UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


       Date of Report (Date of earliest event reported): February 22, 2005
                                                         -----------------

                           RENAISSANCERE HOLDINGS LTD.
             (Exact name of registrant as specified in its charter)

              Bermuda                34-0-26512                  98-014-1974
(State or other jurisdiction        (Commission                 (IRS Employer
      of incorporation)             File Number)             Identification No.)

              Renaissance House
        8-12 East Broadway, Pembroke
                  Bermuda                                       HM 19
   ----------------------------------------               ----------------------
   (Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code:    (441) 295-4513
                                                       --------------

                                 Not Applicable
          -------------------------------------------------------------
          (Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:

 [ ]  Written communications pursuant to Rule 425 under the Securities Act (17
CFR 230.425)

 [ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)

 [ ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))

 [ ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))



ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

         On February 23, 2005, RenaissanceRe Holdings Ltd. (the "Company")
issued a press release (the "Press Release") announcing the Company's
preliminary results for the quarter and year ended December 31, 2004. A copy of
the Press Release is attached hereto as Exhibit 99.1 to this Form 8-K. The
portion of this Form 8-K comprised of this Item 2.02 and Exhibit 99.1 are each
being furnished to the Securities and Exchange Commission (the "SEC") and are
therefore not "filed" with the SEC.

NON-GAAP FINANCIAL MEASURES

         In addition to the GAAP financial measures set forth in the Press
Release, the Company has included certain non-GAAP financial measures in the
Press Release within the meaning of Regulation G. The Company has consistently
provided these financial measurements in previous earnings releases and the
Company's management believes that these measurements are important to investors
and other interested persons, and that investors and such other persons benefit
from having a consistent basis for comparison between quarters and for
comparison with other companies in the industry. These measures may not,
however, be comparable to similarly titled measures used by companies outside of
the insurance industry, or by other insurers. Investors are cautioned not to
place undue reliance on these non-GAAP measure in assessing the Company's
overall financial performance.

         The Company has included in the Press Release "net operating income
available to common shareholders" of $188.6 million in the fourth quarter of
2004 (as compared with $152.1 million in the fourth quarter of 2003) and $109.7
million for the year ended December 31, 2004 (as compared with $525.5 million
for the year ended December 31, 2003). The Company has also included in the
Press Release "operating earnings per common share" of $2.62 during the fourth
quarter of 2004 (as compared with $2.14 per common share during the fourth
quarter of 2003) and $1.53 per common share for the year ended December 31, 2004
(as compared with $7.40 per common share for the year ended December 31, 2003).
Each of these measures is a non-GAAP financial measure.

         The Company uses "operating income" as a measure to evaluate the
underlying fundamentals of its operations and believes it to be a useful measure
of its corporate performance. "Operating income" differs from "net income,"
which the Company believes is the most directly comparable GAAP measure, only by
the exclusion of realized gains and losses on investments. In the Press Release,
the Company provides that "net income available to common shareholders" during
the fourth quarter of 2004 was $191.5 million (as compared with $160.7 million
during the fourth quarter of 2003) and $133.1 million for the year ended
December 31, 2004 (as compared with $606.0 million for the year ended December
31, 2003). In the Press Release, the Company also provides that "net income per
common share" during the fourth quarter of 2004 was $2.66 (as compared with
$2.26 per common share during the fourth quarter of 2003) and $1.85 per common
share for the

                                       -2-


year ended December 31, 2004 (as compared with $8.53 per common share for the
year ended December 31, 2003). In addition to the reasons for this presentation
set forth above, the Company's management also believes that presentation of
"operating income" is useful to investors because it presents the Company's
results of operations without the variability arising from fluctuations in
realized investment gains and losses from the Company's investment portfolio,
which is not considered by the Company's management to be a relevant indicator
of business operations.

         The Company has also included in the Press Release "total managed
catastrophe premium" of $31.8 million in the fourth quarter of 2004 (as compared
with $42.6 million in the fourth quarter of 2003) and of $753.4 million for the
year ended December 31, 2004 (as compared with $720.4 million for the year ended
December 31, 2003), which is a non-GAAP financial measure. The principal
difference between "total managed cat premium" and "total catastrophe premium,"
which the Company believes is the most directly comparable GAAP measure, is the
inclusion in "total managed cat premium" of catastrophe premium written by Top
Layer Reinsurance Ltd., a joint venture which is accounted for under the equity
method of accounting. In the Press Release, the Company provides that "total
catastrophe premium" was $31.7 million in the fourth quarter of 2004 (as
compared with $40.0 million during the fourth quarter of 2003) and was $683.2
million for the year ended December 31, 2004 (as compared with $643.7 million
for the year ended December 31, 2003).

         The Company has also included in the Press Release "operating return on
average common equity (annualized)" of 36.7% for the fourth quarter of 2004 (as
compared with 30.3% for the fourth quarter of 2003) and 5.1% for the year ended
December 31, 2004 (as compared with 29.3% for the year ended December 31, 2003),
which is a non-GAAP financial measure. The principal differences between
"operating return on average common equity (annualized)" and "return on average
common equity (annualized)," which the Company believes is the most directly
comparable GAAP measure, are that "operating return on average equity
(annualized)" excludes realized gains and losses on investments. In the Press
Release, the Company provides that "return on average common equity
(annualized)" was 37.2% in the fourth quarter of 2004 (as compared with 32.0%
for the fourth quarter of 2003) and was 6.2% for the year ended December 31,
2004 (as compared with 33.8% for the year ended December 31, 2003).

ITEM 4.02. NON-RELIANCE ON PREVIOUSLY ISSUED FINANCIAL STATEMENTS OR A RELATED
AUDIT REPORT OR COMPLETED INTERIM REVIEW.

(a) The Company announced on February 22, 2005 that it is planning to restate
its financial statements for the years ended December 31, 2001, 2002 and 2003 to
correct accounting errors associated with reinsurance ceded by the Company. The
net effect of these corrections is to increase 2001 net income by $20.6 million,
to decrease 2002 net income by $21.9 million, and to increase 2003 net income by
$1.3 million. The amounts reflect: (1) the timing of the recognition of
reinsurance recoverables (with the impact of increasing net income by $26.4
million in 2001; decreasing net income by $25 million in 2002; and decreasing
net income by $1.4 million in 2003), and (2) the timing of premium ceded on
multi-year contracts (with the impact of decreasing net income by $5.8 million
in

                                      -3-


2001; increasing net income by $3.1 million in 2002; and increasing net income
by $2.7 million in 2003). The corrections have no effect on the most recently
issued balance sheet of the Company, dated September 30, 2004.

