basis and normally includes estimates of paid and incurred losses and may sometimes also include an estimate for incurred but not reported claims (‘‘IBNR’’).

For our property catastrophe reinsurance business, which is generally characterized by loss events of low frequency and high severity, reporting of claims in general tends to be prompt (as compared to reporting of claims for ‘‘long-tail’’ products, which tends to be slower). However, the timing of claims reporting also varies depending on various factors, including: whether the claims arise under reinsurance of primary companies or reinsurance of other reinsurance companies; the nature of the events (e.g., hurricanes, earthquakes or terrorism); the geographic area involved; and the quality of each customer’s claims management and reserving practices. Management’s judgments regarding these factors are reflected in management’s reserve estimates. Because the events from which claims arise under policies written by our property catastrophe reinsurance business are typically prominent, public occurrences such as hurricanes and earthquakes, we are often able to use independent reports of such events to augment our loss reserve estimation process. However, based upon the amount and timing of the reported claims from any one or more catastrophic events, such reserve estimates may change significantly from one quarter to another. Once we receive a notice of loss under a catastrophe reinsurance contract, we are generally able to process such claims promptly.

For our property catastrophe reinsurance operations, we initially set our claims reserves based on case reserves reported by insureds and ceding companies. We then add to these case reserves our estimates for additional case reserves, and an estimate for IBNR. In addition to the loss information and estimates communicated by cedants, we also use industry information which we gather and retain in our REMS^© modeling system. When property catastrophe losses do occur, the information stored in our REMS^© modeling system enables us to analyze each of our policies against such loss and compare our estimate of the loss with those reported by our policyholders. The REMS^© modeling system also allows us to compare and analyze individual losses reported by policyholders affected by the same loss event. Although the REMS^© modeling system assists with the analysis of the underlying loss and provides us with the information and ability to perform increased analysis, the estimation of claims resulting from catastrophic events is inherently difficult because of the variability and uncertainty associated with property catastrophe claims and the unique characteristics of each loss.

Since 2003 our Individual Risk segment has been issuing insurance policies for certain commercial liability coverages, including general, automobile and professional liability risks. The claim reporting and claim development periods of these risks are generally expected to be longer than the reporting and development periods for our property risks, and, accordingly, there is normally greater uncertainty in the estimation of the reserves associated with these policies.

The loss estimation for the coverages we offer through our specialty reinsurance and Individual Risk operations is different than that for property catastrophe-oriented coverages, and these coverages are potentially subject to greater uncertainties, relating to factors such as long-term inflation and changes in the social and legal environment. Moreover, in reserving for our specialty reinsurance and Individual Risk coverages we do not have the benefit of a significant amount of our own historical experience in these lines. We estimate our IBNR for these coverages by utilizing an actuarial method known as the Bornhuetter-Ferguson technique. The utilization of the Bornhuetter-Ferguson technique requires us to estimate an expected ultimate claims and claim expense ratio and select an estimated loss reporting pattern. We select our estimates of the expected ultimate claims and claim expense ratios and estimated loss reporting patterns by reviewing industry standards and adjusting these standards based upon the terms of the coverages we offer. The estimated claims and claim expense ratio may be modified to the extent that reported losses at a given point in time differ from what would be expected based on the selected loss reporting pattern. For the Company’s specialty and Individual Risk lines we also considered estimating reserves utilizing paid and incurred development methods. We elected to use the Bornhuetter-Ferguson technique because this method allows for weight to be applied to expected results, and, hence, is less susceptible to the potential pitfall of being excessively swayed by one year or one quarter of paid and/or reported loss data.

The Company’s reserving methodology for each line of business, as discussed above, uses a loss reserving model that calculates a point estimate for the Company’s ultimate losses as opposed to a

19

Table of Contents

methodology that develops a range of estimates. The Company then uses this point estimate, along with paid and incurred data, to record its estimate of IBNR. The Company does not use sensitivity analysis in calculating reserves and therefore does not make any specific quantitative assumptions in connection with such an analysis. See ‘‘Reserves for Claims and Claim Expenses’’ for a breakdown of our case reserves, additional case reserves and IBNR by line of business.

Because any reserve estimate is simply an insurer’s estimate of its ultimate liability, and because there are numerous factors which affect reserves but cannot be determined with certainty in advance, our ultimate payments will vary, perhaps materially, from our initial estimate of reserves. Therefore, because of these inherent uncertainties, we have developed a reserving philosophy which attempts to incorporate prudent assumptions and estimates. In future periods, assuming future reported and paid claims activity is consistent with that of recent quarters, and barring unforeseen circumstances, we believe that, as our reserves on older accident years continue to age, we may experience further reductions to our older accident year reserves. However, there is no assurance that this will occur.

We review our estimates annually with an independent actuarial firm. We also review certain assumptions and methodologies on a quarterly basis. If we determine that adjustments to an earlier estimate are appropriate, such adjustments are recorded in the quarter in which they are identified. Adjustments to our prior year estimated claims reserves will impact our current year net income (loss) by increasing our net income or decreasing our net loss if the prior year estimated claims reserves are determined to be overstated, or by reducing our net income or increasing our net loss if the prior year estimated claims reserves are determined to be insufficient. During the quarters ended March 31, 2006 and 2005, changes to prior year estimated claims reserves had the following impact: during the first quarter of 2006, prior year estimated claims reserves were reduced by $41.9 million and during the first quarter of 2005, prior year estimated claims reserves were reduced by $17.6 million and in each quarter there was a corresponding increase to net income. Although we believe we are cautious in our assumptions, and in the application of our methodologies, we cannot be certain that our ultimate payments will not vary, perhaps materially, from the estimates we have made. See ‘‘Reserves for Claims and Claim Expenses’’.

As noted above, because of the numerous factors which can affect reserves for claims and claim expenses, but which cannot be determined with certainty in advance, we have a reserving philosophy which attempts to incorporate prudent assumptions and estimates. In recent years, we have experienced favorable reserve development on our reserves for older accident years. In comparison to our property catastrophe portfolio of reinsurance coverage which we have been writing for over ten years, we do not have the benefit of a significant amount of our own historical experience in our specialty reinsurance and Individual Risk lines.

During 2005 we incurred significant losses from hurricanes Katrina, Rita and Wilma. These losses are in addition to significant losses in 2004 from hurricanes Charley, Frances, Ivan and Jeanne. Our estimates of these losses are based on factors including currently available information derived from preliminary claims information from our clients and brokers, industry assessments of losses from the events, proprietary models, and the terms and conditions of our contracts. In particular, due to the size and unusual complexity of the issues relating to hurricane Katrina, meaningful uncertainty remains regarding total covered losses for the insurance industry and, accordingly, various of the key assumptions underlying our loss estimates. In addition, actual losses from these events may increase if our reinsurers fail to meet their obligations. Our actual losses from these events will likely vary, perhaps materially, from these current estimates due to the inherent uncertainties in reserving for such losses, including the preliminary nature of the available information, the potential inaccuracies and inadequacies in the data provided by clients and brokers, the inherent uncertainty of modeling techniques and the application of such techniques, the effects of any demand surge on claims activity and complex coverage and other legal issues.

Losses Recoverable

We enter into reinsurance agreements in order to help reduce our exposure to large losses and to help manage our risk portfolio. Amounts recoverable from reinsurers are estimated in a manner consistent

20

---

Table of Contents

with the claims and claim expense reserves associated with the related assumed reinsurance. For multi-year retrospectively rated contracts, we accrue amounts (either assets or liabilities) that are due to or from assuming companies based on estimated contract experience. If we determine that adjustments to earlier estimates are appropriate, such adjustments are recorded in the period in which they are determined.

The estimate of losses recoverable can be more subjective than estimating the underlying claims and claim expense reserves as discussed under the heading ‘‘Claims and Claim Expense Reserves’’ above.  In particular, losses recoverable may be affected by deemed inuring reinsurance, industry losses reported by various statistical reporting services, our expectations about the willingness of our counterparties to pay our claims and other factors.  Losses recoverable on dual trigger reinsurance contracts require us to estimate our ultimate losses applicable to these contracts as well as estimate the ultimate amount of insured industry losses that will be reported by the applicable statistical reporting agency, as per the contract terms. In addition, the level of our additional case reserves and IBNR have a significant impact on losses recoverable. These factors can impact the amount of the losses recoverable to be recorded as well as delay the recognition of losses recoverable to reporting periods that are different from the underlying loss. 

The majority of the balance we have accrued as recoverable will not be due for collection until some point in the future. The amounts recoverable ultimately collected are open to uncertainty due to the ultimate ability and willingness of reinsurers to pay our claims, for reasons including insolvency and elective run-off, contractual dispute and various other reasons.  In addition, because the majority of the balances recoverable will not be collected for some time, economic conditions as well as the financial and operational performance of a particular reinsurer may change, and these changes may affect the reinsurer’s willingness and ability to meet their contractual obligations to us. To reflect these uncertainties, we estimate and record a valuation allowance for potential uncollectible losses recoverable which reduces losses recoverable and net earnings. 

We estimate our valuation allowance by applying specific percentages against each recovery based on our counterparty’s credit rating. The percentages applied are based on historical industry default statistics developed by major rating agencies and are then adjusted by us based on industry knowledge and our judgment and estimates. We also apply case-specific valuation allowances against certain recoveries that we deem unlikely to be collected in full. We then evaluate the overall adequacy of the valuation allowance based on other qualitative and judgmental factors. The valuation allowance recorded against losses recoverable was $46.6 million at March 31, 2006 (December 31, 2005 – $46.0 million). The reinsurers which made up the three largest balances accounted for 20.5%, 18.2% and 13.0%, respectively, of our losses recoverable balance at March 31, 2006 (December 31, 2005 – 17.9%, 14.7% and 11.8%, respectively). The three largest company-specific components of the valuation allowance represented 43.5%, 17.9% and 4.3% of our total valuation allowance at March 31, 2006 (December 31, 2005 – 39.6%, 18.1% and 10.3%).

Premiums

We recognize premiums as revenue over the terms of the related contracts and policies. Our written premiums are based on policy and contract terms and include estimates based on information received from both insureds and ceding companies. The information received is typically in the form of a bordereaux, broker notifications and/or discussions with ceding companies or their brokers. This information can be received on a monthly, quarterly or transactional basis and normally includes estimates of written premium (including adjustment and reinstatement premium), earned premium, acquisition costs and ceding commissions.

Consistent with industry practice, we generally recognize premium on the date the contract is bound, even if the contract provides for an effective date prior to the date the contract is bound, thus preventing premature revenue recognition. The date the contract is bound is usually the date we are on risk for the policy and this is generally the date on which the reinsurance slip is signed. The signing of the reinsurance contract normally occurs after the date the slip is signed.

We book premiums on non-proportional contracts in accordance with the contract terms. Premiums written on losses occurring contracts are typically earned over the contract period. Premiums on risks

21

---

Table of Contents

attaching contracts are either estimated or earned as reported by the cedants, which may be over a period more than twice as long as the contract period. For multi-year policies, only the initial annual premium is included as written at policy inception. The remaining annual premiums are included as written at each successive anniversary date within the multi-year term. Management is required to make estimates based on judgment and historical experience for periods during which information has not yet been received.

In our Individual Risk business, it is often necessary to estimate portions of premiums written from quota-share contracts and by program managers and the related commission expense. Management estimates these amounts based on discussions with ceding companies and program managers, together with historical experience and judgment. Total premiums written estimated in our Individual Risk business at March 31, 2006 and 2005 were $69.9 million and $46.4 million, respectively, and total premiums earned estimated were $17.5 million and $8.9 million, respectively. Total incurred commissions estimated at March 31, 2006 and 2005 were $4.4 million and $2.0 million, respectively. Management tracks the actual premium received and commissions incurred and compares this to the estimates previously booked. Such estimates are subject to adjustment in subsequent periods when actual figures are recorded. To date such subsequent adjustments have not been material.

Since premiums for our Reinsurance segment are contractually driven and the reporting lag for such premiums is minimal, estimates for premiums written for this segment are usually not significant. The minimum and deposit premiums on excess policies are usually set forth in the language of the contract and are used to record premiums on these policies. Actual premiums are determined in subsequent periods based on actual exposures and any adjustments are recorded in the period in which they are identified.

Reinstatement premiums are estimated after the occurrence of a significant loss and are recorded in accordance with the contract terms based upon paid losses and case reserves reported in the period. Reinstatement premiums are earned when written.

Ceded premiums are also recognized on the date the contract is bound and are deducted from gross written premium, to arrive at net premiums written. Ceded premiums are earned over the terms of the related contracts and policies, and are reflected as a reduction to gross premiums earned to arrive at net premiums earned.

