UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported): February 3, 2004 ----------------- RENAISSANCERE HOLDINGS LTD. --------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Bermuda 34-0-26512 98-014-1974 ------------- -------------------- -------------- (State or other jurisdiction (Commission File Number) (IRS Employer of incorporation) Identification No.) Renaissance House 8-12 East Broadway, Pembroke Bermuda HM 19 - ------------------------------------------ ----------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (441) 295-4513 -------------------- Not Applicable ------------------------------------------------------------- (Former name or former address, if changed since last report) ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS (a) Not applicable. (b) Not applicable. (c) Exhibits. The following exhibits are filed as part of this report: Exhibit # Description --------- ----------- 99.1* Copy of Company's press release, issued February 3, 2004. * Exhibit 99.1 is being furnished to the Securities and Exchange Commission ("SEC") pursuant to Item 12 and is not being filed with the SEC. Therefore, this exhibit is not incorporated by reference in any of the registrant's other SEC filings. ITEM 12. RESULTS OF OPERATION AND FINANCIAL CONDITION. On February 3, 2004, RenaissanceRe Holdings Ltd. (the "Company") issued a press release (the "Press Release") announcing the Company's preliminary results for the quarter and year ended December 31, 2003. A copy of the Press Release is attached hereto as Exhibit 99.1 to this Form 8-K. This Form 8-K and Exhibit 99.1 hereto are each being furnished pursuant to Item 12 of Form 8-K and are therefore not to be considered "filed" with the Securities and Exchange Commission. Non-GAAP Financial Measures In addition to the GAAP financial measures set forth in the Press Release, the Company has included certain non-GAAP financial measures in the Press Release within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous earnings releases and the Company's management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for comparison with other companies in the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measure in assessing the Company's overall financial performance. The Company has included in the Press Release "net operating income available to common shareholders" of $151.4 million in the fourth quarter of 2003 (as compared with $105.8 million in the fourth quarter of 2002) and $524.1 million for the year ended December 31, 2003 (as compared with $363.8 million for the year ended December 31, 2002). The Company has also included in the Press Release "operating earnings per common share" of $2.13 during the fourth quarter of 2003 (as compared with $1.50 per common share during the fourth quarter of 2002) and $7.38 per common share for the year ended December 31, 2003 (as compared with $5.18 per common share for the year ended December 31, 2002). Each of these measures is a non-GAAP financial measure. The Company uses "operating income" as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. "Operating income" differs from "net income," which the Company believes is the most directly comparable GAAP measure, only by the exclusion of realized gains and losses on investments and the cumulative effect of a change in the Company's accounting for goodwill of $9.2 million in the first quarter of 2002. In the Press Release, the Company provides that "net income available to common shareholders" during the fourth quarter of 2003 was $160.0 million (as compared with $102.2 million during the fourth quarter of 2002) and $604.6 million for the year ended December 31, 2003 (as compared with $364.8 million for the year ended December 31, 2002). In the Press Release, the Company also provides that "net income per common share" during the fourth quarter of 2003 was $2.25 (as compared with $1.45 per common share during the fourth quarter of 2002) and $8.52 per common share for the year ended December 31, 2003 (as compared with $5.20 per common share for the year ended December 31, 2002). In addition to the reasons for this presentation set forth above, the Company's management also believes that presentation of "operating income" is useful to investors because by excluding realized gains and losses on investments, it more accurately measures and predicts the Company's results of operations by removing the variability