Bermuda | 001-14428 | 98-014-1974 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Renaissance House 12 Crow Lane, Pembroke Bermuda | HM 19 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
Item 9.01. | Financial Statements and Exhibits. |
* | Exhibits 99.1 and 99.2 are being furnished to the SEC pursuant to Item 2.02 and are not being filed with the SEC. Therefore, these exhibits are not incorporated by reference in any of the registrant’s other SEC filings. |
RENAISSANCERE HOLDINGS LTD. | ||||
Date: | By: | /s/ Robert Qutub | ||
May 1, 2018 | Robert Qutub | |||
Executive Vice President and Chief Financial Officer |
* | Exhibits 99.1 and 99.2 are being furnished to the SEC pursuant to Item 2.02 and are not being filed with the SEC. Therefore, these exhibits are not incorporated by reference in any of the registrant’s other SEC filings. |
• | Gross premiums written increased by $237.6 million, or 25.8%, to $1.2 billion, in the first quarter of 2018, compared to the first quarter of 2017, driven by increases of $186.4 million in the Property segment and $51.1 million in the Casualty and Specialty segment. |
• | Underwriting income of $129.6 million and a combined ratio of 70.6% in the first quarter of 2018. The Property segment generated underwriting income of $127.2 million and a combined ratio of 43.5%. The Casualty and Specialty segment generated underwriting income of $2.6 million and a combined ratio of 98.8%. |
• | The Company’s portfolio of fixed maturity and short term investments had a yield to maturity of 2.9% at March 31, 2018. |
• | The Company’s total investment result, which includes the sum of net investment income and net realized and unrealized gains and losses on investments, was a loss of $25.7 million in the first quarter of 2018, compared to a gain of $97.7 million in the first quarter of 2017, a decrease of $123.4 million. The decrease in the total investment result was principally due to realized and unrealized losses on the Company’s fixed maturity investment portfolio driven by an upward shift in the interest rate yield curve during the first quarter of 2018, compared to less pronounced yield curve impacts in the first quarter of 2017. In addition, the Company’s equity investments trading portfolio experienced minimal unrealized losses during the first quarter of 2018, compared to significant realized gains during the first quarter of 2017. |
• | Effective January 1, 2018 and April 1, 2018, Upsilon RFO issued $600.5 million and $31.7 million, respectively, of non-voting preference shares to investors, including $75.0 million and $26.5 million, respectively, to the Company. Effective April 1, 2018, the Company’s participation in the risks assumed by Upsilon RFO was 16.9%. |
INVESTOR CONTACT: | MEDIA CONTACT: |
Keith McCue | Keil Gunther |
Senior Vice President, Finance and Investor Relations | Vice President, Marketing & Communications |
RenaissanceRe Holdings Ltd. | RenaissanceRe Holdings Ltd. |
(441) 239-4830 | (441) 239-4932 |
or | |
Kekst and Company | |
Peter Hill or Dawn Dover | |
(212) 521-4800 |
RenaissanceRe Holdings Ltd. | |||||||
Summary Consolidated Statements of Operations | |||||||
(in thousands of United States Dollars, except per share amounts and percentages) | |||||||
(Unaudited) | |||||||
Three months ended | |||||||
March 31, 2018 | March 31, 2017 | ||||||
Revenues | |||||||
Gross premiums written | $ | 1,159,652 | $ | 922,090 | |||
Net premiums written | $ | 663,044 | $ | 544,136 | |||
Increase in unearned premiums | (222,762 | ) | (178,091 | ) | |||
Net premiums earned | 440,282 | 366,045 | |||||
Net investment income | 56,476 | 54,325 | |||||
Net foreign exchange gains | 3,757 | 8,165 | |||||
Equity in earnings (losses) of other ventures | 857 | (1,507 | ) | ||||
Other (losses) income | (1,242 | ) | 1,665 | ||||
Net realized and unrealized (losses) gains on investments | (82,144 | ) | 43,373 | ||||
Total revenues | 417,986 | 472,066 | |||||
Expenses | |||||||
Net claims and claim expenses incurred | 171,703 | 193,081 | |||||
Acquisition expenses | 97,711 | 83,282 | |||||
Operational expenses | 41,272 | 47,283 | |||||
Corporate expenses | 6,733 | 5,286 | |||||
Interest expense | 11,767 | 10,526 | |||||
Total expenses | 329,186 | 339,458 | |||||
Income before taxes | 88,800 | 132,608 | |||||
Income tax benefit (expense) | 3,407 | (334 | ) | ||||
Net income | 92,207 | 132,274 | |||||
Net income attributable to noncontrolling interests | (29,899 | ) | (34,327 | ) | |||
Net income attributable to RenaissanceRe | 62,308 | 97,947 | |||||
Dividends on preference shares | (5,595 | ) | (5,595 | ) | |||
Net income available to RenaissanceRe common shareholders | $ | 56,713 | $ | 92,352 | |||
Net income available to RenaissanceRe common shareholders per common share - basic | $ | 1.42 | $ | 2.26 | |||
Net income available to RenaissanceRe common shareholders per common share - diluted | $ | 1.42 | $ | 2.25 | |||
Operating income available to RenaissanceRe common shareholders per common share - diluted (1) | $ | 3.40 | $ | 1.30 | |||
Average shares outstanding - basic | 39,552 | 40,408 | |||||
Average shares outstanding - diluted | 39,599 | 40,623 | |||||
Net claims and claim expense ratio | 39.0 | % | 52.7 | % | |||
Underwriting expense ratio | 31.6 | % | 35.7 | % | |||
Combined ratio | 70.6 | % | 88.4 | % | |||
Return on average common equity - annualized | 5.7 | % | 8.3 | % | |||
Operating return on average common equity - annualized (1) | 13.5 | % | 4.8 | % |
(1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
RenaissanceRe Holdings Ltd. | |||||||
Summary Consolidated Balance Sheets | |||||||
(in thousands of United States Dollars, except per share amounts) | |||||||
March 31, 2018 | December 31, 2017 | ||||||
Assets | (Unaudited) | (Audited) | |||||
Fixed maturity investments trading, at fair value | $ | 7,404,761 | $ | 7,426,555 | |||
Short term investments, at fair value | 1,616,597 | 991,863 | |||||
Equity investments trading, at fair value | 387,462 | 388,254 | |||||
Other investments, at fair value | 692,652 | 594,793 | |||||
Investments in other ventures, under equity method | 120,232 | 101,974 | |||||
Total investments | 10,221,704 | 9,503,439 | |||||
Cash and cash equivalents | 647,973 | 1,361,592 | |||||
Premiums receivable | 1,684,630 | 1,304,622 | |||||
Prepaid reinsurance premiums | 794,921 | 533,546 | |||||
Reinsurance recoverable | 1,572,321 | 1,586,630 | |||||
Accrued investment income | 43,069 | 42,235 | |||||
Deferred acquisition costs | 477,010 | 426,551 | |||||
Receivable for investments sold | 111,431 | 103,145 | |||||
Other assets | 127,571 | 121,226 | |||||
Goodwill and other intangibles | 241,572 | 243,145 | |||||
Total assets | $ | 15,922,202 | $ | 15,226,131 | |||
Liabilities, Noncontrolling Interests and Shareholders’ Equity | |||||||
Liabilities | |||||||
Reserve for claims and claim expenses | $ | 4,912,727 | $ | 5,080,408 | |||
Unearned premiums | 1,961,746 | 1,477,609 | |||||
Debt | 989,995 | 989,623 | |||||
Reinsurance balances payable | 1,758,948 | 989,090 | |||||
Payable for investments purchased | 306,664 | 208,749 | |||||
Other liabilities | 130,505 | 792,771 | |||||
Total liabilities | 10,060,585 | 9,538,250 | |||||
Redeemable noncontrolling interest | 1,425,364 | 1,296,506 | |||||
Shareholders’ Equity | |||||||
Preference shares | 400,000 | 400,000 | |||||
Common shares | 40,246 | 40,024 | |||||
Additional paid-in capital | 38,552 | 37,355 | |||||
Accumulated other comprehensive income | 194 | 224 | |||||
Retained earnings | 3,957,261 | 3,913,772 | |||||
Total shareholders’ equity attributable to RenaissanceRe | 4,436,253 | 4,391,375 | |||||
Total liabilities, noncontrolling interests and shareholders’ equity | $ | 15,922,202 | $ | 15,226,131 | |||
Book value per common share | $ | 100.29 | $ | 99.72 |
RenaissanceRe Holdings Ltd. | |||||||||||||||
Supplemental Financial Data - Segment Information | |||||||||||||||
(in thousands of United States Dollars, except percentages) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three months ended March 31, 2018 | |||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||
Gross premiums written | $ | 706,968 | $ | 452,684 | $ | — | $ | 1,159,652 | |||||||
Net premiums written | $ | 354,077 | $ | 308,967 | $ | — | $ | 663,044 | |||||||
Net premiums earned | $ | 225,049 | $ | 215,233 | $ | — | $ | 440,282 | |||||||
Net claims and claim expenses incurred | 30,607 | 141,078 | 18 | 171,703 | |||||||||||
Acquisition expenses | 40,721 | 56,990 | — | 97,711 | |||||||||||
Operational expenses | 26,546 | 14,593 | 133 | 41,272 | |||||||||||