In addition, the Company noted that it had discovered an error in the timing of
the recognition of premium on multi-year ceded reinsurance contracts for the
first three quarters of 2004. In the Company's final 2004 presentation, this
premium will be restated resulting in a decrease of $1.5 million in first
quarter net income, an increase of $5.0 million in second quarter net income and
an increase of $9.0 million in third quarter net income, as compared with the
previously released results. These changes will result in an increase of $12.5
million to the shareholders' equity of the Company as of September 30, 2004.

The accounting errors noted above were discovered in connection with a review
initiated by the Company, which is ongoing. It is possible that such review
could delay the issuance of the Company's audited financial results.

The Company's press release announcing these restatements is attached as Exhibit
99.2 hereto and incorporated herein by reference.

The Company has discussed with Ernst & Young, the Company's independent
accountant, the matters disclosed in this Current Report on Form 8-K pursuant to
this Item 4.02(a).

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

(c) Exhibits.

    Exhibit #      Description
    ---------      -----------

     99.1*         Copy of the Company's press release, issued February 23, 2005

     99.2**        Copy of the Company's press release, issued February 22, 2005

*   Exhibit 99.1 is being furnished to the SEC pursuant to Item 2.02 and is not
    being filed with the SEC. Therefore, this exhibit is not incorporated by
    reference in any of the registrant's other SEC filings.

**  Exhibit 99.2 is being filed with the SEC pursuant to Item 4.02.


                                      -4-






                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

                                        RENAISSANCERE HOLDINGS LTD.



Date: February 23, 2005                 By: /s/ John M. Lummis
      -----------------                     ------------------------------
                                            Name:  John M. Lummis
                                            Title: Executive Vice President,
                                            Chief Operating Officer and Chief
                                            Financial Officer










                                INDEX TO EXHIBITS

   Exhibit No.     Description
   -----------     -----------

     99.1*         Copy of the Company's press release, issued February 23, 2005

     99.2**        Copy of the Company's press release, issued February 22, 2005


*   Exhibit 99.1 is being furnished to the SEC pursuant to Item 2.02 and is not
    being filed with the SEC. Therefore, this exhibit is not incorporated by
    reference in any of the registrant's other SEC filings.

**  Exhibit 99.2 is being filed with the SEC pursuant to Item 4.02.



                              [RENAISSANCERE LOGO]

        RENAISSANCERE REPORTS OPERATING INCOME OF $110 MILLION FOR 2004,
                             OR $1.53 OPERATING EPS

        OPERATING INCOME OF $189 MILLION FOR THE FOURTH QUARTER OF 2004,
                             OR $2.62 OPERATING EPS

 $133 MILLION NET INCOME FOR 2004, OR EPS OF $1.85; EPS OF $2.66 FOR THE FOURTH
                                QUARTER OF 2004

PEMBROKE, BERMUDA, FEBRUARY 23, 2005 -- RenaissanceRe Holdings Ltd. (NYSE: RNR)
today reported net operating income available to common shareholders of $189
million for the fourth quarter of 2004, versus $152 million for the comparable
period in 2003. Net operating income excludes net realized investment gains of
$3 million and $9 million in the fourth quarters of 2004 and 2003, respectively.
Net operating income per common share was $2.62 in the fourth quarter of 2004,
compared to $2.14 per common share in the fourth quarter of 2003. Net income
available to common shareholders was $191 million or $2.66 per common share in
the quarter, compared to $161 million or $2.26 per common share for the same
quarter of 2003.

James N. Stanard, Chairman and CEO, commented: "2004 stands out as a year of
large catastrophe claims for our Company as a result of the third quarter
hurricanes. However, I believe our underwriters made the right decisions to be
overweight in certain classes of well-priced Florida business, and I expect to
continue with our strategy of being overweight in areas where we like the
risk/reward balance, and underweight in those areas where we don't."

"Our Company is now well established as a leader not only in Catastrophe
Reinsurance, but also in various lines of Specialty Reinsurance and Individual
Risk. We also continue to be pleased with the success of our joint venture and
strategic investment activities. However, I believe we are moving into a
softening market environment, where discipline will be critical for long-term
success. We are responding as we have in the past, and are declining business
that does not meet our hurdle rate. As a result of this, we project a decline of
over 15% in gross managed Cat premium comparing 2005 with 2004, excluding
reinstatement and back-up cover premium associated with the third quarter
hurricanes. We still see new opportunities outside the Cat business, and project
growth of over 10% in our Specialty business, and over 35% in our Individual
Risk business."

"Given projected net losses to RenRe of over $40 million from the first quarter
European storms and the softening market, we see growing downside pressures,
although we are not adjusting earnings guidance at this time. Even in these
softer market conditions, we expect a high teens return on equity. We have a
track record of successfully navigating the softening market of the late 1990's
and are well positioned to do so again with our strong balance sheet,
disciplined underwriting culture, and reputation for responsive service and
prompt claims payments."


FOURTH QUARTER 2004 RESULTS:
- ----------------------------

PREMIUMS
- --------

Gross premiums written for the fourth quarter of 2004 were $164 million,
compared to $171 million for the same quarter of 2003. Gross premiums written
include $58 million attributable to the Company's Reinsurance segment in the
fourth quarter of 2004, compared to $60 million in the comparable 2003 period;
and $106 million attributable to the Company's Individual Risk segment in the
fourth quarter of 2004, compared to $111 million for the same quarter of 2003.
Gross premiums written for the fourth quarter of 2004 include $10 million in
reinstatement premiums in the Reinsurance segment as a result of the hurricane
losses. Net premiums written for the fourth quarter of 2004 were $144 million,
compared to $165 million for the same quarter of 2003. Net premiums written
include $51 million



attributable to the Company's Reinsurance segment in the fourth quarter of 2004,
compared to $53 million for the same quarter of 2003; and $93 million
attributable to the Company's Individual Risk segment in the fourth quarter of
2004, compared to $112 million for the same quarter of 2003.

Net premiums earned for the fourth quarter of 2004 were $331 million, compared
to $300 million for the same quarter of 2003. Net premiums earned include $231
million in net premiums earned for the Company's Reinsurance segment in the
fourth quarter of 2004, compared to $205 million for the same quarter of 2003;
and $100 million in net premiums earned for the Company's Individual Risk
segment in the fourth quarter of 2004, compared to $95 million for the same
quarter of 2003.