arising from the management of its investment portfolio and from non-recurring matters such as changes in accounting principles. The Company has also included in the Press Release "managed catastrophe premium" of $42.6 million in the fourth quarter of 2003 (as compared with $35.5 million in the fourth quarter of 2002) and of $720.4 million for the year ended December 31, 2003 (as compared with $716.5 million for the year ended December 31, 2002), which is a non-GAAP financial measure. The principal difference between "managed catastrophe premium" and "total catastrophe premium," which the Company believes is the most directly comparable GAAP measure, is that catastrophe premiums written by Top Layer Reinsurance Ltd., a joint venture, which is accounted for under the equity method of accounting, and accordingly its premiums are not consolidated in the Company's GAAP results. In the Press Release, the Company provides that "total catastrophe premium" was $40.0 million in the fourth quarter of 2003 (as compared with $35.5 million during the fourth quarter of 2002) and was $643.7 million for the year ended December 31, 2003 (as compared with $643.4 million for the year ended December 31, 2002). The Company has also included in the Press Release "summary of income from joint venture relationships" of $36.6 million in the fourth quarter of 2003 (as compared with $31.8 million in the fourth quarter of 2002) and of $137.0 million for the year ended December 31, 2003 (as compared with $112.8 million for the year ended December 31, 2002), which is a non-GAAP financial measure. The principal differences between "summary of income from joint venture relationships" and "other income," which the Company believes is the most directly comparable GAAP measure, are that the results of DaVinci Reinsurance Ltd., a joint venture the financial results of which are consolidated in the Company's financial statements, are reflected in "summary of income from joint venture relationships" as if reported under the equity accounting method, and that this presentation also includes fees earned on certain quota share cessions of catastrophe business by the Company which are reflected on its income statement as a reduction of acquisition and operational expenses. In the Press Release, the Company provides that "other income" was $6.3 million in the fourth quarter of 2003 (as compared with $8.6 million during the fourth quarter of 2002) and was $27.1 million for the year ended December 31, 2003 (as compared with $32.8 million for the year ended December 31, 2002). The Company has also included in the Press Release "operating return on average common equity (annualized)" of 30.2% for the fourth quarter of 2003 (as compared with 29.9% for the fourth quarter of 2002) and 29.2% for the year ended December 31, 2003 (as compared with 29.0% for the year ended December 31, 2002), which is a non-GAAP financial measure. The principal differences between "operating return on average common equity (annualized)" and "return on average common equity," which the Company believes is the most directly comparable GAAP measure, are that "operating return on average equity" excludes realized gains on investments and the cumulative effect of a change in the Company's accounting for goodwill of $9.2 million in the first quarter of 2002. In the Press Release, the Company provides that "return on average common equity" was 31.9% in the fourth quarter of 2003 (as compared with 28.9% for the fourth quarter of 2002) and was 33.7% for the year ended December 31, 2003 (as compared with 29.1% for the year ended December 31, 2002). SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. RENAISSANCERE HOLDINGS LTD. Date: February 3, 2004 By: /s/ John M. Lummis ---------------- ------------------------------ Name: John M. Lummis Title: Executive Vice President and Chief Financial Officer INDEX TO EXHIBITS Exhibit No. Description - ----------- ----------- 99.1* Copy of Company's press release, issued February 3, 2004. * Exhibit 99.1 is being furnished to the SEC pursuant to Item 12 and is not being filed with the SEC. Therefore, this exhibit is not incorporated by reference in any of the registrant's other SEC filings.