Underwriting income (loss) | $ | 127,175 | $ | 2,572 | $ | (151 | ) | 129,596 | |||||||
Net investment income | 56,476 | 56,476 | |||||||||||||
Net foreign exchange gains | 3,757 | 3,757 | |||||||||||||
Equity in earnings of other ventures | 857 | 857 | |||||||||||||
Other loss | (1,242 | ) | (1,242 | ) | |||||||||||
Net realized and unrealized losses on investments | (82,144 | ) | (82,144 | ) | |||||||||||
Corporate expenses | (6,733 | ) | (6,733 | ) | |||||||||||
Interest expense | (11,767 | ) | (11,767 | ) | |||||||||||
Income before taxes and redeemable noncontrolling interests | 88,800 | ||||||||||||||
Income tax benefit | 3,407 | 3,407 | |||||||||||||
Net income attributable to redeemable noncontrolling interests | (29,899 | ) | (29,899 | ) | |||||||||||
Dividends on preference shares | (5,595 | ) | (5,595 | ) | |||||||||||
Net income attributable to RenaissanceRe common shareholders | $ | 56,713 | |||||||||||||
Net claims and claim expenses incurred – current accident year | $ | 58,169 | $ | 144,869 | $ | — | $ | 203,038 | |||||||
Net claims and claim expenses incurred – prior accident years | (27,562 | ) | (3,791 | ) | 18 | (31,335 | ) | ||||||||
Net claims and claim expenses incurred – total | $ | 30,607 | $ | 141,078 | $ | 18 | $ | 171,703 | |||||||
Net claims and claim expense ratio – current accident year | 25.8 | % | 67.3 | % | 46.1 | % | |||||||||
Net claims and claim expense ratio – prior accident years | (12.2 | )% | (1.8 | )% | (7.1 | )% | |||||||||
Net claims and claim expense ratio – calendar year | 13.6 | % | 65.5 | % | 39.0 | % | |||||||||
Underwriting expense ratio | 29.9 | % | 33.3 | % | 31.6 | % | |||||||||
Combined ratio | 43.5 | % | 98.8 | % | 70.6 | % | |||||||||
Three months ended March 31, 2017 | |||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||
Gross premiums written | $ | 520,529 | $ | 401,561 | $ | — | $ | 922,090 | |||||||
Net premiums written | $ | 289,871 | $ | 254,265 | $ | — | $ | 544,136 | |||||||
Net premiums earned | $ | 186,988 | $ | 179,059 | $ | (2 | ) | $ | 366,045 | ||||||
Net claims and claim expenses incurred | 38,838 | 154,571 | (328 | ) | 193,081 | ||||||||||
Acquisition expenses | 29,103 | 54,179 | — | 83,282 | |||||||||||
Operational expenses | 27,665 | 19,607 | 11 | 47,283 | |||||||||||
Underwriting income (loss) | $ | 91,382 | $ | (49,298 | ) | $ | 315 | 42,399 | |||||||
Net investment income | 54,325 | 54,325 | |||||||||||||
Net foreign exchange gains | 8,165 | 8,165 | |||||||||||||
Equity in losses of other ventures | (1,507 | ) | (1,507 | ) | |||||||||||
Other income | 1,665 | 1,665 | |||||||||||||
Net realized and unrealized gains on investments | 43,373 | 43,373 | |||||||||||||
Corporate expenses | (5,286 | ) | (5,286 | ) | |||||||||||
Interest expense | (10,526 | ) | (10,526 | ) | |||||||||||
Income before taxes and noncontrolling interests | 132,608 | ||||||||||||||
Income tax expense | (334 | ) | (334 | ) | |||||||||||
Net income attributable to noncontrolling interests | (34,327 | ) | (34,327 | ) | |||||||||||
Dividends on preference shares | (5,595 | ) | (5,595 | ) | |||||||||||
Net income available to RenaissanceRe common shareholders | $ | 92,352 | |||||||||||||
Net claims and claim expenses incurred – current accident year | $ | 39,766 | $ | 124,309 | $ | — | $ | 164,075 | |||||||
Net claims and claim expenses incurred – prior accident years | (928 | ) | 30,262 | (328 | ) | 29,006 | |||||||||
Net claims and claim expenses incurred – total | $ | 38,838 | $ | 154,571 | $ | (328 | ) | $ | 193,081 | ||||||
Net claims and claim expense ratio – current accident year | 21.3 | % | 69.4 | % | 44.8 | % | |||||||||
Net claims and claim expense ratio – prior accident years | (0.5 | )% | 16.9 | % | 7.9 | % | |||||||||
Net claims and claim expense ratio – calendar year | 20.8 | % | 86.3 | % | 52.7 | % | |||||||||
Underwriting expense ratio | 30.3 | % | 41.2 | % | 35.7 | % | |||||||||
Combined ratio | 51.1 | % | 127.5 | % | 88.4 | % |
RenaissanceRe Holdings Ltd. | |||||||
Supplemental Financial Data - Gross Premiums Written | |||||||
(in thousands of United States Dollars) | |||||||
(Unaudited) | |||||||
Three months ended | |||||||
March 31, 2018 | March 31, 2017 | ||||||
Property Segment | |||||||
Catastrophe | $ | 590,337 | $ | 414,424 | |||
Other property | 116,631 | 106,105 | |||||
Property segment gross premiums written | $ | 706,968 | $ | 520,529 | |||
Casualty and Specialty Segment | |||||||
Professional liability (1) | $ | 157,113 | $ | 132,306 | |||
General casualty (2) | 126,626 | 122,293 | |||||
Financial lines (3) | 93,267 | 85,143 | |||||
Other (4) | 75,678 | 61,819 | |||||
Casualty and Specialty segment gross premiums written | $ | 452,684 | $ | 401,561 |
(1) | Includes directors and officers, medical malpractice, and professional indemnity. |
(2) | Includes automobile liability, casualty clash, employer’s liability, umbrella or excess casualty, workers’ compensation and general liability |
(3) | Includes financial guaranty, mortgage guaranty, political risk, surety and trade credit. |
(4) | Includes accident and health, agriculture, aviation, cyber, energy, marine, satellite and terrorism. Lines of business such as regional multi-line and whole account may have characteristics of various other classes of business, and are allocated accordingly. |
RenaissanceRe Holdings Ltd. | |||||||
Supplemental Financial Data - Total Investment Result | |||||||
(in thousands of United States Dollars) | |||||||
(Unaudited) | |||||||
Three months ended | |||||||
March 31, 2018 | March 31, 2017 | ||||||
Fixed maturity investments | $ | 45,643 | $ | 43,419 | |||
Short term investments | 5,304 | 1,724 | |||||
Equity investments trading | 698 | 811 | |||||
Other investments | |||||||
Private equity investments | (434 | ) | 7,802 | ||||
Other | 8,023 | 4,072 | |||||
Cash and cash equivalents | 565 | 189 | |||||
59,799 | 58,017 | ||||||
Investment expenses | (3,323 | ) | (3,692 | ) | |||
Net investment income | 56,476 | 54,325 | |||||
Gross realized gains | 4,583 | 11,461 | |||||
Gross realized losses | (25,853 | ) | (16,533 | ) | |||
Net realized losses on fixed maturity investments | (21,270 | ) | (5,072 | ) | |||
Net unrealized (losses) gains on fixed maturity investments trading | (55,372 | ) | 24,635 | ||||
Net realized and unrealized losses on investments-related derivatives | (4,364 | ) | (56 | ) | |||
Net realized gains on equity investments trading | 234 | 20,915 | |||||
Net unrealized (losses) gains on equity investments trading | (1,372 | ) | 2,951 | ||||
Net realized and unrealized (losses) gains on investments | (82,144 | ) | 43,373 | ||||
Total investment result | $ | (25,668 | ) | $ | 97,698 | ||
Total investment return - annualized | (1.0 | )% | 4.1 | % |
Three months ended | |||||||
(in thousands of United States Dollars, except percentages) | March 31, 2018 | March 31, 2017 | |||||
Net income available to RenaissanceRe common shareholders | $ | 56,713 | $ | 92,352 | |||
Adjustment for net realized and unrealized losses (gains) on investments | 82,144 | (43,373 | ) | ||||
Adjustment for income tax (benefit) expense (1) | (3,648 | ) | 4,707 | ||||
Operating income available to RenaissanceRe common shareholders | $ | 135,209 | $ | 53,686 | |||
Net income available to RenaissanceRe common shareholders per common share - diluted | $ | 1.42 | $ | 2.25 | |||
Adjustment for net realized and unrealized losses (gains) on investments | 2.07 | (1.07 | ) | ||||
Adjustment for income tax (benefit) expense (1) | (0.09 | ) | 0.12 | ||||
Operating income available to RenaissanceRe common shareholders per common share - diluted | $ | 3.40 | $ | 1.30 | |||
Return on average common equity - annualized | 5.7 | % | 8.3 | % | |||
Adjustment for net realized and unrealized losses (gains) on investments | 8.2 | % | (3.9 | )% | |||
Adjustment for income tax (benefit) expense (1) | (0.4 | )% | 0.4 | % | |||
Operating return on average common equity - annualized | 13.5 | % | 4.8 | % |
(1) | Adjustment for income tax (benefit) expense represents the income tax (benefit) expense associated with the adjustment for net realized and unrealized losses (gains) on investments. The income tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors. |
At | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Book value per common share | $ | 100.29 | $ | 99.72 | $ | 100.00 | $ | 113.08 | $ | 109.37 | |||||||||
Adjustment for goodwill and other intangibles (1) | (6.66 | ) | (6.49 | ) | (6.55 | ) | (6.56 | ) | (6.55 | ) | |||||||||
Tangible book value per common share | 93.63 | 93.23 | 93.45 | 106.52 | 102.82 | ||||||||||||||