Premiums for the fourth quarter of 2004 include $6 million of gross premiums
written, $7 million of net premiums written and $49 million of net premiums
earned by the Company's consolidated joint venture, DaVinci during the fourth
quarter of 2004, compared to $10 million of gross premiums written, $9 million
of net premiums written and $47 million of net premiums earned by DaVinci during
the fourth quarter of 2003. DaVinci gross premiums written included $3 million
in reinstatement premiums recorded during the fourth quarter of 2004 as a result
of the hurricane losses.

Total managed cat premiums written, representing gross catastrophe premiums
written by Renaissance Reinsurance and by related joint ventures, were $32
million for the fourth quarter of 2004, compared to $43 million for the same
quarter of 2003. See the attached supplemental financial data for additional
information regarding managed premiums.

As described in the Company's press release issued February 22, 2005, the
Company has corrected accounting errors relating to the timing of the
recognition of premium on multi-year ceded reinsurance contracts for the first
three quarters of 2004. The premium data in this press release is net of those
corrections.

UNDERWRITING RATIOS, RESERVE DEVELOPMENT
- ----------------------------------------

For the fourth quarter of 2004, the Company generated a combined ratio of 58.1%,
a loss ratio of 37.7% and an expense ratio of 20.4%, compared to a combined
ratio, loss ratio and expense ratio of 53.8%, 29.4% and 24.4%, respectively, for
the fourth quarter of 2003. For the quarter, the Company's Reinsurance segment
generated a loss ratio of 22.6% and an expense ratio of 16.6%, compared to 16.9%
and 17.5%, respectively, during the fourth quarter of 2003. For the quarter, the
Company's Individual Risk segment generated a loss ratio of 72.2% and an expense
ratio of 29.4%, compared to 56.2% and 39.4%, respectively, during the fourth
quarter of 2003. The decrease in the fourth quarter 2004 expense ratio from the
fourth quarter of 2003 was generated primarily by an increase in the net earned
premiums, as well as a reduction in the acquisition costs of the Individual Risk
segment.

The Company has recorded an additional net negative impact of $50 million from
hurricanes Charley, Frances, Ivan and Jeanne in the fourth quarter of 2004. This
impact is reflected in the following items: net losses of $75 million,
reinstatement premiums written of $10 million and minority interest offset of
$15 million. These amounts are based on management's estimates following a
review of our potential exposures and discussions with our counterparties. Given
the magnitude of these loss events and due to delays in receiving claims data,
we may experience further developments on these storms, which may be adverse or
positive, based on factors including claims development and new or revised data
received from our counterparties.

During the quarter, the Company recorded favorable development on prior year
reserves of $64 million or a benefit of 19.4 percentage points to the Company's
quarterly loss ratio. The Company's Reinsurance segment contributed $53 million
of favorable development, and the Company's Individual Risk segment contributed
$11 million of favorable development. Net paid losses for the quarter were $458
million. See the attached supplemental financial data for additional information
regarding claims and claim expenses incurred and loss ratios by segment.

                                       2


JOINT VENTURE AND OTHER INCOME
- ------------------------------

During the quarter, income from joint ventures and other activities was $34
million, compared to $6 million during the fourth quarter of 2003. Of this, $3
million reflects fees and profit commissions, compared to $2 million in the
fourth quarter of 2003, $11 million reflects equity in earnings of
unconsolidated ventures, versus $3 million of equity in earnings of
unconsolidated ventures in the comparable quarter of 2003, and $20 million
reflects other items, compared to $1 million in the fourth quarter of 2003. The
increase in equity in unconsolidated ventures reflects an increase in the Top
Layer Re equity pickup as well as a $4 million equity pickup from our investment
in Channel Re, which incepted in 2004. The increase in other items reflects the
recording of a cumulative $27 million in unrealized gains on the Platinum
warrant, which was recorded in the income statement at fair value commencing in
the fourth quarter of 2004 as the result of the expiry of a lockup provision, in
accordance with generally accepted accounting principles. This was partially
offset by $6 million of losses recognized by the Company from short positions in
credit derivatives generally used to hedge potential credit related exposures of
the Company.

NET INVESTMENT INCOME
- ---------------------

Net investment income for the fourth quarter of 2004 was $58 million, compared
to $36 million in the fourth quarter of 2003. Net investment income includes $25
million of income and appreciation in the fourth quarter of 2004 related to
investments in hedge funds, private equity funds and other alternative
investments compared to $8 million recorded during the fourth quarter of 2003.
The increase in income and appreciation was due to both higher returns and a
greater level of investment in hedge funds, private equity funds and other
alternative investments in 2004 over 2003.

OTHER ITEMS
- -----------

The Company's cash flows from operations were a net outflow of $259 million for
the fourth quarter of 2004. This was primarily due to the payment of claims
related to the 2004 Florida hurricanes.

The Company recorded foreign exchange losses of $7 million in the fourth quarter
of 2004 compared to a gain of $2 million in the fourth quarter of 2003 due to a
loss on foreign exchange forward contracts used to hedge non-U.S. dollar
denominated investments. The foreign exchange gains on these investments are
included in accumulated other comprehensive income.

FULL YEAR 2004 RESULTS:
- -----------------------

PREMIUMS
- --------

Gross premiums written for the year ended December 31, 2004 were $1,544 million,
compared to $1,382 million for 2003. Gross premiums written include $1,066
million attributable to the Company's Reinsurance segment in 2004, compared to
$935 million in 2003; and $478 million attributable to the Company's Individual
Risk segment in 2004, compared to $447 million in 2003. Gross premiums written
include $30 million in reinstatement premiums and $27 million in premiums
written for additional backup covers written in the Reinsurance segment as a
result of the hurricanes occurring during the year. Net premiums written for the
year ended December 31, 2004 were $1,349 million, compared to $1,155 million for
2003. Net premiums written include $931 million attributable to the Company's
Reinsurance segment in 2004, compared to $792 million in 2003; and $418 million
attributable to the Company's Individual Risk segment in 2004, compared to $363
million in 2003.

Net premiums earned for the year ended December 31, 2004 were $1,338 million,
compared to $1,119 million for 2003. Net premiums earned include $944 million in
net premiums earned for the Company's Reinsurance segment in 2004, compared to
$812 million for 2003; and $394 million in net premiums earned for the Company's
Individual Risk segment in 2004, compared to $307 million for 2003.

Premiums for the year ended December 31, 2004 include $181 million of gross
premiums written, $199 million of net premiums written and $207 million of net
premiums earned by the Company's consolidated joint venture,

                                       3


DaVinci during 2004, compared to $179 million of gross premiums written, $184
million of net premiums written and $193 million of net premiums earned by
DaVinci during 2003. DaVinci gross premiums written included $12 million in
reinstatement premiums and $3 million in premiums written for additional backup
covers written as a result of the hurricanes occurring during the year.