Exhibit 99.1 [RENAISSANCERE HOLDINGS LOGO OMITTED] RENAISSANCERE REPORTS RECORD OPERATING EARNINGS OF $524 MILLION FOR 2003, OR $7.38 OPERATING EPS; RECORD QUARTERLY OPERATING EPS OF $2.13 $605 MILLION NET INCOME FOR 2003, OR EPS OF $8.52 FOR 2003; EPS OF $2.25 FOR THE FOURTH QUARTER OF 2003 INDIVIDUAL RISK PREMIUM GROWS TO $447 MILLION IN 2003 COMPARED TO $283 MILLION IN 2002 MANAGED SPECIALTY REINSURANCE PREMIUM GROWS TO $292 MILLION IN 2003 COMPARED TO $247 MILLION IN 2002 MANAGED CATASTROPHE PREMIUM OF $720 MILLION FOR THE FULL YEAR 2003, COMPARED WITH $717 MILLION FOR FULL YEAR 2002 ACHIEVES FULL YEAR 2003 OPERATING RETURN ON EQUITY OF 29.2% PEMBROKE, BERMUDA, FEBRUARY 3, 2004 -- RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported $151.4 million in fourth quarter net operating income available to common shareholders, compared to $105.8 million in the fourth quarter of 2002. Operating income excludes realized investment gains (losses) of $8.6 million and ($3.6) million in the fourth quarters of 2003 and 2002, respectively. Operating income per common share grew to $2.13 in the fourth quarter of 2003, from $1.50 per common share in the fourth quarter of 2002. Net income available to common shareholders rose 57% to $160.0 million or $2.25 per common share in the quarter, from $102.2 million or $1.45 per common share for the same quarter of 2002. For the year ended December 31, 2003, net operating income available to common shareholders was $524.1 million or $7.38 per common share, compared to $363.8 million or $5.18 per common share for 2002. Operating income excludes realized investment gains of $80.5 million and $10.2 million for the years ended December 31, 2003 and 2002, respectively, and, in 2002, the cumulative effect of a change in accounting principle of $9.2 million relating to goodwill. Net income available to common shareholders for the year ended December 31, 2003 was $604.6 million or $8.52 per common share, compared to $364.8 million or $5.20 per common share for 2002. James N. Stanard, Chairman and CEO, commented: "Renaissance delivered another year of outstanding financial results in 2003, our tenth full year in business, with an operating return on equity of 29%. To my knowledge, we have had the best operating return on equity in the property/casualty business over the last ten years. From our roots in catastrophe reinsurance, we've increasingly applied our proven analytic skills and underwriting discipline in new areas of the market, developing a significant and profitable presence in specialty reinsurance and individual risk." Mr. Stanard added: "Looking into 2004, we anticipate strong growth in our specialty reinsurance premium and our individual risk premium. We now expect that our catastrophe reinsurance business will experience modest declines in gross premiums, as we are committed to maintaining our hurdle rates in an environment of declining prices. We are maintaining our operating earnings guidance for 2004 at $6.10 to $6.50 per share, assuming normal catastrophe activity." 1 This Press Release includes certain non-GAAP financial measures including "operating income," "operating EPS or operating income per common share," "operating return on equity," "managed catastrophe premium" and "summary of income from joint venture relationships." A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. Gross premiums written for the fourth quarter of 2003 were $171.2 million, compared to $159.3 million for the same quarter of 2002. Net premiums written for the fourth quarter of 2003 were $165.4 million, versus $153.4 million for the same quarter of 2002. Net premiums earned for the fourth quarter of 2003 were $299.4 million, compared to $234.5 million for the same quarter of 2002. Those premiums include $10.2 million of gross written premiums and $9.0 of net written premiums and $47.3 million of net premiums earned by the Company's consolidated joint venture, DaVinci Re during the fourth quarter of 2003, compared to $19.3 million of gross and net written premiums and $52.9 million of net premiums earned by DaVinci Re during the fourth quarter of 2002. Gross premiums written for the year ended December 31, 2003 were $1,382.2 million, compared to $1,173.0 million for 2002. Net premiums written for the year ended December 31, 2003 were $1,152.5 million, compared to $923.7 million for 2002. Net premiums earned for 2003 were $1,115.7 million, compared to $760.9 million for 2002. Those premiums include $178.9 million of gross written premiums, $184.0 million of net written premiums and $193.0 million of net premiums earned by DaVinci Re during 2003, compared to $187.8 