Adjustment for accumulated dividends | 18.33 | 18.00 | 17.68 | 17.36 | 17.04 | ||||||||||||||
Tangible book value per common share plus accumulated dividends | $ | 111.96 | $ | 111.23 | $ | 111.13 | $ | 123.88 | $ | 119.86 | |||||||||
Quarterly change in book value per common share | 0.6 | % | (0.3 | )% | (11.6 | )% | 3.4 | % | 0.8 | % | |||||||||
Quarterly change in tangible book value per common share plus change in accumulated dividends | 0.8 | % | 0.1 | % | (12.0 | )% | 3.9 | % | 1.2 | % |
(1) | At March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, goodwill and other intangibles included $26.3 million, $16.7 million, $17.4 million, $18.1 million and $18.9 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method. |
Page | ||||
Basis of Presentation | ||||
Financial Highlights | ||||
Statements of Operations | ||||
a. | Summary Consolidated Statements of Operations | |||
b. | Consolidated Segment Underwriting Results | |||
c. | Segment Underwriting Results | |||
d. | DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations | |||
Balance Sheets | ||||
a. | Summary Consolidated Balance Sheets | |||
Investments | ||||
a. | Investment Portfolio - Composition | |||
b. | Summary of Other Investments | |||
c. | Total Investment Result | |||
d. | Investment Portfolio - Effective Yield and Credit Rating | |||
e. | Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value | |||
Loss Reserve Analysis | ||||
a. | Reserves for Claims and Claim Expenses | |||
b. | Paid to Incurred Analysis | |||
Other Items | ||||
a. | Earnings per Share | |||
b. | Equity in Earnings (Losses) of Other Ventures | |||
c. | Other (Loss) Income | |||
d. | Ratings | |||
Supplemental Information | ||||
a. | Gross Premiums Written | |||
b. | Property Segment Supplemental Underwriting Results | |||
Comments on Regulation G |
i |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||
Financial Highlights | |||||||||||||||||||
Three months ended | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Highlights | |||||||||||||||||||
Gross premiums written | $ | 1,159,652 | $ | 407,766 | $ | 640,269 | $ | 827,415 | $ | 922,090 | |||||||||
Net premiums written | $ | 663,044 | $ | 288,223 | $ | 483,221 | $ | 555,745 | $ | 544,136 | |||||||||
Net premiums earned | $ | 440,282 | $ | 421,473 | $ | 547,792 | $ | 382,265 | $ | 366,045 | |||||||||
Net claims and claim expenses incurred | 171,703 | 304,064 | 1,221,696 | 142,587 | 193,081 | ||||||||||||||
Acquisition expenses | 97,711 | 98,598 | 76,761 | 88,251 | 83,282 | ||||||||||||||
Operating expenses | 41,272 | 29,192 | 42,537 | 41,766 | 47,283 | ||||||||||||||
Underwriting income (loss) | $ | 129,596 | $ | (10,381 | ) | $ | (793,202 | ) | $ | 109,661 | $ | 42,399 | |||||||
Net investment income | $ | 56,476 | $ | 73,464 | $ | 40,257 | $ | 54,163 | $ | 54,325 | |||||||||
Net realized and unrealized (losses) gains on investments | (82,144 | ) | (7,716 | ) | 42,052 | 58,113 | 43,373 | ||||||||||||
Total investment result | $ | (25,668 | ) | $ | 65,748 | $ | 82,309 | $ | 112,276 | $ | 97,698 | ||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 56,713 | $ | (3,452 | ) | $ | (504,812 | ) | $ | 171,142 | $ | 92,352 | |||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders (1) | $ | 135,209 | $ | 41,353 | $ | (544,153 | ) | $ | 116,814 | $ | 53,686 | ||||||||
Total assets | $ | 15,922,202 | $ | 15,226,131 | $ | 15,044,924 | $ | 13,705,680 | $ | 13,319,627 | |||||||||
Total shareholders' equity attributable to RenaissanceRe | $ | 4,436,253 | $ | 4,391,375 | $ | 4,403,012 | $ | 4,955,255 | $ | 4,860,837 | |||||||||
Per share data | |||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 1.42 | $ | (0.09 | ) | $ | (12.75 | ) | $ | 4.24 | $ | 2.25 | |||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1) | $ | 3.40 | $ | 1.05 | $ | (13.74 | ) | $ | 2.88 | $ | 1.30 | ||||||||
Dividends per common share | $ | 0.33 | $ | 0.32 | $ | 0.32 | $ | 0.32 | $ | 0.32 | |||||||||
Book value per common share | $ | 100.29 | $ | 99.72 | $ | 100.00 | $ | 113.08 | $ | 109.37 | |||||||||
Tangible book value per common share (1) | $ | 93.63 | $ | 93.23 | $ | 93.45 | $ | 106.52 | $ | 102.82 | |||||||||
Tangible book value per common share plus accumulated dividends (1) | $ | 111.96 | $ | 111.23 | $ | 111.13 | $ | 123.88 | $ | 119.86 | |||||||||
Change in tangible book value per common share plus change in accumulated dividends (1) | 0.8 | % | 0.1 | % | (12.0 | )% | 3.9 | % | 1.2 | % | |||||||||
Financial ratios | |||||||||||||||||||
Net claims and claim expense ratio - current accident year | 46.1 | % | 81.0 | % | 220.8 | % | 49.1 | % | 44.8 | % | |||||||||
Net claims and claim expense ratio - prior accident years | (7.1 | )% | (8.9 | )% | 2.2 | % | (11.8 | )% | 7.9 | % | |||||||||
Net claims and claim expense ratio - calendar year | 39.0 | % | 72.1 | % | 223.0 | % | 37.3 | % | 52.7 | % | |||||||||
Underwriting expense ratio | 31.6 | % | 30.4 | % | 21.8 | % | 34.0 | % | 35.7 | % | |||||||||
Combined ratio | 70.6 | % | 102.5 | % | 244.8 | % | 71.3 | % | 88.4 | % | |||||||||
Return on average common equity - annualized | 5.7 | % | (0.3 | )% | (47.2 | )% | 15.2 | % | 8.3 | % | |||||||||
Operating return on average common equity - annualized (1) | 13.5 | % | 4.2 | % | (50.8 | )% | 10.3 | % | 4.8 | % | |||||||||
Total investment return - annualized | (1.0 | )% | 2.6 | % | 3.4 | % | 4.8 | % | 4.1 | % |
(1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
1 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||
Summary Consolidated Statements of Operations | |||||||||||||||||||
Three months ended | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Revenues | |||||||||||||||||||
Gross premiums written | $ | 1,159,652 | $ | 407,766 | $ | 640,269 | $ | 827,415 | $ | 922,090 | |||||||||
Net premiums written | $ | 663,044 | $ | 288,223 | $ | 483,221 | $ | 555,745 | $ | 544,136 | |||||||||
(Increase) decrease in unearned premiums | (222,762 | ) | 133,250 | 64,571 | (173,480 | ) | (178,091 | ) | |||||||||||
Net premiums earned | 440,282 | 421,473 | 547,792 | 382,265 | 366,045 | ||||||||||||||
Net investment income | 56,476 | 73,464 | 40,257 | 54,163 | 54,325 | ||||||||||||||
Net foreign exchange gains (losses) | 3,757 | (490 | ) | (156 | ) | 3,109 | 8,165 | ||||||||||||
Equity in earnings (losses) of other ventures | 857 | 2,200 | 1,794 | 5,543 | (1,507 | ) | |||||||||||||
Other (loss) income | (1,242 | ) | 2,362 | 2,996 | 2,392 | 1,665 | |||||||||||||
Net realized and unrealized (losses) gains on investments | (82,144 | ) | (7,716 | ) | 42,052 | 58,113 | 43,373 | ||||||||||||
Total revenues | 417,986 | 491,293 | 634,735 | 505,585 | 472,066 | ||||||||||||||
Expenses | |||||||||||||||||||
Net claims and claim expenses incurred | 171,703 | 304,064 | 1,221,696 | 142,587 | 193,081 | ||||||||||||||
Acquisition expenses | 97,711 | 98,598 | 76,761 | 88,251 | 83,282 | ||||||||||||||
Operational expenses | 41,272 | 29,192 | 42,537 | 41,766 | 47,283 | ||||||||||||||
Corporate expenses | 6,733 | 4,237 | 4,413 | 4,636 | 5,286 | ||||||||||||||
Interest expense | 11,767 | 11,777 | 11,799 | 10,091 | 10,526 | ||||||||||||||
Total expenses | 329,186 | 447,868 | 1,357,206 | 287,331 | 339,458 | ||||||||||||||
Income (loss) before taxes | 88,800 | 43,425 | (722,471 | ) | 218,254 | 132,608 | |||||||||||||
Income tax benefit (expense) | 3,407 | (41,226 | ) | 18,977 | (3,904 | ) | (334 | ) | |||||||||||
Net income (loss) | 92,207 | 2,199 | (703,494 | ) | 214,350 | 132,274 | |||||||||||||
Net (income) loss attributable to noncontrolling interests | (29,899 | ) | (56 | ) | 204,277 | (37,612 | ) | (34,327 | ) | ||||||||||
Net income (loss) attributable to RenaissanceRe | 62,308 | 2,143 | (499,217 | ) | 176,738 | 97,947 | |||||||||||||
Dividends on preference shares | (5,595 | ) | (5,595 | ) | (5,595 | ) | (5,596 | ) | (5,595 | ) | |||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 56,713 | $ | (3,452 | ) | $ | (504,812 | ) | $ | 171,142 | $ | 92,352 | |||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic | $ | 1.42 | $ | (0.09 | ) | $ | (12.75 | ) | $ | 4.25 | $ | 2.26 | |||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 1.42 | $ | (0.09 | ) | $ | (12.75 | ) | $ | 4.24 | $ | 2.25 | |||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1) | $ | 3.40 | $ | 1.05 | $ | (13.74 | ) | $ | 2.88 | $ | 1.30 | ||||||||
Return on average common equity - annualized | 5.7 | % | (0.3 | )% | (47.2 | )% | 15.2 | % | 8.3 | % | |||||||||
Operating return on average common equity - annualized (1) | 13.5 | % | 4.2 | % | (50.8 | )% | 10.3 | % | 4.8 | % |
(1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
2 |