Total managed cat premiums written, representing gross catastrophe premiums
written by Renaissance Reinsurance and by related joint ventures, were $753
million for the year ended December 31, 2004, compared to $720 million for 2003.
The increase was primarily due to reinstatement and other additional premiums
arising as a result of the hurricane losses during the year. See the attached
supplemental financial data for additional information regarding managed
premiums.

UNDERWRITING RATIOS, RESERVE DEVELOPMENT
- ----------------------------------------

For the year ended December 31, 2004, the Company generated a combined ratio of
104.4%, a loss ratio of 81.9% and an expense ratio of 22.5%, compared to a
combined ratio, loss ratio and expense ratio of 56.4%, 33.0% and 23.4%,
respectively, in 2003. For the year, the Company's Reinsurance segment generated
a loss ratio of 79.0% and an expense ratio of 16.1%, compared to 25.9% and
18.0%, respectively, during 2003. For the year, the Company's Individual Risk
segment generated a loss ratio of 89.0% and an expense ratio of 37.9%, compared
to 51.7% and 37.8%, respectively, during 2003.

The Company has recorded a net negative impact of $570 million from hurricanes
Charley, Frances, Ivan and Jeanne. This impact is reflected in the following
items: net losses of $725 million, reinstatement premiums written of $30
million, minority interest offset of $138 million and profit commission impact
of negative $13 million. These amounts are based on management's estimates
following a review of our potential exposures and discussions with our
counterparties. Given the magnitude of these loss events and due to delays in
receiving claims data, we may experience further developments on these storms,
which may be adverse or positive, based on factors including claims development
and new or revised data received from our counterparties.

Excluding a) the net claims associated with the four hurricanes, and b) premiums
from related reinstatements, the combined ratio, loss ratio, and expense ratio
for the full year 2004 would have been 50.5%, 28.4% and 22.1%, respectively, on
a consolidated basis, comprised of a combined ratio of 33.8%, loss ratio of
18.3% and expense ratio of 15.5% for the Reinsurance segment and combined ratio
of 87.1%, loss ratio of 50.6% and expense ratio of 36.5% for the Individual Risk
segment.

During the year, the Company recorded favorable development on prior year
reserves of $140 million or a benefit of 10.5 percentage points to the Company's
loss ratio. The Company's Reinsurance segment contributed $114 million of
favorable development, and the Company's Individual Risk segment contributed $26
million of favorable development. Net paid losses for the year were $683
million. See the attached supplemental financial data for additional information
regarding claims and claim expenses incurred and loss ratios by segment.

JOINT VENTURE AND OTHER INCOME
- ------------------------------

During the year ended December 31, 2004, income from joint ventures and other
activities was $50 million, compared to $27 million during 2003. Of this, $7
million reflects fees and profit commissions, compared to $8 million in 2003,
$31 million reflects equity in earnings of unconsolidated ventures, versus $21
million of equity in earnings of unconsolidated ventures in 2003, and $12
million reflects other items, compared to a loss of $2 million in 2003. The
increase in equity in unconsolidated ventures was primarily due to $10 million
of equity pickup from our investment in Channel Re, which incepted in 2004. The
increase in other items reflects the recording of a cumulative $27 million in
unrealized gains on the Platinum warrant, which was recorded in the income
statement at fair value commencing in the fourth quarter of 2004 as the result
of the expiry of a lockup provision, in accordance with generally accepted
accounting principles. This was partially offset by $12 million of losses
recognized by the Company from short positions in credit derivatives generally
used to hedge potential credit-related exposures of the Company.

                                       4


NET INVESTMENT INCOME
- ---------------------

Net investment income for the year ended December 31, 2004 was $163 million,
compared to $130 million in 2003. The increase was largely due to $47 million of
income and appreciation related to investments in hedge funds, private equity
funds and other alternative investments recorded during 2004 compared to $26
million recorded during 2003. The increase in income and appreciation was due
both to higher returns and a greater level of investment in hedge funds, private
equity funds and other alternative investments in 2004 over 2003.

OTHER ITEMS
- -----------

The Company's cash flows from operations were $493 million for the year ended
December 31, 2004.

The Company recorded foreign exchange losses of $6 million in the year ended
December 31, 2004 compared to a gain of $14 million in 2003, due to a loss on
foreign exchange forward contracts used to hedge non-U.S. dollar denominated
investments. The foreign exchange gains on these investments are included in
accumulated other comprehensive income.

SHAREHOLDERS' EQUITY
- --------------------

Shareholders' equity attributable to common shareholders was $2.1 billion at
December 31, 2004, compared to $2.1 billion at December 31, 2003. Book value per
common share at December 31, 2004 was $30.19 compared to $29.61 per common share
at December 31, 2003.

RESULTS SUBJECT TO COMPLETION OF AUDIT AND REVIEW
- -------------------------------------------------

All of the financial information in this press release is based on unaudited
financial statements prepared by the management of the Company and is subject to
further audit by the Company's independent auditors. As noted in the Company's
press release dated February 22, the Company plans to restate its financial
statements for the years ended December 31, 2001, 2002 and 2003 to correct
accounting errors associated with reinsurance ceded by the Company. The
accounting errors noted in that release were discovered in connection with a
review initiated by the Company, which is ongoing. It is possible that such
review could delay the issuance of the Company's audited financial results. That
review, as well as the completion of the audit, could result in changes to the
unaudited financial statements prepared by the Company and included in this
release.

            --------------------------------------------------------

This Press Release includes certain non-GAAP financial measures including
"operating income," "operating EPS or operating income per common share,"
"annualized operating return on equity" and "managed cat premium." A
reconciliation of such measures to the most comparable GAAP figures in
accordance with Regulation G is presented in the attached supplemental financial
information.

RenaissanceRe Holdings Ltd. will host a conference call on Thursday, February
24, 2005 at 8:30 a.m. (EST) to discuss this release. Live broadcast of the
conference call will be available through the Investor Section of
RenaissanceRe's website at www.renre.com.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance.
Our business consists of two segments: (1) Reinsurance, which includes
catastrophe reinsurance, specialty reinsurance and certain joint ventures and
other structured relationships managed by our subsidiary Renaissance
Underwriting Managers, and (2) Individual Risk business, which includes primary
insurance and quota share reinsurance.