22

---

Table of Contents

SUMMARY OF RESULTS OF OPERATIONS

For the quarter ended March 31, 2006 compared to the quarter ended March 31, 2005

Summary Overview

Three months ended March 31				2006				2005				Change				% Change
(in thousands of U.S. dollars, except per share amounts and ratios)
Gross premiums written				$	748,392			$	694,333			$	54,059				7.8	%
Net premiums written					697,835				615,793				82,042				13.3	%
Net premiums earned					351,672				301,501				50,171				16.6	%
Underwriting income					162,749				29,502				133,247				451.7	%
Net investment income					80,434				51,215				29,219				57.1	%
Net income available to common shareholders					178,980				44,303				134,677				304.0	%
Net income available to common shareholders
per Common Share – diluted				$	2.49			$	0.62			$	1.87				301.6	%
Net claims and claim expense ratio – accident year					40.1	%			72.7	%			(32.6	%)
Net claims and claim expense ratio – calendar year					28.2	%			66.9	%			(38.7	%)
Underwriting expense ratio					25.5	%			23.3	%			2.2	%
Combined ratio					53.7	%			90.2	%			(36.5	%)

At March 31, 2006 and December 31, 2005				2006				2005				Change				% Change
Book value per common share				$	26.65			$	24.52			$	2.13				8.7	%
Accumulated dividends per common share					5.49				5.28				0.21				4.0	%
Book value per common share plus accumulated dividends				$	32.14			$	29.80			$	2.34				7.9	%

Net income available to common shareholders was $179.0 million in the first quarter of 2006, compared to $44.3 million in the first quarter of 2005. Fully diluted net income available to common shareholders per common share was $2.49 for the first quarter, compared to $0.62 in the first quarter of 2005. The increase in net income and fully diluted earning per share was primarily due to a 16.6% increase in our net premiums earned, a 36.5 percentage point decrease in our combined ratio and $29.2 million increase in our net investment income.

Book value per common share increased $2.13 or 8.7% to $26.65 at March 31, 2006, compared to $24.52 at December 31, 2005. Book value per common share plus accumulated dividends increased $2.34 or 7.9% to $32.14 at March 31, 2006, compared to $29.80 at December 31, 2005. The growth in book value per share was driven by our net income of $179.0 million, less $15.0 million of common dividends and a $2.7 million reduction in accumulated other comprehensive income. Common shares outstanding increased slightly to 71.9 million at March 31, 2006 from 71.5 million at December 31, 2005.

Underwriting Results

In the first quarter of 2006, we generated $162.7 million of underwriting income, compared to $29.5 million in the first quarter of 2005. The increase in underwriting income was driven by higher net premiums earned and lower net claims and claim expenses as discussed below. We had a combined ratio of 53.7%, a net claims and claim expense ratio of 28.2% and an underwriting expense ratio of 25.5%, in the first quarter of 2006, compared to a combined ratio, net claims and claim expense ratio and underwriting expense ratio of 90.2%, 66.9% and 23.3%, respectively, in the first quarter of 2005.

Gross premiums written increased $54.1 million or 7.8% to $748.4 million in the first quarter of 2006, compared to $694.3 million in the first quarter of 2005. The increase in gross premiums written was principally attributable to our Individual Risk segment. Gross premiums written in our Reinsurance segment were essentially flat; property catastrophe gross premiums written increased 29.5% while

23

---

Table of Contents

specialty reinsurance gross premiums written decreased 42.7%. Net premiums written increased $82.0 million or 13.3% in the first quarter of 2006 to $697.8 million from $615.8 million in the first quarter of 2005. The increase in net premiums written was due to the growth in gross premiums written and a $28.0 million decrease in ceded premiums written in our Reinsurance segment. Net premiums earned increased $50.2 million or 16.6% to $351.7 million in the first quarter of 2006, compared to $301.5 million in the first quarter of 2005 due to the growth in gross premiums written and reduction in ceded premiums written noted above.

Net claims and claim expenses decreased by $102.5 million to $99.2 million in the first quarter of 2006 compared to $201.6 million in the same quarter of 2005, due to a $78.2 million reduction in current accident year losses and a $24.3 million increase in favorable development. The reduction in current accident year losses was principally due to no large catastrophes occurring in the first quarter of 2006. In the first quarter of 2005, we incurred $60.7 million in net claims and claim expenses from European windstorm Erwin which had a $43.1 million net negative impact on our first quarter 2005 results after taking into consideration reinstatement premiums and minority interest. The increase in favorable development was primarily attributable to our Reinsurance segment where reported claims and claim expenses were less than expected in our specialty reinsurance business unit.

Net Investment Income

Net investment income increased $29.2 million to $80.4 million in the first quarter of 2006, compared to $51.2 million for the first quarter in 2005 reflecting a higher yield on our portfolio of fixed maturity investments available for sale and short term investments, strong performance by our other investments, and partially offset by our decreased allocation to higher yield fixed maturity investments. Our other investments, which include hedge funds and private equity investments, earned $26.7 million in the first quarter of 2006 compared to $18.7 million in the first quarter of 2005.

Net Realized Investment Losses

In the first quarter of 2006 we incurred net realized investment losses of $16.8 million compared to $10.2 million in the first quarter of 2005. Net realized investment losses in the first quarter of 2006 were driven by $18.8 million of other than temporary impairment charges. Net realized losses in the first quarter of 2005 were principally driven by trading activity in a rising interest rate environment.

Equity in Earnings of Other Ventures

Equity in earnings of other ventures in the first quarter of 2006 represents our pro-rata share of the net income from our investments in our joint ventures, Top Layer Re, ChannelRe and Tower Hill. Equity in earnings of other ventures generated $6.6 million in income in the first quarter of 2006, compared to $7.6 million in the first quarter of 2005. Included in this is our equity in the earnings of our investment in Top Layer Re of $2.8 million in the first quarter of 2006, compared to $3.5 million for the same period in 2005. Our equity in the earnings of ChannelRe was $3.7 million for the first quarter of 2006, compared to $4.0 million for the first quarter of 2005. During the first quarter of 2005 we made a $10.0 million equity investment in Tower Hill. We recorded earnings of $0.1 million from our Tower Hill investment in the first quarter of 2006 compared to $nil in the first quarter of 2005. As with ChannelRe, our equity pick-up from Tower Hill is recorded one quarter in arrears.

Other Income (Loss)

The fee income and other items as reported in other income (loss) are detailed below:

Three months ended March 31,				2006				2005
(in thousands of U.S. dollars)
Fee income				$	1,007			$	1,000
Other items					(2,686	)			(4,515	)
Total other income (loss)				$	(1,679	)		$	(3,515	)

24

---

Table of Contents

Fee income was principally generated from the annual management fee we receive from Platinum and remained stable at $1.0 million in the first quarter of 2006 compared to $1.0 million in the first quarter of 2005. Other items generated a loss of $2.7 million in the first quarter of 2006, principally driven by a $3.3 million mark-to-market loss on our warrant to purchase 2.5 million shares of Platinum common stock; compared with a loss of $4.5 million in the first quarter of 2005, which included a $2.1 million mark-to-market loss on our Platinum warrants and a $2.0 million mark-to-market loss on our short position of credit derivatives.

Other Items

Corporate expenses of $5.7 million incurred in the first quarter of 2006 compared with $11.3 million in the first quarter of 2005. The decline in such expenses was due primarily to a decrease in costs incurred related to the Company’s internal business practice review and the ongoing investigations into the Company and certain of its present and former executive officers by governmental authorities. These costs totaled $1.2 million in the first quarter of 2006 compared to $7.4 million in the first quarter of 2005.

Interest expense increased by $2.7 million to $9.3 million in the first quarter of 2006, compared to $6.6 million in the first quarter of 2005 due to the December 2005 funding of $150 million on our revolving credit facility which remained outstanding during the first quarter of 2006.

Minority interest increased $27.1 million to $31.5 million in the first quarter of 2006, compared to $4.4 million in the first quarter of 2005, due to improved underwriting income within the Reinsurance segment which increased DaVinciRe’s net income and, correspondingly, the minority interest.

Underwriting Results by Segment

We conduct our business through two reportable segments, Reinsurance and Individual Risk. Our Reinsurance segment provides reinsurance through our catastrophe reinsurance and specialty reinsurance business units and through Ventures. Our Individual Risk segment provides primary insurance and quota share reinsurance.

Our underwriting results by segment are provided below:

Reinsurance Segment

Our Reinsurance operations are comprised of three business components: 1) property catastrophe reinsurance, primarily written through Renaissance Reinsurance and DaVinci; 2) specialty reinsurance, primarily written through Renaissance Reinsurance and DaVinci; and 3) certain activities of Ventures.

25

---

Table of Contents

The following table summarizes the underwriting results and ratios for the Reinsurance segment for the three months ended March 31, 2006 and 2005:

Three months ended March 31				2006				2005				Change				% Change
(in thousands of U.S. dollars, except rations)
Property catastrophe premiums
Renaissance Reinsurance				$	281,725			$	253,019			$	28,706				11.3	%
DaVinci					152,879				82,638				70,241				85.0	%
Total property catastrophe premiums written					434,604				335,657				98,947				29.5	%
Specialty premiums
Renaissance Reinsurance					121,843				227,525				(105,682	)			(46.4	%)
DaVinci					21,221				22,102				(881	)			(4.0	%)
Total specialty premiums written					143,064				249,627				(106,563	)			(42.7	%)
Total Reinsurance gross premiums written (1)				$	577,668			$	585,284			$	(7,616	)			(1.3	%)
Net premiums written				$	548,457			$	528,133			$	20,324				3.8	%
Net premiums earned – property catastrophe				$	155,805			$	98,903			$	56,902				57.5	%
Net premiums earned – specialty					57,568				101,467				(43,899	)			(43.3	%)
Total net premiums earned					213,373				200,370				13,003				6.5	%
Net claims and claim expenses incurred					36,680				141,944				(105,264	)			(74.2	%)
Acquisition expenses					28,506				20,538				7,968				38.8	%
Operational expenses					12,544				14,227				(1,683	)			(11.8	%)
Underwriting income				$	135,643			$	23,661			$	111,982				473.3	%
Net claims and claim expenses incurred – current accident year				$	75,713			$	160,036			$	(84,323	)			(52.7	%)
Net claims and claim expenses incurred – prior years					(39,033	)			(18,092	)			(20,941	)			115.7	%
Net claims and claim expenses incurred – total				$	36,680			$	141,944			$	(105,264	)			(74.2	%)
Net claims and claim expense ratio – accident year					35.5	%			79.9	%			(44.4	%)
Net claims and claim expense ratio – calendar year					17.2	%			70.8	%			(53.6	%)
Underwriting expense ratio					19.2	%			17.4	%			1.8	%
Combined ratio					36.4	%			88.2	%			(51.8	%)

(1)	Reinsurance gross premiums written excludes $6.1 million and $11.5 million of premiums assumed from the Individual Risk segment for the three months ended March 31, 2006 and 2005, respectively.

Gross Premiums Written

Property Catastrophe Gross Premiums Written — In the first quarter of 2006 our property catastrophe gross premiums written increased by $98.9 million or 29.5% to $434.6 million, compared to $335.7 million in the first quarter of 2005. The increase was primarily a result of increased premiums within our retrocessional reinsurance and U.S. property catastrophe books where: 1) we found some attractive new opportunities and chose to write more business and 2) premium rates increased. A significant portion of the growth in our property catastrophe premiums was placed with our joint venture, DaVinci. Gross premiums written for our managed joint venture, Top Layer Re, which is

26

---

Table of Contents

accounted for under the equity method and is therefore not included in the table above, decreased $14.0 million in the first quarter of 2006 to $25.8 million from $39.8 million in the first quarter of 2005.

Specialty Reinsurance Gross Premiums Written — In the first quarter of 2006 our specialty reinsurance gross premiums written decreased by $106.6 million to $143.1 million, or 42.7% compared to $249.6 million in the first quarter of 2005. The decrease in specialty premium was due to several factors including the non-renewal of one large contract in which the new owner fully retained the risk, clients in general retaining more risk, and our underwriters non-renewing certain programs where the pricing and terms deteriorated to a point where we no longer found the programs attractive enough for us to write. Our specialty reinsurance premiums are prone to significant volatility as this business is characterized by a relatively small number of large transactions.

Net Premiums Written and Earned

Net premiums written in the first quarter of 2006 increased $20.3 million or 3.8% to $548.5 million, compared to $528.1 million in the same quarter of 2005. The increase in net premiums written was principally due to the increase in property catastrophe premium and a $28.0 million decrease in ceded premiums written. The reduction in ceded premiums written was due to a reduction of capacity and higher pricing in property catastrophe reinsurance and as a result we elected to purchase less reinsurance coverage. Net premiums earned in the first quarter of 2006 increased $13.0 million or 6.5% to $213.4 million, compared to $200.4 million for the same quarter of 2005, due to the increase in gross premiums written and the reduction in ceded premiums written noted above.

Underwriting Results

Our Reinsurance segment generated $135.6 million of underwriting income in the first quarter of 2006, compared to $23.7 million in the first quarter of 2005, an increase of $112.0 million. The increase was due to the higher net premiums earned as discussed above and a decrease in net claims and claim expenses ratio. In the first quarter of 2006, our Reinsurance segment generated a net claims and claim expenses ratio of 17.2% and an underwriting expense ratio of 19.2%, compared to 70.8% and 17.4%, respectively, in the first quarter of 2005. Current accident year losses of $75.7 million were down $84.3 million from $160.0 million in the first quarter of 2005 due to no large catastrophes occurring in the first quarter of 2006. In the first quarter of 2005, we incurred $60.7 million of net claims and claim expenses from European windstorm Erwin. In the first quarter of 2006, we had favorable development of $39.0 million which was primarily due to reported claims and claim expenses on prior year reserves coming in less than expected in our specialty reinsurance business unit.