RenaissanceRe Holdings Ltd. | |||||||||||||||
Consolidated Segment Underwriting Results | |||||||||||||||
Three months ended March 31, 2018 | |||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||
Gross premiums written | $ | 706,968 | $ | 452,684 | $ | — | $ | 1,159,652 | |||||||
Net premiums written | $ | 354,077 | $ | 308,967 | $ | — | $ | 663,044 | |||||||
Net premiums earned | $ | 225,049 | $ | 215,233 | $ | — | $ | 440,282 | |||||||
Net claims and claim expenses incurred | 30,607 | 141,078 | 18 | 171,703 | |||||||||||
Acquisition expenses | 40,721 | 56,990 | — | 97,711 | |||||||||||
Operational expenses | 26,546 | 14,593 | 133 | 41,272 | |||||||||||
Underwriting income (loss) | $ | 127,175 | $ | 2,572 | $ | (151 | ) | $ | 129,596 | ||||||
Net claims and claim expenses incurred - current accident year | $ | 58,169 | $ | 144,869 | $ | — | $ | 203,038 | |||||||
Net claims and claim expenses incurred - prior accident years | (27,562 | ) | (3,791 | ) | 18 | (31,335 | ) | ||||||||
Net claims and claim expenses incurred - total | $ | 30,607 | $ | 141,078 | $ | 18 | $ | 171,703 | |||||||
Net claims and claim expense ratio - current accident year | 25.8 | % | 67.3 | % | 46.1 | % | |||||||||
Net claims and claim expense ratio - prior accident years | (12.2 | )% | (1.8 | )% | (7.1 | )% | |||||||||
Net claims and claim expense ratio - calendar year | 13.6 | % | 65.5 | % | 39.0 | % | |||||||||
Underwriting expense ratio | 29.9 | % | 33.3 | % | 31.6 | % | |||||||||
Combined ratio | 43.5 | % | 98.8 | % | 70.6 | % | |||||||||
Three months ended March 31, 2017 | |||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||
Gross premiums written | $ | 520,529 | $ | 401,561 | $ | — | $ | 922,090 | |||||||
Net premiums written | $ | 289,871 | $ | 254,265 | $ | — | $ | 544,136 | |||||||
Net premiums earned | $ | 186,988 | $ | 179,059 | $ | (2 | ) | $ | 366,045 | ||||||
Net claims and claim expenses incurred | 38,838 | 154,571 | (328 | ) | 193,081 | ||||||||||
Acquisition expenses | 29,103 | 54,179 | — | 83,282 | |||||||||||
Operational expenses | 27,665 | 19,607 | 11 | 47,283 | |||||||||||
Underwriting income (loss) | $ | 91,382 | $ | (49,298 | ) | $ | 315 | $ | 42,399 | ||||||
Net claims and claim expenses incurred - current accident year | $ | 39,766 | $ | 124,309 | $ | — | $ | 164,075 | |||||||
Net claims and claim expenses incurred - prior accident years | (928 | ) | 30,262 | (328 | ) | 29,006 | |||||||||
Net claims and claim expenses incurred - total | $ | 38,838 | $ | 154,571 | $ | (328 | ) | $ | 193,081 | ||||||
Net claims and claim expense ratio - current accident year | 21.3 | % | 69.4 | % | 44.8 | % | |||||||||
Net claims and claim expense ratio - prior accident years | (0.5 | )% | 16.9 | % | 7.9 | % | |||||||||
Net claims and claim expense ratio - calendar year | 20.8 | % | 86.3 | % | 52.7 | % | |||||||||
Underwriting expense ratio | 30.3 | % | 41.2 | % | 35.7 | % | |||||||||
Combined ratio | 51.1 | % | 127.5 | % | 88.4 | % |
3 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||
Segment Underwriting Results | |||||||||||||||||||
Three months ended | |||||||||||||||||||
Property Segment | March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | ||||||||||||||
Gross premiums written | $ | 706,968 | $ | 95,166 | $ | 325,395 | $ | 499,347 | $ | 520,529 | |||||||||
Net premiums written | $ | 354,077 | $ | 82,286 | $ | 269,393 | $ | 336,464 | $ | 289,871 | |||||||||
Net premiums earned | $ | 225,049 | $ | 215,046 | $ | 336,838 | $ | 192,198 | $ | 186,988 | |||||||||
Net claims and claim expenses incurred | 30,607 | 181,712 | 1,044,418 | 33,017 | 38,838 | ||||||||||||||
Acquisition expenses | 40,721 | 38,699 | 17,514 | 28,500 | 29,103 | ||||||||||||||
Operational expenses | 26,546 | 17,353 | 25,123 | 24,053 | 27,665 | ||||||||||||||
Underwriting income (loss) | $ | 127,175 | $ | (22,718 | ) | $ | (750,217 | ) | $ | 106,628 | $ | 91,382 | |||||||
Net claims and claim expenses incurred - current accident year | $ | 58,169 | $ | 210,340 | $ | 1,036,586 | $ | 56,889 | $ | 39,766 | |||||||||
Net claims and claim expenses incurred - prior accident years | (27,562 | ) | (28,628 | ) | 7,832 | (23,872 | ) | (928 | ) | ||||||||||
Net claims and claim expenses incurred - total | $ | 30,607 | $ | 181,712 | $ | 1,044,418 | $ | 33,017 | $ | 38,838 | |||||||||
Net claims and claim expense ratio - current accident year | 25.8 | % | 97.8 | % | 307.7 | % | 29.6 | % | 21.3 | % | |||||||||
Net claims and claim expense ratio - prior accident years | (12.2 | )% | (13.3 | )% | 2.4 | % | (12.4 | )% | (0.5 | )% | |||||||||
Net claims and claim expense ratio - calendar year | 13.6 | % | 84.5 | % | 310.1 | % | 17.2 | % | 20.8 | % | |||||||||
Underwriting expense ratio | 29.9 | % | 26.1 | % | 12.6 | % | 27.3 | % | 30.3 | % | |||||||||
Combined ratio | 43.5 | % | 110.6 | % | 322.7 | % | 44.5 | % | 51.1 | % | |||||||||
Three months ended | |||||||||||||||||||
Casualty and Specialty Segment | March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | ||||||||||||||
Gross premiums written | $ | 452,684 | $ | 312,600 | $ | 314,881 | $ | 328,068 | $ | 401,561 | |||||||||
Net premiums written | $ | 308,967 | $ | 205,926 | $ | 213,835 | $ | 219,281 | $ | 254,265 | |||||||||
Net premiums earned | $ | 215,233 | $ | 206,416 | $ | 210,961 | $ | 190,065 | $ | 179,059 | |||||||||
Net claims and claim expenses incurred | 141,078 | 123,225 | 177,433 | 109,797 | 154,571 | ||||||||||||||
Acquisition expenses | 56,990 | 59,898 | 59,248 | 59,752 | 54,179 | ||||||||||||||
Operational expenses | 14,593 | 11,840 | 17,389 | 17,712 | 19,607 | ||||||||||||||
Underwriting income (loss) | $ | 2,572 | $ | 11,453 | $ | (43,109 | ) | $ | 2,804 | $ | (49,298 | ) | |||||||
Net claims and claim expenses incurred - current accident year | $ | 144,869 | $ | 131,057 | $ | 172,675 | $ | 130,802 | $ | 124,309 | |||||||||
Net claims and claim expenses incurred - prior accident years | (3,791 | ) | (7,832 | ) | 4,758 | (21,005 | ) | 30,262 | |||||||||||
Net claims and claim expenses incurred - total | $ | 141,078 | $ | 123,225 | $ | 177,433 | $ | 109,797 | $ | 154,571 | |||||||||
Net claims and claim expense ratio - current accident year | 67.3 | % | 63.5 | % | 81.9 | % | 68.8 | % | 69.4 | % | |||||||||
Net claims and claim expense ratio - prior accident years | (1.8 | )% | (3.8 | )% | 2.2 | % | (11.0 | )% | 16.9 | % | |||||||||
Net claims and claim expense ratio - calendar year | 65.5 | % | 59.7 | % | 84.1 | % | 57.8 | % | 86.3 | % | |||||||||
Underwriting expense ratio | 33.3 | % | 34.8 | % | 36.3 | % | 40.7 | % | 41.2 | % | |||||||||
Combined ratio | 98.8 | % | 94.5 | % | 120.4 | % | 98.5 | % | 127.5 | % |
4 |
DaVinciRe Holdings Ltd. and Subsidiary | |||||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||||
Three months ended | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Revenues | |||||||||||||||||||
Gross premiums written | $ | 139,664 | $ | 5,145 | $ | 68,352 | $ | 132,009 | $ | 116,680 | |||||||||
Net premiums written | $ | 116,996 | $ | 2,832 | $ | 63,442 | $ | 116,523 | $ | 98,695 | |||||||||
(Increase) decrease in unearned premiums | (52,623 | ) | 60,210 | 41,278 | (56,246 | ) | (42,492 | ) | |||||||||||
Net premiums earned | 64,373 | 63,042 | 104,720 | 60,277 | 56,203 | ||||||||||||||
Net investment income | 10,078 | 9,488 | 8,334 | 8,065 | 7,756 | ||||||||||||||
Net foreign exchange gains (losses) | 505 | (70 | ) | (66 | ) | 224 | 348 | ||||||||||||
Other income | 1 | — | — | 679 | 1 | ||||||||||||||
Net realized and unrealized (losses) gains on investments | (16,832 | ) | (10,641 | ) | 528 | 2,207 | 2,061 | ||||||||||||
Total revenues | 58,125 | 61,819 | 113,516 | 71,452 | 66,369 | ||||||||||||||
Expenses | |||||||||||||||||||
Net claims and claim expenses incurred | 4,592 | 61,444 | 415,669 | (2,233 | ) | 807 | |||||||||||||
Acquisition expenses | 16,007 | 7,518 | (53,773 | ) | 17,525 | 15,892 | |||||||||||||
Operational and corporate expenses | 8,409 | 719 | 6,441 | 6,976 | 6,579 | ||||||||||||||
Interest expense | 1,858 | 1,859 | 1,859 | 1,858 | 1,858 | ||||||||||||||
Total expenses | 30,866 | 71,540 | 370,196 | 24,126 | 25,136 | ||||||||||||||
Income (loss) before taxes | 27,259 | (9,721 | ) | (256,680 | ) | 47,326 | 41,233 | ||||||||||||
Income tax (expense) benefit | (368 | ) | (157 | ) | 1,164 | (273 | ) | (23 | ) | ||||||||||
Net income (loss) available (attributable) to DaVinciRe common shareholders | $ | 26,891 | $ | (9,878 | ) | $ | (255,516 | ) | $ | 47,053 | $ | 41,210 | |||||||
Net claims and claim expenses incurred - current accident year | $ | 7,943 | $ | 68,096 | $ | 413,466 | $ | 10,500 | $ | 5,899 | |||||||||