million of gross written premiums, $185.6 million of net written premiums and $153.0 million of net premiums earned by DaVinci Re for 2002. Total Managed Catastrophe Premiums Written, representing gross catastrophe premiums written by Renaissance Reinsurance and by related joint ventures, were $42.6 million for the fourth quarter, compared to $35.5 million for the same quarter of 2002. Total Managed Catastrophe Premiums Written for 2003 were $720.4 million, compared to $716.5 million for 2002. See the attached supplemental financial data for additional information regarding managed premiums. Total Individual Risk premiums written during the quarter were $111.5 million, compared to $97.6 million for the same quarter of 2002. Total Individual Risk premiums written for the year ended December 31, 2003 were $446.7 million, a 58% increase from the $282.6 million written for 2002. Net investment income for the fourth quarter of 2003 was $35.7 million, compared to $29.7 million for the same quarter in 2002. Net investment income for the year ended December 31, 2003 was $129.5 million, compared to $102.7 million for 2002. Net investment income for the fourth quarters of 2003 and 2002 includes net appreciation of $8.3 million and $0.8 million, respectively, related to investments in hedge funds and private equity funds. For the full year of 2003, net appreciation from these investments totaled $21.2 million as compared to a loss of $1.4 million for 2002. Claims and claim expenses incurred for the quarter ended December 31, 2003 were $88.0 million, or 29.4% of net premiums earned. In comparison, claims and claim expenses incurred for the quarter ended December 31, 2002 were $90.3 million, or 38.5% of net premiums earned. Claims and claim expenses incurred for the year ended December 31, 2003 were $367.7 million or 33.0% of net premiums earned, compared to $289.5 million or 38.1% of net premiums earned for 2002. During the quarter, the Company recorded favorable development on prior period reserves of $45.1 million or a benefit of 15.1 points to the Company's quarterly loss ratio. For the year ended December 31, 2003, the Company recorded favorable development on prior period reserves of $95.1 million, or a benefit of 8.5 points to the Company's 2003 loss ratio. See the attached supplemental financial data for additional information regarding loss reserves by segment. During the quarter the Company's expense ratio increased to 24.5% compared to 22.1% for the fourth quarter of 2002. The increase in the expense ratio primarily relates to increased premiums from the Company's Individual Risk segment, which typically generates higher expense ratios as compared with the Company's reinsurance operations. 2 During the quarter, income from the DaVinci joint venture and other fee income on managed cat business was $36.6 million, compared to $31.8 million during the fourth quarter of 2002. Of this, $21.6 million was generated from fees and profit commissions, compared to $15.8 million in the fourth quarter of 2002, and $13.7 million was generated from the Company's equity pick up from joint ventures, versus $14.6 million in the comparable quarter of 2002. A summary of income from joint venture relationships, which includes aggregate earnings from joint venture activities, fees related to catastrophe business, and miscellaneous other items, is presented in the supplemental disclosures. The principal differences between other income as reported and the summary of income in the supplemental disclosure are that the results of DaVinci Re are reflected as if it were reported under the equity accounting method, and the summary presentation also includes fees earned on certain quota share cessions of catastrophe business by the Company which are recorded on the income statement as a reduction of acquisition and operational expenses. The Company's cash flows from operations were $821.2 million for the full year 2003, compared with $778.4 million for 2002. Shareholders' equity attributable to common shareholders was $2.1 billion at December 31, 2003, compared to $1.5 billion at December 31, 2002. Book value per common share at December 31, 2003 was $29.61, compared to $21.39 per common share at December 31, 2002. RenaissanceRe Holdings Ltd. will host a conference call on Wednesday, February 4, 2003 at 8:00 a.m. (EST) to discuss this release. Live broadcast of the conference call will be available through