Acquisition expenses increased from $20.5 million in the first quarter of 2005 to $28.5 million in the first quarter of 2006, primarily as a result of higher earned premium in the first quarter of 2006 compared to the same period of 2005.

Operating expenses of $12.5 million in the first quarter of 2006 decreased $1.7 million from $14.2 million in the first quarter of 2005.

Individual Risk Segment

We define our Individual Risk segment to include underwriting that involves understanding the characteristics of the original underlying insurance policy. Our principal contracts include: 1) commercial and homeowners property coverages, including catastrophe-exposed products; 2) commercial liability coverages, including general, automobile, professional and various specialty products; 3) multi-peril crop insurance; and 4) reinsurance of other insurers on a quota share basis. We operate through the Glencoe Group of companies, whose principal operating subsidiaries are Glencoe, Stonington and Lantana.

27

---

Table of Contents

The following table summarizes the underwriting results and ratios for the Individual Risk segment for the three months ended March 31, 2006 and 2005:

Three months ended March 31				2006				2005				Change				% Change
(in thousands of U.S. dollars, except ratios)
Gross premiums written				$	170,724			$	109,049			$	61,675				56.6	%
Net premiums written				$	149,378			$	87,660			$	61,718				70.4	%
Net premiums earned				$	138,299			$	101,131			$	37,168				36.8	%
Net claims and claim expenses incurred					62,498				59,704				2,794				4.7	%
Acquisition expenses					40,308				30,970				9,338				30.2	%
Operational expenses					8,387				4,616				3,771				81.7	%
Underwriting income				$	27,106			$	5,841			$	21,265				364.1	%
Net claims and claim expenses incurred – current accident year				$	65,367			$	59,202			$	6,165				10.4	%
Net claims and claim expenses incurred – prior years					(2,869	)			502				(3,371	)			(671.5	%)
Net claims and claim expenses incurred – total				$	62,498			$	59,704			$	2,794				4.7	%
Net claims and claim expense ratio – accident year					47.3	%			58.5	%			(11.2	%)
Net claims and claim expense ratio – calendar year					45.2	%			59.0	%			(13.8	%)
Underwriting expense ratio					35.2	%			35.2	%			0.0	%
Combined ratio					80.4	%			94.2	%			(13.8	%)

Premiums

Premiums generated by our Individual Risk segment increased $61.7 million or 56.6% to $170.7 million in the first quarter of 2006 from $109.0 million in the first quarter of 2005. The increase in 2006 gross premiums written was due to an increase in premium from our program managers and quota share partners. Net premiums written increased $61.7 million or 70.4% to $149.4 million in the first quarter of 2006, compared to $87.7 million in the first quarter of 2005 due to the growth in gross premiums written. Ceded premiums written were relatively unchanged. Net premiums earned increased $37.2 million or 36.8% to $138.3 million in the first quarter of 2006, compared to $101.1 million in the first quarter of 2005 due to the increase in net premiums written. Our Individual Risk premiums can fluctuate significantly between quarters and between years depending upon the timing of the inception of new program managers and quota share reinsurance contracts, including whether or not we have portfolio transfers in or portfolio transfers out of quota share reinsurance contracts of in force books of business.

Underwriting Results

Our Individual Risk segment generated $27.1 million of underwriting income in the first quarter of 2006, compared to $5.8 million in the first quarter of 2005, an increase of $21.3 million. The increase was due to the higher net premiums earned discussed above and a decrease in the net claims and claim expenses ratio. In the first quarter of 2006, our Individual Risk segment generated a net claims and claim expenses ratio of 45.2%, an underwriting expense ratio of 35.2% and a combined ratio of 80.4%, compared to 59.0%, 35.2% and 94.2%, respectively, in the first quarter of 2005. The accident year net claims and claim expenses ratio of 47.3% for the three months ended March 31, 2006 was 11.2 percentage points lower than the first quarter of 2005. The decrease in this ratio was due primarily to a higher amount of property premium earned in the first quarter of 2006 than in the first quarter of 2005. In the absence of catastrophes, the net claims and claim expense ratio for our

28

---

Table of Contents

property premium is generally lower than that of our liability premium. In addition, the net claims and claim expense ratio in the first quarter of 2005 was negatively impacted by adverse development from the 2004 large hurricanes. Our Individual Risk prior year reserves developed favorably by $2.9 million in the quarter.

29

---

Table of Contents

FINANCIAL CONDITION

RenaissanceRe is a holding company, and we therefore rely on dividends from our subsidiaries and investment income to make principal, interest and dividend payments on our debt and capital securities, and to make dividend payments to our preference shareholders and common shareholders.

The payment of dividends by our Bermuda subsidiaries is, under certain circumstances, limited under Bermuda insurance law, which requires our Bermuda insurance subsidiaries to maintain certain measures of solvency and liquidity. At March 31, 2006, the statutory capital and surplus of our Bermuda insurance subsidiaries was $2,504.9 million, and the amount of capital and surplus required to be maintained was $329.5 million. Because of an accumulated deficit in earned surplus from prior operations, Glencoe Group Holdings Ltd., Glencoe, DaVinciRe and DaVinci are currently not permitted to pay ordinary dividends to their shareholders without Bermuda Monetary Authority approval.

Our principal U.S. insurance subsidiary, Stonington, is also required to maintain certain measures of solvency and liquidity. Restrictions with respect to dividends are based on state statutes. In addition, there are restrictions based on risk based capital tests which are the threshold that constitutes the authorized control level. If Stonington’s statutory capital and surplus falls below the authorized control level, the Texas Department of Insurance (‘‘TDI’’) is authorized to take whatever regulatory actions it considers necessary to protect policyholders and creditors. At March 31, 2006, the statutory capital and surplus of Stonington was $75.6 million. Because of an accumulated deficit in earned surplus from prior operations, Stonington cannot currently pay an ordinary dividend without approval from the TDI.

In the aggregate, our operating subsidiaries have historically produced sufficient cash flows to meet their expected claims payments and operational expenses and to provide dividend payments to us. Our subsidiaries also maintain a concentration of investments in high quality liquid securities, which management believes will provide additional liquidity for extraordinary claims payments should the need arise. Additionally, we maintain a $500 million revolving credit facility to meet additional liquidity and capital requirements, of which $150 million was drawn in December 2005 and which remained outstanding at March 31, 2006.

CASH FLOWS

Cash flows from operating activities in the first quarter of 2006 were $146.1 million, which principally consisted of our net income of $187.6 million and increases in reserves for unearned premiums of $351.9 million, offset by a $203.9 million increase in premiums receivable and a $147.8 million decrease in net reserves for claims and claim expenses, among other items. The increase in premiums receivable was principally due to our gross premiums written in the first quarter of 2006. The decrease in net reserves was due to the payment of claims in the current quarter, net of losses incurred in the current quarter and payments received on losses recoverable.

Because a large portion of the coverages we provide typically can produce losses of high severity and low frequency, it is not possible to accurately predict our future cash flows from operating activities. As a consequence, cash flows from operating activities may fluctuate, perhaps significantly, between individual quarters and years. In addition, given the severity of losses incurred in 2005 from the large catastrophes, many of which remain unpaid at March 31, 2006, it is likely that we will experience a significant amount of paid claims in 2006 which could result in us having negative cash flows from operations.

30

---

Table of Contents

RESERVES FOR CLAIMS AND CLAIM EXPENSES

Our gross case reserves, additional case reserves and IBNR by line of business at March 31, 2006 and December 31, 2005 were as follows:

At March 31, 2006				Case Reserves				Additional Case Reserves				IBNR				Total
(in thousands of U.S. dollars)
Property catastrophe reinsurance				$	555,631			$	428,796			$	158,488			$	1,142,915
Specialty reinsurance					158,410				103,011				403,464				664,885
Total Reinsurance					714,041				531,807				561,952				1,807,800
Individual Risk					240,624				—				370,828				611,452
Total				$	954,665			$	531,807			$	932,780			$	2,419,252
At December 31, 2005
Property catastrophe reinsurance				$	544,750			$	576,992			$	207,087			$	1,328,829
Specialty reinsurance					180,868				95,312				414,445				690,625
Total Reinsurance					725,618				672,304				621,532				2,019,454
Individual Risk					194,016				—				401,081				595,097
Total				$	919,634			$	672,304			$	1,022,613			$	2,614,551

At March 31, 2006, our total case reserves for claims and claim expenses were $954.7 million and our estimated additional case reserves and IBNR reserves were $1,464.6 million. A 5% adjustment to our additional case reserves and IBNR reserves would equate to a $73.2 million adjustment to net claims and claim expenses incurred, which represents 40.9% of our first quarter net income available to common shareholders, and 3.0% of shareholders’ equity at March 31, 2006.

As discussed in the Summary of Critical Accounting Estimates, the most significant accounting judgment made by management is the estimation of claims and claim expense reserves. Because any reserve estimate is simply an insurer’s estimate of its ultimate liability, and because there are numerous factors which affect reserves but cannot be determined with certainty in advance, our ultimate payments will vary, perhaps materially, from our initial estimate of reserves.

A large portion of our coverages provide protection from natural and man-made catastrophes which are generally infrequent, but can be significant, such as losses from hurricanes and earthquakes. Our claims and claim expense reserves will generally fluctuate, sometimes materially, based upon the occurrence of a significant natural or man-made catastrophic loss for which we provide reinsurance. Our claims reserves will also fluctuate based on the payments we make for these large loss events. The timing of our payments on loss events can be affected by the nature of the event causing the loss, the location of the loss, and whether our losses are from policies with insurers or reinsurers.

During 2003, 2004 and 2005 we increased our specialty reinsurance and Individual Risk gross premiums written (see ‘‘Premiums’’). The addition of these lines of business adds complexity to our claims reserving process and therefore adds uncertainty to our claims reserve estimates as the reporting of information, the setting of initial reserves, and the loss settlement process for these lines of business, vary from our traditional property catastrophe line of business.

During 2005 we incurred significant losses from hurricanes Katrina, Rita and Wilma. These losses were in addition to significant losses in 2004 from hurricanes Charley, Frances, Ivan and Jeanne. Our estimates of these losses are based on factors including currently available information derived from preliminary claims information from our clients and brokers, industry assessments of losses from the events, proprietary models, and the terms and conditions of our contracts. In particular, due to the size and unusual complexity of the issues relating to hurricane Katrina, meaningful uncertainty remains regarding total covered losses for the insurance industry and, accordingly, various of the key assumptions underlying our loss estimates. In addition, actual losses from these events may increase if our reinsurers fail to meet their obligations. Our actual losses from these events will likely vary, perhaps materially, from these current estimates due to the inherent uncertainties in reserving for such losses, including the preliminary nature of the available information, the potential inaccuracies and

31

---

Table of Contents

inadequacies in the data provided by clients and brokers, the inherent uncertainty of modeling techniques and the application of such techniques, the effects of any demand surge on claims activity and complex coverage and other legal issues.

For our Reinsurance and Individual Risk segments, our estimates of claims reserves include case reserves reported to us as well as our estimate of appropriate additional case reserves and IBNR. Our case reserves, additional case reserves, and our estimates for IBNR are based on: 1) claims reports from insureds and program managers; 2) our underwriters' experience in setting claims reserves; 3) the use of computer models where applicable; 4) historical industry claims experience; and 5) statistical and actuarial methods, for certain classes of business, to estimate ultimate expected claims and claim expenses. We review our claims reserves on a regular basis. (Also see ‘‘Summary of Critical Accounting Estimates’’.)

CAPITAL RESOURCES

Our total capital resources at March 31, 2006 and December 31, 2005 were as follows:

(in thousands of U.S. dollars)				At March 31, 2006				At December 31, 2005
Common shareholders' equity				$	1,915,889			$	1,753,840
Preference shares					500,000				500,000
Total shareholders' equity					2,415,889				2,253,840
7.0% Senior Notes					150,000				150,000
8.54% subordinated obligation to capital trust					103,093				103,093
5.875% Senior Notes					100,000				100,000
DaVinci Re revolving credit facility – borrowed					100,000				100,000
Revolving credit facility – borrowed					150,000				150,000
Revolving credit facility – unborrowed					350,000				350,000
Total capital resources				$	3,368,982			$	3,206,933

In the first quarter of 2006, our capital resources increased slightly, primarily due to our net income available to common shareholders of $179.0 million.

In March 2004, we raised $250 million through the issuance of 10 million Series C preference shares, in February 2003, we raised $100 million through the issuance of 4 million Series B preference shares, and in November 2001, we raised $150 million through the issuance of 6 million Series A preference shares. The Series C, Series B and Series A preference shares may be redeemed at $25 per share at our option on or after March 23, 2009, February 4, 2008 and November 19, 2006, respectively; however, we have no current intention to redeem the shares. Dividends on the Series C, Series B and Series A preference shares are cumulative from the date of original issuance and are payable quarterly in arrears at 6.08%, 7.3% and 8.1%, respectively, when, if, and as declared by the Board of Directors. If RenaissanceRe submits a proposal to our shareholders concerning an amalgamation or submits any proposal that, as a result of any changes to Bermuda law, requires approval of the holders of RenaissanceRe preference shares to vote as a single class, RenaissanceRe may redeem the Series C, Series B and Series A preference shares prior to March 23, 2009, February 4, 2008 and November 19, 2006, respectively, at $26 per share. The preference shares have no stated maturity and are not convertible into any other of our securities.