                                       5


Cautionary Statement under "Safe Harbor" Provisions of the Private Securities
Litigation Reform Act of 1995: Statements made in this news release contain
information about the Company's future business prospects. These statements may
be considered "forward-looking." These statements are subject to risks and
uncertainties that could cause actual results to differ materially from those
set forth in or implied by such forward-looking statements. For further
information regarding cautionary statements and factors affecting future
results, please refer to RenaissanceRe Holdings Ltd.'s filings with the
Securities and Exchange Commission, including its Annual Report on Form 10-K for
the year ended December 31, 2003, and Forms 10-Q for the quarters ended March
31, June 30 and September 30, 2004.


INVESTOR CONTACT:                                      MEDIA CONTACT:
Martin J. Merritt                                      David Lilly or Dawn Dover
Senior Vice President - Finance                        Kekst and Company
RenaissanceRe Holdings Ltd.                            (212) 521-4800
(441) 299-7230





                                       6


                  RENAISSANCERE HOLDINGS LTD. AND SUBSIDIARIES
                  SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS
         For the three months and years ended December 31, 2004 and 2003
        (in thousands of United States Dollars, except per share amounts)




                                                             THREE MONTHS ENDED                         YEARS ENDED
                                                   ------------------------------------   ---------------------------------------
                                                   DECEMBER 31, 2004  DECEMBER 31, 2003   DECEMBER 31, 2004     DECEMBER 31, 2003
                                                   -----------------  -----------------   -----------------     -----------------
                                                      (Unaudited)        (Unaudited)          (Unaudited)          (Unaudited)
                                                                          (Restated)                                (Restated)
REVENUES

   Gross premiums written                            $   163,775        $   171,165          $ 1,544,157           $ 1,382,209
                                                     ===========        ===========          ===========           ===========
   Net premiums written                              $   143,906        $   165,360          $ 1,349,287           $ 1,154,776
   Decrease (increase) in unearned premiums              187,433            134,850              (11,060)              (36,251)
                                                     -----------        -----------          -----------           -----------
   Net premiums earned                                   331,339            300,210            1,338,227             1,118,525
   Net investment income                                  58,352             35,719              162,722               129,542
   Net foreign exchange gains (losses)                    (7,417)             1,788               (6,383)               13,631
   Equity in earnings of unconsolidated
   ventures                                               10,580              3,334               31,081                21,167
   Other income                                           23,338              3,014               18,903                 5,903
   Net realized gains on investments                       2,818              8,560               23,442                80,504
                                                     -----------        -----------          -----------           -----------
   TOTAL REVENUES                                        419,010            352,625            1,567,992             1,369,272
                                                     -----------        -----------          -----------           -----------
EXPENSES
   Claims and claim expenses incurred                    124,882             88,123            1,096,299               369,181
   Acquisition expenses                                   50,418             54,986              244,930               194,140
   Operational expenses                                   17,367             18,276               56,361                67,397
   Corporate expenses                                      3,551              3,442               17,609                16,043
   Interest expense                                        6,680              4,086               25,968                18,252
                                                     -----------        -----------          -----------           -----------
   TOTAL EXPENSES                                        202,898            168,913            1,441,167               665,013
                                                     -----------        -----------          -----------           -----------
Income before minority interests and taxes               216,112            183,712              126,825               704,259
Minority interest - Capital Securities                      --                2,375                 --                   7,470
Minority interest - DaVinciRe Holdings                    15,986             15,768              (41,420)               72,014
                                                     -----------        -----------          -----------           -----------
Income before taxes                                      200,126            165,569              168,245               624,775
Income tax benefit (expense)                                --                 --                 (4,003)                   18
                                                     -----------        -----------          -----------           -----------
   NET INCOME                                            200,126            165,569              164,242               624,793
Dividends on preference shares                             8,663              4,862               31,134                18,801
                                                     -----------        -----------          -----------           -----------
   NET INCOME AVAILABLE TO COMMON SHAREHOLDERS       $   191,463        $   160,707          $   133,108           $   605,992
                                                     ===========        ===========          ===========           ===========
Operating income per Common Share (1)                $      2.62        $      2.14          $      1.53           $      7.40

Net income available to common shareholders
   per Common Share - basic                          $      2.72        $      2.32          $      1.90           $      8.78
Net income available to common shareholders
   per Common Share - diluted                        $      2.66        $      2.26          $      1.85           $      8.53

Average common shares outstanding - basic                 70,289             69,341               69,874                69,039
Average common shares outstanding - diluted               71,925             71,202               71,774                71,002

Claims and claim expense ratio                              37.7%              29.4%                81.9%                 33.0%
Expense ratio                                               20.4%              24.4%                22.5%                 23.4%
                                                     -----------        -----------          -----------           -----------
Combined ratio                                              58.1%              53.8%               104.4%                 56.4%
                                                     ===========        ===========          ===========           ===========
Operating return on average common equity
(annualized) (1)                                            36.7%              30.3%                 5.1%                 29.3%
                                                     ===========        ===========          ===========           ===========


(1) Excludes realized gains on investments (see comments on Regulation G).

                                       7


                  RENAISSANCERE HOLDINGS LTD. AND SUBSIDIARIES
                       SUMMARY CONSOLIDATED BALANCE SHEETS
        (in thousands of United States Dollars, except per share amounts)


                                                             AT
                                            ------------------------------------
                                            DECEMBER 31, 2004  DECEMBER 31, 2003
                                            -----------------  -----------------
                                                (Unaudited)       (Unaudited)
                                                                   (Restated)
ASSETS
Fixed maturity investments available
for sale, at fair value                         $3,223,292        $2,947,841
Short term investments                             608,292           660,564
Other investments                                  684,590           369,242
                                                ----------        ----------
   Total managed investment portfolio            4,516,174         3,977,647
Equity investments in reinsurance
company, at fair value                             150,519           145,535
Investments in other ventures, under
equity method                                      164,241            41,130
                                                ----------        ----------
   Total investments                             4,830,934         4,164,312
Cash and cash equivalents                           66,740            63,397
Premiums receivable                                206,813           167,996
Ceded reinsurance balances                          61,303            56,852
Losses recoverable                                 217,788           149,201
Accrued investment income                           30,060            22,793
Deferred acquisition costs                          70,933            75,261
Other assets                                        41,747            29,890
                                                ----------        ----------
   TOTAL ASSETS                                 $5,526,318        $4,729,702
                                                ==========        ==========