Net claims and claim expenses incurred - prior accident years | (3,351 | ) | (6,652 | ) | 2,203 | (12,733 | ) | (5,092 | ) | ||||||||||
Net claims and claim expenses incurred - total | $ | 4,592 | $ | 61,444 | $ | 415,669 | $ | (2,233 | ) | $ | 807 | ||||||||
Net claims and claim expense ratio - current accident year | 12.3 | % | 108.0 | % | 394.8 | % | 17.4 | % | 10.5 | % | |||||||||
Net claims and claim expense ratio - prior accident years | (5.2 | )% | (10.5 | )% | 2.1 | % | (21.1 | )% | (9.1 | )% | |||||||||
Net claims and claim expense ratio - calendar year | 7.1 | % | 97.5 | % | 396.9 | % | (3.7 | )% | 1.4 | % | |||||||||
Underwriting expense ratio | 38.0 | % | 13.0 | % | (45.2 | )% | 40.6 | % | 40.0 | % | |||||||||
Combined ratio | 45.1 | % | 110.5 | % | 351.7 | % | 36.9 | % | 41.4 | % |
5 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||
Summary Consolidated Balance Sheets | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Assets | |||||||||||||||||||
Fixed maturity investments trading, at fair value | $ | 7,404,761 | $ | 7,426,555 | $ | 7,092,969 | $ | 7,282,264 | $ | 7,259,851 | |||||||||
Short term investments, at fair value | 1,616,597 | 991,863 | 1,497,262 | 1,070,950 | 1,199,797 | ||||||||||||||
Equity investments trading, at fair value | 387,462 | 388,254 | 402,035 | 393,405 | 388,424 | ||||||||||||||
Other investments, at fair value | 692,652 | 594,793 | 548,492 | 561,212 | 514,667 | ||||||||||||||
Investments in other ventures, under equity method | 120,232 | 101,974 | 101,420 | 101,077 | 97,131 | ||||||||||||||
Total investments | 10,221,704 | 9,503,439 | 9,642,178 | 9,408,908 | 9,459,870 | ||||||||||||||
Cash and cash equivalents | 647,973 | 1,361,592 | 581,576 | 623,150 | 454,087 | ||||||||||||||
Premiums receivable | 1,684,630 | 1,304,622 | 1,521,266 | 1,533,833 | 1,283,275 | ||||||||||||||
Prepaid reinsurance premiums | 794,921 | 533,546 | 635,756 | 705,322 | 628,091 | ||||||||||||||
Reinsurance recoverable | 1,572,321 | 1,586,630 | 1,588,304 | 370,586 | 325,819 | ||||||||||||||
Accrued investment income | 43,069 | 42,235 | 38,366 | 40,118 | 40,547 | ||||||||||||||
Deferred acquisition costs | 477,010 | 426,551 | 434,914 | 430,106 | 388,681 | ||||||||||||||
Receivable for investments sold | 111,431 | 103,145 | 193,758 | 170,411 | 316,948 | ||||||||||||||
Other assets | 127,571 | 121,226 | 164,019 | 176,816 | 173,984 | ||||||||||||||
Goodwill and other intangibles | 241,572 | 243,145 | 244,787 | 246,430 | 248,325 | ||||||||||||||
Total assets | $ | 15,922,202 | $ | 15,226,131 | $ | 15,044,924 | $ | 13,705,680 | $ | 13,319,627 | |||||||||
Liabilities, Noncontrolling Interests and Shareholders' Equity | |||||||||||||||||||
Liabilities | |||||||||||||||||||
Reserve for claims and claim expenses | $ | 4,912,727 | $ | 5,080,408 | $ | 5,192,313 | $ | 2,989,806 | $ | 2,934,688 | |||||||||
Unearned premiums | 1,961,746 | 1,477,609 | 1,713,069 | 1,847,206 | 1,596,495 | ||||||||||||||
Debt | 989,995 | 989,623 | 989,245 | 988,866 | 945,701 | ||||||||||||||
Reinsurance balances payable | 1,758,948 | 989,090 | 1,034,454 | 1,052,494 | 972,266 | ||||||||||||||
Payable for investments purchased | 306,664 | 208,749 | 377,543 | 407,312 | 604,613 | ||||||||||||||
Other liabilities | 130,505 | 792,771 | 301,559 | 222,658 | 217,036 | ||||||||||||||
Total liabilities | 10,060,585 | 9,538,250 | 9,608,183 | 7,508,342 | 7,270,799 | ||||||||||||||
Redeemable noncontrolling interest | 1,425,364 | 1,296,506 | 1,033,729 | 1,242,083 | 1,187,991 | ||||||||||||||
Shareholders' Equity | |||||||||||||||||||
Preference shares | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | ||||||||||||||
Common shares | 40,246 | 40,024 | 40,029 | 40,282 | 40,785 | ||||||||||||||
Additional paid-in capital | 38,552 | 37,355 | 32,852 | 67,583 | 131,173 | ||||||||||||||
Accumulated other comprehensive income (loss) | 194 | 224 | 161 | (139 | ) | (358 | ) | ||||||||||||
Retained earnings | 3,957,261 | 3,913,772 | 3,929,970 | 4,447,529 | 4,289,237 | ||||||||||||||
Total shareholders' equity attributable to RenaissanceRe | 4,436,253 | 4,391,375 | 4,403,012 | 4,955,255 | 4,860,837 | ||||||||||||||
Total liabilities, noncontrolling interests and shareholders' equity | $ | 15,922,202 | $ | 15,226,131 | $ | 15,044,924 | $ | 13,705,680 | $ | 13,319,627 | |||||||||
Book value per common share | $ | 100.29 | $ | 99.72 | $ | 100.00 | $ | 113.08 | $ | 109.37 |
6 |
RenaissanceRe Holdings Ltd. | ||||||||||||||||||||||||||||||||||
Investment Portfolio - Composition | ||||||||||||||||||||||||||||||||||
Type of Investment | March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||||||||||||||||
U.S. treasuries | $ | 2,834,487 | 27.7 | % | $ | 3,168,763 | 33.3 | % | $ | 2,956,952 | 30.7 | % | $ | 2,826,681 | 30.0 | % | $ | 2,635,800 | 27.9 | % | ||||||||||||||
Agencies | 45,365 | 0.5 | % | 47,646 | 0.5 | % | 41,109 | 0.5 | % | 83,343 | 0.9 | % | 86,373 | 0.9 | % | |||||||||||||||||||
Municipal | 506,470 | 5.0 | % | 509,802 | 5.4 | % | 521,220 | 5.4 | % | 518,912 | 5.5 | % | 506,109 | 5.4 | % | |||||||||||||||||||
Non-U.S. government (Sovereign debt) | 303,056 | 3.0 | % | 287,660 | 3.0 | % | 177,855 | 1.8 | % | 173,667 | 1.8 | % | 341,725 | 3.6 | % | |||||||||||||||||||
Non-U.S. government-backed corporate | 191,202 | 1.9 | % | 163,651 | 1.7 | % | 121,892 | 1.3 | % | 74,620 | 0.8 | % | 118,092 | 1.2 | % | |||||||||||||||||||
Corporate | 2,147,578 | 21.0 | % | 2,063,459 | 21.7 | % | 2,028,750 | 21.0 | % | 2,186,040 | 23.2 | % | 2,205,442 | 23.4 | % | |||||||||||||||||||
Agency mortgage-backed | 693,377 | 6.8 | % | 500,456 | 5.3 | % | 499,310 | 5.2 | % | 567,560 | 6.0 | % | 505,829 | 5.3 | % | |||||||||||||||||||
Non-agency mortgage-backed | 302,638 | 2.9 | % | 300,331 | 3.1 | % | 299,530 | 3.1 | % | 275,268 | 3.0 | % | 270,983 | 2.9 | % | |||||||||||||||||||
Commercial mortgage-backed | 197,126 | 1.9 | % | 202,062 | 2.1 | % | 263,029 | 2.7 | % | 384,610 | 4.1 | % | 382,874 | 4.0 | % | |||||||||||||||||||
Asset-backed | 183,462 | 1.7 | % | 182,725 | 2.0 | % | 183,322 | 1.9 | % | 191,563 | 2.0 | % | 206,624 | 2.1 | % | |||||||||||||||||||
Total fixed maturity investments, at fair value | 7,404,761 | 72.4 | % | 7,426,555 | 78.1 | % | 7,092,969 | 73.6 | % | 7,282,264 | 77.3 | % | 7,259,851 | 76.7 | % | |||||||||||||||||||
Short term investments, at fair value | 1,616,597 | 15.8 | % | 991,863 | 10.4 | % | 1,497,262 | 15.5 | % | 1,070,950 | 11.4 | % | 1,199,797 | 12.7 | % | |||||||||||||||||||
Equity investments trading, at fair value | 387,462 | 3.8 | % | 388,254 | 4.1 | % | 402,035 | 4.2 | % | 393,405 | 4.2 | % | 388,424 | 4.1 | % | |||||||||||||||||||
Other investments, at fair value | 692,652 | 6.8 | % | 594,793 | 6.3 | % | 548,492 | 5.6 | % | 561,212 | 6.0 | % | 514,667 | 5.4 | % | |||||||||||||||||||
Total managed investment portfolio | 10,101,472 | 98.8 | % | 9,401,465 | 98.9 | % | 9,540,758 | 98.9 | % | 9,307,831 | 98.9 | % | 9,362,739 | 98.9 | % | |||||||||||||||||||
Investments in other ventures, under equity method | 120,232 | 1.2 | % | 101,974 | 1.1 | % | 101,420 | 1.1 | % | 101,077 | 1.1 | % | 97,131 | 1.1 | % | |||||||||||||||||||
Total investments | $ | 10,221,704 | 100.0 | % | $ | 9,503,439 | 100.0 | % | $ | 9,642,178 | 100.0 | % | $ | 9,408,908 | 100.0 | % | $ | 9,459,870 | 100.0 | % | ||||||||||||||
Credit Quality of Fixed Maturity Investments | ||||||||||||||||||||||||||||||||||
AAA | $ | 723,897 | 9.7 | % | $ | 739,822 | 10.0 | % | $ | 731,560 | 10.3 | % | $ | 849,306 | 11.7 | % | $ | 1,043,008 | 14.4 | % | ||||||||||||||
AA | 4,204,030 | 56.8 | % | 4,341,541 | 58.5 | % | 4,073,325 | 57.4 | % | 4,056,958 | 55.7 | % | 3,832,632 | 52.8 | % | |||||||||||||||||||
A | 889,814 | 12.0 | % | 813,953 | 11.0 | % | 755,457 | 10.7 | % | 743,633 | 10.2 | % | 727,568 | 10.0 | % | |||||||||||||||||||
BBB | 540,639 | 7.3 | % | 522,601 | 7.0 | % | 546,821 | 7.7 | % | 578,823 | 7.9 | % | 598,997 | 8.3 | % | |||||||||||||||||||
Non-investment grade and not rated | 1,046,381 | 14.2 | % | 1,008,638 | 13.5 | % | 985,806 | 13.9 | % | 1,053,544 | 14.5 | % | 1,057,646 | 14.5 | % | |||||||||||||||||||
Total fixed maturity investments, at fair value | $ | 7,404,761 | 100.0 | % | $ | 7,426,555 | 100.0 | % | $ | 7,092,969 | 100.0 | % | $ | 7,282,264 | 100.0 | % | $ | 7,259,851 | 100.0 | % | ||||||||||||||
Maturity Profile of Fixed Maturity Investments | ||||||||||||||||||||||||||||||||||
Due in less than one year | $ | 495,143 | 6.7 | % | $ | 546,255 | 7.3 | % | $ | 367,091 | 5.2 | % | $ | 427,683 | 5.9 | % | $ | 514,037 | 7.1 | % | ||||||||||||||