In January 2003, we issued $100 million of 5.875% Senior Notes due February 15, 2013, with interest on the notes payable on February 15 and August 15 of each year, commencing August 15, 2003. In July 2001, we issued $150 million of 7.0% Senior Notes due July 15, 2008 with interest on the notes payable on January 15 and July 15 of each year. The notes can be redeemed by us prior to maturity subject to payment of a ‘‘make-whole’’ premium; however, we have no current intention to call the notes. The notes, which are senior obligations, contain various covenants, including limitations on mergers and consolidations, restrictions as to the disposition of stock of designated subsidiaries and limitations on liens on the stock of designated subsidiaries. RenaissanceRe was in compliance with the related covenants at December 31, 2005 and 2004.

32

---

Table of Contents

Our Capital Trust has issued Capital Securities which pay cumulative cash distributions at an annual rate of 8.54%, payable semi-annually. During 2006 and 2005, RenaissanceRe did not repurchase any of the Capital Securities. RenaissanceRe has repurchased an aggregate $15.4 million of the Capital Securities since their issuance in 1997. The sole asset of the Capital Trust consists of our junior subordinated debentures. The indenture relating to these junior subordinated debentures contains certain covenants, including a covenant prohibiting us from the payment of dividends if we are in default under the indenture. We were in compliance with all of the covenants of the indenture at March 31, 2006. The Capital Securities mature on March 1, 2027.

During April 2006, DaVinciRe amended and restated its credit agreement to, among other things, (i) extend the termination date of the revolving credit facility established thereunder from May 25, 2010 to April 5, 2011; (ii) increase the borrowing capacity to $200 million; and (iii) increase the minimum net worth requirement with respect to DaVinciRe and DaVinci by $100 million to $350 million and $450 million, respectively. All other material terms and conditions in the credit agreement remained the same, including the requirement that DaVinciRe maintain a debt to capital ratio of 30% or below. Neither RenaissanceRe nor Renaissance Reinsurance is a guarantor of this facility and the lenders have no recourse against us or our subsidiaries other than DaVinciRe and its subsidiary under the DaVinciRe facility. Pursuant to the terms of the $500 million revolving credit facility maintained by RenaissanceRe, a default by DaVinciRe on its obligations will not result in a default under the RenaissanceRe facility. At March 31, 2006, the initial $100 million drawn in 2002 remained outstanding and an additional borrowing of $60 million was made on April 5, 2006. Interest rates on the facility are based on a spread above LIBOR, and averaged approximately 5.3% during the first quarter of 2006 (2005 – 3.6%). The term of the credit facility may be further extended and the size of the facility may be increased to $250 million if certain conditions are met. At March 31, 2006, DaVinciRe was in compliance with the covenants under this agreement.

Under the terms of certain reinsurance contracts, our insurance and reinsurance subsidiaries and joint ventures may be required to provide letters of credit to reinsureds in respect of reported claims and/or unearned premiums. Our principal letter of credit facility is a syndicated secured facility which accepts as collateral shares issued by our subsidiary Renaissance Investment Holdings Ltd. (‘‘RIHL’’). Our participating operating subsidiaries and our managed joint ventures have pledged (and must maintain as pledged) RIHL shares issued to them with a sufficient collateral value to support their respective obligations under the facility, including reimbursement obligations for outstanding letters of credit. The participating subsidiaries and joint ventures have the option to post alternative forms of collateral. In addition, for liquidity purposes, in order to be permitted to pledge RIHL shares as collateral, each participating subsidiary and joint venture must maintain additional unpledged RIHL shares that have a net asset value at least equal to 15% of its facility usage, and RIHL shares having an aggregate net asset value equal to at least 15% of the net asset value of all outstanding RIHL shares must remain unencumbered. In the case of a default under the facility, or in other circumstances in which the rights of our lenders to collect on their collateral may be impaired, the lenders may exercise certain remedies under the facility agreement, in accordance with and subject to its terms, including redemption of pledged shares and conversion of the collateral into cash or eligible marketable securities. The redemption of shares by the collateral agent takes priority over any pending redemption of unpledged shares by us or other holders. In April 2006, the reimbursement agreement was amended to, among other things, (i) extend the term of the agreement to April 27, 2007; (ii) change the total commitment thereunder from $1.75 billion to $1.7 billion; and (iii) provide for the potential increase of the total commitment to up to $2.0 billion if certain conditions are met. At March 31, 2006, we had $1,306.0 million of letters of credit with effective dates on or before March 31, 2006 outstanding under the facility and total letters of credit outstanding under all facilities of $1,400.5 million.

Our subsidiary, Stonington, has provided a letter of credit in the amount of $48.6 million to one counterparty which is secured by cash and eligible marketable securities. In connection with our Top Layer Re joint venture, we have committed $37.5 million of collateral to support a letter of credit and are obligated to make a mandatory capital contribution of up to $50.0 million in the event that a loss reduces Top Layer Re’s capital below a specified level.

33

---

Table of Contents

During August 2004, we amended and restated our committed revolving credit agreement to increase the facility from $400 million to $500 million, to extend the term to August 6, 2009 and to make certain other changes. The interest rates on this facility are based on a spread above LIBOR. On December 2, 2005, $150 million was drawn under this facility and remained outstanding at March 31, 2006. Interest rates on the facility are based on a spread above LIBOR, and averaged approximately 5.1% during the first quarter of 2006. As amended, the agreement contains certain financial covenants. These covenants generally provide that consolidated debt to capital shall not exceed the ratio (the ‘‘Debt to Capital Ratio’’) of 0.35:1 and that the consolidated net worth (the ‘‘Net Worth Requirements’’) of RenaissanceRe and Renaissance Reinsurance shall equal or exceed $1 billion and $500 million, respectively, subject to certain adjustments under certain circumstances in the case of the Debt to Capital Ratio and certain grace periods in the case of the Net Worth Requirements, all as more fully set forth in the agreement. We have the right, subject to certain conditions, to increase the size of this facility to $600 million.

In the fourth quarter of 2005 our consolidated joint venture, DaVinciRe, raised $320.6 million of equity capital. The capital was funded by new and existing investors, including $50.0 million contributed by us. In conjunction with the transaction, we modified the DaVinciRe shareholders agreement and provided new and existing shareholders with new rights. The second amended and restated shareholders agreement provides DaVinciRe shareholders, excluding us, with certain redemption rights, which allow each shareholder to notify DaVinciRe of such shareholder's desire for DaVinciRe to repurchase up to half of such shareholder's aggregate number of shares held. Any share repurchases are subject to certain limitations, as described in the second amended and restated shareholders agreement, such as limiting the aggregate of all share repurchase requests to 25% of DaVinciRe's capital in any given year and subject to ensuring all applicable regulatory requirements are met. If the total shareholder requests exceed 25% of DaVinciRe's capital, the number of shares repurchased will be reduced among the requesting shareholders pro rata, based on the amounts desired to be repurchased. Shareholders must notify DaVinciRe before March 1 of each year, commencing March 1, 2007, if they desire to have DaVinciRe repurchase shares. The repurchase price will be GAAP book value as of the end of the year in which the shareholder notice is given, and the repurchase will be effective as of such date. Payment will be made by April 1 of the following year, following delivery of the audited financial statements for the year in which the repurchase was effective. The repurchase price will be subject to a true-up for development on outstanding loss reserves after settlement of all claims relating to the applicable years.

Our economic ownership interest in DaVinciRe was 19.69% at December 31, 2005, down from 25.25% prior to the capital raise. Subsequent to December 31, 2005, DaVinciRe raised an additional $53.9 million of equity capital in February 2006 and our ownership was reduced to 18.04%. In March 2006, we purchased the shares of one of DaVincRe's original shareholders, effective January 1, 2006, for $15.4 million, subject to a true-up for development on outstanding loss reserves after the settlement of all claims relating to the applicable years. Our economic ownership interest in DaVinciRe is currently 20.4%. We continue to maintain majority voting control of DaVinciRe and, accordingly, will continue consolidating the results of DaVinciRe into the Company's consolidated results of operations and financial position.

SHAREHOLDERS' EQUITY

In the first quarter of 2006, our consolidated shareholders' equity, including preference shares, increased by $162.0 million to $2.4 billion at March 31, 2006, from $2.3 billion at December 31, 2005. The change in shareholders' equity was due to our net income available to common shareholders of $179.0 million and offset by $15.0 million of dividends to our common shareholders and a reduction in accumulated other comprehensive income of $2.7 million.

INVESTMENTS

At March 31, 2006, we held investments totaling $5.4 billion, compared to $5.3 billion at December 31, 2005.

34

---

Table of Contents

The table below shows the aggregate amounts of our invested assets:

(in thousands of U.S. dollars)				At March 31, 2006				At December 31, 2005
Fixed maturity investments available for sale, at fair value				$	3,101,935			$	2,872,294
Short term investments, at cost					1,621,623				1,653,618
Other investments, at fair value					506,974				586,467
Total managed investments portfolio					5,230,532				5,112,379
Investments in other ventures, under equity method					172,618				178,774
Total investments				$	5,403,150			$	5,291,153

Our total investments for the three months ended March 31, 2006 increased by $112.0 million from December 31, 2005 primarily from investing a portion of our net cash provided by operating activities in our investment portfolio.

Because the reinsurance coverages we sell include substantial protection for damages resulting from natural and man-made catastrophes, we may become liable for substantial claim payments on short notice. Accordingly, our investment portfolio is structured to preserve capital and provide a high level of liquidity which means that the large majority of our investment portfolio consists of highly rated fixed income securities, including U.S. Treasuries, highly rated sovereign and supranational securities, high-grade corporate securities and mortgage-backed and asset-backed securities. At March 31, 2006, our invested asset portfolio of fixed maturities and short term investments had a dollar weighted average rating of AA (December 31, 2005 – AA), an average duration of 1.4 years (December 31, 2005 – 1.4 years) and an average yield to maturity of 5.0% (December 31, 2005 – 4.6%). As noted in our discussion of our cash flows above, it is likely that our 2006 cash flow from operations will be negatively impacted by losses we will be required to pay related to the 2005 large catastrophes.

Renaissance Investment Holdings Ltd.

A portion of our invested assets are directly held by our subsidiary RIHL, a Bermuda company we organized for the primary purpose of holding the investments in high quality marketable securities for RenaissanceRe, our operating subsidiaries and certain of our joint venture affiliates. We believe that RIHL permits us to consolidate and substantially facilitate our investment management operations and facilitates posting of letters of credit. Each RIHL share is redeemable for cash or in marketable securities. Over time, the participants in RIHL are expected to both subscribe for additional shares and redeem outstanding shares, as our and their respective liquidity needs change. RenaissanceRe and each of our participating operating subsidiaries and affiliates have transferred to RIHL marketable securities or other assets, in return for a subscription of RIHL equity interests. Each RIHL share is redeemable by the subscribing companies for cash or in marketable securities. RIHL is currently rated AAAf/S2 by S&P.

Other Investments

The table below shows our portfolio of other investments at March 31, 2006 and December 31, 2005:

(in thousands of U.S. dollars)				At March 31, 2006				At December 31, 2005
Type of investment
Hedge funds				$	162,433			$	214,669
Private equity partnerships					174,181				167,864
Senior secured bank loan fund					77,771				76,451
European high yield credit fund					27,447				64,885
Medium term note representing an interest in a pool of
European fixed income securities					30,000				30,000
Non-US convertible fund					31,077				28,083
Miscellaneous other investments					4,065				4,515
Total investments				$	506,974			$	586,467

35

---

Table of Contents

At March 31, 2006 the hedge funds in which we have invested were engaged in various investment strategies, including diversified arbitrage, distressed, U.S. long/short, sector long/short and energy trading with original capital contributed by us, generally in the range of $5 million to $15 million per fund, although we have invested up to $60 million in one hedge fund. The private equity partnerships are primarily engaged in U.S. private equity, real estate, distressed securities and secondary investment strategies with initial capital commitments ranging from $4 million to $25 million. The loan fund primarily invests in senior secured floating rate loans. The European high yield credit fund is denominated in Euros and primarily invests in unlisted and listed fixed and floating rate debt securities issued by entities that are domiciled in or have a substantial portion of their total assets or operations in a European country. The medium term note was issued by an investment company which invests predominantly in investment-grade European fixed income securities and passes through a variable U.S. dollar return on the note based on the performance of the underlying securities. The non-U.S. convertible fund is denominated in Euros and primarily invests in unlisted and listed non-U.S. convertible securities. Included in miscellaneous other investments are catastrophe bonds that generally include variable rate notes where the return is contingent upon climatical or geological events.

