(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading symbol | Name of each exchange on which registered | ||||||
RENAISSANCERE HOLDINGS LTD. | ||||||||||||||
Date: | By: | /s/ Robert Qutub | ||||||||||||
July 28, 2020 | Robert Qutub | |||||||||||||
Executive Vice President and Chief Financial Officer |
INVESTOR CONTACT: | MEDIA CONTACT: | ||||
Keith McCue | Keil Gunther | ||||
Senior Vice President, Finance & Investor Relations | Vice President, Head of Global Marketing & Client | ||||
RenaissanceRe Holdings Ltd. | Communication | ||||
(441) 239-4830 | RenaissanceRe Holdings Ltd. | ||||
(441) 239-4932 | |||||
or | |||||
Kekst CNC | |||||
Dawn Dover | |||||
(212) 521-4800 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||
Summary Consolidated Statements of Operations | |||||||||||||||||||||||
(in thousands of United States Dollars, except per share amounts and percentages) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Gross premiums written | $ | 1,701,872 | $ | 1,476,908 | $ | 3,727,593 | $ | 3,041,203 | |||||||||||||||
Net premiums written | $ | 1,180,803 | $ | 1,022,965 | $ | 2,450,611 | $ | 1,951,996 | |||||||||||||||
Increase in unearned premiums | (170,707) | (111,463) | (527,417) | (490,466) | |||||||||||||||||||
Net premiums earned | 1,010,096 | 911,502 | 1,923,194 | 1,461,530 | |||||||||||||||||||
Net investment income | 89,305 | 118,588 | 188,778 | 200,682 | |||||||||||||||||||
Net foreign exchange (losses) gains | (7,195) | 9,309 | (12,923) | 6,463 | |||||||||||||||||||
Equity in earnings of other ventures | 9,041 | 6,812 | 13,605 | 11,473 | |||||||||||||||||||
Other (loss) income | (1,201) | 922 | (5,637) | 4,093 | |||||||||||||||||||
Net realized and unrealized gains on investments | 448,390 | 191,247 | 337,683 | 361,260 | |||||||||||||||||||
Total revenues | 1,548,436 | 1,238,380 | 2,444,700 | 2,045,501 | |||||||||||||||||||
Expenses | |||||||||||||||||||||||
Net claims and claim expenses incurred | 510,272 | 453,373 | 1,081,226 | 680,408 | |||||||||||||||||||
Acquisition expenses | 233,610 | 227,482 | 444,214 | 351,433 | |||||||||||||||||||
Operational expenses | 49,077 | 59,814 | 116,538 | 104,747 | |||||||||||||||||||
Corporate expenses | 11,898 | 23,847 | 27,889 | 62,636 | |||||||||||||||||||
Interest expense | 11,842 | 15,534 | 26,769 | 27,288 | |||||||||||||||||||
Total expenses | 816,699 | 780,050 | 1,696,636 | 1,226,512 | |||||||||||||||||||
Income before taxes | 731,737 | 458,330 | 748,064 | 818,989 | |||||||||||||||||||
Income tax expense | (29,875) | (9,475) | (21,029) | (17,006) | |||||||||||||||||||
Net income | 701,862 | 448,855 | 727,035 | 801,983 | |||||||||||||||||||
Net income attributable to noncontrolling interests | (118,728) | (71,812) | (216,819) | (142,034) | |||||||||||||||||||
Net income attributable to RenaissanceRe | 583,134 | 377,043 | 510,216 | 659,949 | |||||||||||||||||||
Dividends on preference shares | (7,289) | (9,189) | (16,345) | (18,378) | |||||||||||||||||||
Net income available to RenaissanceRe common shareholders | $ | 575,845 | $ | 367,854 | $ | 493,871 | $ | 641,571 | |||||||||||||||
Net income available to RenaissanceRe common shareholders per common share – basic | $ | 12.64 | $ | 8.36 | $ | 11.04 | $ | 14.82 | |||||||||||||||
Net income available to RenaissanceRe common shareholders per common share – diluted | $ | 12.63 | $ | 8.35 | $ | 11.02 | $ | 14.81 | |||||||||||||||
Operating income available to RenaissanceRe common shareholders per common share - diluted | $ | 4.06 | $ | 4.47 | $ | 4.91 | $ | 8.05 | |||||||||||||||
Average shares outstanding - basic | 44,939 | 43,483 | 44,190 | 42,774 | |||||||||||||||||||
Average shares outstanding - diluted | 45,003 | 43,521 | 44,253 | 42,806 | |||||||||||||||||||
Net claims and claim expense ratio | 50.5 | % | 49.7 | % | 56.2 | % | 46.6 | % | |||||||||||||||
Underwriting expense ratio | 28.0 | % | 31.6 | % | 29.2 | % | 31.2 | % | |||||||||||||||
Combined ratio | 78.5 | % | 81.3 | % | 85.4 | % | 77.8 | % | |||||||||||||||
Return on average common equity - annualized | 38.5 | % | 28.9 | % | 17.1 | % | 26.4 | % | |||||||||||||||
Operating return on average common equity - annualized (1) | 12.7 | % | 15.6 | % | 7.8 | % | 14.4 | % |
RenaissanceRe Holdings Ltd. | |||||||||||
Summary Consolidated Balance Sheets | |||||||||||
(in thousands of United States Dollars, except per share amounts) | |||||||||||
June 30, 2020 | December 31, 2019 | ||||||||||
Assets | (Unaudited) | (Audited) | |||||||||
Fixed maturity investments trading, at fair value | $ | 12,495,135 | $ | 11,171,655 | |||||||
Short term investments, at fair value | 5,570,804 | 4,566,277 | |||||||||
Equity investments trading, at fair value | 470,087 | 436,931 | |||||||||
Other investments, at fair value | 1,093,338 | 1,087,377 | |||||||||
Investments in other ventures, under equity method | 94,285 | 106,549 | |||||||||
Total investments | 19,723,649 | 17,368,789 | |||||||||
Cash and cash equivalents | 1,185,844 | 1,379,068 | |||||||||
Premiums receivable | 3,519,965 | 2,599,896 | |||||||||
Prepaid reinsurance premiums | 1,266,203 | 767,781 | |||||||||
Reinsurance recoverable | 2,774,358 | 2,791,297 | |||||||||
Accrued investment income | 70,004 | 72,461 | |||||||||
Deferred acquisition costs and value of business acquired | 734,286 | 663,991 | |||||||||
Receivable for investments sold | 648,458 | 78,369 | |||||||||
Other assets | 298,396 | 346,216 | |||||||||
Goodwill and other intangibles | 258,591 | 262,226 | |||||||||
Total assets | $ | 30,479,754 | $ | 26,330,094 | |||||||
Liabilities, Noncontrolling Interests and Shareholders’ Equity | |||||||||||
Liabilities | |||||||||||
Reserve for claims and claim expenses | $ | 9,365,469 | $ | 9,384,349 | |||||||
Unearned premiums | 3,549,641 | 2,530,975 | |||||||||
Debt | 1,135,216 | 1,384,105 | |||||||||
Reinsurance balances payable | 4,094,027 | 2,830,691 | |||||||||
Payable for investments purchased | 1,259,116 | 225,275 | |||||||||
Other liabilities | 342,014 | 932,024 | |||||||||
Total liabilities | 19,745,483 | 17,287,419 | |||||||||
Redeemable noncontrolling interest | 3,387,099 | 3,071,308 | |||||||||
Shareholders’ Equity | |||||||||||
Preference shares | 525,000 | 650,000 | |||||||||
Common shares | 50,811 | 44,148 | |||||||||
Additional paid-in capital | 1,602,738 | 568,277 | |||||||||
Accumulated other comprehensive loss | (3,066) | (1,939) | |||||||||
Retained earnings | 5,171,689 | 4,710,881 | |||||||||
Total shareholders’ equity attributable to RenaissanceRe | 7,347,172 | 5,971,367 | |||||||||
Total liabilities, noncontrolling interests and shareholders’ equity | $ | 30,479,754 | $ | 26,330,094 | |||||||
Book value per common share | $ | 134.27 | $ | 120.53 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||
Supplemental Financial Data - Segment Information | |||||||||||||||||||||||
(in thousands of United States Dollars, except percentages) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three months ended June 30, 2020 | |||||||||||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||||||||||
Gross premiums written | $ | 1,042,536 | $ | 659,336 | $ | — | $ | 1,701,872 | |||||||||||||||
Net premiums written | $ | 704,138 | $ | 476,665 | $ | — | $ | 1,180,803 | |||||||||||||||
Net premiums earned | $ | 491,116 | $ | 518,980 | $ | — | $ | 1,010,096 | |||||||||||||||
Net claims and claim expenses incurred | 164,050 | 346,266 | (44) | 510,272 | |||||||||||||||||||
Acquisition expenses | 94,772 | 138,837 | 1 | 233,610 | |||||||||||||||||||
Operational expenses | 31,656 | 17,422 | (1) | 49,077 | |||||||||||||||||||
Underwriting income | $ | 200,638 | $ | 16,455 | $ | 44 | 217,137 | ||||||||||||||||
Net investment income | 89,305 | 89,305 | |||||||||||||||||||||
Net foreign exchange losses | (7,195) | (7,195) | |||||||||||||||||||||
Equity in earnings of other ventures | 9,041 | 9,041 | |||||||||||||||||||||
Other loss | (1,201) | (1,201) | |||||||||||||||||||||
Net realized and unrealized gains on investments | 448,390 | 448,390 | |||||||||||||||||||||
Corporate expenses | (11,898) | (11,898) | |||||||||||||||||||||
Interest expense | (11,842) | (11,842) | |||||||||||||||||||||
Income before taxes and redeemable noncontrolling interests | 731,737 | ||||||||||||||||||||||
Income tax expense | (29,875) | (29,875) | |||||||||||||||||||||
Net income attributable to redeemable noncontrolling interests | (118,728) | (118,728) | |||||||||||||||||||||
Dividends on preference shares | (7,289) | (7,289) | |||||||||||||||||||||
Net income available to RenaissanceRe common shareholders | $ | 575,845 | |||||||||||||||||||||
Net claims and claim expenses incurred – current accident year | $ | 170,614 | $ | 355,064 | $ | — | $ | 525,678 | |||||||||||||||
Net claims and claim expenses incurred – prior accident years | (6,564) | (8,798) | (44) | (15,406) | |||||||||||||||||||
Net claims and claim expenses incurred – total | $ | 164,050 | $ | 346,266 | $ | (44) | $ | 510,272 | |||||||||||||||
Net claims and claim expense ratio – current accident year | 34.7 | % | 68.4 | % | 52.0 | % | |||||||||||||||||
Net claims and claim expense ratio – prior accident years | (1.3) | % | (1.7) | % | (1.5) | % | |||||||||||||||||
Net claims and claim expense ratio – calendar year | 33.4 | % | 66.7 | % | 50.5 | % | |||||||||||||||||
Underwriting expense ratio | 25.7 | % | 30.1 | % | 28.0 | % | |||||||||||||||||
Combined ratio | 59.1 | % | 96.8 | % | 78.5 | % | |||||||||||||||||
Three months ended June 30, 2019 | |||||||||||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||||||||||
Gross premiums written | $ | 839,200 | $ | 637,708 | $ | — | $ | 1,476,908 | |||||||||||||||
Net premiums written | $ | 544,115 | $ | 478,850 | $ | — | $ | 1,022,965 | |||||||||||||||
Net premiums earned | $ | 425,013 | $ | 486,489 | $ | — | $ | 911,502 | |||||||||||||||
Net claims and claim expenses incurred | 146,874 | 306,501 | (2) | 453,373 | |||||||||||||||||||
Acquisition expenses | 89,711 | 137,963 | (192) | 227,482 | |||||||||||||||||||
Operational expenses | 36,764 | 23,016 | 34 | 59,814 | |||||||||||||||||||
Underwriting income | $ | 151,664 | $ | 19,009 | $ | 160 | 170,833 | ||||||||||||||||
Net investment income | 118,588 | 118,588 | |||||||||||||||||||||
Net foreign exchange gains | 9,309 | 9,309 | |||||||||||||||||||||
Equity in earnings of other ventures | 6,812 | 6,812 | |||||||||||||||||||||
Other income | 922 | 922 | |||||||||||||||||||||
Net realized and unrealized gains on investments | 191,247 | 191,247 | |||||||||||||||||||||
Corporate expenses | (23,847) | (23,847) | |||||||||||||||||||||
Interest expense | (15,534) | (15,534) | |||||||||||||||||||||
Income before taxes and redeemable noncontrolling interests | 458,330 | ||||||||||||||||||||||
Income tax expense | (9,475) | (9,475) | |||||||||||||||||||||
Net income attributable to redeemable noncontrolling interests | (71,812) | (71,812) | |||||||||||||||||||||
Dividends on preference shares | (9,189) | (9,189) | |||||||||||||||||||||
Net income available to RenaissanceRe common shareholders | $ | 367,854 | |||||||||||||||||||||
Net claims and claim expenses incurred – current accident year | $ | 136,111 | $ | 317,029 | $ | — | $ | 453,140 | |||||||||||||||