LIABILITIES, MINORITY INTEREST AND
SHAREHOLDERS' EQUITY
LIABILITIES
Reserve for claims and claim expenses          $ 1,459,398        $  977,892
Reserve for unearned premiums                      365,335           349,824
Debt                                               350,000           350,000
Subordinated obligation to capital                 103,093           103,093
trust
Reinsurance balances payable                       188,564           131,629
Other liabilities                                   68,092            52,123
                                                ----------        ----------
   TOTAL LIABILITIES                             2,534,482         1,964,561
                                                ----------        ----------

Minority interest - DaVinciRe Holdings             347,794           430,498

SHAREHOLDERS' EQUITY
Preference shares                                  500,000           250,000
Common shares and additional paid-in
capital                                            328,896           314,414
Accumulated other comprehensive
income                                              78,960           113,382
Retained earnings                                1,736,186         1,656,847
                                                ----------        ----------
   TOTAL SHAREHOLDERS' EQUITY                    2,644,042         2,334,643
                                                ----------        ----------
   TOTAL LIABILITIES, MINORITY INTEREST,
   AND SHAREHOLDERS' EQUITY                     $5,526,318        $4,729,702
                                                ==========        ==========
BOOK VALUE PER COMMON SHARE                     $    30.19        $    29.61
                                                ==========        ==========
COMMON SHARES OUTSTANDING                           71,029            70,399
                                                ==========        ==========

                                       8


                  RENAISSANCERE HOLDINGS LTD. AND SUBSIDIARIES
                           SUPPLEMENTAL FINANCIAL DATA
                     (in thousands of United States Dollars)

SEGMENT INFORMATION
- -------------------



                                                         THREE MONTHS ENDED DECEMBER 31, 2004
                                              ------------------------------------------------------------
                                              REINSURANCE   INDIVIDUAL RISK       OTHER            TOTAL
                                              -----------   ---------------       -----            -----

Gross premiums written (1)                      $  58,240       $ 105,535       $     --         $ 163,775
                                                =========       =========       ========         =========
Net premiums written                            $  51,021       $  92,885             --         $ 143,906
                                                =========       =========       ========         =========
Net premiums earned                             $ 230,761       $ 100,578             --         $ 331,339
Claims and claim expenses incurred                 52,230          72,652             --           124,882
Acquisition expenses                               25,134          25,284             --            50,418
Operational expenses                               13,098           4,269             --            17,367
                                                ---------       ---------       --------         ---------
Underwriting income (loss)                      $ 140,299       $  (1,627)            --         $ 138,672
                                                =========       =========
Other items                                                                     $ 52,791            52,791
                                                                                ========         ---------
Net income available to common shareholders                                                      $ 191,463
                                                                                                 =========


Claims and claim expenses incurred -
current accident year                           $ 105,621       $  83,696                        $ 189,317
Claims and claim expenses incurred - prior
years                                             (53,391)        (11,044)                         (64,435)
                                                ---------       ---------                        ---------
Net claims and claim expenses incurred -
total                                           $  52,230       $  72,652                        $ 124,882
                                                =========       =========                        =========
Claims and claim expense ratio - accident
year                                                 45.8%           83.2%                            57.1%
                                                =========       =========                        =========
Claims and claim expense ratio - calendar
year                                                 22.6%           72.2%                            37.7%
Underwriting expense ratio                           16.6%           29.4%                            20.4%
                                                ---------       ---------                        ---------
Combined ratio                                       39.2%          101.6%                            58.1%
                                                =========       =========                        =========


(1) Reinsurance segment gross premiums written excludes $1.4 million of premiums
ceded from the Individual Risk segment.



                                                       THREE MONTHS ENDED DECEMBER 31, 2003 (RESTATED)
                                               ---------------------------------------------------------------
                                               REINSURANCE    INDIVIDUAL RISK        OTHER             TOTAL
                                               -----------    ---------------        -----             -----

Gross premiums written (1)                       $  59,644        $ 111,521        $     --          $ 171,165
                                                 =========        =========                          =========
Net premiums written                             $  53,460        $ 111,900              --          $ 165,360
                                                 =========        =========                          =========
Net premiums earned                              $ 205,284        $  94,926              --          $ 300,210
Claims and claim expenses incurred                  34,765           53,358              --             88,123
Acquisition expenses                                23,209           31,777              --             54,986
Operational expenses                                12,678            5,598              --             18,276
                                                 ---------        ---------        --------          ---------
Underwriting income                              $ 134,632        $   4,193              --            138,825
                                                 =========        =========
Other items                                                                        $  21,882            21,882
                                                                                   =========         ---------
Net income available to common shareholders                                                          $ 160,707
                                                                                                     =========


Claims and claim expenses incurred -
current accident year                            $  74,321        $  58,762                          $ 133,083
Claims and claim expenses incurred - prior
years                                              (39,556)          (5,404)                           (44,960)
                                                 ---------        ---------                          ---------
Net claims and claim expenses incurred -
total                                            $  34,765        $  53,358                          $  88,123
                                                 =========        =========                          =========
Claims and claim expense ratio - accident
year                                                  36.2%            61.9%                              44.3%
                                                 =========        =========                          =========
Claims and claim expense ratio - calendar
year                                                  16.9%            56.2%                              29.4%
Underwriting expense ratio                            17.5%            39.4%                              24.4%
                                                 ---------        ---------                          ---------
Combined ratio                                        34.4%            95.6%                              53.8%
                                                 =========        =========                          =========


(1) Reinsurance segment gross premiums written excludes ($3.4) million of
premiums ceded from the Individual Risk segment.

                                       9


                  RENAISSANCERE HOLDINGS LTD. AND SUBSIDIARIES
                           SUPPLEMENTAL FINANCIAL DATA
                     (in thousands of United States Dollars)

SEGMENT INFORMATION, CONT'D
- ---------------------------



                                                             YEAR ENDED DECEMBER 31, 2004
                                              ------------------------------------------------------------
                                              REINSURANCE   INDIVIDUAL RISK      OTHER             TOTAL
                                              -----------   ---------------      -----             -----

Gross premiums written (1)                    $ 1,066,065     $   478,092     $       --       $ 1,544,157
                                              ===========     ===========                      ===========
Net premiums written                          $   930,946     $   418,341             --       $ 1,349,287
                                              ===========     ===========                      ===========
Net premiums earned                           $   944,527     $   393,700             --       $ 1,338,227
Claims and claim expenses incurred                746,010         350,289             --         1,096,299
Acquisition expenses                              117,145         127,785             --           244,930
Operational expenses                               34,983          21,378             --            56,361
                                              -----------     -----------     -----------      -----------
Underwriting income (loss)                    $    46,389     $  (105,752)            --           (59,363)
                                              ===========     ===========
Other items                                                                   $   192,471          192,471
                                                                              ===========      -----------
Net income available to common shareholders                                                    $   133,108
                                                                                               ===========