Fair values of certain of the other investments noted above are generally established on the basis of the net valuation criteria established by the managers of the investments. These net valuations are determined based upon the valuation criteria established by the governing documents of such investments. Such valuations may differ significantly from the values that would have been used had ready markets existed for the shares, partnership interests or notes. Many of the investments are subject to restrictions on redemptions and sales which are determined by the governing documents and limit our ability to liquidate these investments in the short term. Due to a lag in the valuations reported by the fund managers, the majority of our hedge fund and private equity partnership valuations are reported on a one month or one quarter lag. Interest income, income distributions and realized and unrealized gains and losses on other investments are included in net investment income and totaled $26.7 million at March 31, 2006, compared to $18.7 million at March 31, 2005. Of this amount $18.3 million was related to net unrealized gains compared with $12.1 million related to net unrealized gains at March 31, 2005.

We have committed capital to private equity partnerships of $309.5 million, of which $157.8 million has been contributed at March 31, 2006.

EFFECTS OF INFLATION

The potential exists, after a catastrophe loss, for the development of inflationary pressures in a local economy. The anticipated effects on us are considered in our catastrophe loss models. The effects of inflation are also considered in pricing and in estimating reserves for unpaid claims and claim expenses. The actual effects of this post-event inflation on our results cannot be accurately known until claims are ultimately settled.

OFF-BALANCE SHEET AND SPECIAL PURPOSE ENTITY ARRANGEMENTS 

At March 31, 2006, we have not entered into any off-balance sheet arrangements, as defined by Item 303(a) (4) of Regulation S-K.

36

---

Table of Contents

CONTRACTUAL OBLIGATIONS

At March 31, 2006 (in thousands of U.S. dollars)				Total				Less than 1 year				1-3 years				3-5 years				More than 5 years
Long-term debt obligations (1)
7.0% Senior Notes				$	174,049			$	10,500			$	163,549			$	—			$	—
5.875% Senior Notes					140,417				5,875				11,750				11,750				111,042
Capital Securities					278,615				8,540				17,080				17,080				235,915
RenRe revolving credit facility (2)					156,317				156,317				—				—				—
DaVinciRe revolving credit facility (3)					124,126				5,813				11,625				106,688				—
Private equity commitments					151,816				151,816				—				—				—
Operating lease obligations					54,653				4,490				8,900				8,238				33,025
Obligations under derivative contracts					3,332				1,489				1,781				62				—
Reserve for claims and claim expenses (4)					2,419,252				951,807				851,229				282,917				333,299
Total contractual obligations				$	3,502,577			$	1,296,647			$	1,065,914			$	426,735			$	713,281

(1)	Includes contractual interest and dividend payments.

(2)	The interest on this facility is based on a spread above LIBOR. We have reflected interest due in 2006 based on the current interest rate on the facility.

(3)	The interest on this facility is based on a spread above LIBOR. We have reflected the interest due in 2006 through 2007 based upon the current interest rate on the facility.

(4)

We caution the reader that the information provided above relates to estimated future payment dates of our reserves for claims and claim expenses, is not prepared or utilized for internal purposes and that we currently do not estimate the future payment dates of claims and claim expenses. Because of the nature of the coverages that we provide, the amount and timing of the cash flows associated with our policy liabilities will fluctuate, perhaps significantly, and therefore are highly uncertain. In order to estimate the payment dates of our contractual obligations for our reserve for claims and claim expense, we have used the work of an actuarial firm.

This firm has based its estimate of future claim payments upon benchmark payment patterns constructed internally, drawing upon available relevant sources of loss and allocated loss adjustment expense development data. These benchmarks are revised periodically as new trends emerge. We believe that it is likely that this benchmark data will not be predictive of our future claim payments and that material fluctuations can occur due to the nature of the losses which we insure and the coverages which we provide.

In certain circumstances many of our contractual obligations may be accelerated to dates other than those reflected in the table, due to defaults under the agreement governing those obligations (including pursuant to cross-default provisions in such agreement) or in connection with certain changes in control of the Company, if applicable. In addition, in connection with any such default under the agreement governing these obligations, in certain circumstances these obligations may bear an increased interest rate or be subject to penalties as a result of such a default.

CURRENT OUTLOOK

We currently anticipate the following developments in our business:

Potential improvements in market conditions

The insurance industry experienced substantial catastrophe losses in 2005. Hurricane Katrina is estimated to have resulted in a record level of insured property losses, and there has also been an aggregation of other catastrophic insured losses in 2005, including hurricanes Emily, Rita and Wilma, European windstorm Erwin and flooding in several European cities. These losses are on top of an active year in 2004 in which there were four major hurricanes that made landfall in Florida. These losses may increase perceptions of risk which could result in increased demand for, and reduced

37

---

Table of Contents

availability of, catastrophe exposed insurance and reinsurance. The affected lines include catastrophe reinsurance and catastrophe exposed homeowners business, and also include other catastrophe exposed lines of business, such as offshore energy and large account commercial property. We have also increased certain of our assumptions of catastrophe frequency, and we expect to seek higher nominal prices for catastrophe exposed business, although it remains unclear whether our margins will expand meaningfully, or whether our clients will be prepared to pay the increased prices.

We believe that we are well-positioned to participate in the improving market environment. However, various factors could constrain us, including: (i) the possibility of a higher level of competition than currently anticipated, associated with the rapid movement of capital into the insurance and reinsurance sectors, which could result in a less attractive pricing environment; (ii) limitations on our growth or other adverse impacts arising from the downgrades of our various credit ratings in 2005; and (iii) limitations on human or capital resources available to us.

Reinsurance segment

For 2006 we are projecting over 15% growth in our property catastrophe gross premiums written compared to our 2005 property catastrophe gross premiums written, excluding loss related premium. In 2005, we generated $115.0 million of loss related premium as a result of hurricanes Katrina, Rita and Wilma. We define loss related premium as reinstatement premiums written as a result of these large catastrophes, back-up reinsurance coverage provided to companies to replace reinsurance protection lost following the large catastrophes, and reinsurance coverage provided to a company to cover a named hurricane. If there is an absence of similar large catastrophic events during 2006, we anticipate such premiums will not recur. In our specialty unit, we are projecting an approximate 35% decline in gross premiums written for 2006 compared to our 2005 specialty gross premiums written, excluding loss related premium. In 2005 we generated $38.4 million in loss related premium. Our projected decline in specialty premium is due to several factors including the non-renewal of one large contract in which the new owner fully retained the risk, clients in general retaining more risk, and our underwriters non-renewing certain programs where the pricing and terms deteriorated to a point where we no longer found the programs attractive enough for us to write. In general, our specialty premiums are attributable to a relatively small number of large contracts and the amount of specialty premium can fluctuate significantly between quarters and between years depending upon the number of, and nature of, the transactions which we complete.

Individual Risk segment

We expect that our Individual Risk business will continue to grow into lines that are not catastrophe exposed, given programs that we have recently entered into as well as potential new opportunities, and are projecting approximately 15% growth in gross premiums written for this segment in 2006.

New business

We believe that the current market environment may create more opportunities for the creation of joint ventures and strategic investments. We have established our Ventures unit to facilitate strategic investments. We may consider opportunities in other areas of the insurance and reinsurance markets, or in other financial markets, either through organic growth, the formation of new joint ventures, or the acquisition of other companies or books of business of other companies. We are currently in the process of reviewing certain opportunities and periodically engage in discussions regarding possible transactions, although there can be no assurance that we will complete any such transactions or that any such transaction would contribute materially to our results of operations or financial condition.

Government investigations

The SEC, the NYAG, the United States Attorney’s Office for the Southern District of New York, certain state insurance regulatory authorities and others are investigating various practices within the insurance industry, including contingent commission payments to brokers, alleged ‘‘bid-rigging’’, and ‘‘steering’’, as well as the use of non-traditional, or loss mitigation, (re)insurance products. Government authorities are also currently investigating our restatement of the Company’s financial statements. See ‘‘Legal Proceedings’’. We cannot predict the ultimate effect that these investigations,

38

---

Table of Contents

and any changes in industry practice, including future legislation or regulations that may become applicable to us, will have on the insurance industry, the regulatory framework or our business.

NOTE ON FORWARD-LOOKING STATEMENTS

This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the ‘‘Exchange Act’’). Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, us.

In particular, statements using words such as ‘‘may’’, ‘‘should’’, ‘‘estimate’’, ‘‘expect’’, ‘‘anticipate’’, ‘‘intends’’, ‘‘believe’’, ‘‘predict’’, ‘‘potential’’, or words of similar import generally involve forward-looking statements. For example, we have included certain forward-looking statements in ‘‘Management's Discussion and Analysis of Financial Condition and Results of Operations’’ with regard to trends in results, prices, volumes, operations, investment results, margins, combined ratios, reserves, overall market trends, risk management and exchange rates. This Form 10-Q also contains forward-looking statements with respect to our business and industry, such as those relating to our strategy and management objectives, trends in market conditions, prices, market standing and product volumes, investment results and pricing conditions in the reinsurance and insurance industries.

In light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking statements in this report should not be considered as a representation by us or any other person that our objectives or plans will be achieved. Numerous factors could cause our actual results to differ materially from those addressed by the forward-looking statements, including the following:

	•	we are exposed to significant losses from catastrophic events and other exposures that we cover that may cause significant volatility in our financial results;

	•	the frequency and severity of catastrophic events could exceed our estimates and cause losses greater than we expect;

	•	risks associated with implementing our business strategies and initiatives, including risks relating to effecting our leadership transition;

	•	risks associated with executing our strategy in our newer specialty reinsurance and Individual Risk businesses, including the development of our infrastructure to support these lines;

	•	risks relating to our strategy of relying on program managers, third-party administrators, and other vendors to support our Individual Risk operations;

	•	other risks of doing business with program managers, including the risk we might be bound to policyholder obligations beyond our underwriting intent, and the risk that our program managers or agents may elect not to continue or renew their programs with us;

	•	risks that the current governmental investigations or related proceedings involving the Company might impact us adversely, including as regards our senior executive team;

	•	the risk of the lowering or loss of any of the ratings of RenaissanceRe or of one or more of our subsidiaries or changes in the policies or practices of the rating agencies;

	•	risks that we may require additional capital in the future, in particular after a catastrophic event, which may not be available or may be available only on unfavorable terms;

	•	the inherent uncertainties in our reserving process, including those related to the 2005 catastrophes, which uncertainties we believe are increasing as we diversify into new product classes;

	•	the risk that ongoing or future industry regulatory developments will disrupt our business, or that of our business partners, or mandate changes in industry practices in ways that increase our costs, decrease our revenues or require us to alter aspects of the way we do business;

39

---

Table of Contents

	•	risks relating to the availability and collectibility of our reinsurance with respect to both our Reinsurance and Individual Risk operations;

	•	failures of our reinsurers, brokers or program managers to honor their obligations, including their obligations to make third-party payments for which we might be liable;

	•	emerging claims and coverage issues, which could expand our obligations beyond the amount we intend to underwrite;

	•	we may be affected by increased competition, including from new entrants being formed following hurricane Katrina, or in future periods by a decrease in the level of demand for our reinsurance or insurance products;

	•	acts of terrorism, war or political unrest;

	•	possible challenges in maintaining our fee-based operations, including risks associated with retaining our existing partners and attracting potential new partners;

	•	a contention by the U.S. Internal Revenue Service that our Bermuda subsidiaries, including Renaissance Reinsurance, Glencoe and RIHL, are subject to U.S. taxation;

	•	loss of services of any one of our key executive officers, or difficulties associated with the transition of new members of our senior management team;

	•	changes in economic conditions, including interest rate, currency, equity and credit conditions which could affect our investment portfolio;

	•	sanctions against us, as a Bermuda-based company, by multinational organizations;

	•	extraordinary events affecting our clients or brokers, such as bankruptcies and liquidations, and the risk that we may not retain or replace our large clients;

	•	changes in the distribution or placement of risks due to increased consolidation of insurance and reinsurance brokers, or program managers, or from potential changes in their business practices which may be required by future regulatory changes;

	•	changes in insurance regulations in the U.S. or other jurisdictions in which we operate, including potential challenges to Renaissance Reinsurance's claim of exemption from insurance regulation under current laws, the risk of increased global regulation of the insurance and reinsurance industry, and the risk that TRIA will not be renewed after 2007;

	•	the passage of federal or state legislation subjecting Renaissance Reinsurance or our other Bermuda subsidiaries to supervision, regulation or taxation in the U.S. or other jurisdictions in which we operate; and

	•	operational risks, including system or human failures.

The factors listed above should not be construed as exhaustive. Certain of these factors are described in more detail from time to time in our filings with the SEC. We undertake no obligation to release publicly the results of any future revisions we may make to forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

40

---

Table of Contents

Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are principally exposed to four types of market risk: interest rate risk; foreign currency risk; equity price risk; and credit risk. The Company’s investment guidelines permit, subject to approval, investments in derivative instruments such as futures, options, foreign currency forward contracts and swap agreements, which may be used to assume risks or for hedging purposes.