the Investor Section of RenaissanceRe's website at www.renre.com. RenaissanceRe Holdings Ltd. (NYSE: RNR), is a global provider of reinsurance and insurance. The Company's business primarily consists of four components: (1) catastrophe reinsurance; (2) specialty reinsurance; (3) catastrophe and specialty reinsurance written for the account of joint ventures Top Layer Reinsurance Ltd. and DaVinci Reinsurance Ltd; and (4) individual risk business which includes primary insurance and quota share reinsurance. Cautionary Statement under "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this news release contain information about the Company's future business prospects. These statements may be considered "forward-looking." These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future operations results, please refer to RenaissanceRe Holdings Ltd.'s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2002, and its Quarterly Reports on Form 10-Q for the quarters ended March 31, June 30 and September 30, 2003. INVESTOR CONTACT: MEDIA CONTACT: Martin J. Merritt David Lilly or Dawn Dover Senior Vice President - Finance Kekst and Company RenaissanceRe Holdings Ltd. (212) 521-4800 (441) 299-7230 3 RENAISSANCERE HOLDINGS LTD. AND SUBSIDIARIES SUMMARY CONSOLIDATED STATEMENTS OF INCOME For the three months and years ended December 31, 2003 and 2002 (in thousands of United States Dollars, except per share amounts) * Excludes realized gains (losses) on investments and, in 2002, the cumulative effect of a change in accounting principle - SFAS 142 - Goodwill. 4
QUARTERS ENDED YEARS ENDED ---------------------------- ----------------------------- DEC. 31, 2003 DEC. 31, 2002 DEC. 31, 2003 DEC. 31, 2002 ------------- ------------- ------------- ------------- REVENUES Gross premiums written $ 171,165 $ 159,324 $ 1,382,209 $ 1,173,049 =========== =========== =========== =========== Net premiums written $ 165,360 $ 153,411 $ 1,152,523 $ 923,711 Decrease (increase) in unearned premiums 134,010 81,134 (36,780) (162,806) ----------- ----------- ----------- ----------- Net premiums earned 299,370 234,545 1,115,743 760,905 Net investment income 35,719 29,665 129,542 102,686 Net foreign exchange gains 1,788 1,273 13,631 3,861 Other income 6,348 8,594 27,070 32,821 Net realized gains (losses) on investments 8,560 (3,559) 80,504 10,177 ----------- ----------- ----------- ----------- TOTAL REVENUES 351,785 270,518 1,366,490 910,450 EXPENSES Claims and claim expenses incurred 88,032 90,327 367,744 289,525 Acquisition expenses 54,986 32,925 194,140 95,644 Operational expenses 18,276 18,918 67,397 49,159 Corporate expenses 3,442 3,483 16,043 14,327 Interest expense 4,086 3,423 18,252 13,069 ----------- ----------- ----------- ----------- TOTAL EXPENSES 168,822 149,076 663,576 461,724 ----------- ----------- ----------- ----------- Income before minority interest and taxes and change in accounting principle 182,963 121,442 702,914 448,726 Minority interest - Capital Securities 2,375 2,182 7,470 7,605 Minority interest - DaVinci 15,768 14,415 72,014 55,051 ----------- ----------- ----------- ----------- Income before taxes and change in accounting principle 164,820 104,845 623,430 386,070 Income tax benefit -- 497 18 115 Cumulative effect of a change in accounting principle - SFAS 142 - Goodwill -- -- -- (9,187) ----------- ----------- ----------- ----------- NET INCOME 164,820 105,342 623,448 376,998 Dividends on preference shares 4,862 3,105 18,801 12,184 ----------- ----------- ----------- ----------- NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 159,958 $ 102,237 $ 604,647 $ 364,814 =========== =========== =========== =========== Operating Earnings per Common Share - diluted * $ 2.13 $ 1.50 $ 7.38 $ 5.18 Earnings per Common Share - basic $ 2.31 $ 1.50 $ 8.76 $ 5.40 Earnings per Common Share - diluted $ 2.25 $ 1.45 $ 8.52 $ 5.20 Average shares outstanding - basic 69,341 68,241 69,039 67,555 Average shares outstanding - diluted 71,202 70,574 71,002 70,211 Claims and claim expense ratio 29.4% 38.5% 33.0% 38.1% Expense ratio 24.5% 22.1% 23.4% 19.0% ----------- ----------- ----------- ----------- Combined ratio 53.9% 60.6% 56.4% 57.1% =========== =========== =========== =========== Operating return on average equity (annualized) * 30.2% 29.9% 29.2% 29.0% =========== =========== =========== =========== RENAISSANCERE HOLDINGS LTD. AND SUBSIDIARIES SUMMARY CONSOLIDATED BALANCE SHEETS (in thousands of United States Dollars, except per share amounts) 5
