specialty
 premiums                           250              1,080    (76.9%)
                      ------------------ ------------------ ---------

 Total DaVinci
  premiums                       10,650             19,894    (46.5%)
                      ------------------ ------------------ ---------

  Total Reinsurance
   premiums (1)                  91,514            214,471    (57.3%)
Individual Risk
 premiums                       166,238            168,319     (1.2%)
                      ------------------ ------------------ ---------

  Total premiums      $         257,752  $         382,790    (32.7%)
                      ================== ================== =========

Total specialty
 premiums             $          19,895  $          86,400    (77.0%)
                      ================== ================== =========

Total catastrophe
 premiums             $          71,619  $         128,071    (44.1%)
                      ================== ================== =========

Gross Premiums
 Written Analysis
 (2)
-------------------

Total catastrophe
 premiums             $          71,619  $         128,071    (44.1%)

Catastrophe
 premiums written
 on behalf of our
 joint venture, Top
 Layer Re                         1,189                477     149.3%
                      ------------------ ------------------ ---------

Managed catastrophe
 premiums                        72,808            128,548    (43.4%)

Managed premiums
 assumed for fully-
 collateralized
 joint ventures -
 Renaissance                     (3,046)                 -         -

Managed premiums
 assumed for fully-
 collateralized
 joint ventures -
 DaVinci                              -                  -         -
                      ------------------ ------------------ ---------

Managed catastrophe
 premiums, net of
 fully-
 collateralized
 joint ventures       $          69,762  $         128,548    (45.7%)
                      ================== ================== =========



                       -----------------------------------------------
                                      Nine months ended
                       -----------------------------------------------
Gross Premiums
 Written               September 30, 2006 September 30, 2005 % Change
---------------------  ------------------ ------------------ ---------

Renaissance
 catastrophe premiums  $         690,472  $         501,198      37.8%
Renaissance specialty
 premiums                        167,611            365,067    (54.1%)
                       ------------------ ------------------ ---------

 Total Renaissance
  premiums                       858,083            866,265     (0.9%)
                       ------------------ ------------------ ---------

DaVinci catastrophe
 premiums                        319,254            131,627     142.5%
DaVinci specialty
 premiums                         23,567             25,202     (6.5%)
                       ------------------ ------------------ ---------

 Total DaVinci
  premiums                       342,821            156,829     118.6%
                       ------------------ ------------------ ---------

  Total Reinsurance
   premiums (1)                1,200,904          1,023,094      17.4%
Individual Risk
 premiums                        547,791            497,512      10.1%
                       ------------------ ------------------ ---------

  Total premiums       $       1,748,695  $       1,520,606      15.0%
                       ================== ================== =========

Total specialty
 premiums              $         191,178  $         390,269    (51.0%)
                       ================== ================== =========

Total catastrophe
 premiums              $       1,009,726  $         632,825      59.6%
                       ================== ================== =========

Gross Premiums
 Written Analysis (2)
---------------------

Total catastrophe
 premiums              $       1,009,726  $         632,825      59.6%

Catastrophe premiums
 written on behalf of
 our joint venture,
 Top Layer Re                     51,244             59,908    (14.5%)
                       ------------------ ------------------ ---------

Managed catastrophe
 premiums                      1,060,970            692,733      53.2%

Managed premiums
 assumed for fully-
 collateralized joint
 ventures -
 Renaissance                    (102,967)                 -         -

Managed premiums
 assumed for fully-
 collateralized joint
 ventures - DaVinci              (11,332)                 -         -
                       ------------------ ------------------ ---------

Managed catastrophe
 premiums, net of
 fully-collateralized
 joint ventures        $         946,671  $         692,733      36.7%
                       ================== ================== =========


(1) Reinsurance gross premiums written excludes $31.8 million and
 $11.1 million of premiums assumed from the Individual Risk segment
 for the three months ended September 30, 2006 and 2005, respectively,
 and $68.5 million and $24.3 million of premiums assumed from the
 Individual Risk segment for the nine months ended September 30, 2006
 and 2005, respectively.