Interest Rate Risk

Our investment portfolio includes fixed maturity investments available for sale and short-term investments, whose fair values will fluctuate with changes in interest rates. We attempt to maintain adequate liquidity in our fixed maturity investments portfolio to fund operations, pay reinsurance and insurance liabilities and claims and provide funding for unexpected events. We seek to manage our interest rate risk in part by monitoring the duration and structure of our investment portfolio.

The aggregate hypothetical loss generated from an immediate adverse parallel shift in the treasury yield curve of 100 basis points would cause a decrease in fair value of 1.4%, which equated to a decrease in fair value of approximately $66.1 million on a portfolio valued at $4.7 billion at March 31, 2006. The foregoing reflects the use of an immediate time horizon, since this presents the worst-case scenario. Credit spreads are assumed to remain constant in these hypothetical examples.

Foreign Currency Risk

Our functional currency is the U.S. dollar. We write a substantial portion of our business in currencies other than U.S. dollars and may, from time to time, experience foreign exchange gains and losses and incur underwriting losses in currencies other than U.S. dollars, which will in turn affect our consolidated financial statements. All changes in exchange rates, with the exception of non-U.S. dollar denominated investments classified as available for sale, are recognized currently in our statements of operations.

Our foreign currency policy with regard to our underwriting operations is generally to hold foreign currency assets, including cash, investments and receivables that approximate the foreign currency liabilities, including claims and claim expense reserves and reinsurance balances payable. When necessary, the Company will use foreign currency forward and option contracts to minimize the effect of fluctuating foreign currencies on the value of non-U.S. dollar denominated assets and liabilities associated with our underwriting operations. At March 31, 2006, we had notional exposure of $100.0 million (December 31, 2005 – $235.0 million) related to foreign currency forward and option contracts purchased in connection with our underwriting operations. Our foreign currency and option contracts are recorded at fair value, which is determined principally by obtaining quotes from independent dealers and counterparties. During the first quarter of 2006 we incurred gains of $2.2 million compared with a loss of $0.2 million during the first quarter of 2005 on our foreign currency forward and option contracts related to our underwriting operations.

For our investment operations, we are exposed to currency fluctuations through our investments in non-U.S. Dollar bonds and Euro denominated fixed income and other funds. At March 31, 2006, our combined investment in these bonds, funds and foreign denominated cash was $211.4 million (December 31, 2005 – $234.6 million). To economically hedge our exposure to currency fluctuations from these funds, we have entered into foreign currency forward and option contracts with notional exposure of $149.1 million (December 31, – 2005 $189.1 million). In the future, we may choose to increase our exposure to non-dollar investments. Unrealized foreign exchange gains or losses arising from non-U.S. dollar investments classified as available for sale are recorded in other comprehensive income and realized net foreign exchange gains (losses) on these securities are recorded in our statements of operation; the foreign exchange gains (losses) associated with our hedging of these non-U.S. dollar assets are recorded through net foreign exchange gains (losses) in our statements of operation. In the first quarter of 2006 and 2005, we recorded a loss of $2.8 million and a gain of $9.0 million, respectively, on our foreign currency forward and option contracts related to our hedging of non-US dollar investments. In the first quarter of 2006 and 2005, this was offset by a gain of

41

---

Table of Contents

$3.6 million and a loss of $9.8 million, respectively, on the underlying hedged foreign-currency denominated investments, of which a gain of $2.6 million and a loss of $5.7 million, respectively, relates to available for sale securities and was therefore included in other comprehensive income and a gain of $1.1 million and a loss of $4.1 million, respectively, related to realized foreign exchange gains and losses on our fixed maturity investments available for sale and other investments and unrealized foreign exchange gains and losses on our other investments, which was included in net foreign exchange gains in our consolidated statements of operations.

Equity Risk

We are exposed to equity price risk due to our investment in a warrant to purchase additional common shares of Platinum (see ‘‘Summary of Results of Operations — Investments’’), which we carry on our balance sheet at fair value. The risk is the potential for loss in fair value resulting from adverse changes in the price of Platinum’s common stock. The aggregate fair value of this investment in Platinum was $23.3 million at March 31, 2006 compared to $26.7 million at December 31, 2005. A hypothetical 10 percent decline in the price of Platinum stock, holding all other factors constant, would have resulted in a $5.7 million decline in the fair value of the warrant (assuming no other changes to the inputs to the Black-Scholes option valuation model that we use). The decline in the fair value of the warrant would be recorded in other income. We are also indirectly exposed to equity market risk through our investments in: 1) some hedge funds that have net long equity positions; and 2) private equity partnerships whose exit strategies often depend on the equity markets. Such investments totaled $336.6 million at March 31, 2006 (December 31, 2005 – $382.5 million). A hypothetical 10 percent decline in the prices of these hedge funds and private equity partnerships, holding all other factors constant, would have resulted in a $33.6 million decline in the fair value of these investments at March 31, 2006.

Credit Risk

Our exposure to credit risk is primarily due to our fixed maturity investments available for sale and short term investments, premiums receivable and ceded reinsurance balances.  At March 31, 2006, our invested asset portfolio had a dollar weighted average rating of AA. From time to time we purchase credit derivatives to hedge our exposures in the insurance industry and to assist in managing the credit risk associated with ceded reinsurance. At March 31, 2006, the maximum payments we were obligated to make under credit default swaps was $3.3 million (December 31, 2005 – $3.6 million). We account for these credit derivatives at fair value and record them on our consolidated balance sheet as other assets or other liabilities depending on the rights or obligations. The fair value of these credit derivatives, as recognized in other liabilities in our balance sheet at March 31, 2006 was a liability of $2.5 million (December 31, 2005 – $2.6 million). In the first quarter of 2006 and 2005, we recorded losses of $0.2 million and $2.0 million, respectively, from these credit derivatives in our consolidated statements of operations. The fair value of the credit derivatives are determined using industry valuation models. The fair value of these credit derivatives can change based on a variety of factors including changes in credit spreads, default rates and recovery rates, the correlation of credit risk between the referenced credit and the counterparty, and market rate inputs such as interest rates.

42

---

Table of Contents

Item 4.     CONTROLS AND PROCEDURES

Disclosure Controls and Internal Controls: We have designed various disclosure controls and procedures (as defined in Rules 13a-15(e) and Rule 15d-15(e) under the Exchange Act), to help ensure that information required to be disclosed in our periodic Exchange Act reports, such as this quarterly report, is recorded, processed, summarized and reported on a timely and accurate basis. Our disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to our senior management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that: (1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material effect on financial statements.

Limitations on the effectiveness of controls: Our Board of Directors and management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures or internal control over financial reporting will prevent all errors and all fraud. Controls, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the controls are met. Further, we believe that the design of prudent controls must reflect appropriate resource constraints, such that the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all controls, there can be no absolute assurance that all control issues and instances of fraud, if any, applicable to us have been or will be detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of some individuals, by collusion of more than one person, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Evaluation: An evaluation was performed under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act. Based upon that evaluation, the Company’s management, including our Chief Executive Officer and Chief Financial Officer, concluded, subject to the limitations noted above, that at March 31, 2006, the Company’s disclosure controls and procedures were effective in ensuring that all material information required to be filed in this Form 10-Q has been made known to them in a timely fashion. There has been no change in the Company’s internal control over financial reporting during the quarter ended March 31, 2006 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

43

---

Table of Contents

Part II — OTHER INFORMATION

Item 1 — Legal Proceedings

We received a subpoena from the SEC in February 2005, a subpoena from the NYAG in March 2005, and a subpoena from the United States Attorney’s Office for the Southern District of New York in June 2005, each of which relates to the industry-wide investigations into non-traditional, or loss mitigation, (re)insurance products. The subpoenas from the SEC and the United States Attorney’s Office also relate to our business practice review and to our determination to restate our financial statements for the fiscal years ended December 31, 2003, 2002 and 2001.

In July 2005, James N. Stanard, our then Chairman and Chief Executive Officer, received a Wells Notice from the staff of the SEC in connection with the SEC’s investigation. We understand that Michael W. Cash, a former officer of the Company, also received a Wells Notice in connection with the SEC’s investigation. In addition, in September 2005, we received a Wells Notice in connection with the SEC’s investigation. The Wells Notices indicate that the staff intends to recommend that the SEC bring a civil enforcement action against the recipients alleging violations of federal securities laws and that the staff may seek permanent injunctive relief, civil penalties and disgorgement. In April 2005, we also received subpoenas from the SEC and the NYAG relating to our investment in ChannelRe.

We are cooperating with the SEC, the NYAG, and the United States Attorney’s Office in these ongoing investigations. The SEC and the United States Attorney’s Office have continued to request information from the Company in connection with their investigations. A number of current and former officers and employees of the Company have been interviewed and deposed in connection with these investigations. It is possible that additional investigations or proceedings may be commenced against the Company and/or its current or former senior executives in connection with these matters, which could be criminal or civil. We are unable to predict the ultimate outcome of these investigations or the impact these investigations may have on our business, including as to our senior management team. These investigations could result in injunctive relief, penalties, require remediation, or otherwise impact the Company and/or our senior management team in a manner which may be adverse to us, perhaps materially so. We intend to continue to cooperate with these investigations. In addition, we understand that certain of our contractual counterparties may have been asked to provide or have provided documents and information with respect to contracts to which we are a party in the framework of the ongoing industry-wide investigations.

Beginning in July 2005, seven putative class actions were filed in the United States District Court for the Southern District of New York in respect of the Company. In December 2005, these actions were consolidated and in February 2006, the plaintiffs filed a Consolidated Amended Complaint, purportedly on behalf of all persons who purchased and/or acquired the publicly traded securities of the Company between April 22, 2003 and July 25, 2005. The Consolidated Amended Complaint names as defendants in addition to the Company, current and former officers of the Company as defendants (Messrs. Stanard, Riker, Lummis, Cash and Merritt) and alleges that the Company and the other named defendants violated the U.S. federal securities laws by making material misstatements and failing to state material facts about the Company’s business and financial condition in, among other things, SEC filings and public statements. In March 2006, the defendants notified the Court of their intention to move to dismiss the Consolidated Amended Complaint. The suit, which is at an early stage, seeks compensatory damages without specifying an amount. We intend to vigorously defend this lawsuit.

Our operating subsidiaries are subject to claims litigation involving disputed interpretations of policy coverages. Generally, our primary insurance operations are subject to greater frequency and diversity of claims and claims-related litigation and, in some jurisdictions, may be subject to direct actions by allegedly-injured persons or entities seeking damages from policyholders. These lawsuits, involving claims on policies issued by our subsidiaries which are typical to the insurance industry in general and in the normal course of business, are considered in our loss and loss expense reserves which are discussed in our loss reserves discussion. In addition to claims litigation, we and our subsidiaries are subject to lawsuits and regulatory actions in the normal course of business that do not arise from or

44

---

Table of Contents

directly relate to claims on insurance policies. This category of business litigation may involve allegations of underwriting or claims-handling errors or misconduct, employment claims, regulatory activity or disputes arising from our business ventures. While any such litigation or arbitration contains an element of uncertainty, we believe that any such normal course litigation or arbitration to which we are presently a party is not likely to have a material adverse effect on our business or operations.

Item 1A — Risk Factors

There are no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2005.

Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds

Below is a summary of stock purchases for the quarter March 31, 2006. RenaissanceRe’s Board has authorized a share repurchase program of $150 million, which the Company publicly announced on August 7, 2003. We repurchased no shares under this program in the quarter ended March 31, 2006. The purchases reflected below exclusively represent withholdings from employees surrendered in respect of withholding tax obligations on the vesting of restricted stock, or in lieu of cash payments for the exercise price of employee stock options.

				Shares purchased				Average price per share				Maximum dollar amount still available for repurchase under program
												(in millions)
Beginning shares available to be repurchased												$	149.3
January 1–31, 2006					—							N/A
February 1–28, 2006					—							N/A
March 1–31, 2006					7,563			$	42.50			N/A
Total					7,563							$	149.3

Item 3 — Defaults Upon Senior Securities

None

Item 4 — Submission of Matters to a Vote of Security Holders

None

Item 5 — Other Information

None

Item 6 — Exhibits

	a.	Exhibits:

	10.1	Amended and Restated Employment Agreement, dated as of February 22, 2006, between the Company and Neill A. Currie. (1)

	10.2	Board Compensation Summary. (1)

	10.3	Form of Restricted Stock Agreement for Directors. (1)

	10.4	Form of Option Grant Agreement for Directors. (1)

	10.5	Third Amended and Restated Credit Agreement, dated as of April 5, 2006, by and among DaVinciRe Holdings Ltd., the banks, financial institutions and other institutional lenders listed thereto (the ‘‘Lenders’’), Citigroup Global Markets Inc., as the sole lead arranger, book manager and co-syndication agent, and Citibank N.A. as administrative agent for the Lenders. (2)

45

---

Table of Contents

	10.6	Fifth Amendment to First Amended and Restated Reimbursement Agreement, dated as of April 28, 2006, by and among Renaissance Reinsurance Ltd., Renaissance Reinsurance of Europe, Glencoe Insurance Ltd. and DaVinci Reinsurance Ltd., as account parties, RenaissanceRe Holdings Ltd., the lenders named therein, Wachovia Bank, National Association, as issuing bank, administrative agent, and collateral agent, Deutsche Bank AG New York Branch, as syndication agent, and ING Bank, N.V., London Branch, as documentation agent.