Due after one through five years | 4,324,744 | 58.4 | % | 4,521,930 | 60.9 | % | 4,324,948 | 61.0 | % | 4,111,191 | 56.5 | % | 4,004,237 | 55.2 | % | |||||||||||||||||||
Due after five through ten years | 1,064,575 | 14.4 | % | 1,007,656 | 13.6 | % | 1,001,975 | 14.1 | % | 1,153,811 | 15.8 | % | 1,182,697 | 16.3 | % | |||||||||||||||||||
Due after ten years | 143,696 | 1.9 | % | 165,140 | 2.2 | % | 153,764 | 2.1 | % | 170,578 | 2.3 | % | 192,570 | 2.6 | % | |||||||||||||||||||
Mortgage-backed securities | 1,193,141 | 16.1 | % | 1,002,849 | 13.5 | % | 1,061,869 | 15.0 | % | 1,227,438 | 16.9 | % | 1,159,686 | 16.0 | % | |||||||||||||||||||
Asset-backed securities | 183,462 | 2.5 | % | 182,725 | 2.5 | % | 183,322 | 2.6 | % | 191,563 | 2.6 | % | 206,624 | 2.8 | % | |||||||||||||||||||
Total fixed maturity investments, at fair value | $ | 7,404,761 | 100.0 | % | $ | 7,426,555 | 100.0 | % | $ | 7,092,969 | 100.0 | % | $ | 7,282,264 | 100.0 | % | $ | 7,259,851 | 100.0 | % | ||||||||||||||
Weighted average effective yield of fixed maturity and short term investments | 2.9 | % | 2.5 | % | 2.2 | % | 2.3 | % | 2.3 | % | ||||||||||||||||||||||||
Average duration of fixed maturities and short term investments | 2.4 | 2.5 | 2.6 | 2.6 | 2.6 |
7 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||
Summary of Other Investments | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Type of Investment | |||||||||||||||||||
Catastrophe bonds | $ | 476,534 | $ | 380,475 | $ | 332,044 | $ | 348,353 | $ | 298,564 | |||||||||
Private equity partnerships | 190,067 | 196,220 | 196,280 | 194,331 | 192,975 | ||||||||||||||
Senior secured bank loan fund | 13,771 | 17,574 | 19,572 | 17,321 | 21,748 | ||||||||||||||
Hedge funds | 12,280 | 524 | 596 | 1,207 | 1,380 | ||||||||||||||
Total other investments, at fair value | $ | 692,652 | $ | 594,793 | $ | 548,492 | $ | 561,212 | $ | 514,667 | |||||||||
Type of Investment | |||||||||||||||||||
Catastrophe bonds | 68.8 | % | 64.0 | % | 60.5 | % | 62.1 | % | 58.0 | % | |||||||||
Private equity partnerships | 27.4 | % | 32.9 | % | 35.8 | % | 34.6 | % | 37.5 | % | |||||||||
Senior secured bank loan fund | 2.0 | % | 3.0 | % | 3.6 | % | 3.1 | % | 4.2 | % | |||||||||
Hedge funds | 1.8 | % | 0.1 | % | 0.1 | % | 0.2 | % | 0.3 | % | |||||||||
Total other investments, at fair value | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
8 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||
Total Investment Result | |||||||||||||||||||
Three months ended | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Fixed maturity investments | $ | 45,643 | $ | 46,544 | $ | 45,305 | $ | 44,356 | $ | 43,419 | |||||||||
Short term investments | 5,304 | 3,606 | 2,771 | 2,981 | 1,724 | ||||||||||||||
Equity investments trading | 698 | 998 | 930 | 889 | 811 | ||||||||||||||
Other investments | |||||||||||||||||||
Private equity investments | (434 | ) | 13,215 | 6,371 | 6,611 | 7,802 | |||||||||||||
Other | 8,023 | 12,587 | (11,491 | ) | 2,899 | 4,072 | |||||||||||||
Cash and cash equivalents | 565 | 360 | 352 | 295 | 189 | ||||||||||||||
59,799 | 77,310 | 44,238 | 58,031 | 58,017 | |||||||||||||||
Investment expenses | (3,323 | ) | (3,846 | ) | (3,981 | ) | (3,868 | ) | (3,692 | ) | |||||||||
Net investment income | 56,476 | 73,464 | 40,257 | 54,163 | 54,325 | ||||||||||||||
Gross realized gains | 4,583 | 6,068 | 16,343 | 15,249 | 11,461 | ||||||||||||||
Gross realized losses | (25,853 | ) | (8,930 | ) | (6,126 | ) | (7,243 | ) | (16,533 | ) | |||||||||
Net realized (losses) gains on fixed maturity investments | (21,270 | ) | (2,862 | ) | 10,217 | 8,006 | (5,072 | ) | |||||||||||
Net unrealized (losses) gains on fixed maturity investments trading | (55,372 | ) | (40,461 | ) | 5,545 | 18,760 | 24,635 | ||||||||||||
Net realized and unrealized (losses) gains on investments-related derivatives | (4,364 | ) | 1,854 | (4,020 | ) | (268 | ) | (56 | ) | ||||||||||
Net realized gains on equity investments trading | 234 | 30,291 | 13,675 | 15,146 | 20,915 | ||||||||||||||
Net unrealized (losses) gains on equity investments trading | (1,372 | ) | 3,462 | 16,635 | 16,469 | 2,951 | |||||||||||||
Net realized and unrealized (losses) gains on investments | (82,144 | ) | (7,716 | ) | 42,052 | 58,113 | 43,373 | ||||||||||||
Total investment result | $ | (25,668 | ) | $ | 65,748 | $ | 82,309 | $ | 112,276 | $ | 97,698 | ||||||||
Total investment return - annualized | (1.0 | )% | 2.6 | % | 3.4 | % | 4.8 | % | 4.1 | % |
9 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||||||||||||||||
Investment Portfolio - Effective Yield and Credit Rating | |||||||||||||||||||||||||||||||||||||
Credit Rating (1) | |||||||||||||||||||||||||||||||||||||
March 31, 2018 | Amortized Cost | Fair Value | % of Total Investment Portfolio | Weighted Average Effective Yield | AAA | AA | A | BBB | Non- Investment Grade | Not Rated | |||||||||||||||||||||||||||
Short term investments | $ | 1,616,597 | $ | 1,616,597 | 15.8 | % | 1.7 | % | $ | 1,605,067 | $ | 2,000 | $ | 7,884 | $ | 727 | $ | 70 | $ | 849 | |||||||||||||||||
100.0 | % | 99.3 | % | 0.1 | % | 0.5 | % | — | % | — | % | 0.1 | % | ||||||||||||||||||||||||
Fixed maturity investments | |||||||||||||||||||||||||||||||||||||
U.S. treasuries | 2,871,914 | 2,834,487 | 27.7 | % | 2.3 | % | — | 2,834,487 | — | — | — | — | |||||||||||||||||||||||||
Agencies | |||||||||||||||||||||||||||||||||||||
Fannie Mae and Freddie Mac | 19,806 | 19,384 | 0.2 | % | 2.5 | % | — | 19,384 | — | — | — | — | |||||||||||||||||||||||||
Other agencies | 26,336 | 25,981 | 0.3 | % | 2.4 | % | — | 25,981 | — | — | — | — | |||||||||||||||||||||||||
Total agencies | 46,142 | 45,365 | 0.5 | % | 2.4 | % | — | 45,365 | — | — | — | — | |||||||||||||||||||||||||
Municipal | 509,495 | 506,470 | 5.0 | % | 2.5 | % | 87,943 | 241,845 | 132,759 | 43,923 | — | — | |||||||||||||||||||||||||
Non-U.S. government (Sovereign debt) | 305,647 | 303,056 | 3.0 | % | 2.4 | % | 210,449 | 65,339 | 25,954 | 293 | 1,021 | — | |||||||||||||||||||||||||
Non-U.S. government-backed corporate | 192,631 | 191,202 | 1.9 | % | 2.7 | % | 68,075 | 101,280 | 18,546 | 1,396 | 1,905 | — | |||||||||||||||||||||||||
Corporate | 2,170,907 | 2,147,578 | 21.0 | % | 4.2 | % | 38,088 | 148,955 | 705,382 | 469,467 | 746,614 | 39,072 | |||||||||||||||||||||||||
Mortgage-backed | |||||||||||||||||||||||||||||||||||||
Residential mortgage-backed | |||||||||||||||||||||||||||||||||||||
Agency securities | 704,950 | 693,377 | 6.8 | % | 3.3 | % | — | 693,377 | — | — | — | — | |||||||||||||||||||||||||
Non-agency securities - Alt A | 232,059 | 246,669 | 2.4 | % | 3.8 | % | 8,158 | 9,849 | 2,658 | 9,925 | 198,303 | 17,776 | |||||||||||||||||||||||||
Non-agency securities - Prime | 52,879 | 55,969 | 0.5 | % | 3.9 | % | 5,313 | 3,938 | 2,224 | 2,804 | 28,179 | 13,511 | |||||||||||||||||||||||||
Total residential mortgage-backed | 989,888 | 996,015 | 9.7 | % | 3.5 | % | 13,471 | 707,164 | 4,882 | 12,729 | 226,482 | 31,287 | |||||||||||||||||||||||||
Commercial mortgage-backed | 199,841 | 197,126 | 1.9 | % | 3.3 | % | 154,647 | 39,001 | 217 | 3,261 | — | — | |||||||||||||||||||||||||
Total mortgage-backed | 1,189,729 | 1,193,141 | 11.6 | % | 3.4 | % | 168,118 | 746,165 | 5,099 | 15,990 | 226,482 | 31,287 | |||||||||||||||||||||||||
Asset-backed | |||||||||||||||||||||||||||||||||||||
Collateralized loan obligations | 147,292 | 147,563 | 1.4 | % | 3.6 | % | 118,825 | 20,594 | 400 | 7,744 | — | — | |||||||||||||||||||||||||
Credit cards | 13,699 | 13,597 | 0.1 | % | 2.6 | % | 13,597 | — | — | — | — | — | |||||||||||||||||||||||||
Auto loans | 14,659 | 14,483 | 0.1 | % | 3.1 | % | 14,483 | — | — | — | — | — | |||||||||||||||||||||||||
Student loans | 1,418 | 1,411 | — | % | 2.7 | % | 1,411 | — | — | — | — | — | |||||||||||||||||||||||||
Other | 6,470 | 6,408 | 0.1 | % | 3.3 | % | 2,908 | — | 1,674 | 1,826 | — | — | |||||||||||||||||||||||||
Total asset-backed | 183,538 | 183,462 | 1.7 | % | 3.5 | % | 151,224 | 20,594 | 2,074 | 9,570 | — | — | |||||||||||||||||||||||||
Total securitized assets | 1,373,267 | 1,376,603 | 13.3 | % | 3.4 | % | 319,342 | 766,759 | 7,173 | 25,560 | 226,482 | 31,287 | |||||||||||||||||||||||||
Total fixed maturity investments | 7,470,003 | 7,404,761 | 72.4 | % | 3.1 | % | 723,897 | 4,204,030 | 889,814 | 540,639 | 976,022 | 70,359 | |||||||||||||||||||||||||
100.0 | % | 9.7 | % | 56.8 | % | 12.0 | % | 7.3 | % | 13.2 | % | 1.0 | % | ||||||||||||||||||||||||
Equity investments trading | 387,462 | 3.8 | % | — | — | — | — | — | 387,462 | ||||||||||||||||||||||||||||
100.0 | % | — | % | — | % | — | % | — | % | — | % | 100.0 | % | ||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||||||||||