Net claims and claim expenses incurred – prior accident years | 10,763 | (10,528) | (2) | 233 | |||||||||||||||||||
Net claims and claim expenses incurred – total | $ | 146,874 | $ | 306,501 | $ | (2) | $ | 453,373 | |||||||||||||||
Net claims and claim expense ratio – current accident year | 32.0 | % | 65.2 | % | 49.7 | % | |||||||||||||||||
Net claims and claim expense ratio – prior accident years | 2.6 | % | (2.2) | % | — | % | |||||||||||||||||
Net claims and claim expense ratio – calendar year | 34.6 | % | 63.0 | % | 49.7 | % | |||||||||||||||||
Underwriting expense ratio | 29.7 | % | 33.1 | % | 31.6 | % | |||||||||||||||||
Combined ratio | 64.3 | % | 96.1 | % | 81.3 | % |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||
Supplemental Financial Data - Segment Information | |||||||||||||||||||||||
(in thousands of United States Dollars, except percentages) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Six months ended June 30, 2020 | |||||||||||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||||||||||
Gross premiums written | $ | 2,263,062 | $ | 1,464,531 | $ | — | $ | 3,727,593 | |||||||||||||||
Net premiums written | $ | 1,378,719 | $ | 1,071,892 | $ | — | $ | 2,450,611 | |||||||||||||||
Net premiums earned | $ | 912,451 | $ | 1,010,743 | $ | — | $ | 1,923,194 | |||||||||||||||
Net claims and claim expenses incurred | 308,902 | 772,475 | (151) | 1,081,226 | |||||||||||||||||||
Acquisition expenses | 180,123 | 264,090 | 1 | 444,214 | |||||||||||||||||||
Operational expenses | 75,663 | 40,876 | (1) | 116,538 | |||||||||||||||||||
Underwriting income (loss) | $ | 347,763 | $ | (66,698) | $ | 151 | 281,216 | ||||||||||||||||
Net investment income | 188,778 | 188,778 | |||||||||||||||||||||
Net foreign exchange losses | (12,923) | (12,923) | |||||||||||||||||||||
Equity in earnings of other ventures | 13,605 | 13,605 | |||||||||||||||||||||
Other loss | (5,637) | (5,637) | |||||||||||||||||||||
Net realized and unrealized gains on investments | 337,683 | 337,683 | |||||||||||||||||||||
Corporate expenses | (27,889) | (27,889) | |||||||||||||||||||||
Interest expense | (26,769) | (26,769) | |||||||||||||||||||||
Income before taxes and redeemable noncontrolling interests | 748,064 | ||||||||||||||||||||||
Income tax expense | (21,029) | (21,029) | |||||||||||||||||||||
Net income attributable to redeemable noncontrolling interests | (216,819) | (216,819) | |||||||||||||||||||||
Dividends on preference shares | (16,345) | (16,345) | |||||||||||||||||||||
Net income attributable to RenaissanceRe common shareholders | $ | 493,871 | |||||||||||||||||||||
Net claims and claim expenses incurred – current accident year | $ | 301,458 | $ | 781,274 | $ | — | $ | 1,082,732 | |||||||||||||||
Net claims and claim expenses incurred – prior accident years | 7,444 | (8,799) | (151) | (1,506) | |||||||||||||||||||
Net claims and claim expenses incurred – total | $ | 308,902 | $ | 772,475 | $ | (151) | $ | 1,081,226 | |||||||||||||||
Net claims and claim expense ratio – current accident year | 33.0 | % | 77.3 | % | 56.3 | % | |||||||||||||||||
Net claims and claim expense ratio – prior accident years | 0.9 | % | (0.9) | % | (0.1) | % | |||||||||||||||||
Net claims and claim expense ratio – calendar year | 33.9 | % | 76.4 | % | 56.2 | % | |||||||||||||||||
Underwriting expense ratio | 28.0 | % | 30.2 | % | 29.2 | % | |||||||||||||||||
Combined ratio | 61.9 | % | 106.6 | % | 85.4 | % | |||||||||||||||||
Six months ended June 30, 2019 | |||||||||||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||||||||||
Gross premiums written | $ | 1,871,584 | $ | 1,169,619 | $ | — | $ | 3,041,203 | |||||||||||||||
Net premiums written | $ | 1,108,345 | $ | 843,651 | $ | — | $ | 1,951,996 | |||||||||||||||
Net premiums earned | $ | 715,758 | $ | 745,772 | $ | — | $ | 1,461,530 | |||||||||||||||
Net claims and claim expenses incurred | 202,957 | 477,434 | 17 | 680,408 | |||||||||||||||||||
Acquisition expenses | 143,450 | 208,175 | (192) | 351,433 | |||||||||||||||||||
Operational expenses | 65,308 | 39,405 | 34 | 104,747 | |||||||||||||||||||
Underwriting income | $ | 304,043 | $ | 20,758 | $ | 141 | 324,942 | ||||||||||||||||
Net investment income | 200,682 | 200,682 | |||||||||||||||||||||
Net foreign exchange gains | 6,463 | 6,463 | |||||||||||||||||||||
Equity in earnings of other ventures | 11,473 | 11,473 | |||||||||||||||||||||
Other income | 4,093 | 4,093 | |||||||||||||||||||||
Net realized and unrealized gains on investments | 361,260 | 361,260 | |||||||||||||||||||||
Corporate expenses | (62,636) | (62,636) | |||||||||||||||||||||
Interest expense | (27,288) | (27,288) | |||||||||||||||||||||
Income before taxes and redeemable noncontrolling interests | 818,989 | ||||||||||||||||||||||
Income tax expense | (17,006) | (17,006) | |||||||||||||||||||||
Net income attributable to redeemable noncontrolling interests | (142,034) | (142,034) | |||||||||||||||||||||
Dividends on preference shares | (18,378) | (18,378) | |||||||||||||||||||||
Net income available to RenaissanceRe common shareholders | $ | 641,571 | |||||||||||||||||||||
Net claims and claim expenses incurred – current accident year | $ | 190,317 | $ | 494,164 | $ | — | $ | 684,481 | |||||||||||||||
Net claims and claim expenses incurred – prior accident years | 12,640 | (16,730) | 17 | (4,073) | |||||||||||||||||||
Net claims and claim expenses incurred – total | $ | 202,957 | $ | 477,434 | $ | 17 | $ | 680,408 | |||||||||||||||
Net claims and claim expense ratio – current accident year | 26.6 | % | 66.3 | % | 46.8 | % | |||||||||||||||||
Net claims and claim expense ratio – prior accident years | 1.8 | % | (2.3) | % | (0.2) | % | |||||||||||||||||
Net claims and claim expense ratio – calendar year | 28.4 | % | 64.0 | % | 46.6 | % | |||||||||||||||||
Underwriting expense ratio | 29.1 | % | 33.2 | % | 31.2 | % | |||||||||||||||||
Combined ratio | 57.5 | % | 97.2 | % | 77.8 | % |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||
Supplemental Financial Data - Gross Premiums Written | |||||||||||||||||||||||
(in thousands of United States Dollars) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||||||||||||||||
Property Segment | |||||||||||||||||||||||
Catastrophe | $ | 711,786 | $ | 602,656 | $ | 1,647,976 | $ | 1,447,869 | |||||||||||||||
Other property | 330,750 | 236,544 | 615,086 | 423,715 | |||||||||||||||||||
Property segment gross premiums written | $ | 1,042,536 | $ | 839,200 | $ | 2,263,062 | $ | 1,871,584 | |||||||||||||||
Casualty and Specialty Segment | |||||||||||||||||||||||
General casualty (1) | $ | 206,666 | $ | 258,357 | $ | 453,333 | $ | 411,691 | |||||||||||||||
Professional liability (2) | 222,737 | 167,206 | 453,224 | 316,583 | |||||||||||||||||||
Financial lines (3) | 101,635 | 91,202 | 248,714 | 218,558 | |||||||||||||||||||
Other (4) | 128,298 | 120,943 | 309,260 | 222,787 | |||||||||||||||||||
Casualty and Specialty segment gross premiums written | $ | 659,336 | $ | 637,708 | $ | 1,464,531 | $ | 1,169,619 |
(1) | Includes automobile liability, casualty clash, employer’s liability, umbrella or excess casualty, workers’ compensation and general liability. | ||||
(2) | Includes directors and officers, medical malpractice, and professional indemnity. | ||||
(3) | Includes financial guaranty, mortgage guaranty, political risk, surety and trade credit. | ||||
(4) | Includes accident and health, agriculture, aviation, cyber, energy, marine, satellite and terrorism. Lines of business such as regional multi-line and whole account may have characteristics of various other classes of business, and are allocated accordingly. |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||
Supplemental Financial Data - Total Investment Result | |||||||||||||||||||||||
(in thousands of United States Dollars, except percentages) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||||||||||||||||
Fixed maturity investments trading | $ | 69,943 | $ | 88,106 | $ | 143,281 | $ | 149,589 | |||||||||||||||
Short term investments | 6,049 | 17,807 | 18,141 | 29,651 | |||||||||||||||||||
Equity investments trading | 1,666 | 916 | 3,217 | 1,943 | |||||||||||||||||||
Other investments | |||||||||||||||||||||||
Catastrophe bonds | 13,519 | 11,781 | 27,658 | 20,472 | |||||||||||||||||||
Other | 1,107 | 1,914 | 2,736 | 3,554 | |||||||||||||||||||
Cash and cash equivalents | 837 | 2,306 | 2,341 | 3,823 | |||||||||||||||||||
93,121 | 122,830 | 197,374 | 209,032 | ||||||||||||||||||||
Investment expenses | (3,816) | (4,242) | (8,596) | (8,350) | |||||||||||||||||||
Net investment income | 89,305 | 118,588 | 188,778 | 200,682 | |||||||||||||||||||
Net realized and unrealized gains (losses) on: | |||||||||||||||||||||||
Fixed maturity investments trading (1) | 322,711 | 171,920 | 423,932 | 288,621 | |||||||||||||||||||
Equity investments trading (1) | 113,506 | 22,083 | (38,376) | 76,027 | |||||||||||||||||||
Other investments | |||||||||||||||||||||||
Catastrophe bonds | 4,452 | (11,902) | (9,900) | (14,112) | |||||||||||||||||||
Other | 7,721 | 9,146 | (37,973) | 10,724 | |||||||||||||||||||
Net realized and unrealized gains on investments | 448,390 | 191,247 | 337,683 | 361,260 | |||||||||||||||||||
Total investment result | $ | 537,695 | $ | 309,835 | $ | 526,461 | $ | 561,942 | |||||||||||||||
Total investment return - annualized | 11.8 | % | 8.0 | % | 5.8 | % | 7.3 | % |
Three months ended | Six months ended | ||||||||||||||||||||||
(in thousands of United States Dollars, except per share amounts and percentages) | June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||
Net income available to RenaissanceRe common shareholders | $ | 575,845 | $ | 367,854 | $ | 493,871 | $ | 641,571 | |||||||||||||||
Adjustment for net realized and unrealized gains on investments, excluding other investments - catastrophe bonds | (443,938) | (203,149) | (347,583) | (375,372) | |||||||||||||||||||
Adjustment for net foreign exchange losses (gains) | 7,195 | (9,309) | 12,923 | (6,463) | |||||||||||||||||||
Adjustment for transaction and integration expenses associated with the acquisition of TMR | 2,279 | 14,483 | 6,702 | 40,003 | |||||||||||||||||||
Adjustment for income tax expense (1) | 21,223 | 10,442 | 17,082 | 18,776 | |||||||||||||||||||
Adjustment for net income attributable to redeemable noncontrolling interests (2) | 27,472 | 18,518 | 40,491 | 33,932 | |||||||||||||||||||
Operating income available to RenaissanceRe common shareholders | $ | 190,076 | $ | 198,839 | $ | 223,486 | $ | 352,447 | |||||||||||||||
Net income available to RenaissanceRe common shareholders per common share - diluted | $ | 12.63 | $ | 8.35 | $ | 11.02 | $ | 14.81 | |||||||||||||||
Adjustment for net realized and unrealized gains on investments, excluding other investments - catastrophe bonds | (9.86) | (4.67) | (7.85) | (8.77) | |||||||||||||||||||
Adjustment for net foreign exchange losses (gains) | 0.16 | (0.21) | 0.29 | (0.15) | |||||||||||||||||||
Adjustment for transaction and integration expenses associated with the acquisition of TMR | 0.05 | 0.33 | 0.15 | 0.93 | |||||||||||||||||||
Adjustment for income tax expense (1) | 0.47 | 0.24 | 0.39 | 0.44 | |||||||||||||||||||