	31.1	Certification of Neill A. Currie, Chief Executive Officer of RenaissanceRe Holdings Ltd., pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.

	31.2	Certification of John M. Lummis, Chief Financial Officer of RenaissanceRe Holdings Ltd., pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.

	32.1	Certification of Neill A. Currie, Chief Executive Officer of RenaissanceRe Holdings Ltd., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

	32.2	Certification of John M. Lummis, Chief Financial Officer of RenaissanceRe Holdings Ltd., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(1)	Incorporated by reference to RenaissanceRe Holdings Ltd.'s Current Report on Form 8-K, filed with the Commission on February 27, 2006.

(2)	Incorporated by reference to RenaissanceRe Holdings Ltd.’s Current Report on Form 8-K, filed with the Commission on April 11, 2006.

46

---

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed by the undersigned thereunto duly authorized.

	RenaissanceRe Holdings Ltd.
	By:				/s/ John M. Lummis
					John M. Lummis Executive Vice President, Chief Operating Officer and Chief Financial Officer

Date:	May 3, 2006

47

---

                                                                       Execution

================================================================================

                                 FIFTH AMENDMENT

================================================================================
                                       TO
                           FIRST AMENDED AND RESTATED

                             REIMBURSEMENT AGREEMENT

                                      among

                          RENAISSANCE REINSURANCE LTD.
                        RENAISSANCE REINSURANCE OF EUROPE
                             GLENCOE INSURANCE LTD.
                            DAVINCI REINSURANCE LTD.
                               as Account Parties,

                          RENAISSANCERE HOLDINGS LTD.,

                            THE LENDERS NAMED HEREIN,

                      WACHOVIA BANK, NATIONAL ASSOCIATION,
           as Issuing Bank, Collateral Agent and Administrative Agent,

                        DEUTSCHE BANK AG NEW YORK BRANCH,
                              as Syndication Agent,

                          ING BANK, N.V., LONDON BRANCH
                             as Documentation Agent

             Up To $2,000,000,000 Secured Letter of Credit Facility

                          WACHOVIA CAPITAL MARKETS, LLC
                                       and
                          DEUTSCHE BANK SECURITIES INC.
                    Co-Lead Arrangers and Joint Book Runners

                           Dated as of April 28, 2006


================================================================================




                                                                       Execution


                                 FIFTH AMENDMENT
                                       TO
               FIRST AMENDED AND RESTATED REIMBURSEMENT AGREEMENT


                                  RENAISSANCERE


         THIS FIFTH AMENDMENT TO FIRST AMENDED AND RESTATED REIMBURSEMENT
AGREEMENT, dated as of April 28, 2006 (this "Amendment"), is made among
RENAISSANCE REINSURANCE LTD., a Bermuda company, RENAISSANCE REINSURANCE OF
EUROPE, a company incorporated in Ireland, GLENCOE INSURANCE LTD., a Bermuda
company, and DAVINCI REINSURANCE LTD., a Bermuda company (each of the foregoing,
an "Account Party"), RENAISSANCERE HOLDINGS LTD., a Bermuda company ("RenRe"),
the banks and financial institutions listed on the signature pages hereto or
that become parties hereto after the date hereof (collectively, the "Lenders"),
WACHOVIA BANK, NATIONAL ASSOCIATION ("Wachovia"), as Issuing Bank,
Administrative Agent and Collateral Agent for the Lenders, DEUTSCHE BANK AG NEW
YORK BRANCH ("Deutsche Bank"), as Syndication Agent and ING BANK, N.V., LONDON
BRANCH, as Documentation Agent.

                                    RECITALS

         A. The Account Parties, RenRe, the Lenders, Wachovia and certain other
named agents have entered into a First Amended and Restated Reimbursement
Agreement dated as of March 31, 2004, as amended by a First Amendment dated as
of November 18, 2004, a Second Amendment dated as of March 11, 2005, a Third
Amendment dated as of April 29, 2005 and a Fourth Amendment dated as of November
22, 2005 (such agreement as amended, the "Reimbursement Agreement"). Capitalized
terms not otherwise defined herein shall have the meanings assigned to such
terms in the Reimbursement Agreement.

         B. The Account Parties have requested that the Reimbursement Agreement
be amended to (i) extend the Expiration Date from April 28, 2006 to April 27,
2007, (ii) change the Total Commitment to $1,700,000,000, (iii) provide for the
potential increase of the Total Commitment up to an amount not to exceed
$2,000,000,000 and (iv) update certain other definitions and schedules.

         C. The Lenders and Wachovia have agreed to amend the Reimbursement
Agreement as requested by the Account Parties and to effect such agreement the
parties have entered into this Amendment.


                             STATEMENT OF AGREEMENT

         NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the Account Parties, RenRe, the
Lenders and Wachovia (in its various capacities) hereby agree as follows:




                                    ARTICLE I

                                    AMENDMENT


         1.1   AMENDMENT TO SECTION 1.01 (DEFINITION OF EXPIRATION DATE).
Section 1.01 of the Reimbursement Agreement is hereby amended by deleting the
definition of "Expiration Date" in its entirety and replacing it as follows:

               "Expiration Date" shall mean April 27, 2007, as such date may be
               extended pursuant to SECTION 2.19.

         1.2   AMENDMENT TO SECTION 1.01 (DEFINITION OF PPM). Section 1.01 of
the Reimbursement Agreement is hereby amended by deleting the definition of
"PPM" in its entirety and replacing it as follows:

               "PPM" means the Private Placement Memorandum of RIHL dated April
               2006 in the form attached to the Fifth Amendment to Reimbursement
               Agreement, as amended as permitted by the Credit Documents.

         1.3   AMENDMENT TO SECTION 1.01 (DEFINITION OF TOTAL COMMITMENT).
Section 1.01 of the Reimbursement Agreement is hereby amended by deleting the
definition of "Total Commitment" in its entirety and replacing it as follows:

               "Total Commitment" means at any time the lesser of (a)
               $1,700,000,000 (or such lesser amount as reduced pursuant to
               SECTION 2.04 or greater amount as increased pursuant to SECTION
               2.18) and (b) the aggregate amount of the L/C Commitments then in
               effect.

         1.4   AMENDMENT TO SECTION 2.18 (INCREASE OF TOTAL COMMITMENT). Section
2.18 of the Reimbursement Agreement is hereby amended by deleting the Section in
its entirety and replacing it as follows:

               Section 2.18 Increase of Total Commitment. Upon (a) the execution
               of a signature page to this Agreement by a new bank or financial
               institution (a "New Lender") and acceptance thereof by the
               Administrative Agent and RenRe, and (b) delivery of notice to the
               other Lenders by the Administrative Agent setting forth the
               effective date of the addition of the New Lender hereunder and
               the amount of such New Lender's L/C Commitment, such New Lender
               shall, without the necessity of any further action by any other
               Lender or Agent, be for all purposes a Lender party to this
               Agreement with an L/C Commitment as set forth on the signature
               page executed by the New Lender; provided, however, (i) the Total
               Commitment shall not exceed in the aggregate $2,000,000,000, (ii)
               the Total Commitment may not be increased at any time a

                                       2



               Suspension Event, Default or Event of Default exists or the
               Lenders have unreimbursed Letter of Credit Advances pursuant to
               SECTION 2.02(E), and (iii) the L/C Commitments and obligations of
               all Lenders party hereto prior to the addition of any New Lender
               shall not be affected by the addition of such New Lender, other
               than the resulting adjustment to the pro rata share which each
               Lender has of the aggregate Letter of Credit Participating
               Interests, it being intended that the New Lender's L/C Commitment
               and Letter of Credit Participating Interests shall be pari passu
               with those of the other Lenders. An existing Lender may also
               increase its L/C Commitment on the same terms as a New Lender.

         1.5   AMENDMENT TO SCHEDULE 1 (L/C COMMITMENTS). SCHEDULE 1 of the
Reimbursement Agreement is hereby amended by deleting that Schedule in its
entirety and replacing it with the attached SCHEDULE 1.

         1.6 AMENDMENT TO OTHER SCHEDULES. SCHEDULES 4.01(A), 4.05 and 4.06(D)
of the Reimbursement Agreement are hereby amended by deleting those Schedules in
their entirety and replacing them with the attached SCHEDULES 4.01(A), 4.05 and
4.06(D).

                                   ARTICLE II

                         REPRESENTATIONS AND WARRANTIES

         To induce the Lenders and Wachovia to enter into this Amendment and to
induce the Lenders to extend the credit contemplated hereby, RenRe and each
Account Party individually and severally represents and warrants that:

         2.1   COMPLIANCE WITH REIMBURSEMENT AGREEMENT. Each such party is in
compliance with all terms and provisions set forth in the Reimbursement
Agreement to be observed or performed by them. No Substitution Event, Suspension
Event, Default, or Event of Default has occurred and is continuing.

         2.2   REPRESENTATIONS IN REIMBURSEMENT AGREEMENT. The representations
and warranties of each such party (with respect to itself and to RIHL) set forth
in the Reimbursement Agreement, except for those relating to a specific date
other than the date hereof, are true and correct in all material respects on and
as of the date hereof as if made on and as of the date hereof after giving
effect to the Amendment.

         2.3   OTHER CREDIT DOCUMENTS. Each such party, to the extent it is a
party to any of the other Credit Documents, is in compliance with all terms and
provisions set forth therein to be observed or performed by it. Nothing herein
will affect the validity or enforceability of the other Credit Documents, and
all Obligations (including such Obligations as increased pursuant to this
Amendment) secured or guaranteed under such other Credit Documents shall remain
so secured or guaranteed.


                                       3


                                   ARTICLE III

                                     GENERAL


         3.1   CONDITIONS PRECEDENT. This Amendment shall be effective as of the
date first written above upon receipt by the Administrative Agent of each of the
following, each dated as of the date hereof (unless otherwise specified), in
form and substance reasonably satisfactory to the Administrative Agent and in
sufficient copies for each Lender:

               (a) Counterparts of this Amendment duly executed by each Account
          Party, RenRe, Wachovia (in its various capacities), Deutsche Bank AG
          New York Branch (in its various capacities) and each Lender.

               (b) A certificate of each Credit Party and RUM, signed on behalf
          of such Credit Party or RUM by its President, a Director, its Chief
          Financial Officer, or a Vice President (or equivalent officer)
          certifying to the continuing full force and effect, both immediately
          before and after the effectiveness of this Amendment, of each of the
          following agreements (to the extent such entity is a party thereto):
          the Pledge Agreement for each Account Party, the Control Agreement for
          each Account Party, the RIHL Agreement, the RIHL Pledge Agreement, the
          RIHL Control Agreement, and the RenRe Agreement.

               (c) Certified copies of the resolutions of the Board of Directors
          of each Credit Party approving the transactions contemplated by the
          Amendment.

               (d) A copy of a certificate of the Registrar of Companies,
          Secretary of State or other appropriate official of the jurisdiction
          of incorporation of each Credit Party, dated reasonably near the date
          hereof, certifying as to the good standing (or local equivalent) of
          such Credit Party to the extent such concept applies in the
          jurisdiction of incorporation of a Credit Party.

               (e) A certificate of each Credit Party, signed on behalf of such
          Credit Party by its President, a Director, its Chief Financial
          Officer, or a Vice President (or equivalent officer) and its Secretary
          or any Assistant Secretary (the statements made in which certificate
          shall be true on and as of the date hereof), certifying as to (1) a
          true and correct copy of the constitutional documents of such Credit
          Party as in effect on the date on which the resolutions referred to in
          clause (c) above were adopted and on the date hereof (or certifying
          that such constitutional documents as previously delivered remain in
          effect and unchanged), (2) the due incorporation and good standing or
          valid existence of such Credit Party as a company or corporation
          organized under the laws of the jurisdiction of its organization, and
          the absence of any proceeding for the dissolution or liquidation of
          such Credit Party, (3) the truth and correctness in all material
          respects of the representations and warranties made by such Credit
          Party in the Credit Documents as though made on and as of the date
          hereof, and (4) the absence of any event occurring and continuing, or
          resulting from the effectiveness of the Amendment, that constitutes a
          Substitution Event, a Suspension Event, Default or Event of Default,
          provided that the


                                       4



          Secretary or Assistant Secretary need certify only as to the matters
          in items (1) and (2) above.

               (f) A certificate of the Secretary or an Assistant Secretary of
          each Credit Party certifying the names, incumbency and true signatures
          of the officers of such Credit Party authorized to sign this Amendment
          and the other documents to be delivered hereunder (or certifying that
          the equivalent certificate delivered previously remains true and
          accurate in all respects).

               (g) A favorable opinion, each in form and substance reasonably
          satisfactory to the Administrative Agent, of (1) Willkie Farr &
          Gallagher LLP, special New York counsel for the Credit Parties, (2)
          Conyers Dill & Pearman, special Bermuda counsel for the Credit Parties
          (other than RRE), and (3) A&L Goodbody, special Irish counsel for RRE.