Catastrophe bonds | 476,534 | 4.7 | % | — | — | — | — | 476,534 | — | ||||||||||||||||||||||||||||
Private equity partnerships | 190,067 | 1.9 | % | — | — | — | — | — | 190,067 | ||||||||||||||||||||||||||||
Senior secured bank loan fund | 13,771 | 0.1 | % | — | — | — | — | — | 13,771 | ||||||||||||||||||||||||||||
Hedge funds | 12,280 | 0.1 | % | — | — | — | — | — | 12,280 | ||||||||||||||||||||||||||||
Total other investments | 692,652 | 6.8 | % | — | — | — | — | 476,534 | 216,118 | ||||||||||||||||||||||||||||
100.0 | % | — | % | — | % | — | % | — | % | 68.8 | % | 31.2 | % | ||||||||||||||||||||||||
Investments in other ventures | 120,232 | 1.2 | % | — | — | — | — | — | 120,232 | ||||||||||||||||||||||||||||
100.0 | % | — | % | — | % | — | % | — | % | — | % | 100.0 | % | ||||||||||||||||||||||||
Total investment portfolio | $ | 10,221,704 | 100.0 | % | $ | 2,328,964 | $ | 4,206,030 | $ | 897,698 | $ | 541,366 | $ | 1,452,626 | $ | 795,020 | |||||||||||||||||||||
100.0 | % | 22.8 | % | 41.1 | % | 8.8 | % | 5.3 | % | 14.2 | % | 7.8 | % |
(1) | The credit ratings included in this table are those assigned by Standard & Poor’s Corporation ("S&P"). When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short term issue credit rating as AAA, short term investments with an A-2 short term issue credit rating as AA and short term investments with an A-3 short term issue credit rating as A. |
10 |
RenaissanceRe Holdings Ltd. | ||||||||||||||||||||
Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value | ||||||||||||||||||||
March 31, 2018 | ||||||||||||||||||||
Issuer | Total | Short term investments | Fixed maturity investments | |||||||||||||||||
Bank of America Corp. | $ | 40,578 | $ | — | $ | 40,578 | ||||||||||||||
Goldman Sachs Group Inc. | 40,411 | — | 40,411 | |||||||||||||||||
Morgan Stanley | 34,401 | — | 34,401 | |||||||||||||||||
JP Morgan Chase & Co. | 30,488 | — | 30,488 | |||||||||||||||||
Wells Fargo & Co. | 29,407 | — | 29,407 | |||||||||||||||||
HSBC Holdings PLC | 25,571 | — | 25,571 | |||||||||||||||||
Citigroup Inc. | 23,173 | — | 23,173 | |||||||||||||||||
UBS Group AG | 21,725 | — | 21,725 | |||||||||||||||||
Honda Motor Co., Ltd. | 19,540 | — | 19,540 | |||||||||||||||||
Sumitomo Mitsui Financial Group | 19,018 | — | 19,018 | |||||||||||||||||
Total (1) | $ | 284,312 | $ | — | $ | 284,312 |
(1) | Excludes non-U.S. government-backed corporate fixed maturity investments, reverse repurchase agreements and commercial paper, at fair value. |
11 |
RenaissanceRe Holdings Ltd. | |||||||||||||||
Reserves for Claims and Claim Expenses | |||||||||||||||
Case Reserves | Additional Case Reserves | IBNR | Total | ||||||||||||
March 31, 2018 | |||||||||||||||
Property | $ | 701,202 | $ | 850,498 | $ | 687,209 | $ | 2,238,909 | |||||||
Casualty and Specialty | 740,809 | 118,380 | 1,801,361 | 2,660,550 | |||||||||||
Other | 4,999 | — | 8,269 | 13,268 | |||||||||||
Total | $ | 1,447,010 | $ | 968,878 | $ | 2,496,839 | $ | 4,912,727 | |||||||
December 31, 2017 | |||||||||||||||
Property | $ | 696,285 | $ | 896,522 | $ | 893,583 | $ | 2,486,390 | |||||||
Casualty and Specialty | 689,962 | 124,923 | 1,760,607 | 2,575,492 | |||||||||||
Other | 6,605 | — | 11,921 | 18,526 | |||||||||||
Total | $ | 1,392,852 | $ | 1,021,445 | $ | 2,666,111 | $ | 5,080,408 | |||||||
September 30, 2017 | |||||||||||||||
Property | $ | 310,871 | $ | 416,758 | $ | 1,917,573 | $ | 2,645,202 | |||||||
Casualty and Specialty | 655,328 | 132,755 | 1,734,475 | 2,522,558 | |||||||||||
Other | 9,904 | — | 14,649 | 24,553 | |||||||||||
Total | $ | 976,103 | $ | 549,513 | $ | 3,666,697 | $ | 5,192,313 | |||||||
June 30, 2017 | |||||||||||||||
Property | $ | 221,898 | $ | 167,510 | $ | 216,163 | $ | 605,571 | |||||||
Casualty and Specialty | 635,834 | 111,021 | 1,619,915 | 2,366,770 | |||||||||||
Other | 2,532 | — | 14,933 | 17,465 | |||||||||||
Total | $ | 860,264 | $ | 278,531 | $ | 1,851,011 | $ | 2,989,806 | |||||||
March 31, 2017 | |||||||||||||||
Property | $ | 212,770 | $ | 171,257 | $ | 231,586 | $ | 615,613 | |||||||
Casualty and Specialty | 587,083 | 139,183 | 1,574,435 | 2,300,701 | |||||||||||
Other | 2,255 | — | 16,119 | 18,374 | |||||||||||
Total | $ | 802,108 | $ | 310,440 | $ | 1,822,140 | $ | 2,934,688 |
12 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||
Paid to Incurred Analysis | |||||||||||||||||||||||
Three months ended March 31, 2018 | Three months ended March 31, 2017 | ||||||||||||||||||||||
Gross | Recoveries | Net | Gross | Recoveries | Net | ||||||||||||||||||
Reserve for claims and claim expenses, beginning of period | $ | 5,080,408 | $ | 1,586,630 | $ | 3,493,778 | $ | 2,848,294 | $ | 279,564 | $ | 2,568,730 | |||||||||||
Incurred claims and claim expenses | |||||||||||||||||||||||
Current year | 267,018 | 63,980 | 203,038 | 219,860 | 55,785 | 164,075 | |||||||||||||||||
Prior years | (41,276 | ) | (9,941 | ) | (31,335 | ) | 31,944 | 2,938 | 29,006 | ||||||||||||||
Total incurred claims and claim expenses | 225,742 | 54,039 | 171,703 | 251,804 | 58,723 | 193,081 | |||||||||||||||||
Paid claims and claim expenses | |||||||||||||||||||||||
Current year | 11,576 | 2,526 | 9,050 | 9,124 | 1,395 | 7,729 | |||||||||||||||||
Prior years | 393,954 | 65,825 | 328,129 | 158,633 | 11,133 | 147,500 | |||||||||||||||||
Total paid claims and claim expenses | 405,530 | 68,351 | 337,179 | 167,757 | 12,528 | 155,229 | |||||||||||||||||
Foreign exchange | 12,107 | 3 | 12,104 | 2,347 | 60 | 2,287 | |||||||||||||||||
Reserve for claims and claim expenses, end of period | $ | 4,912,727 | $ | 1,572,321 | $ | 3,340,406 | $ | 2,934,688 | $ | 325,819 | $ | 2,608,869 |
13 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||
Earnings per Share | |||||||||||||||||||
Three months ended | |||||||||||||||||||
(common shares in thousands) | March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | ||||||||||||||
Numerator: | |||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 56,713 | $ | (3,452 | ) | $ | (504,812 | ) | $ | 171,142 | $ | 92,352 | |||||||
Amount allocated to participating common shareholders (1) | (546 | ) | (113 | ) | (116 | ) | (1,585 | ) | (907 | ) | |||||||||
$ | 56,167 | $ | (3,565 | ) | $ | (504,928 | ) | $ | 169,557 | $ | 91,445 | ||||||||
Denominator: | |||||||||||||||||||
Denominator for basic income (loss) per RenaissanceRe common share - | |||||||||||||||||||
Weighted average common shares | 39,552 | 39,478 | 39,591 | 39,937 | 40,408 | ||||||||||||||
Per common share equivalents of employee stock options and restricted shares | 47 | — | — | 87 | 215 | ||||||||||||||
Denominator for diluted income (loss) per RenaissanceRe common share - | |||||||||||||||||||
Adjusted weighted average common shares and assumed conversions | 39,599 | 39,478 | 39,591 | 40,024 | 40,623 | ||||||||||||||
Basic income (loss) per RenaissanceRe common share | $ | 1.42 | $ | (0.09 | ) | $ | (12.75 | ) | $ | 4.25 | $ | 2.26 | |||||||
Diluted income (loss) per RenaissanceRe common share | $ | 1.42 | $ | (0.09 | ) | $ | (12.75 | ) | $ | 4.24 | $ | 2.25 |
(1) | Represents earnings attributable to holders of unvested restricted shares issued pursuant to the Company's 2001 Stock Incentive Plan, 2010 Performance-Based Equity Incentive Plan, 2016 Long-Term Incentive Plan and to the Company's non-employee directors. |
14 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||
Equity in Earnings (Losses) of Other Ventures | |||||||||||||||||||
Three months ended | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Top Layer Re | $ | 2,033 | $ | 1,987 | $ | 2,722 | $ | 2,658 | $ | 2,484 | |||||||||
Tower Hill Companies | (910 | ) | (412 | ) | (383 | ) | 3,206 | (4,058 | ) | ||||||||||
Other | (266 | ) | 625 | (545 | ) | (321 | ) | 67 | |||||||||||
Total equity in earnings (losses) of other ventures | $ | 857 | $ | 2,200 | $ | 1,794 | $ | 5,543 | $ | (1,507 | ) | ||||||||
Other (Loss) Income | |||||||||||||||||||
Three months ended | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Assumed and ceded reinsurance contracts accounted for at fair value or as deposits | $ | (1,523 | ) | $ | 1,230 | $ | 2,793 | $ | 3,134 | $ | 1,498 | ||||||||
Other items | 281 | 1,132 | 203 | (742 | ) | 167 | |||||||||||||
Total other (loss) income | $ | (1,242 | ) | $ | 2,362 | $ | 2,996 | $ | 2,392 | $ | 1,665 |
15 |
RenaissanceRe Holdings Ltd. | |||||||
Ratings | |||||||
A.M. Best | S&P | Moody's | Fitch | ||||
Renaissance Reinsurance (1) | A+ | A+ | A1 | A+ | |||
DaVinci (1) | A | A+ | A3 | — | |||
Renaissance Reinsurance U.S. (1) | A+ | A+ | — | — | |||
RenaissanceRe Specialty U.S. (1) | A+ | A+ | — | — | |||