Adjustment for net income attributable to redeemable noncontrolling interests (2) | 0.61 | 0.43 | 0.91 | 0.79 | |||||||||||||||||||
Operating income available to RenaissanceRe common shareholders per common share - diluted | $ | 4.06 | $ | 4.47 | $ | 4.91 | $ | 8.05 | |||||||||||||||
Return on average common equity - annualized | 38.5 | % | 28.9 | % | 17.1 | % | 26.4 | % | |||||||||||||||
Adjustment for net realized and unrealized gains on investments, excluding other investments - catastrophe bonds | (29.7) | % | (16.0) | % | (11.9) | % | (15.5) | % | |||||||||||||||
Adjustment for net foreign exchange losses (gains) | 0.5 | % | (0.7) | % | 0.4 | % | (0.3) | % | |||||||||||||||
Adjustment for transaction and integration expenses associated with the acquisition of TMR | 0.2 | % | 1.1 | % | 0.2 | % | 1.6 | % | |||||||||||||||
Adjustment for income tax expense (1) | 1.4 | % | 0.8 | % | 0.6 | % | 0.8 | % | |||||||||||||||
Adjustment for net income attributable to redeemable noncontrolling interests (2) | 1.8 | % | 1.5 | % | 1.4 | % | 1.4 | % | |||||||||||||||
Operating return on average common equity - annualized | 12.7 | % | 15.6 | % | 7.8 | % | 14.4 | % |
At | |||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||||||||||||||
Book value per common share | $ | 134.27 | $ | 117.15 | $ | 120.53 | $ | 120.07 | $ | 119.17 | |||||||||||||||||||
Adjustment for goodwill and other intangibles (1) | (5.56) | (6.46) | (6.50) | (6.55) | (6.60) | ||||||||||||||||||||||||
Tangible book value per common share | 128.71 | 110.69 | 114.03 | 113.52 | 112.57 | ||||||||||||||||||||||||
Adjustment for accumulated dividends | 21.38 | 21.03 | 20.68 | 20.34 | 20.00 | ||||||||||||||||||||||||
Tangible book value per common share plus accumulated dividends | $ | 150.09 | $ | 131.72 | $ | 134.71 | $ | 133.86 | $ | 132.57 | |||||||||||||||||||
Quarterly change in book value per common share | 14.6 | % | (2.8) | % | 0.4 | % | 0.8 | % | 7.3 | % | |||||||||||||||||||
Quarterly change in tangible book value per common share plus change in accumulated dividends | 16.6 | % | (2.6) | % | 0.7 | % | 1.1 | % | 8.2 | % | |||||||||||||||||||
Year to date change in book value per common share | 11.4 | % | (2.8) | % | 15.7 | % | 15.3 | % | 14.4 | % | |||||||||||||||||||
Year to date change in tangible book value per common share plus change in accumulated dividends | 13.5 | % | (2.6) | % | 17.9 | % | 17.1 | % | 15.7 | % |
RenaissanceRe Holdings Ltd. | ||
Contents |
Page | |||||||||||
Basis of Presentation | |||||||||||
Financial Highlights | |||||||||||
Summary Consolidated Financial Statements | |||||||||||
a. | Consolidated Statements of Operations | ||||||||||
b. | Consolidated Balance Sheets | ||||||||||
Underwriting and Reserves | |||||||||||
a. | Consolidated Segment Underwriting Results | ||||||||||
b. | Segment Underwriting Results | ||||||||||
c. | Property Segment - Catastrophe and Other Property Underwriting Results | ||||||||||
d. | Gross Premiums Written | ||||||||||
e. | Reserves for Claims and Claim Expenses | ||||||||||
f. | Paid to Incurred Analysis | ||||||||||
Managed Joint Ventures and Fee Income | |||||||||||
a. | Fee Income | ||||||||||
b. | Noncontrolling Interests | ||||||||||
c. | DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations | ||||||||||
Investments | |||||||||||
a. | Total Investment Result | ||||||||||
b. | Investment Portfolio - Composition | ||||||||||
c. | Investment Portfolio - Fixed Maturity Investments | ||||||||||
d. | Investment Portfolio - Weighted Average Yield to Maturity and Credit Rating | ||||||||||
e. | Retained Investment Information | ||||||||||
Other Items | |||||||||||
a. | Earnings per Share | ||||||||||
Comments on Regulation G |
RenaissanceRe Holdings Ltd. | ||
Basis of Presentation |
i |
Financial Highlights | |||||||||||||||||||||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||
Highlights | |||||||||||||||||||||||||||||||||||||||||
Gross premiums written | $ | 1,701,872 | $ | 2,025,721 | $ | 905,479 | $ | 861,068 | $ | 1,476,908 | $ | 3,727,593 | $ | 3,041,203 | |||||||||||||||||||||||||||
Underwriting income (loss) | $ | 217,137 | $ | 64,079 | $ | (65,157) | $ | (3,368) | $ | 170,833 | $ | 281,216 | $ | 324,942 | |||||||||||||||||||||||||||
Net investment income | $ | 89,305 | $ | 99,473 | $ | 112,138 | $ | 111,387 | $ | 118,588 | $ | 188,778 | $ | 200,682 | |||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 448,390 | (110,707) | 18,454 | 34,395 | 191,247 | 337,683 | 361,260 | ||||||||||||||||||||||||||||||||||
Total investment result | $ | 537,695 | $ | (11,234) | $ | 130,592 | $ | 145,782 | $ | 309,835 | $ | 526,461 | $ | 561,942 | |||||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 575,845 | $ | (81,974) | $ | 33,773 | $ | 36,698 | $ | 367,854 | $ | 493,871 | $ | 641,571 | |||||||||||||||||||||||||||
Operating income available to RenaissanceRe common shareholders (1) | $ | 190,076 | $ | 33,410 | $ | 12,623 | $ | 32,681 | $ | 198,839 | $ | 223,486 | $ | 352,447 | |||||||||||||||||||||||||||
Per share data | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic | $ | 12.64 | $ | (1.89) | $ | 0.77 | $ | 0.83 | $ | 8.36 | $ | 11.04 | $ | 14.82 | |||||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 12.63 | $ | (1.89) | $ | 0.77 | $ | 0.83 | $ | 8.35 | $ | 11.02 | $ | 14.81 | |||||||||||||||||||||||||||
Operating income available to RenaissanceRe common shareholders per common share - diluted (1) | $ | 4.06 | $ | 0.76 | $ | 0.28 | $ | 0.73 | $ | 4.47 | $ | 4.91 | $ | 8.05 | |||||||||||||||||||||||||||
Book value per common share | $ | 134.27 | $ | 117.15 | $ | 120.53 | $ | 120.07 | $ | 119.17 | $ | 134.27 | $ | 119.17 | |||||||||||||||||||||||||||
Tangible book value per common share (1) | $ | 128.71 | $ | 110.69 | $ | 114.03 | $ | 113.52 | $ | 112.57 | $ | 128.71 | $ | 112.57 | |||||||||||||||||||||||||||
Tangible book value per common share plus accumulated dividends (1) | $ | 150.09 | $ | 131.72 | $ | 134.71 | $ | 133.86 | $ | 132.57 | $ | 150.09 | $ | 132.57 | |||||||||||||||||||||||||||
Change in tangible book value per common share plus change in accumulated dividends (1) | 16.6 | % | (2.6) | % | 0.7 | % | 1.1 | % | 8.2 | % | 13.5 | % | 15.7 | % | |||||||||||||||||||||||||||
Financial ratios | |||||||||||||||||||||||||||||||||||||||||
Combined ratio | 78.5 | % | 93.0 | % | 106.7 | % | 100.4 | % | 81.3 | % | 85.4 | % | 77.8 | % | |||||||||||||||||||||||||||
Return on average common equity - annualized | 38.5 | % | (6.3) | % | 2.5 | % | 2.8 | % | 28.9 | % | 17.1 | % | 26.4 | % | |||||||||||||||||||||||||||
Operating return on average common equity - annualized (1) | 12.7 | % | 2.6 | % | 0.9 | % | 2.5 | % | 15.6 | % | 7.8 | % | 14.4 | % | |||||||||||||||||||||||||||
Total investment return - annualized | 11.8 | % | (0.1) | % | 3.1 | % | 3.6 | % | 8.0 | % | 5.8 | % | 7.3 | % |
1 |
Summary Consolidated Financial Statements | |||||||||||||||||||||||||||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||||||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||
Gross premiums written | $ | 1,701,872 | $ | 2,025,721 | $ | 905,479 | $ | 861,068 | $ | 1,476,908 | $ | 3,727,593 | $ | 3,041,203 | |||||||||||||||||||||||||||
Net premiums written | $ | 1,180,803 | $ | 1,269,808 | $ | 725,367 | $ | 704,130 | $ | 1,022,965 | $ | 2,450,611 | $ | 1,951,996 | |||||||||||||||||||||||||||
(Increase) decrease in unearned premiums | (170,707) | (356,710) | 244,758 | 202,618 | (111,463) | (527,417) | (490,466) | ||||||||||||||||||||||||||||||||||
Net premiums earned | 1,010,096 | 913,098 | 970,125 | 906,748 | 911,502 | 1,923,194 | 1,461,530 | ||||||||||||||||||||||||||||||||||
Net investment income | 89,305 | 99,473 | 112,138 | 111,387 | 118,588 | 188,778 | 200,682 | ||||||||||||||||||||||||||||||||||
Net foreign exchange (losses) gains | (7,195) | (5,728) | (1,126) | (8,275) | 9,309 | (12,923) | 6,463 | ||||||||||||||||||||||||||||||||||
Equity in earnings of other ventures | 9,041 | 4,564 | 5,874 | 5,877 | 6,812 | 13,605 | 11,473 | ||||||||||||||||||||||||||||||||||
Other (loss) income | (1,201) | (4,436) | (160) | 1,016 | 922 | (5,637) | 4,093 | ||||||||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 448,390 | (110,707) | 18,454 | 34,395 | 191,247 | 337,683 | 361,260 | ||||||||||||||||||||||||||||||||||
Total revenues | 1,548,436 | 896,264 | 1,105,305 | 1,051,148 | 1,238,380 | 2,444,700 | 2,045,501 | ||||||||||||||||||||||||||||||||||
Expenses | |||||||||||||||||||||||||||||||||||||||||
Net claims and claim expenses incurred | 510,272 | 570,954 | 762,093 | 654,520 | 453,373 | 1,081,226 | 680,408 | ||||||||||||||||||||||||||||||||||
Acquisition expenses | 233,610 | 210,604 | 208,618 | 202,181 | 227,482 | 444,214 | 351,433 | ||||||||||||||||||||||||||||||||||
Operational expenses | 49,077 | 67,461 | 64,571 | 53,415 | 59,814 | 116,538 | 104,747 | ||||||||||||||||||||||||||||||||||
Corporate expenses | 11,898 | 15,991 | 17,642 | 13,844 | 23,847 | 27,889 | 62,636 | ||||||||||||||||||||||||||||||||||
Interest expense | 11,842 | 14,927 | 15,496 | 15,580 | 15,534 | 26,769 | 27,288 | ||||||||||||||||||||||||||||||||||
Total expenses | 816,699 | 879,937 | 1,068,420 | 939,540 | 780,050 | 1,696,636 | 1,226,512 | ||||||||||||||||||||||||||||||||||
Income before taxes | 731,737 | 16,327 | 36,885 | 111,608 | 458,330 | 748,064 | 818,989 | ||||||||||||||||||||||||||||||||||
Income tax (expense) benefit | (29,875) | 8,846 | 3,455 | (3,664) | (9,475) | (21,029) | (17,006) | ||||||||||||||||||||||||||||||||||
Net income | 701,862 | 25,173 | 40,340 | 107,944 | 448,855 | 727,035 | 801,983 | ||||||||||||||||||||||||||||||||||
Net (income) loss attributable to redeemable noncontrolling interests | (118,728) | (98,091) | 2,622 | (62,057) | (71,812) | (216,819) | (142,034) | ||||||||||||||||||||||||||||||||||
Net income (loss) attributable to RenaissanceRe | 583,134 | (72,918) | 42,962 | 45,887 | 377,043 | 510,216 | 659,949 | ||||||||||||||||||||||||||||||||||
Dividends on preference shares | (7,289) | (9,056) | (9,189) | (9,189) | (9,189) | (16,345) | (18,378) | ||||||||||||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 575,845 | $ | (81,974) | $ | 33,773 | $ | 36,698 | $ | 367,854 | $ | 493,871 | $ | 641,571 | |||||||||||||||||||||||||||
2 |
Summary Consolidated Financial Statements | |||||||||||||||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Fixed maturity investments trading, at fair value | $ | 12,495,135 | $ | 11,045,801 | $ | 11,171,655 | $ | 11,386,228 | $ | 10,479,666 | |||||||||||||||||||
Short term investments, at fair value | 5,570,804 | 5,263,242 | 4,566,277 | 4,116,156 | 4,579,171 | ||||||||||||||||||||||||
Equity investments trading, at fair value | 470,087 | 360,444 | 436,931 | 379,422 | 273,646 | ||||||||||||||||||||||||
Other investments, at fair value | 1,093,338 | 1,058,714 | 1,087,377 | 962,109 | 955,437 | ||||||||||||||||||||||||
Investments in other ventures, under equity method | 94,285 | 90,396 | 106,549 | 103,978 | 100,396 | ||||||||||||||||||||||||
Total investments | 19,723,649 | 17,818,597 | 17,368,789 | 16,947,893 | 16,388,316 | ||||||||||||||||||||||||
Cash and cash equivalents | 1,185,844 | 896,216 | 1,379,068 | 871,251 | 670,626 | ||||||||||||||||||||||||