Claims and claim expenses incurred -
current accident year                         $   859,842     $   376,723                      $ 1,236,565
Claims and claim expenses incurred -
prior years                                      (113,832)        (26,434)                        (140,266)
                                              -----------     -----------                      -----------
Net claims and claim expenses incurred -
total                                         $   746,010     $   350,289                      $ 1,096,299
                                              ===========     ===========                      ===========

Claims and claim expense ratio - accident
year                                                 91.0%           95.7%                            92.4%
                                              ===========     ===========                      ===========
Claims and claim expense ratio - calendar
year                                                 79.0%           89.0%                            81.9%
Underwriting expense ratio                           16.1%           37.9%                            22.5%
                                              -----------     -----------                      -----------
Combined ratio                                       95.1%          126.9%                           104.4%
                                              ===========     ===========                      ===========


(1) Reinsurance segment gross premiums written excludes $18.8 million of
premiums ceded from the Individual Risk segment.




                                                      YEAR ENDED DECEMBER 31, 2003 (RESTATED)
                                              ----------------------------------------------------------
                                              REINSURANCE   INDIVIDUAL RISK     OTHER           TOTAL
                                              -----------   ---------------     -----           -----

Gross premiums written (1)                    $   935,485     $   446,724     $     --       $ 1,382,209
                                              ===========     ===========                    ===========
Net premiums written                          $   792,022     $   362,754           --       $ 1,154,776
                                              ===========     ===========                    ===========
Net premiums earned                           $   812,142     $   306,383           --       $ 1,118,525
Claims and claim expenses incurred                210,634         158,547           --           369,181
Acquisition expenses                               93,227         100,913           --           194,140
Operational expenses                               52,504          14,893           --            67,397
                                              -----------     -----------     ---------      -----------
Underwriting income                           $   455,777     $    32,030           --           487,807
                                              ===========     ===========
Other items                                                                   $ 118,185          118,185
                                                                              =========      -----------
Net income available to common shareholders                                                  $   605,992
                                                                                             ===========
Claims and claim expenses incurred -
current accident year                         $   279,334     $   183,482                    $   462,816
Claims and claim expenses incurred -
prior years                                       (68,700)        (24,935)                       (93,635)
                                              -----------     -----------                    -----------
Net claims and claim expenses incurred -
total                                         $   210,634     $   158,547                    $   369,181
                                              ===========     ===========                    ===========

Claims and claim expense ratio - accident
year                                                 34.4%           59.9%                          41.4%
                                              ===========     ===========                    ===========
Claims and claim expense ratio - calendar
year                                                 25.9%           51.7%                          33.0%
Underwriting expense ratio                           18.0%           37.8%                          23.4%
                                              -----------     -----------                    -----------
Combined ratio                                       43.9%           89.5%                          56.4%
                                              ===========     ===========                    ===========


(1) Reinsurance segment gross premiums written excludes $20.8 million of
premiums ceded from the Individual Risk segment.

                                       10


                  RENAISSANCERE HOLDINGS LTD. AND SUBSIDIARIES
                           SUPPLEMENTAL FINANCIAL DATA
                     (in thousands of United States Dollars)




GROSS WRITTEN PREMIUMS                                 THREE MONTHS ENDED                       YEARS ENDED
- ----------------------                       ------------------------------------  ------------------------------------
                                             DECEMBER 31, 2004  DECEMBER 31, 2003  DECEMBER 31, 2004  DECEMBER 31, 2003
                                             -----------------  -----------------  -----------------  -----------------

Renaissance cat premium                          $  25,506         $   30,414         $  533,339         $  488,124
Renaissance specialty premium                       26,345             19,061            351,261            268,506
                                                 ---------         ----------         ----------         ----------
   Total Renaissance Reinsurance premium            51,851             49,475            884,600            756,630
                                                 ---------         ----------         ----------         ----------
DaVinci cat premium (1)                              6,211              9,588            149,840            155,541
DaVinci specialty premium                              178                581             31,625             23,314
                                                 ---------         ----------         ----------         ----------
   Total DaVinci Reinsurance premium                 6,389             10,169            181,465            178,855
                                                 ---------         ----------         ----------         ----------
      Total Reinsurance premium                     58,240             59,644          1,066,065            935,485
Individual Risk premium (2)                        105,535            111,521            478,092            446,724
                                                 ---------         ----------         ----------         ----------
      Total premiums                             $ 163,775         $  171,165         $1,544,157         $1,382,209
                                                 =========         ==========         ==========         ==========

Total Managed Cat Premiums (3)                   $  31,824         $   42,606         $  753,421         $  720,400
                                                 =========         ==========         ==========         ==========

Total Managed Specialty Premiums                 $  26,523         $   19,642         $  382,886         $  291,820
                                                 =========         ==========         ==========         ==========


(1) Excludes premium assumed from Renaissance of $0.7 million for the three
months ended December 31, 2004 and $11.9 million for the year ended December 31,
2004.

(2) Includes combined premium ceded to Renaissance and DaVinci of $1.2 million
and ($3.4) million for the three months ended December 31, 2004 and 2003,
respectively, and $18.8 million and $20.8 million for the years ended December
31, 2004 and Such amounts of premium are 2003, respectively. excluded from the
Renaissance and DaVinci premiums shown above.

(3) Total Managed Cat Premiums include Renaissance and DaVinci Cat Premium, as
above, and Cat Premium of $0.1 million and $2.6 million for the three months
ended December 31, 2004 and 2003, respectively, and Cat premium of $70.2 million
and $76.7 million for the years ended December 31, 2004 and 2003, respectively,
written on behalf of our joint venture, Top Layer Re.