               (h) The fees payable to Wachovia, Deutsche Bank and each of the
          Lenders as set forth in the fee letters, dated as of April 12, 2006,
          between RenRe and each of Wachovia and Deutsche Bank.

               (i) Such other documents, certificates, opinions and instruments
          as the Administrative Agent or any Lender may reasonably request.

         3.2   EFFECT OF AMENDMENT. From and after the effective date hereof,
all references to the Reimbursement Agreement set forth in any other Credit
Document or other agreement or instrument shall, unless otherwise specifically
provided, be references to the Reimbursement Agreement as amended or modified
hereby and as may be further amended, modified, restated or supplemented from
time to time. In addition, all terms defined in the Reimbursement Agreement
which have been modified pursuant to this Amendment shall have such modified
meanings when used in any other Credit Documents. This Amendment is limited as
specified and shall not constitute or be deemed to constitute an amendment,
modification or waiver of any provision of the Reimbursement Agreement except as
expressly set forth herein. Except as expressly amended hereby, the
Reimbursement Agreement and the other Credit Documents shall remain in full
force and effect in accordance with their terms.

         3.3   ADDITION OF NEW LENDERS. Each Lender party to this Amendment that
was not previously a party to the Reimbursement Agreement (a) represents and
warrants that (i) it has full power and authority, and has taken all action
necessary, to execute and deliver this Amendment and to become a Lender under
the Reimbursement Agreement, (ii) from and after the date hereof, it shall be
bound by the provisions of the Reimbursement Agreement as a Lender thereunder
and, to the extent of its L/C Commitment shown on SCHEDULE 1 hereto, shall have
the obligations of a Lender thereunder, (iii) it has received a copy of the
Reimbursement Agreement, together with copies of the most recent financial
statements delivered pursuant thereto, and such other documents and information
as it has deemed appropriate to make its own credit analysis and decision to
enter into this Amendment and it has made such analysis and decision
independently and without reliance on the Administrative Agent or any other
Lender, and (iv) if it is a Foreign Lender, it has separately delivered to the
Administrative Agent and the Credit Parties any documentation required to be
delivered by it pursuant to the terms of the


                                       5



Reimbursement Agreement, duly completed and executed by such new Lender; and (b)
agrees that (i) it will, independently and without reliance on the
Administrative Agent or any other Lender, and based on such documents and
information as it shall deem appropriate at the time, continue to make its own
credit decisions in taking or not taking action under the Credit Documents, and
(ii) it will perform in accordance with their terms all of the obligations that
by the terms of the Credit Documents are required to be performed by it as a
Lender. Upon the effectiveness of this Amendment the aggregate Letter of Credit
Participating Interests shall be reallocated among all of the Lenders Pro Rata
based upon the L/C Commitments shown on SCHEDULE 1, it being intended that the
new Lender's L/C Commitments and Letter of Credit Participating Interests shall
be pari passu with those of the other Lenders.

         3.4   APPLICABLE LAW. THIS AMENDMENT HAS BEEN EXECUTED, DELIVERED AND
ACCEPTED IN, AND SHALL BE DEEMED TO HAVE BEEN MADE IN, NEW YORK AND SHALL BE
GOVERNED BY AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK (INCLUDING WITHOUT LIMITATION SECTION 5-1401 OF THE GENERAL
OBLIGATIONS LAW OF THE STATE OF NEW YORK, BUT OTHERWISE WITHOUT REGARD TO THE
CONFLICTS OF LAW PROVISIONS THEREOF).

         3.5   COUNTERPARTS. This Amendment may be executed in two or more
counterparts, each of which shall constitute an original, but all of which when
taken together shall constitute but one instrument.

         3.6   EXPENSES. The Account Parties and RenRe agree to pay all
out-of-pocket expenses incurred by the Administrative Agent in connection with
the preparation, execution and delivery of this Amendment, including, without
limitation, all reasonable attorneys' fees.

         3.7   HEADINGS. The headings of this Amendment are for the purposes of
reference only and shall not affect the construction of this Amendment.

         3.8   USA PATRIOT ACT NOTICE. Each Lender and the Administrative Agent
(for itself and not on behalf of any Lender) hereby notifies each Account Party
and RIHL that pursuant to the requirements of the USA Patriot Act (Title III of
Pub. L. 107-56 (signed into law October 26, 2001)) (the "Act"), it is required
to obtain, verify and record information that identifies such Account Party or
RIHL, which information includes the name and address of such Account Party or
RIHL and other information that will allow such Lender or the Administrative
Agent, as applicable, to identify such Account Party or RIHL in accordance with
the Act.




                      [Signatures begin on following page.]


                                       6



         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their respective officers thereunto duly authorized, as of the date
first above written.

                                   RENAISSANCE REINSURANCE LTD.


                                   By:    /s/ John M. Lummis
                                          --------------------------------------
                                   Name:    John M. Lummis
                                   Title: Chief Financial Officer



                                   RENAISSANCE REINSURANCE OF EUROPE


                                   By:   /s/ Ian Britchfield
                                         ---------------------------------------
                                   Name: Ian Britchfield
                                   Title:   Director



                                   GLENCOE INSURANCE LTD.


                                   By:    /s/ John M. Lummis
                                          --------------------------------------
                                   Name:  John M. Lummis
                                   Title: Chief Financial Officer


                             (SIGNATURES CONTINUED)





Renaissance Reinsurance Ltd., et al.               S-1
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   DAVINCI REINSURANCE LTD.


                                   By:    /s/ John M. Lummis
                                          --------------------------------------
                                   Name:  John M. Lummis
                                   Title: Chief Financial Officer



                                   RENAISSANCERE HOLDINGS LTD.


                                   By:    /s/ John M. Lummis
                                          --------------------------------------
                                   Name:  John M. Lummis
                                   Title: Chief Financial Officer



                                   Address for each Credit Party:
                                   Renaissance House
                                   8-20 East Broadway
                                   Pembroke HM 19 Bermuda
                                   Telecopy: (441) 292-9453


                     (LENDER SIGNATURES ON FOLLOWING PAGES)





Renaissance Reinsurance Ltd., et al.               S-2
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   WACHOVIA BANK, NATIONAL
                                   ASSOCIATION,  as  Administrative  Agent, as
                                   Collateral  Agent, as Issuing Bank and
                                   as a Lender


                                   By:   /s/ William R. Goley
                                         ---------------------------------------
                                   Name: William R. Goley
                                   Title:   Director





Renaissance Reinsurance Ltd., et al.               S-3
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   DEUTSCHE BANK AG NEW YORK BRANCH, as
                                   Syndication Agent and as a Lender


                                   By:      /s/ Ruth Leung
                                            ------------------------------------
                                   Name:    Ruth Leung
                                            ------------------------------------
                                   Title:   Director
                                            ------------------------------------


                                   By:      /s/ Richard Herder
                                            ------------------------------------
                                   Name:    Richard Herder
                                            ------------------------------------
                                   Title:   Managing Director
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-4
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   ING BANK, N.V., LONDON BRANCH, as
                                   Documentation Agent and as a Lender


                                   By:      /s/ M E R Sharman
                                            ------------------------------------
                                   Name:    M E R Sharman
                                            ------------------------------------
                                   Title:   Managing Director
                                            ------------------------------------


                                   By:      /s/ N J Marchant
                                            ------------------------------------
                                   Name:    N J Marchant
                                            ------------------------------------
                                   Title:   Director
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-5
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   LLOYDS TSB BANK PLC, as a Lender


                                   By:      /s/ James M. Rudd
                                            ------------------------------------
                                   Name:    James M. Rudd
                                            ------------------------------------
                                   Title:   Vice President
                                            ------------------------------------


                                   By:      /s/ Melissa Curry
                                            ------------------------------------
                                   Name:    Melissa Curry
                                            ------------------------------------
                                   Title:   Assistant Vice President
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-6
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   BANK OF AMERICA, N.A., as a Lender


                                   By:      /s/ Debra Basler
                                            ------------------------------------
                                   Name:    Debra Basler
                                            ------------------------------------
                                   Title:   Senior Vice President
                                            ------------------------------------


Renaissance Reinsurance Ltd., et al.               S-7
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   CITIBANK, N.A., as a Lender


                                   By:      /s/ Michael Taylor
                                            ------------------------------------
                                   Name:    Michael Taylor
                                            ------------------------------------
                                   Title:   Managing Director
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-8
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   HSBC BANK USA, NATIONAL ASSOCIATION,
                                   as a Lender


                                   By:      /s/ Lawrence Karp
                                            ------------------------------------
                                   Name:    Lawrence Karp
                                            ------------------------------------
                                   Title:   Senior Vice President
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-9
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   NATIONAL AUSTRALIA BANK LIMITED, ABN 12-004-
                                   044-937, as a Lender


                                   By:      /s/ Clinton M. Johnson
                                            ------------------------------------
                                   Name:    Clinton M. Johnson
                                            ------------------------------------
                                   Title:   Senior Vice President
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-10
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   BAYERISCHE HYPO-UND VEREINSBANK AG, as a
                                   Lender


                                   By:      /s/ Steve Lueker
                                            ------------------------------------
                                   Name:    Steve Lueker
                                            ------------------------------------
                                   Title:   Director
                                            ------------------------------------


                                   By:      /s/ Paul Dolan
                                            ------------------------------------
                                   Name:    Paul Dolan
                                            ------------------------------------
                                   Title:   Director
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-11
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   THE BANK OF NEW YORK, as a Lender


                                   By:      /s/ Lizanne T. Eberle
                                            ------------------------------------
                                   Name:    Lizanne T. Eberle
                                            ------------------------------------
                                   Title:   Vice President
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-12
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   UBS LOAN FINANCE LLC, as a Lender


                                   By:      /s/ Sailoz Sildta
                                            ------------------------------------
                                   Name:    Sailoz Sildta
                                            ------------------------------------
                                   Title:   Associate Director
                                            ------------------------------------

                                   By:      /s/ Christopher M. Aitkin
                                            ------------------------------------
                                   Name:    Christopher M. Aitkin
                                            ------------------------------------
                                   Title:   Associate Director
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-13
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   THE BANK OF NOVA SCOTIA, as a Lender


                                   By:      /s/ Brian Allen
                                            ------------------------------------
                                   Name:    Brian Allen
                                            ------------------------------------
                                   Title:   Managing Director
                                            ------------------------------------


Renaissance Reinsurance Ltd., et al.               S-14
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   MELLON BANK, N.A., as a Lender


                                   By:      /s/ Donald G. Cassidy, Jr.
                                            ------------------------------------
                                   Name:    Donald G. Cassidy, Jr.
                                            ------------------------------------
                                   Title:   Senior Vice President
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-15
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   BNP PARIBAS, as a Lender


                                   By:      /s/ Marguerite L. Lebon
                                            ------------------------------------
                                   Name:    Marguerite L. Lebon
                                            ------------------------------------
                                   Title:   Vice President
                                            ------------------------------------



                                   By:      /s/ Laurent Vanderzyppe
                                            ------------------------------------
                                   Name:    Laurent Vanderzyppe
                                            ------------------------------------
                                   Title:   Managing Director
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-16
Fifth Amendment to A/R Reimbursement Agreement
April 2006





                                   BAYERISCHE LANDESBANK, NEW YORK BRANCH,
                                   as a Lender


                                   By:      /s/ Steven Fielitz
                                            ------------------------------------
                                   Name:    Steven Fielitz
                                            ------------------------------------
                                   Title:   Second Vice President
                                            ------------------------------------



                                   By:      /s/ Norman McClave
                                            ------------------------------------
                                   Name:    Norman McClave
                                            ------------------------------------
                                   Title:   First Vice President
                                            ------------------------------------





Renaissance Reinsurance Ltd., et al.               S-17
Fifth Amendment to A/R Reimbursement Agreement
April 2006

Table of Contents

Exhibit 31.1

CERTIFICATION

I, Neill A. Currie, certify that:

	1.	I have reviewed this Form 10-Q of RenaissanceRe Holdings Ltd.;

	2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

	3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

	4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

	5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

	a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 3, 2006

/s/ Neill A. Currie                 Neill A. Currie Chief Executive Officer

---

Exhibit 31.2

CERTIFICATION

I, John M. Lummis, certify that:

	1.	I have reviewed this Form 10-Q of RenaissanceRe Holdings Ltd.;

	2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

	3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

	4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

	5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

	a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 3, 2006				/s/ John M. Lummis             John M. Lummis Chief Financial Officer

---

Table of Contents

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Form 10-Q of RenaissanceRe Holdings Ltd. (the ‘‘Company’’) for the fiscal quarter ended March 31, 2006, as filed with the Securities and Exchange Commission on the date hereof (the ‘‘Report’’), I, Neill A. Currie, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Neill A. Currie            

Neill A. Currie
Chief Executive Officer
May 3, 2006

---

Table of Contents

Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Form 10-Q of RenaissanceRe Holdings Ltd. (the ‘‘Company’’) for the fiscal quarter ended March 31, 2006, as filed with the Securities and Exchange Commission on the date hereof (the ‘‘Report’’), I, John M. Lummis, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ John M. Lummis        

John M. Lummis
Chief Financial Officer
May 3, 2006

---