Premiums receivable | 3,519,965 | 3,105,441 | 2,599,896 | 2,799,954 | 3,140,688 | ||||||||||||||||||||||||
Prepaid reinsurance premiums | 1,266,203 | 1,151,926 | 767,781 | 972,047 | 1,158,534 | ||||||||||||||||||||||||
Reinsurance recoverable | 2,774,358 | 2,765,583 | 2,791,297 | 2,438,299 | 2,865,150 | ||||||||||||||||||||||||
Accrued investment income | 70,004 | 73,496 | 72,461 | 73,509 | 76,949 | ||||||||||||||||||||||||
Deferred acquisition costs and value of business acquired | 734,286 | 739,875 | 663,991 | 708,258 | 780,756 | ||||||||||||||||||||||||
Receivable for investments sold | 648,458 | 341,786 | 78,369 | 225,147 | 395,787 | ||||||||||||||||||||||||
Other assets | 298,396 | 312,523 | 346,216 | 344,593 | 344,938 | ||||||||||||||||||||||||
Goodwill and other intangibles | 258,591 | 260,076 | 262,226 | 263,259 | 265,217 | ||||||||||||||||||||||||
Total assets | $ | 30,479,754 | $ | 27,465,519 | $ | 26,330,094 | $ | 25,644,210 | $ | 26,086,961 | |||||||||||||||||||
Liabilities, Noncontrolling Interests and Shareholders' Equity | |||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Reserve for claims and claim expenses | $ | 9,365,469 | $ | 9,406,707 | $ | 9,384,349 | $ | 8,602,437 | $ | 8,484,848 | |||||||||||||||||||
Unearned premiums | 3,549,641 | 3,245,914 | 2,530,975 | 2,967,535 | 3,362,520 | ||||||||||||||||||||||||
Debt | 1,135,216 | 1,134,695 | 1,384,105 | 1,383,498 | 1,382,890 | ||||||||||||||||||||||||
Reinsurance balances payable | 4,094,027 | 3,775,375 | 2,830,691 | 2,910,601 | 3,280,048 | ||||||||||||||||||||||||
Payable for investments purchased | 1,259,116 | 636,136 | 225,275 | 654,685 | 554,696 | ||||||||||||||||||||||||
Other liabilities | 342,014 | 351,320 | 932,024 | 395,186 | 396,651 | ||||||||||||||||||||||||
Total liabilities | 19,745,483 | 18,550,147 | 17,287,419 | 16,913,942 | 17,461,653 | ||||||||||||||||||||||||
Redeemable noncontrolling interest | 3,387,099 | 3,231,846 | 3,071,308 | 2,779,033 | 2,712,466 | ||||||||||||||||||||||||
Shareholders' Equity | |||||||||||||||||||||||||||||
Preference shares | 525,000 | 525,000 | 650,000 | 650,000 | 650,000 | ||||||||||||||||||||||||
Common shares | 50,811 | 44,034 | 44,148 | 44,152 | 44,162 | ||||||||||||||||||||||||
Additional paid-in capital | 1,602,738 | 502,608 | 568,277 | 560,166 | 552,210 | ||||||||||||||||||||||||
Accumulated other comprehensive (loss) income | (3,066) | (1,664) | (1,939) | 4,988 | (3,869) | ||||||||||||||||||||||||
Retained earnings | 5,171,689 | 4,613,548 | 4,710,881 | 4,691,929 | 4,670,339 | ||||||||||||||||||||||||
Total shareholders' equity attributable to RenaissanceRe | 7,347,172 | 5,683,526 | 5,971,367 | 5,951,235 | 5,912,842 | ||||||||||||||||||||||||
Total liabilities, noncontrolling interests and shareholders' equity | $ | 30,479,754 | $ | 27,465,519 | $ | 26,330,094 | $ | 25,644,210 | $ | 26,086,961 | |||||||||||||||||||
Book value per common share | $ | 134.27 | $ | 117.15 | $ | 120.53 | $ | 120.07 | $ | 119.17 |
3 |
Underwriting and Reserves | |||||||||||||||||||||||
Consolidated Segment Underwriting Results | |||||||||||||||||||||||
Three months ended June 30, 2020 | |||||||||||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||||||||||
Gross premiums written | $ | 1,042,536 | $ | 659,336 | $ | — | $ | 1,701,872 | |||||||||||||||
Net premiums written | $ | 704,138 | $ | 476,665 | $ | — | $ | 1,180,803 | |||||||||||||||
Net premiums earned | $ | 491,116 | $ | 518,980 | $ | — | $ | 1,010,096 | |||||||||||||||
Net claims and claim expenses incurred | 164,050 | 346,266 | (44) | 510,272 | |||||||||||||||||||
Acquisition expenses | 94,772 | 138,837 | 1 | 233,610 | |||||||||||||||||||
Operational expenses | 31,656 | 17,422 | (1) | 49,077 | |||||||||||||||||||
Underwriting income | $ | 200,638 | $ | 16,455 | $ | 44 | $ | 217,137 | |||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 170,614 | $ | 355,064 | $ | — | $ | 525,678 | |||||||||||||||
Net claims and claim expenses incurred - prior accident years | (6,564) | (8,798) | (44) | (15,406) | |||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 164,050 | $ | 346,266 | $ | (44) | $ | 510,272 | |||||||||||||||
Net claims and claim expense ratio - current accident year | 34.7 | % | 68.4 | % | 52.0 | % | |||||||||||||||||
Net claims and claim expense ratio - prior accident years | (1.3) | % | (1.7) | % | (1.5) | % | |||||||||||||||||
Net claims and claim expense ratio - calendar year | 33.4 | % | 66.7 | % | 50.5 | % | |||||||||||||||||
Underwriting expense ratio | 25.7 | % | 30.1 | % | 28.0 | % | |||||||||||||||||
Combined ratio | 59.1 | % | 96.8 | % | 78.5 | % | |||||||||||||||||
Three months ended June 30, 2019 | |||||||||||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||||||||||
Gross premiums written | $ | 839,200 | $ | 637,708 | $ | — | $ | 1,476,908 | |||||||||||||||
Net premiums written | $ | 544,115 | $ | 478,850 | $ | — | $ | 1,022,965 | |||||||||||||||
Net premiums earned | $ | 425,013 | $ | 486,489 | $ | — | $ | 911,502 | |||||||||||||||
Net claims and claim expenses incurred | 146,874 | 306,501 | (2) | 453,373 | |||||||||||||||||||
Acquisition expenses | 89,711 | 137,963 | (192) | 227,482 | |||||||||||||||||||
Operational expenses | 36,764 | 23,016 | 34 | 59,814 | |||||||||||||||||||
Underwriting income | $ | 151,664 | $ | 19,009 | $ | 160 | $ | 170,833 | |||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 136,111 | $ | 317,029 | $ | — | $ | 453,140 | |||||||||||||||
Net claims and claim expenses incurred - prior accident years | 10,763 | (10,528) | (2) | 233 | |||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 146,874 | $ | 306,501 | $ | (2) | $ | 453,373 | |||||||||||||||
Net claims and claim expense ratio - current accident year | 32.0 | % | 65.2 | % | 49.7 | % | |||||||||||||||||
Net claims and claim expense ratio - prior accident years | 2.6 | % | (2.2) | % | — | % | |||||||||||||||||
Net claims and claim expense ratio - calendar year | 34.6 | % | 63.0 | % | 49.7 | % | |||||||||||||||||
Underwriting expense ratio | 29.7 | % | 33.1 | % | 31.6 | % | |||||||||||||||||
Combined ratio | 64.3 | % | 96.1 | % | 81.3 | % |
4 |
Underwriting and Reserves | |||||||||||||||||||||||
Consolidated Segment Underwriting Results | |||||||||||||||||||||||
Six months ended June 30, 2020 | |||||||||||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||||||||||
Gross premiums written | $ | 2,263,062 | $ | 1,464,531 | $ | — | $ | 3,727,593 | |||||||||||||||
Net premiums written | $ | 1,378,719 | $ | 1,071,892 | $ | — | $ | 2,450,611 | |||||||||||||||
Net premiums earned | $ | 912,451 | $ | 1,010,743 | $ | — | $ | 1,923,194 | |||||||||||||||
Net claims and claim expenses incurred | 308,902 | 772,475 | (151) | 1,081,226 | |||||||||||||||||||
Acquisition expenses | 180,123 | 264,090 | 1 | 444,214 | |||||||||||||||||||
Operational expenses | 75,663 | 40,876 | (1) | 116,538 | |||||||||||||||||||
Underwriting income (loss) | $ | 347,763 | $ | (66,698) | $ | 151 | $ | 281,216 | |||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 301,458 | $ | 781,274 | $ | — | $ | 1,082,732 | |||||||||||||||
Net claims and claim expenses incurred - prior accident years | 7,444 | (8,799) | (151) | (1,506) | |||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 308,902 | $ | 772,475 | $ | (151) | $ | 1,081,226 | |||||||||||||||
Net claims and claim expense ratio - current accident year | 33.0 | % | 77.3 | % | 56.3 | % | |||||||||||||||||
Net claims and claim expense ratio - prior accident years | 0.9 | % | (0.9) | % | (0.1) | % | |||||||||||||||||
Net claims and claim expense ratio - calendar year | 33.9 | % | 76.4 | % | 56.2 | % | |||||||||||||||||
Underwriting expense ratio | 28.0 | % | 30.2 | % | 29.2 | % | |||||||||||||||||
Combined ratio | 61.9 | % | 106.6 | % | 85.4 | % | |||||||||||||||||
Six months ended June 30, 2019 | |||||||||||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||||||||||
Gross premiums written | $ | 1,871,584 | $ | 1,169,619 | $ | — | $ | 3,041,203 | |||||||||||||||
Net premiums written | $ | 1,108,345 | $ | 843,651 | $ | — | $ | 1,951,996 | |||||||||||||||
Net premiums earned | $ | 715,758 | $ | 745,772 | $ | — | $ | 1,461,530 | |||||||||||||||
Net claims and claim expenses incurred | 202,957 | 477,434 | 17 | 680,408 | |||||||||||||||||||
Acquisition expenses | 143,450 | 208,175 | (192) | 351,433 | |||||||||||||||||||
Operational expenses | 65,308 | 39,405 | 34 | 104,747 | |||||||||||||||||||
Underwriting income | $ | 304,043 | $ | 20,758 | $ | 141 | $ | 324,942 | |||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 190,317 | $ | 494,164 | $ | — | $ | 684,481 | |||||||||||||||
Net claims and claim expenses incurred - prior accident years | 12,640 | (16,730) | 17 | (4,073) | |||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 202,957 | $ | 477,434 | $ | 17 | $ | 680,408 | |||||||||||||||
Net claims and claim expense ratio - current accident year | 26.6 | % | 66.3 | % | 46.8 | % | |||||||||||||||||
Net claims and claim expense ratio - prior accident years | 1.8 | % | (2.3) | % | (0.2) | % | |||||||||||||||||
Net claims and claim expense ratio - calendar year | 28.4 | % | 64.0 | % | 46.6 | % | |||||||||||||||||
Underwriting expense ratio | 29.1 | % | 33.2 | % | 31.2 | % | |||||||||||||||||
Combined ratio | 57.5 | % | 97.2 | % | 77.8 | % |
5 |
Underwriting and Reserves | |||||||||||||||||||||||||||||
Segment Underwriting Results | |||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
Property Segment | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||||||||||||||
Gross premiums written | $ | 1,042,536 | $ | 1,220,526 | $ | 245,001 | $ | 314,400 | $ | 839,200 | |||||||||||||||||||
Net premiums written | $ | 704,138 | $ | 674,581 | $ | 242,932 | $ | 302,982 | $ | 544,115 | |||||||||||||||||||
Net premiums earned | $ | 491,116 | $ | 421,335 | $ | 467,404 | $ | 444,332 | $ | 425,013 | |||||||||||||||||||
Net claims and claim expenses incurred | 164,050 | 144,852 | 424,207 | 338,260 | 146,874 | ||||||||||||||||||||||||
Acquisition expenses | 94,772 | 85,351 | 90,790 | 79,521 | 89,711 | ||||||||||||||||||||||||
Operational expenses | 31,656 | 44,007 | 39,469 | 34,238 | 36,764 | ||||||||||||||||||||||||
Underwriting income (loss) | $ | 200,638 | $ | 147,125 | $ | (87,062) | $ | (7,687) | $ | 151,664 | |||||||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 170,614 | $ | 130,844 | $ | 432,160 | $ | 345,880 | $ | 136,111 | |||||||||||||||||||
Net claims and claim expenses incurred - prior accident years | (6,564) | 14,008 | (7,953) | (7,620) | 10,763 | ||||||||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 164,050 | $ | 144,852 | $ | 424,207 | $ | 338,260 | $ | 146,874 | |||||||||||||||||||
Net claims and claim expense ratio - current accident year | 34.7 | % | 31.1 | % | 92.5 | % | 77.8 | % | 32.0 | % | |||||||||||||||||||
Net claims and claim expense ratio - prior accident years | (1.3) | % | 3.3 | % | (1.7) | % | (1.7) | % | 2.6 | % | |||||||||||||||||||
Net claims and claim expense ratio - calendar year | 33.4 | % | 34.4 | % | 90.8 | % | 76.1 | % | 34.6 | % | |||||||||||||||||||
Underwriting expense ratio | 25.7 | % | 30.7 | % | 27.8 | % | 25.6 | % | 29.7 | % | |||||||||||||||||||
Combined ratio | 59.1 | % | 65.1 | % | 118.6 | % | 101.7 | % | 64.3 | % | |||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