AS AT ------------------------------------ DECEMBER 31, 2003 DECEMBER 31, 2002 ----------------- ----------------- ASSETS Fixed maturity investments available for sale, at fair value (Amortized cost $2,880,425 and $2,153,715 at December 31, 2003 and December 31, 2002, respectively) $ 2,932,471 $ 2,221,109 Short term investments 660,564 570,497 Other investments 367,187 129,918 Equity investment in reinsurance company, at fair value (Cost $84,199 at December 31, 2003 and 2002) 145,535 120,288 Cash and cash equivalents 63,397 87,067 ----------- ----------- Total investments and cash 4,169,154 3,128,879 Premiums receivable 167,996 199,449 Ceded reinsurance balances 56,852 73,360 Losses recoverable 149,201 199,533 Accrued investment income 22,793 25,833 Deferred acquisition costs 75,261 55,853 Other assets 69,982 62,829 ----------- ----------- TOTAL ASSETS $ 4,711,239 $ 3,745,736 =========== =========== LIABILITIES, MINORITY INTERESTS AND SHAREHOLDERS' EQUITY LIABILITIES Reserve for claims and claim expenses $ 977,892 $ 804,795 Reserve for unearned premiums 349,824 331,985 Debt 350,000 275,000 Reinsurance balances payable 131,629 146,732 Other liabilities 52,123 97,013 ----------- ----------- TOTAL LIABILITIES 1,861,468 1,655,525 ----------- ----------- Minority interest - Capital Securities 84,630 84,630 Minority interest - DaVinci 430,498 363,546 SHAREHOLDERS' EQUITY Preference shares 250,000 150,000 Common shares and additional paid-in capital 314,414 320,936 Unearned stock grant compensation (18,468) Accumulated other comprehensive income 113,382 95,234 Retained earnings 1,656,847 1,094,333 ----------- ----------- TOTAL SHAREHOLDERS' EQUITY 2,334,643 1,642,035 ----------- ----------- TOTAL LIABILITIES, MINORITY INTERESTS, AND SHAREHOLDERS' EQUITY $ 4,711,239 $ 3,745,736 =========== =========== BOOK VALUE PER COMMON SHARE $ 29.61 $ 21.39 =========== =========== COMMON SHARES OUTSTANDING 70,399 69,750 =========== =========== RENAISSANCERE HOLDINGS LTD. AND SUBSIDIARIES SUPPLEMENTAL FINANCIAL DATA (in thousands of United States Dollars) (1) Includes combined premium ceded to Renaissance and DaVinci of ($3.4) million and nil for the quarters ended December 31, 2003 and 2002 respectively, and $20.8 million and $22.0 million for the twelve months ended December 31, 2003 and 2002, respectively. Such amounts of premium are excluded from the Renaissance and DaVinci premiums shown above. (2) Total Managed Cat Premiums include Renaissance and DaVinci Cat Premium, as above, and Cat Premium of $2.6 million and nil for the quarters ended December 31, 2003 and 2002, respectively, and $76.7 million and $73.1 million for the twelve months ended December 31, 2003 and 2002, respectively, written on behalf of our joint venture, Top Layer Re.
GROSS WRITTEN PREMIUMS QUARTERS ENDED YEARS ENDED --------------------------- --------------------------- DEC. 31, 2003 DEC. 31, 2002 DEC. 31, 2003 DEC. 31, 2002 ------------- ------------- ------------- ------------- Renaissance Cat Premium $ 30,414 $ 16,225 $ 488,124 $ 455,628 Renaissance Specialty Premium 19,061 26,261 268,506 247,020 ---------- ---------- ---------- ---------- Total Renaissance Reinsurance Premium 49,475 42,486 756,630 702,648 ---------- ---------- ---------- ---------- DaVinci Cat Premium 9,588 19,268 155,541 187,822 DaVinci Specialty Premium 581 -- 23,314 -- ---------- ---------- ---------- ---------- Total DaVinci Reinsurance Premium 10,169 19,268 178,855 187,822 ---------- ---------- ---------- ---------- Total Reinsurance Premium 59,644 61,754 935,485 890,470 Individual Risk Premium (1) 111,521 97,570 446,724 282,579 ---------- ---------- ---------- ---------- Total Premiums $ 171,165 $ 159,324 $1,382,209 $1,173,049 ========== ========== ========== ========== Total Managed Cat Premiums (2) $ 42,606 $ 35,493 $ 720,400 $ 716,549 ========== ========== ========== ========== Total Managed Specialty Premiums $ 19,642 $ 26,261 $ 291,820 $ 247,020 ========== ========== ========== ========== (3) Reported GAAP presentation adjusted to reflect: - fee income and the Company's interest in DaVinci as if DaVinci were accounted for under the equity method - other fee income on managed cat business which is reflected on the income statement as a reduction of acquisition and operational expenses (4) Excludes fee income received on capital invested by RenaissanceRe Holdings. 6