OTHER INCOME AND EQUITY IN EARNINGS OF
UNCONSOLIDATED VENTURES                                    THREE MONTHS ENDED                       YEARS ENDED
- -----------------------                          ------------------------------------  ------------------------------------
                                                 DECEMBER 31, 2004  DECEMBER 31, 2003  DECEMBER 31, 2004  DECEMBER 31, 2003
                                                 -----------------  -----------------  -----------------  -----------------

As Reported
- -----------
Fee income                                             $  3,370          $  1,647          $  6,765           $  7,655
Other items                                              19,968             1,367            12,138             (1,752)
                                                       --------          --------          --------           --------
   Total other income                                    23,338             3,014            18,903              5,903
Equity in earnings of unconsolidated ventures            10,580             3,334            31,081             21,167
                                                       --------          --------          --------           --------
   Total                                               $ 33,918          $  6,348          $ 49,984           $ 27,070
                                                       ========          ========          ========           ========


                                       11


COMMENTS ON REGULATION G

In addition to the GAAP financial measures set forth in this Press Release, the
Company has included certain non-GAAP financial measures in this Press Release
within the meaning of Regulation G. The Company has consistently provided these
financial measurements in previous investor communications and the Company's
management believes that these measurements are important to investors and other
interested persons, and that investors and such other persons benefit from
having a consistent basis for comparison between quarters and for the comparison
with other companies within the industry. These measures may not, however, be
comparable to similarly titled measures used by companies outside of the
insurance industry. Investors are cautioned not to place undue reliance on these
non-GAAP measures in assessing the Company's overall financial performance.

The Company uses "operating income" as a measure to evaluate the underlying
fundamentals of its operations and believes it to be a useful measure of its
corporate performance. "Operating income" as used herein differs from "net
income available to common shareholders", which the Company believes is the most
directly comparable GAAP measure, by the exclusion of net realized gains and
losses on investments. In addition, the Company's management believes that
"operating income" is useful to investors because it more accurately measures
and predicts the Company's results of operations by removing the variability
arising from fluctuations in the Company's investment portfolio, which is not
considered by management to be a relevant indicator of business operations. The
Company also uses operating income to calculate operating income per common
share and operating return on average common equity. The following is a
reconciliation of 1) net income available to common shareholders to operating
income; 2) net income available to common shareholders per common share to
operating income per common share; and 3) return on average common equity to
operating return on average common equity:



                                                                    THREE MONTHS ENDED                      YEARS ENDED
                                                         ------------------------------------  -------------------------------------
(In thousands of U.S. dollars)                           DECEMBER 31, 2004  DECEMBER 31, 2003  DECEMBER 31, 2004   DECEMBER 31, 2003
                                                         -----------------  -----------------  -----------------   -----------------
                                                                                 (Restated)                            (Restated)

Net income available to common shareholders                 $  191,463          $  160,707         $  133,108         $   605,992
  Adjustment for net realized gains on investments              (2,818)             (8,560)           (23,442)            (80,504)
                                                            ----------          ----------         ----------         -----------
Operating income                                            $  188,645          $  152,147         $  109,666         $   525,488
                                                            ==========          ==========         ==========         ===========

Net income available to common shareholders per common
  share                                                     $     2.66          $     2.26         $     1.85         $      8.53
  Adjustment for net realized gains on investments               (0.04)              (0.12)             (0.32)              (1.13)
                                                            ----------          ----------         ----------         -----------
Operating income per common share - diluted                 $     2.62          $     2.14         $     1.53         $      7.40
                                                            ==========          ==========         ==========         ===========

Return on average common equity (annualized)                      37.2%               32.0%               6.2%               33.8%
  Adjustment for net realized gains on investments                (0.5%)              (1.7%)             (1.1%)              (4.5%)
                                                            ----------          ----------         ----------         -----------
Operating return on average common equity (annualized)            36.7%               30.3%               5.1%               29.3%
                                                            ==========          ==========         ==========         ===========


The Company has also included in this Press Release "managed cat premium".
"Managed cat premium" is defined as gross catastrophe premium written by
Renaissance Reinsurance and its related joint ventures. "Managed cat premium"
differs from total catastrophe premium, which the Company believes is the most
directly comparable GAAP measure, due to the inclusion of catastrophe premium
written on behalf of our joint venture Top Layer Re, which is accounted for
under the equity method of accounting. Refer to supplemental financial data on
gross written premiums.

                                       12








                         [RENAISSNCERE GRAPHIC OMITTED]


   RENAISSANCERE HOLDINGS LTD. ANNOUNCES PLAN TO RESTATE FINANCIAL STATEMENTS

        NET IMPACT INCREASES SHAREHOLDERS' EQUITY BY $12.5 MILLION AS OF
                               SEPTEMBER 30, 2004


PEMBROKE, BERMUDA, FEBRUARY 22, 2005 -- RenaissanceRe Holdings Ltd. (NYSE: RNR)
announced today that it is planning to restate its financial statements for the
years ended December 31, 2001, 2002 and 2003 to correct accounting errors
associated with reinsurance ceded by the Company. The net effect of these
corrections is to increase 2001 net income by $20.6 million, to decrease 2002
net income by $21.9 million, and to increase 2003 net income by $1.3 million.
The amounts reflect: (1) the timing of the recognition of reinsurance
recoverables (with the impact of increasing net income by $26.4 million in 2001;
decreasing net income by $25 million in 2002; and decreasing net income by $1.4
million in 2003), and (2) the timing of premium ceded on multi-year contracts
(with the impact of decreasing net income by $5.8 million in 2001; increasing
net income by $3.1 million in 2002; and increasing net income by $2.7 million in
2003). The corrections have no effect on the most recently issued balance sheet
of the Company, dated September 30, 2004.

In addition, the Company noted that it had discovered an error in the timing of
the recognition of premium on multi-year ceded reinsurance contracts for the
first three quarters of 2004. In the Company's final 2004 presentation, this
premium will be restated resulting in a decrease of $1.5 million in first
quarter net income, an increase of $5.0 million in second quarter net income and
an increase of $9.0 million in third quarter net income, as compared with the
previously released results. These changes will result in an increase of $12.5
million to the shareholders' equity of the Company as of September 30, 2004.

The accounting errors noted above were discovered in connection with a review
initiated by the Company, which is ongoing. It is possible that such review
could delay the issuance of the Company's audited financial results.

As previously announced, the Company will release its fourth quarter 2004
earnings press release after close of market on Wednesday, February 23, 2005.
RenaissanceRe will hold its fourth quarter earnings call on Thursday, February
24, 2005 at 8:30 a.m. (EST). Live broadcast of the conference call will be
available through the Investor Section of RenaissanceRe's website at
www.renre.com.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance.
Our business consists of two segments: (1) Reinsurance, which includes
catastrophe reinsurance, specialty reinsurance and certain joint ventures and
other structured relationships managed by our subsidiary Renaissance
Underwriting Managers, and (2) Individual Risk business, which includes primary
insurance and quota share reinsurance.


                                      # # #


INVESTOR CONTACT:                                    MEDIA CONTACT:
John Lummis                                          David Lilly or Dawn Dover
Executive Vice President                             Kekst and Company
RenaissanceRe Holdings Ltd.                          (212) 521-4800
(441) 299-7231