Casualty and Specialty Segment | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||||||||||||||
Gross premiums written | $ | 659,336 | $ | 805,195 | $ | 660,478 | $ | 546,668 | $ | 637,708 | |||||||||||||||||||
Net premiums written | $ | 476,665 | $ | 595,227 | $ | 482,435 | $ | 401,148 | $ | 478,850 | |||||||||||||||||||
Net premiums earned | $ | 518,980 | $ | 491,763 | $ | 502,721 | $ | 462,416 | $ | 486,489 | |||||||||||||||||||
Net claims and claim expenses incurred | 346,266 | 426,209 | 338,104 | 316,099 | 306,501 | ||||||||||||||||||||||||
Acquisition expenses | 138,837 | 125,253 | 117,849 | 122,654 | 137,963 | ||||||||||||||||||||||||
Operational expenses | 17,422 | 23,454 | 25,943 | 19,198 | 23,016 | ||||||||||||||||||||||||
Underwriting income (loss) | $ | 16,455 | $ | (83,153) | $ | 20,825 | $ | 4,465 | $ | 19,009 | |||||||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 355,064 | $ | 426,210 | $ | 342,268 | $ | 319,087 | $ | 317,029 | |||||||||||||||||||
Net claims and claim expenses incurred - prior accident years | (8,798) | (1) | (4,164) | (2,988) | (10,528) | ||||||||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 346,266 | $ | 426,209 | $ | 338,104 | $ | 316,099 | $ | 306,501 | |||||||||||||||||||
Net claims and claim expense ratio - current accident year | 68.4 | % | 86.7 | % | 68.1 | % | 69.0 | % | 65.2 | % | |||||||||||||||||||
Net claims and claim expense ratio - prior accident years | (1.7) | % | — | % | (0.8) | % | (0.6) | % | (2.2) | % | |||||||||||||||||||
Net claims and claim expense ratio - calendar year | 66.7 | % | 86.7 | % | 67.3 | % | 68.4 | % | 63.0 | % | |||||||||||||||||||
Underwriting expense ratio | 30.1 | % | 30.2 | % | 28.6 | % | 30.6 | % | 33.1 | % | |||||||||||||||||||
Combined ratio | 96.8 | % | 116.9 | % | 95.9 | % | 99.0 | % | 96.1 | % |
6 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||
Property Segment - Catastrophe and Other Property Underwriting Results | |||||||||||||||||||||||||||||||||||
Three months ended June 30, 2020 | Three months ended June 30, 2019 | ||||||||||||||||||||||||||||||||||
Catastrophe | Other Property | Total | Catastrophe | Other Property | Total | ||||||||||||||||||||||||||||||
Gross premiums written | $ | 711,786 | $ | 330,750 | $ | 1,042,536 | $ | 602,656 | $ | 236,544 | $ | 839,200 | |||||||||||||||||||||||
Net premiums written | $ | 391,350 | $ | 312,788 | $ | 704,138 | $ | 319,128 | $ | 224,987 | $ | 544,115 | |||||||||||||||||||||||
Net premiums earned | $ | 245,518 | $ | 245,598 | $ | 491,116 | $ | 222,527 | $ | 202,486 | $ | 425,013 | |||||||||||||||||||||||
Net claims and claim expenses incurred | 22,511 | 141,539 | 164,050 | 37,757 | 109,117 | 146,874 | |||||||||||||||||||||||||||||
Acquisition expenses | 31,727 | 63,045 | 94,772 | 35,079 | 54,632 | 89,711 | |||||||||||||||||||||||||||||
Operational expenses | 25,653 | 6,003 | 31,656 | 28,837 | 7,927 | 36,764 | |||||||||||||||||||||||||||||
Underwriting income | $ | 165,627 | $ | 35,011 | $ | 200,638 | $ | 120,854 | $ | 30,810 | $ | 151,664 | |||||||||||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 37,528 | $ | 133,086 | $ | 170,614 | $ | 38,175 | $ | 97,936 | $ | 136,111 | |||||||||||||||||||||||
Net claims and claim expenses incurred - prior accident years | (15,017) | 8,453 | (6,564) | (418) | 11,181 | 10,763 | |||||||||||||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 22,511 | $ | 141,539 | $ | 164,050 | $ | 37,757 | $ | 109,117 | $ | 146,874 | |||||||||||||||||||||||
Net claims and claim expense ratio - current accident year | 15.3 | % | 54.2 | % | 34.7 | % | 17.2 | % | 48.4 | % | 32.0 | % | |||||||||||||||||||||||
Net claims and claim expense ratio - prior accident years | (6.1) | % | 3.4 | % | (1.3) | % | (0.2) | % | 5.5 | % | 2.6 | % | |||||||||||||||||||||||
Net claims and claim expense ratio - calendar year | 9.2 | % | 57.6 | % | 33.4 | % | 17.0 | % | 53.9 | % | 34.6 | % | |||||||||||||||||||||||
Underwriting expense ratio | 23.3 | % | 28.1 | % | 25.7 | % | 28.7 | % | 30.9 | % | 29.7 | % | |||||||||||||||||||||||
Combined ratio | 32.5 | % | 85.7 | % | 59.1 | % | 45.7 | % | 84.8 | % | 64.3 | % | |||||||||||||||||||||||
Six months ended June 30, 2020 | Six months ended June 30, 2019 | ||||||||||||||||||||||||||||||||||
Catastrophe | Other Property | Total | Catastrophe | Other Property | Total | ||||||||||||||||||||||||||||||
Gross premiums written | $ | 1,647,976 | $ | 615,086 | $ | 2,263,062 | $ | 1,447,869 | $ | 423,715 | $ | 1,871,584 | |||||||||||||||||||||||
Net premiums written | $ | 868,807 | $ | 509,912 | $ | 1,378,719 | $ | 763,144 | $ | 345,201 | $ | 1,108,345 | |||||||||||||||||||||||
Net premiums earned | $ | 466,173 | $ | 446,278 | $ | 912,451 | $ | 402,764 | $ | 312,994 | $ | 715,758 | |||||||||||||||||||||||
Net claims and claim expenses incurred | 20,417 | 288,485 | 308,902 | 23,763 | 179,194 | 202,957 | |||||||||||||||||||||||||||||
Acquisition expenses | 60,434 | 119,689 | 180,123 | 59,406 | 84,044 | 143,450 | |||||||||||||||||||||||||||||
Operational expenses | 61,198 | 14,465 | 75,663 | 52,449 | 12,859 | 65,308 | |||||||||||||||||||||||||||||
Underwriting income | $ | 324,124 | $ | 23,639 | $ | 347,763 | $ | 267,146 | $ | 36,897 | $ | 304,043 | |||||||||||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 60,910 | $ | 240,548 | $ | 301,458 | $ | 41,665 | $ | 148,652 | $ | 190,317 | |||||||||||||||||||||||
Net claims and claim expenses incurred - prior accident years | (40,493) | 47,937 | 7,444 | (17,902) | 30,542 | 12,640 | |||||||||||||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 20,417 | $ | 288,485 | $ | 308,902 | $ | 23,763 | $ | 179,194 | $ | 202,957 | |||||||||||||||||||||||
Net claims and claim expense ratio - current accident year | 13.1 | % | 53.9 | % | 33.0 | % | 10.3 | % | 47.5 | % | 26.6 | % | |||||||||||||||||||||||
Net claims and claim expense ratio - prior accident years | (8.7) | % | 10.7 | % | 0.9 | % | (4.4) | % | 9.8 | % | 1.8 | % | |||||||||||||||||||||||
Net claims and claim expense ratio - calendar year | 4.4 | % | 64.6 | % | 33.9 | % | 5.9 | % | 57.3 | % | 28.4 | % | |||||||||||||||||||||||
Underwriting expense ratio | 26.1 | % | 30.1 | % | 28.0 | % | 27.8 | % | 30.9 | % | 29.1 | % | |||||||||||||||||||||||
Combined ratio | 30.5 | % | 94.7 | % | 61.9 | % | 33.7 | % | 88.2 | % | 57.5 | % |
7 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||||||||
Gross Premiums Written | |||||||||||||||||||||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||
Property Segment | |||||||||||||||||||||||||||||||||||||||||
Catastrophe | $ | 711,786 | $ | 936,190 | $ | 44,824 | $ | 102,779 | $ | 602,656 | $ | 1,647,976 | $ | 1,447,869 | |||||||||||||||||||||||||||
Other property | 330,750 | 284,336 | 200,177 | 211,621 | 236,544 | 615,086 | 423,715 | ||||||||||||||||||||||||||||||||||
Property segment gross premiums written | $ | 1,042,536 | $ | 1,220,526 | $ | 245,001 | $ | 314,400 | $ | 839,200 | $ | 2,263,062 | $ | 1,871,584 | |||||||||||||||||||||||||||
Casualty and Specialty Segment | |||||||||||||||||||||||||||||||||||||||||
General casualty (1) | $ | 206,666 | $ | 246,667 | $ | 197,338 | $ | 191,447 | $ | 258,357 | 453,333 | 411,691 | |||||||||||||||||||||||||||||
Professional liability (2) | 222,737 | 230,487 | 189,838 | 151,754 | 167,206 | 453,224 | 316,583 | ||||||||||||||||||||||||||||||||||
Financial lines (3) | 101,635 | 147,079 | 126,983 | 111,459 | 91,202 | 248,714 | 218,558 | ||||||||||||||||||||||||||||||||||
Other (4) | 128,298 | 180,962 | 146,319 | 92,008 | 120,943 | 309,260 | 222,787 | ||||||||||||||||||||||||||||||||||
Casualty and Specialty segment gross premiums written | $ | 659,336 | $ | 805,195 | $ | 660,478 | $ | 546,668 | $ | 637,708 | $ | 1,464,531 | $ | 1,169,619 |
(1) | Includes automobile liability, casualty clash, employer’s liability, umbrella or excess casualty, workers’ compensation and general liability. | ||||
(2) | Includes directors and officers, medical malpractice, and professional indemnity. | ||||
(3) | Includes financial guaranty, mortgage guaranty, political risk, surety and trade credit. | ||||
(4) | Includes accident and health, agriculture, aviation, cyber, energy, marine, satellite and terrorism. Lines of business such as regional multi-line and whole account may have characteristics of various other classes of business, and are allocated accordingly. |
8 |
Underwriting and Reserves | |||||||||||||||||||||||
Reserves for Claims and Claim Expenses | |||||||||||||||||||||||
Case Reserves | Additional Case Reserves | IBNR | Total | ||||||||||||||||||||
June 30, 2020 | |||||||||||||||||||||||
Property | $ | 1,095,511 | $ | 1,650,244 | $ | 842,395 | $ | 3,588,150 | |||||||||||||||
Casualty and Specialty | 1,682,299 | 127,588 | 3,967,100 | 5,776,987 | |||||||||||||||||||
Other | 332 | — | — | 332 | |||||||||||||||||||
Total | $ | 2,778,142 | $ | 1,777,832 | $ | 4,809,495 | $ | 9,365,469 | |||||||||||||||
March 31, 2020 | |||||||||||||||||||||||
Property | $ | 1,095,840 | $ | 1,707,754 | $ | 958,827 | $ | 3,762,421 | |||||||||||||||
Casualty and Specialty | 1,644,402 | 105,505 | 3,894,049 | 5,643,956 | |||||||||||||||||||
Other | 330 | — | — | 330 | |||||||||||||||||||
Total | $ | 2,740,572 | $ | 1,813,259 | $ | 4,852,876 | $ | 9,406,707 | |||||||||||||||
December 31, 2019 | |||||||||||||||||||||||
Property | $ | 1,253,406 | $ | 1,631,223 | $ | 1,189,221 | $ | 4,073,850 | |||||||||||||||
Casualty and Specialty | 1,596,426 | 129,720 | 3,583,913 | 5,310,059 | |||||||||||||||||||
Other | 440 | — | — | 440 | |||||||||||||||||||
Total | $ | 2,850,272 | $ | 1,760,943 | $ | 4,773,134 | $ | 9,384,349 | |||||||||||||||
September 30, 2019 | |||||||||||||||||||||||
Property | $ | 1,170,009 | $ | 1,493,600 | $ | 916,314 | $ | 3,579,923 | |||||||||||||||
Casualty and Specialty | 1,475,505 | 151,555 | 3,389,344 | 5,016,404 | |||||||||||||||||||
Other | 2,944 | — | 3,166 | 6,110 | |||||||||||||||||||
Total | $ | 2,648,458 | $ | 1,645,155 | $ | 4,308,824 | $ | 8,602,437 | |||||||||||||||
June 30, 2019 | |||||||||||||||||||||||
Property | $ | 1,191,810 | $ | 1,635,595 | $ | 791,628 | $ | 3,619,033 | |||||||||||||||
Casualty and Specialty | 1,450,805 | 128,701 | 3,280,133 | 4,859,639 | |||||||||||||||||||
Other | 3,010 | — | 3,166 | 6,176 | |||||||||||||||||||
Total | $ | 2,645,625 | $ | 1,764,296 | $ | 4,074,927 | $ | 8,484,848 |
9 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||
Paid to Incurred Analysis | |||||||||||||||||||||||||||||||||||
Three months ended June 30, 2020 | Three months ended June 30, 2019 | ||||||||||||||||||||||||||||||||||
Gross | Recoveries | Net | Gross | Recoveries | Net | ||||||||||||||||||||||||||||||
Reserve for claims and claim expenses, beginning of period | $ | 9,406,707 | $ | 2,765,583 | $ | 6,641,124 | $ | 8,391,484 | $ | 2,908,343 | $ | 5,483,141 | |||||||||||||||||||||||
Incurred claims and claim expenses | |||||||||||||||||||||||||||||||||||
Current year | 650,900 | 125,222 | 525,678 | 525,838 | 72,698 | 453,140 | |||||||||||||||||||||||||||||
Prior years | (3,674) | 11,732 | (15,406) | 226,218 | 225,985 | 233 | |||||||||||||||||||||||||||||