Renaissance Reinsurance of Europe (1) | A+ | A+ | — | — | |||
Top Layer Re (1) | A+ | AA | — | — | |||
Syndicate 1458 | — | — | — | — | |||
Lloyd's Overall Market Rating (2) | A | A+ | — | AA- | |||
RenaissanceRe (3) | Very Strong | Very Strong | — | — |
16 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||
Gross Premiums Written | |||||||||||||||||||
Three months ended | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Property Segment | |||||||||||||||||||
Catastrophe | $ | 590,337 | $ | 35,012 | $ | 243,514 | $ | 411,500 | $ | 414,424 | |||||||||
Other property | 116,631 | 60,154 | 81,881 | 87,847 | 106,105 | ||||||||||||||
Property segment gross premiums written | $ | 706,968 | $ | 95,166 | $ | 325,395 | $ | 499,347 | $ | 520,529 | |||||||||
Casualty and Specialty Segment | |||||||||||||||||||
Professional liability (1) | $ | 157,113 | $ | 117,075 | $ | 101,482 | $ | 101,447 | $ | 132,306 | |||||||||
General casualty (2) | 126,626 | $ | 80,538 | $ | 107,055 | $ | 107,994 | $ | 122,293 | ||||||||||
Financial lines (3) | 93,267 | 83,157 | 66,186 | 69,314 | 85,143 | ||||||||||||||
Other (4) | 75,678 | 31,830 | 40,158 | 49,313 | 61,819 | ||||||||||||||
Casualty and Specialty segment gross premiums written | $ | 452,684 | $ | 312,600 | $ | 314,881 | $ | 328,068 | $ | 401,561 |
(1) | Includes directors and officers, medical malpractice, and professional indemnity. |
(2) | Includes automobile liability, casualty clash, employer’s liability, umbrella or excess casualty, workers’ compensation and general liability |
(3) | Includes financial guaranty, mortgage guaranty, political risk, surety and trade credit. |
(4) | Includes accident and health, agriculture, aviation, cyber, energy, marine, satellite and terrorism. Lines of business such as regional multi-line and whole account may have characteristics of various other classes of business, and are allocated accordingly. |
17 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||
Property Segment Supplemental Underwriting Results | |||||||||||||||||||||||
Three months ended March 31, 2018 | Three months ended March 31, 2017 | ||||||||||||||||||||||
Catastrophe | Other Property | Total | Catastrophe | Other Property | Total | ||||||||||||||||||
Gross premiums written | $ | 590,337 | $ | 116,631 | $ | 706,968 | $ | 414,424 | $ | 106,105 | $ | 520,529 | |||||||||||
Net premiums written | $ | 281,053 | $ | 73,024 | $ | 354,077 | $ | 220,898 | $ | 68,973 | $ | 289,871 | |||||||||||
Net premiums earned | $ | 147,823 | $ | 77,226 | $ | 225,049 | $ | 133,179 | $ | 53,809 | $ | 186,988 | |||||||||||
Net claims and claim expenses incurred | 9,473 | 21,134 | 30,607 | 6,923 | 31,915 | 38,838 | |||||||||||||||||
Acquisition expenses | 17,973 | 22,748 | 40,721 | 9,814 | 19,289 | 29,103 | |||||||||||||||||
Operational expenses | 22,095 | 4,451 | 26,546 | 22,476 | 5,189 | 27,665 | |||||||||||||||||
Underwriting income (loss) | $ | 98,282 | $ | 28,893 | $ | 127,175 | $ | 93,966 | $ | (2,584 | ) | $ | 91,382 | ||||||||||
Net claims and claim expenses incurred - current accident year | $ | 21,542 | $ | 36,627 | $ | 58,169 | $ | 15,174 | $ | 24,592 | $ | 39,766 | |||||||||||
Net claims and claim expenses incurred - prior accident years | (12,069 | ) | (15,493 | ) | (27,562 | ) | (8,251 | ) | 7,323 | (928 | ) | ||||||||||||
Net claims and claim expenses incurred - total | $ | 9,473 | $ | 21,134 | $ | 30,607 | $ | 6,923 | $ | 31,915 | $ | 38,838 | |||||||||||
Net claims and claim expense ratio - current accident year | 14.6 | % | 47.4 | % | 25.8 | % | 11.4 | % | 45.7 | % | 21.3 | % | |||||||||||
Net claims and claim expense ratio - prior accident years | (8.2 | )% | (20.0 | )% | (12.2 | )% | (6.2 | )% | 13.6 | % | (0.5 | )% | |||||||||||
Net claims and claim expense ratio - calendar year | 6.4 | % | 27.4 | % | 13.6 | % | 5.2 | % | 59.3 | % | 20.8 | % | |||||||||||
Underwriting expense ratio | 27.1 | % | 35.2 | % | 29.9 | % | 24.2 | % | 45.5 | % | 30.3 | % | |||||||||||
Combined ratio | 33.5 | % | 62.6 | % | 43.5 | % | 29.4 | % | 104.8 | % | 51.1 | % |
18 |
Three months ended | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 56,713 | $ | (3,452 | ) | $ | (504,812 | ) | $ | 171,142 | $ | 92,352 | |||||||
Adjustment for net realized and unrealized losses (gains) on investments | 82,144 | 7,716 | (42,052 | ) | (58,113 | ) | (43,373 | ) | |||||||||||
Adjustment for deferred tax asset write-down (1) | — | 36,705 | — | — | — | ||||||||||||||
Adjustment for income tax (benefit) expense (2) | (3,648 | ) | 384 | 2,711 | 3,785 | 4,707 | |||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 135,209 | $ | 41,353 | $ | (544,153 | ) | $ | 116,814 | $ | 53,686 | ||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 1.42 | $ | (0.09 | ) | $ | (12.75 | ) | $ | 4.24 | $ | 2.25 | |||||||
Adjustment for net realized and unrealized losses (gains) on investments | 2.07 | 0.20 | (1.06 | ) | (1.45 | ) | (1.07 | ) | |||||||||||
Adjustment for deferred tax asset write-down (1) | — | 0.93 | — | — | — | ||||||||||||||
Adjustment for income tax (benefit) expense (2) | (0.09 | ) | 0.01 | 0.07 | 0.09 | 0.12 | |||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 3.40 | $ | 1.05 | $ | (13.74 | ) | $ | 2.88 | $ | 1.30 | ||||||||
Return on average common equity - annualized | 5.7 | % | (0.3 | )% | (47.2 | )% | 15.2 | % | 8.3 | % | |||||||||
Adjustment for net realized and unrealized losses (gains) on investments | 8.2 | % | 0.8 | % | (3.9 | )% | (5.2 | )% | (3.9 | )% | |||||||||
Adjustment for deferred tax asset write-down (1) | — | % | 3.7 | % | — | % | — | % | — | % | |||||||||
Adjustment for income tax (benefit) expense (2) | (0.4 | )% | — | % | 0.3 | % | 0.3 | % | 0.4 | % | |||||||||
Operating return on average common equity - annualized | 13.5 | % | 4.2 | % | (50.8 | )% | 10.3 | % | 4.8 | % |
(1) | Adjustment for deferred tax asset write-down represents the write-down of a portion of the Company's deferred tax asset as a result of the reduction in the U.S. corporate tax rate from 35% to 21% effective January 1, 2018 pursuant to the Tax Bill, which was enacted on December 22, 2017. |
(2) | Adjustment for income tax (benefit) expense represents the income tax (benefit) expense associated with the adjustment for net realized and unrealized losses (gains) on investments. The income tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors. |
19 |
At | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Book value per common share | $ | 100.29 | $ | 99.72 | $ | 100.00 | $ | 113.08 | $ | 109.37 | |||||||||
Adjustment for goodwill and other intangibles (1) | (6.66 | ) | (6.49 | ) | (6.55 | ) | (6.56 | ) | (6.55 | ) | |||||||||
Tangible book value per common share | 93.63 | 93.23 | 93.45 | 106.52 | 102.82 | ||||||||||||||
Adjustment for accumulated dividends | 18.33 | 18.00 | 17.68 | 17.36 | 17.04 | ||||||||||||||
Tangible book value per common share plus accumulated dividends | $ | 111.96 | $ | 111.23 | $ | 111.13 | $ | 123.88 | $ | 119.86 | |||||||||
Quarterly change in book value per common share | 0.6 | % | (0.3 | )% | (11.6 | )% | 3.4 | % | 0.8 | % | |||||||||
Quarterly change in tangible book value per common share plus change in accumulated dividends | 0.8 | % | 0.1 | % | (12.0 | )% | 3.9 | % | 1.2 | % |
(1) | At March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, goodwill and other intangibles included $26.3 million, $16.7 million, $17.4 million, $18.1 million and $18.9 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method. |
20 |
Three months ended | |||||||||||||||||||
March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | March 31, 2017 | |||||||||||||||
Property Segment | |||||||||||||||||||
Catastrophe | $ | 590,337 | $ | 35,012 | $ | 243,514 | $ | 411,500 | $ | 414,424 | |||||||||
Other property | 116,631 | 60,154 | 81,881 | 87,847 | 106,105 | ||||||||||||||
Property segment gross premiums written | $ | 706,968 | $ | 95,166 | $ | 325,395 | $ | 499,347 | $ | 520,529 | |||||||||
Managed Catastrophe Premiums | |||||||||||||||||||
Property segment gross premiums written | $ | 706,968 | $ | 95,166 | $ | 325,395 | $ | 499,347 | $ | 520,529 | |||||||||
Other property gross premiums written | (116,631 | ) | (60,154 | ) | (81,881 | ) | (87,847 | ) | (106,105 | ) | |||||||||
Catastrophe gross premiums written | $ | 590,337 | $ | 35,012 | $ | 243,514 | $ | 411,500 | $ | 414,424 | |||||||||
Catastrophe premiums written on behalf of the Company's joint venture, Top Layer Re | 13,660 | 1,540 | 1,510 | 26,337 | 12,385 | ||||||||||||||
Managed catastrophe premiums | $ | 603,997 | $ | 36,552 | $ | 245,024 | $ | 437,837 | $ | 426,809 |
21 |