(2) See Comments on Regulation G.

Comments on Regulation G

In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Company's management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance.

The Company uses "operating income (loss)" as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. "Operating income (loss)" as used herein differs from "net income (loss) available (attributable) to common shareholders", which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized gains and losses on investments. In addition, the Company's management believes that "operating income (loss)" is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from fluctuations in the Company's investment portfolio, which is not considered by management to be a relevant indicator of business operations. The Company also uses "operating income (loss)" to calculate "operating income (loss) per common share" and "operating return on average common equity, annualized." The following is a reconciliation of: 1) net income (loss) available (attributable) to common shareholders to operating income (loss) available (attributable) to common shareholders; 2) net income (loss) available (attributable) to common shareholders per common share to operating income (loss) available (attributable) to common shareholders per common share; and 3) return on average common equity, annualized to operating return on average common equity, annualized:


----------------------------------------------------------------------
                               Three months ended   Nine months ended
                              -------------------- -------------------
(In thousands of U.S.
 dollars, except for per      September September  September September
 share amounts)                30, 2006  30, 2005   30, 2006  30, 2005
                              --------- ---------- --------- ---------


Net income (loss) available
 (attributable) to common
 shareholders                 $251,112  $(287,296) $560,500  $(71,011)
  Adjustment for net realized
   (gains) losses on
   investments                  (4,151)    (5,192)   36,953     3,414
                              --------- ---------- --------- ---------

Operating income (loss)
 available (attributable) to
 common shareholders          $246,961  $(292,488) $597,453  $(67,597)
                              ========= ========== ========= =========


Net income (loss) available
 (attributable) to common
 shareholders per common
 share - diluted                 $3.48     $(4.07)    $7.79    $(1.01)
  Adjustment for net realized
   (gains) losses on
   investments                   (0.06)     (0.07)     0.51      0.05
                              --------- ---------- --------- ---------

Operating income (loss)
 available (attributable) to
 common shareholders per
 common share - diluted          $3.42     $(4.14)    $8.30    $(0.96)
                              ========= ========== ========= =========


Return on average common
 equity, annualized               46.3%    (53.3%)     37.3%    (4.4%)
  Adjustment for net realized
   (gains) losses on
   investments                   (0.7%)     (0.9%)      2.5%      0.2%
                              --------- ---------- --------- ---------

Operating return on average
 common equity, annualized        45.6%    (54.2%)     39.8%    (4.2%)
                              ========= ========== ========= =========

----------------------------------------------------------------------

The Company has also included in this Press Release "managed catastrophe premiums" and "managed catastrophe premiums, net of fully-collateralized joint ventures." "Managed catastrophe premiums" is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures. "Managed catastrophe premiums" differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company's joint venture Top Layer Re, which is accounted for under the equity method of accounting. "Managed catastrophe premiums, net of fully-collateralized joint ventures" differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to: 1) the inclusion of catastrophe premiums written on behalf of the Company's joint venture Top Layer Re, which is accounted for under the equity method of accounting; and 2) the deduction of catastrophe premiums that are written by the Company and ceded directly to the Company's fully-collateralized joint ventures which include Starbound Re and Timicuan Reinsurance Ltd.; The Company's management believes "managed catastrophe premiums" is useful to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures. The Company believes "managed catastrophe premiums, net of fully-collateralized joint ventures" is also a useful measure to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures, net of catastrophe premiums written directly on behalf of the Company's fully-collateralized joint ventures.

CONTACT: Investor:
RenaissanceRe Holdings Ltd.
Todd R. Fonner, 441-239-4801
Senior Vice President
or
Media:
Kekst and Company
David Lilly / Dawn Dover, 212-521-4800

SOURCE: RenaissanceRe Holdings Ltd.