Total incurred claims and claim expenses | 647,226 | 136,954 | 510,272 | 752,056 | 298,683 | 453,373 | |||||||||||||||||||||||||||||
Paid claims and claim expenses | |||||||||||||||||||||||||||||||||||
Current year | 32,182 | 1,758 | 30,424 | 46,602 | 2,419 | 44,183 | |||||||||||||||||||||||||||||
Prior years | 701,647 | 130,017 | 571,630 | 608,902 | 338,461 | 270,441 | |||||||||||||||||||||||||||||
Total paid claims and claim expenses | 733,829 | 131,775 | 602,054 | 655,504 | 340,880 | 314,624 | |||||||||||||||||||||||||||||
Foreign exchange (1) | 45,365 | 3,596 | 41,769 | (3,188) | (996) | (2,192) | |||||||||||||||||||||||||||||
Reserve for claims and claim expenses, end of period | $ | 9,365,469 | $ | 2,774,358 | $ | 6,591,111 | $ | 8,484,848 | $ | 2,865,150 | $ | 5,619,698 | |||||||||||||||||||||||
Six months ended June 30, 2020 | Six months ended June 30, 2019 | ||||||||||||||||||||||||||||||||||
Gross | Recoveries | Net | Gross | Recoveries | Net | ||||||||||||||||||||||||||||||
Reserve for claims and claim expenses, beginning of period | $ | 9,384,349 | $ | 2,791,297 | $ | 6,593,052 | $ | 6,076,271 | $ | 2,372,221 | $ | 3,704,050 | |||||||||||||||||||||||
Incurred claims and claim expenses | |||||||||||||||||||||||||||||||||||
Current year | 1,440,910 | 358,178 | 1,082,732 | 826,399 | 141,918 | 684,481 | |||||||||||||||||||||||||||||
Prior years | (45,969) | (44,463) | (1,506) | 263,776 | 267,849 | (4,073) | |||||||||||||||||||||||||||||
Total incurred claims and claim expenses | 1,394,941 | 313,715 | 1,081,226 | 1,090,175 | 409,767 | 680,408 | |||||||||||||||||||||||||||||
Paid claims and claim expenses | |||||||||||||||||||||||||||||||||||
Current year | 66,492 | 4,867 | 61,625 | 55,941 | 3,609 | 52,332 | |||||||||||||||||||||||||||||
Prior years | 1,337,025 | 329,109 | 1,007,916 | 1,012,242 | 441,681 | 570,561 | |||||||||||||||||||||||||||||
Total paid claims and claim expenses | 1,403,517 | 333,976 | 1,069,541 | 1,068,183 | 445,290 | 622,893 | |||||||||||||||||||||||||||||
Foreign exchange (1) | (10,304) | 3,322 | (13,626) | (1,625) | (983) | (642) | |||||||||||||||||||||||||||||
Amounts acquired (2) | — | — | — | 2,388,210 | 529,435 | 1,858,775 | |||||||||||||||||||||||||||||
Reserve for claims and claim expenses, end of period | $ | 9,365,469 | $ | 2,774,358 | $ | 6,591,111 | $ | 8,484,848 | $ | 2,865,150 | $ | 5,619,698 |
10 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fee Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||
Management fee income | |||||||||||||||||||||||||||||||||||||||||
Joint ventures | $ | 12,190 | $ | 11,781 | $ | 11,858 | $ | 11,434 | $ | 9,519 | $ | 23,971 | $ | 19,254 | |||||||||||||||||||||||||||
Structured reinsurance products and other | 8,739 | 6,418 | 3,814 | 4,558 | 9,976 | 17,336 | 18,221 | ||||||||||||||||||||||||||||||||||
Managed funds | 6,508 | 8,597 | 8,252 | 8,765 | 6,467 | 12,926 | 10,264 | ||||||||||||||||||||||||||||||||||
Total management fee income | 27,437 | 26,796 | 23,924 | 24,757 | 25,962 | 54,233 | 47,739 | ||||||||||||||||||||||||||||||||||
Performance fee income (loss) | |||||||||||||||||||||||||||||||||||||||||
Joint ventures | 6,165 | 7,828 | (3,374) | 5,278 | 5,218 | 13,993 | 7,756 | ||||||||||||||||||||||||||||||||||
Structured reinsurance products and other | 7,994 | 8,375 | (5,314) | 275 | 8,541 | 16,369 | 12,732 | ||||||||||||||||||||||||||||||||||
Managed funds | 3,914 | 2,363 | (2,036) | 1,688 | 470 | 6,277 | 768 | ||||||||||||||||||||||||||||||||||
Total performance fee income (loss) (1) | 18,073 | 18,566 | (10,724) | 7,241 | 14,229 | 36,639 | 21,256 | ||||||||||||||||||||||||||||||||||
Total fee income | $ | 45,510 | $ | 45,362 | $ | 13,200 | $ | 31,998 | $ | 40,191 | $ | 90,872 | $ | 68,995 |
11 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interests | |||||||||||||||||||||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||
Redeemable noncontrolling interest - DaVinciRe | $ | (88,374) | $ | (84,906) | $ | 25,862 | $ | (30,558) | $ | (59,855) | $ | (173,280) | $ | (122,388) | |||||||||||||||||||||||||||
Redeemable noncontrolling interest - Medici | (13,151) | 4,678 | (6,363) | (15,211) | (1,704) | (8,473) | (4,185) | ||||||||||||||||||||||||||||||||||
Redeemable noncontrolling interest - Vermeer | (17,203) | (17,863) | (16,877) | (16,288) | (10,253) | (35,066) | (15,461) | ||||||||||||||||||||||||||||||||||
Net (income) loss attributable to redeemable noncontrolling interests (1) | $ | (118,728) | $ | (98,091) | $ | 2,622 | $ | (62,057) | $ | (71,812) | $ | (216,819) | $ | (142,034) |
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||||||||||||||
Redeemable noncontrolling interest - DaVinciRe | $ | 1,621,300 | $ | 1,533,085 | $ | 1,435,581 | $ | 1,462,677 | $ | 1,431,101 | |||||||||||||||||||
Redeemable noncontrolling interest - Medici | 682,118 | 677,283 | 632,112 | 534,618 | 515,915 | ||||||||||||||||||||||||
Redeemable noncontrolling interest - Vermeer | 1,083,681 | 1,021,478 | 1,003,615 | 781,738 | 765,450 | ||||||||||||||||||||||||
Redeemable noncontrolling interests | $ | 3,387,099 | $ | 3,231,846 | $ | 3,071,308 | $ | 2,779,033 | $ | 2,712,466 |
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||||||||||||||
DaVinciRe | 78.6 | % | 78.6 | % | 78.1 | % | 78.1 | % | 78.1 | % | |||||||||||||||||||
Medici | 88.6 | % | 88.8 | % | 87.9 | % | 86.3 | % | 86.1 | % | |||||||||||||||||||
Vermeer | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
12 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||||||||||||||||||||
DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations | |||||||||||||||||||||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||
Gross premiums written | $ | 222,306 | $ | 255,640 | $ | 15,566 | $ | 32,986 | $ | 206,052 | $ | 477,946 | $ | 392,166 | |||||||||||||||||||||||||||
Net premiums written | $ | 177,116 | $ | 241,641 | $ | 15,210 | $ | 30,605 | $ | 165,394 | $ | 418,757 | $ | 333,313 | |||||||||||||||||||||||||||
(Increase) decrease in unearned premiums | (58,172) | (135,933) | 90,674 | 63,671 | (78,769) | (194,105) | (168,363) | ||||||||||||||||||||||||||||||||||
Net premiums earned | 118,944 | 105,708 | 105,884 | 94,276 | 86,625 | 224,652 | 164,950 | ||||||||||||||||||||||||||||||||||
Net investment income | 11,557 | 15,087 | 13,506 | 13,813 | 13,597 | 26,644 | 26,420 | ||||||||||||||||||||||||||||||||||
Net foreign exchange gains (losses) | 8 | (1,180) | (399) | (174) | (936) | (1,172) | (1,192) | ||||||||||||||||||||||||||||||||||
Other income | — | — | — | — | 139 | — | 344 | ||||||||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 34,674 | 18,529 | (1,307) | 6,493 | 20,914 | 53,203 | 43,349 | ||||||||||||||||||||||||||||||||||
Total revenues | 165,183 | 138,144 | 117,684 | 114,408 | 120,339 | 303,327 | 233,871 | ||||||||||||||||||||||||||||||||||
Expenses | |||||||||||||||||||||||||||||||||||||||||
Net claims and claim expenses incurred | 9,829 | (13,726) | 135,397 | 45,325 | 10,986 | (3,897) | 14,649 | ||||||||||||||||||||||||||||||||||
Acquisition expenses | 29,208 | 30,112 | 1,313 | 15,762 | 21,211 | 59,320 | 38,177 | ||||||||||||||||||||||||||||||||||
Operational and corporate expenses | 11,862 | 11,889 | 12,238 | 12,139 | 9,777 | 23,751 | 20,427 | ||||||||||||||||||||||||||||||||||
Interest expense | 1,859 | 1,858 | 1,859 | 1,859 | 1,858 | 3,717 | 3,716 | ||||||||||||||||||||||||||||||||||
Total expenses | 52,758 | 30,133 | 150,807 | 75,085 | 43,832 | 82,891 | 76,969 | ||||||||||||||||||||||||||||||||||
Income (loss) before taxes | 112,425 | 108,011 | (33,123) | 39,323 | 76,507 | 220,436 | 156,902 | ||||||||||||||||||||||||||||||||||
Income tax (expense) benefit | (2) | 2 | (6) | (177) | 243 | — | 101 | ||||||||||||||||||||||||||||||||||
Net income (loss) available (attributable) to DaVinciRe common shareholders | $ | 112,423 | $ | 108,013 | $ | (33,129) | $ | 39,146 | $ | 76,750 | $ | 220,436 | $ | 157,003 | |||||||||||||||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 14,728 | $ | 4,967 | $ | 113,743 | $ | 80,022 | $ | 5,623 | $ | 19,695 | $ | 15,923 | |||||||||||||||||||||||||||
Net claims and claim expenses incurred - prior accident years | (4,899) | (18,693) | 21,654 | (34,697) | 5,363 | (23,592) | (1,274) | ||||||||||||||||||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 9,829 | $ | (13,726) | $ | 135,397 | $ | 45,325 | $ | 10,986 | $ | (3,897) | $ | 14,649 | |||||||||||||||||||||||||||
Net claims and claim expense ratio - current accident year | 12.4 | % | 4.7 | % | 107.4 | % | 84.9 | % | 6.5 | % | 8.8 | % | 9.7 | % | |||||||||||||||||||||||||||
Net claims and claim expense ratio - prior accident years | (4.1) | % | (17.7) | % | 20.5 | % | (36.8) | % | 6.2 | % | (10.5) | % | (0.8) | % | |||||||||||||||||||||||||||
Net claims and claim expense ratio - calendar year | 8.3 | % | (13.0) | % | 127.9 | % | 48.1 | % | 12.7 | % | (1.7) | % | 8.9 | % | |||||||||||||||||||||||||||
Underwriting expense ratio | 34.5 | % | 39.7 | % | 12.8 | % | 29.6 | % | 35.8 | % | 36.9 | % | 35.5 | % | |||||||||||||||||||||||||||
Combined ratio | 42.8 | % | 26.7 | % | 140.7 | % | 77.7 | % | 48.5 | % | 35.2 | % | 44.4 | % |
13 |
Investments | |||||||||||||||||||||||||||||||||||||||||
Total Investment Result | |||||||||||||||||||||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||
Fixed maturity investments trading | $ | 69,943 | $ | 73,338 | $ | 85,937 | $ | 82,977 | $ | 88,106 | $ | 143,281 | $ | 149,589 | |||||||||||||||||||||||||||
Short term investments | 6,049 | 12,092 | 11,552 | 15,061 | 17,807 | 18,141 | 29,651 | ||||||||||||||||||||||||||||||||||
Equity investments trading | 1,666 | 1,551 | 1,539 | 1,326 | 916 | 3,217 | 1,943 | ||||||||||||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||||||||||||||
Catastrophe bonds | 13,519 | 14,139 | 12,870 | 12,812 | 11,781 | 27,658 | 20,472 | ||||||||||||||||||||||||||||||||||
Other | 1,107 | 1,629 | 2,221 | 2,672 | 1,914 | 2,736 | 3,554 | ||||||||||||||||||||||||||||||||||
Cash and cash equivalents | 837 | 1,504 | 1,875 | 1,978 | 2,306 | 2,341 | 3,823 | ||||||||||||||||||||||||||||||||||
93,121 | 104,253 | 115,994 | 116,826 | 122,830 | 197,374 | 209,032 | |||||||||||||||||||||||||||||||||||
Investment expenses | (3,816) | (4,780) | (3,856) | (5,439) | (4,242) | (8,596) | (8,350) | ||||||||||||||||||||||||||||||||||
Net investment income | 89,305 | 99,473 | 112,138 | 111,387 | 118,588 | 188,778 | 200,682 | ||||||||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on: | |||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments trading (1) | 322,711 | 101,221 | (48,146) | 57,502 | 171,920 | 423,932 | 288,621 | ||||||||||||||||||||||||||||||||||
Equity investments trading (1) | 113,506 | (151,882) | 66,043 | (25,564) | 22,083 | (38,376) | 76,027 | ||||||||||||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||||||||||||||
Catastrophe bonds | 4,452 | (14,352) | (4,522) | 9,242 | (11,902) | (9,900) | (14,112) | ||||||||||||||||||||||||||||||||||
Other | 7,721 | (45,694) | 5,079 | (6,785) | 9,146 | (37,973) | 10,724 | ||||||||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 448,390 | (110,707) | 18,454 | 34,395 | 191,247 | 337,683 | 361,260 | ||||||||||||||||||||||||||||||||||
Total investment result | $ | 537,695 | $ | (11,234) | $ | 130,592 | $ | 145,782 | $ | 309,835 | $ | 526,461 | $ | 561,942 | |||||||||||||||||||||||||||
Total investment return - annualized | 11.8 | % | (0.1) | % | 3.1 | % | 3.6 | % | 8.0 | % | 5.8 | % | 7.3 | % | |||||||||||||||||||||||||||
14 |
Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Portfolio - Composition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Type of Investment | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. treasuries | $ | 4,258,675 | 21.6 | % | $ | 3,915,130 | 22.0 | % | $ | 4,467,345 | 25.7 | % | $ | 4,314,006 | 25.4 | % | $ | 3,961,306 | 24.2 | % | |||||||||||||||||||||||||||||||||||||||
Agencies | 505,038 | 2.6 | % | 537,490 | 3.1 | % | 343,031 | 1.9 | % | 507,903 | 3.0 | % | 334,923 | 2.0 | % | ||||||||||||||||||||||||||||||||||||||||||||
Municipal | — | — | % | — | — | % | — | — | % | 1,629 | — | % | 2,859 | — | % | ||||||||||||||||||||||||||||||||||||||||||||
Non-U.S. government | 584,206 | 3.0 | % | 635,282 | 3.6 | % | 497,392 | 2.9 | % | 379,154 | 2.2 | % | 370,505 | 2.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
Non-U.S. government-backed corporate | 314,833 | 1.6 | % | 283,577 | 1.6 | % | 321,356 | 1.9 | % | 263,170 | 1.6 | % | 207,668 | 1.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
Corporate | 4,428,553 | 22.5 | % | 3,259,780 | 18.3 | % | 3,075,660 | 17.7 | % | 3,453,222 | 20.4 | % | 3,268,511 | 19.9 | % | ||||||||||||||||||||||||||||||||||||||||||||
Agency mortgage-backed | 985,851 | 5.0 | % | 1,056,272 | 5.9 | % | 1,148,499 | 6.6 | % | 1,248,722 | 7.4 | % | 1,167,735 | 7.1 | % | ||||||||||||||||||||||||||||||||||||||||||||
Non-agency mortgage-backed | 276,300 | 1.4 | % | 275,026 | 1.6 | % | 294,604 | 1.7 | % | 261,850 | 1.5 | % | 266,963 | 1.6 | % | ||||||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed | 591,238 | 3.0 | % | 540,502 | 3.0 | % | 468,698 | 2.7 | % | 406,268 | 2.4 | % | 374,584 | 2.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
Asset-backed | 550,441 | 2.8 | % | 542,742 | 3.1 | % | 555,070 | 3.2 | % | 550,304 | 3.3 | % | 524,612 | 3.2 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments, at fair value | 12,495,135 | 63.5 | % | 11,045,801 | 62.2 | % | 11,171,655 | 64.3 | % | 11,386,228 | 67.2 | % | 10,479,666 | 63.9 | % | ||||||||||||||||||||||||||||||||||||||||||||
Short term investments, at fair value | 5,570,804 | 28.2 | % | 5,263,242 | 29.4 | % | 4,566,277 | 26.3 | % | 4,116,156 | 24.3 | % | 4,579,171 | 28.0 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total consolidated fixed maturity and short term investments, at fair value | 18,065,939 | 91.7 | % | 16,309,043 | 91.6 | % | 15,737,932 | 90.6 | % | 15,502,384 | 91.5 | % | 15,058,837 | 91.9 | % | ||||||||||||||||||||||||||||||||||||||||||||
Equity investments trading, at fair value | 470,087 | 2.4 | % | 360,444 | 2.0 | % | 436,931 | 2.5 | % | 379,422 | 2.2 | % | 273,646 | 1.7 | % | ||||||||||||||||||||||||||||||||||||||||||||
Other investments, at fair value | 1,093,338 | 5.5 | % | 1,058,714 | 5.9 | % | 1,087,377 | 6.3 | % | 962,109 | 5.7 | % | 955,437 | 5.8 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total managed investment portfolio | 19,629,364 | 99.6 | % | 17,728,201 | 99.5 | % | 17,262,240 | 99.4 | % | 16,843,915 | 99.4 | % | 16,287,920 | 99.4 | % | ||||||||||||||||||||||||||||||||||||||||||||
Investments in other ventures, under equity method | 94,285 | 0.4 | % | 90,396 | 0.5 | % | 106,549 | 0.6 | % | 103,978 | 0.6 | % | 100,396 | 0.6 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total investments | $ | 19,723,649 | 100.0 | % | $ | 17,818,597 | 100.0 | % | $ | 17,368,789 | 100.0 | % | $ | 16,947,893 | 100.0 | % | $ | 16,388,316 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
15 |
Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Portfolio - Fixed Maturity Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Quality of Fixed Maturity Investments | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
AAA | $ | 1,392,417 | 11.1 | % | $ | 1,590,824 | 14.4 | % | $ | 1,338,265 | 12.0 | % | $ | 1,215,518 | 10.7 | % | $ | 1,121,450 | 10.7 | % | |||||||||||||||||||||||||||||||||||||||
AA | 6,670,927 | 53.4 | % | 6,212,689 | 56.3 | % | 6,677,219 | 59.8 | % | 6,699,860 | 58.8 | % | 6,073,777 | 58.0 | % | ||||||||||||||||||||||||||||||||||||||||||||
A | 1,864,066 | 14.9 | % | 1,491,504 | 13.5 | % | 1,453,212 | 13.0 | % | 1,671,934 | 14.7 | % | 1,548,705 | 14.8 | % | ||||||||||||||||||||||||||||||||||||||||||||
BBB | 1,433,297 | 11.5 | % | 915,375 | 8.3 | % | 874,730 | 7.8 | % | 967,928 | 8.5 | % | 898,740 | 8.6 | % | ||||||||||||||||||||||||||||||||||||||||||||
Non-investment grade and not rated | 1,134,428 | 9.1 | % | 835,409 | 7.5 | % | 828,229 | 7.4 | % | 830,988 | 7.3 | % | 836,994 | 7.9 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments, at fair value | $ | 12,495,135 | 100.0 | % | $ | 11,045,801 | 100.0 | % | $ | 11,171,655 | 100.0 | % | $ | 11,386,228 | 100.0 | % | $ | 10,479,666 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
Maturity Profile of Fixed Maturity Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Due in less than one year | $ | 638,686 | 5.1 | % | $ | 723,397 | 6.5 | % | $ | 544,636 | 4.9 | % | $ | 603,806 | 5.3 | % | $ | 616,578 | 5.9 | % | |||||||||||||||||||||||||||||||||||||||
Due after one through five years | 5,513,103 | 44.1 | % | 5,039,456 | 45.7 | % | 5,522,769 | 49.4 | % | 5,893,946 | 51.8 | % | 5,176,183 | 49.4 | % | ||||||||||||||||||||||||||||||||||||||||||||
Due after five through ten years | 3,312,749 | 26.6 | % | 2,612,031 | 23.7 | % | 2,420,602 | 21.7 | % | 2,232,264 | 19.6 | % | 1,896,176 | 18.1 | % | ||||||||||||||||||||||||||||||||||||||||||||
Due after ten years | 626,768 | 5.0 | % | 256,375 | 2.3 | % | 216,777 | 1.9 | % | 189,068 | 1.7 | % | 456,835 | 4.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities | 1,853,388 | 14.8 | % | 1,871,800 | 16.9 | % | 1,911,801 | 17.1 | % | 1,916,840 | 16.8 | % | 1,809,282 | 17.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities | 550,441 | 4.4 | % | 542,742 | 4.9 | % | 555,070 | 5.0 | % | 550,304 | 4.8 | % | 524,612 | 5.0 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments, at fair value | $ | 12,495,135 | 100.0 | % | $ | 11,045,801 | 100.0 | % | $ | 11,171,655 | 100.0 | % | $ | 11,386,228 | 100.0 | % | $ | 10,479,666 | 100.0 | % |
16 |
Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Portfolio - Weighted Average Yield to Maturity and Credit Rating | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Rating (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | Amortized Cost | Fair Value | Weighted Average Yield to Maturity | AAA | AA | A | BBB | Non- Investment Grade | Not Rated | ||||||||||||||||||||||||||||||||||||||||||||
Short term investments | $ | 5,570,804 | $ | 5,570,804 | 0.2 | % | $ | 5,334,436 | $ | 209,481 | $ | 16,320 | $ | 4,667 | $ | 4,316 | $ | 1,584 | |||||||||||||||||||||||||||||||||||
100.0 | % | 95.7 | % | 3.8 | % | 0.3 | % | 0.1 | % | 0.1 | % | — | % | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. treasuries | 4,110,762 | 4,258,675 | 0.3 | % | — | 4,258,675 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Agencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fannie Mae and Freddie Mac | 273,868 | 275,704 | 0.4 | % | — | 275,704 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Other agencies | 222,277 | 229,334 | 1.1 | % | — | 229,334 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Total agencies | 496,145 | 505,038 | 0.7 | % | — | 505,038 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Non-U.S. government | 567,678 | 584,206 | 0.7 | % | 249,086 | 293,392 | 31,627 | 8,717 | 1,384 | — | |||||||||||||||||||||||||||||||||||||||||||
Non-U.S. government-backed corporate | 308,472 | 314,833 | 0.8 | % | 143,123 | 144,003 | 19,703 | 8,004 | — | — | |||||||||||||||||||||||||||||||||||||||||||
Corporate | 4,325,187 | 4,428,553 | 2.7 | % | 60,638 | 278,095 | 1,801,423 | 1,355,738 | 909,359 | 23,300 | |||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency securities | 966,047 | 985,851 | 1.0 | % | — | 985,851 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Non-agency securities - Alt A | 224,314 | 220,643 | 3.7 | % | 42,415 | 5,793 | 653 | 7,493 | 132,065 | 32,224 | |||||||||||||||||||||||||||||||||||||||||||
Non-agency securities - Prime | 56,033 | 55,657 | 3.1 | % | 20,237 | 2,689 | 1,452 | 1,252 | 17,445 | 12,582 | |||||||||||||||||||||||||||||||||||||||||||
Total residential mortgage-backed | 1,246,394 | 1,262,151 | 1.6 | % | 62,652 | 994,333 | 2,105 | 8,745 | 149,510 | 44,806 | |||||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed | 573,690 | 591,238 | 2.0 | % | 464,238 | 101,389 | 5,508 | 16,706 | 1,397 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||
Total mortgage-backed | 1,820,084 | 1,853,389 | 1.7 | % | 526,890 | 1,095,722 | 7,613 | 25,451 | 150,907 | 46,806 | |||||||||||||||||||||||||||||||||||||||||||
Asset-backed | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Collateralized loan obligations | 520,935 | 510,408 | 2.6 | % | 378,492 | 93,497 | 1,367 | 34,380 | 2,672 | — | |||||||||||||||||||||||||||||||||||||||||||
Other | 39,244 | 40,033 | 1.4 | % | 34,188 | 2,505 | 2,333 | 1,007 | — | — | |||||||||||||||||||||||||||||||||||||||||||
Total asset-backed | 560,179 | 550,441 | 2.5 | % | 412,680 | 96,002 | 3,700 | 35,387 | 2,672 | — | |||||||||||||||||||||||||||||||||||||||||||
Total securitized assets | 2,380,263 | 2,403,830 | 1.9 | % | 939,570 | 1,191,724 | 11,313 | 60,838 | 153,579 | 46,806 | |||||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments | 12,188,507 | 12,495,135 | 1.5 | % | 1,392,417 | 6,670,927 | 1,864,066 | 1,433,297 | 1,064,322 | 70,106 | |||||||||||||||||||||||||||||||||||||||||||
100.0 | % | 11.1 | % | 53.4 | % | 14.9 | % | 11.5 | % | 8.5 | % | 0.6 | % | ||||||||||||||||||||||||||||||||||||||||
Total consolidated fixed maturity and short term investments, at fair value | $ | 17,759,311 | $ | 18,065,939 | 1.1 | % | $ | 6,726,853 | $ | 6,880,408 | $ | 1,880,386 | $ | 1,437,964 | $ | 1,068,638 | $ | 71,690 | |||||||||||||||||||||||||||||||||||
100.0 | % | 37.2 | % | 38.1 | % | 10.4 | % | 8.0 | % | 5.9 | % | 0.4 | % | ||||||||||||||||||||||||||||||||||||||||
17 |
Investments | ||
Retained Investment Information |
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||
Total investment result | |||||||||||||||||||||||||||||||||||||||||
Net investment income | $ | 89,305 | $ | 99,473 | $ | 112,138 | $ | 111,387 | $ | 118,588 | $ | 188,778 | $ | 200,682 | |||||||||||||||||||||||||||
Net realized and unrealized (losses) gains on investments | 448,390 | (110,707) | 18,454 | 34,395 | 191,247 | 337,683 | 361,260 | ||||||||||||||||||||||||||||||||||
Total investment result | $ | 537,695 | $ | (11,234) | $ | 130,592 | $ | 145,782 | $ | 309,835 | $ | 526,461 | $ | 561,942 | |||||||||||||||||||||||||||
Retained total investment result (1) | |||||||||||||||||||||||||||||||||||||||||
Retained net investment income | $ | 67,189 | $ | 72,603 | $ | 87,739 | $ | 86,408 | $ | 95,400 | $ | 139,792 | $ | 156,842 | |||||||||||||||||||||||||||
Retained net realized and unrealized (losses) gains on investments | 418,046 | (113,261) | 21,751 | 21,764 | 183,357 | 304,785 | 337,685 | ||||||||||||||||||||||||||||||||||
Retained total investment result | $ | 485,235 | $ | (40,658) | $ | 109,490 | $ | 108,172 | $ | 278,757 | $ | 444,577 | $ | 494,527 |
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||||||||||||||
Managed fixed maturity and short term investments portfolio (1) | |||||||||||||||||||||||||||||
Total consolidated fixed maturity and short term investments, at fair value | $ | 18,065,939 | $ | 16,309,043 | $ | 15,737,932 | $ | 15,502,384 | $ | 15,058,837 | |||||||||||||||||||
Weighted average yield to maturity of fixed maturity and short term investments | 1.1 | % | 1.5 | % | 2.1 | % | 2.2 | % | 2.4 | % | |||||||||||||||||||
Average duration of fixed maturities and short term investments, in years | 2.9 | 2.8 | 2.9 | 2.8 | 2.7 | ||||||||||||||||||||||||
Retained fixed maturity and short term investments portfolio (2) | |||||||||||||||||||||||||||||
Retained fixed maturity and short term investments, at fair value | $ | 12,703,423 | $ | 11,124,214 | $ | 11,154,174 | $ | 11,075,699 | $ | 10,787,618 | |||||||||||||||||||
Weighted average yield to maturity of retained fixed maturity and short term investments | 1.4 | % | 1.9 | % | 2.2 | % | 2.3 | % | 2.5 | % | |||||||||||||||||||
Average duration of retained fixed maturities and short term investments, in years | 3.7 | 3.5 | 3.6 | 3.5 | 3.1 |
18 |
Other Items | |||||||||||||||||||||||||||||
Earnings per Share | |||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
(common shares in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 575,845 | $ | (81,974) | $ | 33,773 | $ | 36,698 | $ | 367,854 | |||||||||||||||||||
Amount allocated to participating common shareholders (1) | (7,593) | (146) | (409) | (446) | (4,393) | ||||||||||||||||||||||||
$ | 568,252 | $ | (82,120) | $ | 33,364 | $ | 36,252 | $ | 363,461 | ||||||||||||||||||||
Denominator: | |||||||||||||||||||||||||||||
Denominator for basic income (loss) per RenaissanceRe common share - | |||||||||||||||||||||||||||||
Weighted average common shares | 44,939 | 43,441 | 43,467 | 43,462 | 43,483 | ||||||||||||||||||||||||
Per common share equivalents of employee stock options and non-vested shares | 64 | — | 85 | 75 | 38 | ||||||||||||||||||||||||
Denominator for diluted (loss) income per RenaissanceRe common share - | |||||||||||||||||||||||||||||
Adjusted weighted average common shares and assumed conversions | 45,003 | 43,441 | 43,552 | 43,537 | 43,521 | ||||||||||||||||||||||||
Basic income (loss) per RenaissanceRe common share | $ | 12.64 | $ | (1.89) | $ | 0.77 | $ | 0.83 | $ | 8.36 | |||||||||||||||||||
Diluted income (loss) per RenaissanceRe common share | $ | 12.63 | $ | (1.89) | $ | 0.77 | $ | 0.83 | $ | 8.35 | |||||||||||||||||||
Six months ended | |||||||||||||||||||||||||||||
(common shares in thousands) | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||||||||
Net income available to RenaissanceRe common shareholders | $ | 493,871 | $ | 641,571 | |||||||||||||||||||||||||
Amount allocated to participating common shareholders (1) | (6,153) | (7,483) | |||||||||||||||||||||||||||
$ | 487,718 | $ | 634,088 | ||||||||||||||||||||||||||
Denominator: | |||||||||||||||||||||||||||||
Denominator for basic income per RenaissanceRe common share - | |||||||||||||||||||||||||||||
Weighted average common shares | 44,190 | 42,774 | |||||||||||||||||||||||||||
Per common share equivalents of employee stock options and non-vested shares | 63 | 32 | |||||||||||||||||||||||||||
Denominator for diluted income per RenaissanceRe common share - | |||||||||||||||||||||||||||||
Adjusted weighted average common shares and assumed conversions | 44,253 | 42,806 | |||||||||||||||||||||||||||
Basic income per RenaissanceRe common share | $ | 11.04 | $ | 14.82 | |||||||||||||||||||||||||
Diluted income per RenaissanceRe common share | $ | 11.02 | $ | 14.81 |
19 |
Comments on Regulation G |
20 |
Comments on Regulation G |
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 575,845 | $ | (81,974) | $ | 33,773 | $ | 36,698 | $ | 367,854 | $ | 493,871 | $ | 641,571 | |||||||||||||||||||||||||||
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | (443,938) | 96,355 | (22,976) | (25,153) | (203,149) | (347,583) | (375,372) | ||||||||||||||||||||||||||||||||||
Adjustment for net foreign exchange losses (gains) | 7,195 | 5,728 | 1,126 | 8,275 | (9,309) | 12,923 | (6,463) | ||||||||||||||||||||||||||||||||||
Adjustment for transaction and integration expenses associated with the acquisition of TMR | 2,279 | 4,423 | 5,700 | 4,022 | 14,483 | 6,702 | 40,003 | ||||||||||||||||||||||||||||||||||
Adjustment for income tax (benefit) expense (1) | 21,223 | (4,141) | (3,707) | 5,298 | 10,442 | 17,082 | 18,776 | ||||||||||||||||||||||||||||||||||
Adjustment for net income (loss) attributable to redeemable noncontrolling interests (2) | 27,472 | 13,019 | (1,293) | 3,541 | 18,518 | 40,491 | 33,932 | ||||||||||||||||||||||||||||||||||
Operating income available to RenaissanceRe common shareholders | $ | 190,076 | $ | 33,410 | $ | 12,623 | $ | 32,681 | $ | 198,839 | $ | 223,486 | $ | 352,447 | |||||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 12.63 | $ | (1.89) | $ | 0.77 | $ | 0.83 | $ | 8.35 | $ | 11.02 | $ | 14.81 | |||||||||||||||||||||||||||
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | (9.86) | 2.22 | (0.53) | (0.58) | (4.67) | (7.85) | (8.77) | ||||||||||||||||||||||||||||||||||
Adjustment for net foreign exchange losses (gains) | 0.16 | 0.13 | 0.03 | 0.19 | (0.21) | 0.29 | (0.15) | ||||||||||||||||||||||||||||||||||
Adjustment for transaction and integration expenses associated with the acquisition of TMR | 0.05 | 0.10 | 0.13 | 0.09 | 0.33 | 0.15 | 0.93 | ||||||||||||||||||||||||||||||||||
Adjustment for income tax (benefit) expense (1) | 0.47 | (0.10) | (0.09) | 0.12 | 0.24 | 0.39 | 0.44 | ||||||||||||||||||||||||||||||||||
Adjustment for net income (loss) attributable to redeemable noncontrolling interests (2) | 0.61 | 0.30 | (0.03) | 0.08 | 0.43 | 0.91 | 0.79 | ||||||||||||||||||||||||||||||||||
Operating income available to RenaissanceRe common shareholders per common share - diluted | $ | 4.06 | $ | 0.76 | $ | 0.28 | $ | 0.73 | $ | 4.47 | $ | 4.91 | $ | 8.05 | |||||||||||||||||||||||||||
Return on average common equity - annualized | 38.5 | % | (6.3) | % | 2.5 | % | 2.8 | % | 28.9 | % | 17.1 | % | 26.4 | % | |||||||||||||||||||||||||||
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | (29.7) | % | 7.5 | % | (1.7) | % | (1.9) | % | (16.0) | % | (11.9) | % | (15.5) | % | |||||||||||||||||||||||||||
Adjustment for net foreign exchange losses (gains) | 0.5 | % | 0.4 | % | 0.1 | % | 0.6 | % | (0.7) | % | 0.4 | % | (0.3) | % | |||||||||||||||||||||||||||
Adjustment for transaction and integration expenses associated with the acquisition of TMR | 0.2 | % | 0.3 | % | 0.4 | % | 0.3 | % | 1.1 | % | 0.2 | % | 1.6 | % | |||||||||||||||||||||||||||
Adjustment for income tax (benefit) expense (1) | 1.4 | % | (0.3) | % | (0.3) | % | 0.4 | % | 0.8 | % | 0.6 | % | 0.8 | % | |||||||||||||||||||||||||||
Adjustment for net income (loss) attributable to redeemable noncontrolling interests (2) | 1.8 | % | 1.0 | % | (0.1) | % | 0.3 | % | 1.5 | % | 1.4 | % | 1.4 | % | |||||||||||||||||||||||||||
Operating return on average common equity - annualized | 12.7 | % | 2.6 | % | 0.9 | % | 2.5 | % | 15.6 | % | 7.8 | % | 14.4 | % |
21 |
Comments on Regulation G |
At | |||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||||||||||||||
Book value per common share | $ | 134.27 | $ | 117.15 | $ | 120.53 | $ | 120.07 | $ | 119.17 | |||||||||||||||||||
Adjustment for goodwill and other intangibles (1) | (5.56) | (6.46) | (6.50) | (6.55) | (6.60) | ||||||||||||||||||||||||
Tangible book value per common share | 128.71 | 110.69 | 114.03 | 113.52 | 112.57 | ||||||||||||||||||||||||
Adjustment for accumulated dividends | 21.38 | 21.03 | 20.68 | 20.34 | 20.00 | ||||||||||||||||||||||||
Tangible book value per common share plus accumulated dividends | $ | 150.09 | $ | 131.72 | $ | 134.71 | $ | 133.86 | $ | 132.57 | |||||||||||||||||||
Quarterly change in book value per common share | 14.6 | % | (2.8) | % | 0.4 | % | 0.8 | % | 7.3 | % | |||||||||||||||||||
Quarterly change in tangible book value per common share plus change in accumulated dividends | 16.6 | % | (2.6) | % | 0.7 | % | 1.1 | % | 8.2 | % | |||||||||||||||||||
Year to date change in book value per common share | 11.4 | % | (2.8) | % | 15.7 | % | 15.3 | % | 14.4 | % | |||||||||||||||||||
Year to date change in tangible book value per common share plus change in accumulated dividends | 13.5 | % | (2.6) | % | 17.9 | % | 17.1 | % | 15.7 | % |
22 |
Comments on Regulation G |
Three months ended | Six months ended | ||||||||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||
Net investment income | $ | 89,305 | $ | 99,473 | 112,138 | $ | 111,387 | $ | 118,588 | $ | 188,778 | $ | 200,682 | ||||||||||||||||||||||||||||
Adjustment for net investment income attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures | (22,116) | (26,870) | $ | (24,399) | (24,979) | (23,188) | (48,986) | (43,840) | |||||||||||||||||||||||||||||||||
Retained net investment income | 67,189 | 72,603 | 87,739 | 86,408 | 95,400 | 139,792 | 156,842 | ||||||||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 448,390 | (110,707) | 18,454 | 34,395 | 191,247 | 337,683 | 361,260 | ||||||||||||||||||||||||||||||||||
Adjustment for net realized and unrealized losses (gains) on investments attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures | (30,344) | (2,554) | 3,297 | (12,631) | (7,890) | (32,898) | (23,575) | ||||||||||||||||||||||||||||||||||
Retained net realized and unrealized gains (losses) on investments | 418,046 | (113,261) | 21,751 | 21,764 | 183,357 | 304,785 | 337,685 | ||||||||||||||||||||||||||||||||||
Total investment result | 537,695 | (11,234) | 130,592 | 145,782 | 309,835 | 526,461 | 561,942 | ||||||||||||||||||||||||||||||||||
Adjustment for investment result attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures | (52,460) | (29,424) | (21,102) | (37,610) | (31,078) | (81,884) | (67,415) | ||||||||||||||||||||||||||||||||||
Retained total investment result | $ | 485,235 | $ | (40,658) | $ | 109,490 | $ | 108,172 | $ | 278,757 | $ | 444,577 | $ | 494,527 |
23 |
Comments on Regulation G |
At | |||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||||||||||||||
Fixed maturity investments, at fair value | $ | 12,495,135 | $ | 11,045,801 | $ | 11,171,655 | $ | 11,386,228 | $ | 10,479,666 | |||||||||||||||||||
Short term investments, at fair value | 5,570,804 | 5,263,242 | 4,566,277 | 4,116,156 | 4,579,171 | ||||||||||||||||||||||||
Total consolidated fixed maturity and short term investments, at fair value | $ | 18,065,939 | $ | 16,309,043 | $ | 15,737,932 | $ | 15,502,384 | $ | 15,058,837 | |||||||||||||||||||
Adjustment for fixed maturity and short term investments attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures | (5,362,516) | (5,184,829) | (4,583,758) | (4,426,685) | (4,271,219) | ||||||||||||||||||||||||
Retained fixed maturity and short term investments, at fair value | $ | 12,703,423 | $ | 11,124,214 | $ | 11,154,174 | $ | 11,075,699 | $ | 10,787,618 |
24 |