OTHER INCOME QUARTERS ENDED YEARS ENDED --------------------------- --------------------------- DEC. 31, 2003 DEC. 31, 2002 DEC. 31, 2003 DEC. 31, 2002 ------------- ------------- ------------- ------------- As Reported Fee income $ 1,647 $ 941 $ 7,655 $ 3,882 Equity pick up 3,334 6,280 21,167 22,339 Other items 1,367 1,373 (1,752) 6,600 --------- --------- --------- --------- Total other income - as reported $ 6,348 $ 8,594 $ 27,070 $ 32,821 ========= ========= ========= ========= Summary of income from joint venture relationships (3) Fee income (4) $ 21,583 $ 15,777 $ 76,715 $ 54,071 Equity pick up 13,662 14,631 61,998 52,110 Other items 1,367 1,373 (1,752) 6,600 --------- --------- --------- --------- Total $ 36,612 $ 31,781 $ 136,961 $ 112,781 ========= ========= ========= ========= RENAISSANCERE HOLDINGS LTD. AND SUBSIDIARIES SUPPLEMENTAL FINANCIAL DATA (in thousands of United States Dollars, except percentage amounts) 7
SEGMENT INFORMATION QUARTERS ENDED ---------------------------------------------------------------------- DEC. 31, 2003 DEC. 31, 2002 ------------------------------------ ------------------------------- INDIVIDUAL INDIVIDUAL REINSURANCE RISK TOTAL REINSURANCE RISK TOTAL ----------- ---- ----- ----------- ---- ----- Net premiums earned $204,444 $ 94,926 $ 299,370 $195,718 $38,827 $234,545 ======== ======== ========== ======== ======= ======== Claims and claim expenses incurred - current accident year $ 74,320 $ 58,762 $ 133,082 $ 89,997 $17,538 $107,535 Claims and claim expenses incurred - prior years (39,646) (5,404) (45,050) (16,885) (323) (17,208) -------- -------- ---------- -------- ------- -------- Net claims and claim expenses incurred - total $ 34,674 $ 53,358 $ 88,032 $ 73,112 $17,215 $ 90,327 ======== ======== ========== ======== ======= ======== Claims and claim expense ratio - accident year 36.4% 61.9% 44.5% 46.0% 45.2% 45.8% ======== ======== ========== ======== ======= ======== Claims and claim expense ratio - calendar year 17.0% 56.2% 29.4% 37.4% 44.3% 38.5% Expense ratio 17.9% 39.4% 24.5% 19.0% 37.4% 22.1% -------- -------- ---------- -------- ------- -------- Combined ratio 34.9% 95.6% 53.9% 56.4% 81.7% 60.6% ======== ======== ========== ======== ======= ======== YEARS ENDED ---------------------------------------------------------------------- DEC. 31, 2003 DEC. 31, 2002 ------------------------------------ ------------------------------- INDIVIDUAL INDIVIDUAL REINSURANCE RISK TOTAL REINSURANCE RISK TOTAL ----------- ---- ----- ----------- ---- ----- Net premiums earned $809,360 $306,383 $1,115,743 $667,929 $92,976 $760,905 ======== ======== ========== ======== ======= ======== Claims and claim expenses incurred - current accident year $279,334 $183,482 $ 462,816 $254,387 $37,133 $291,520 Claims and claim expenses incurred - prior years (70,137) (24,935) (95,072) (5,071) 3,076 (1,995) -------- -------- ---------- -------- ------- -------- Net claims and claim expenses incurred - total $209,197 $158,547 $ 367,744 $249,316 $40,209 $289,525 ======== ======== ========== ======== ======= ======== Claims and claim expense ratio - accident year 34.5% 59.9% 41.5% 38.1% 39.9% 38.3% ======== ======== ========== ======== ======= ======== Claims and claim expense ratio - calendar year 25.8% 51.7% 33.0% 37.3% 43.2% 38.1% Expense ratio 18.2% 37.8% 23.4% 16.5% 37.5% 19.0% -------- -------- ---------- -------- ------- -------- Combined ratio 44.0% 89.5% 56.4% 53.8% 80.7% 57.1% ======== ======== ========== ======== ======= ======== COMMENTS ON REGULATION G In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous earnings releases and the Company's management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance. The Company uses "operating income" as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. "Operating income" differs from "net income applicable to common shareholders", which the Company believes is the most directly comparable GAAP measure, only by the exclusion of net realized gains and losses on investments and the cumulative effect of a change in accounting principle - goodwill. The Company's management believes that "operating income" is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from fluctuations in the registrant's investment portfolio and by removing non-recurring matters such as changes in accounting principles - goodwill, which are not considered by management to be a relevant indicator of business operations. The Company also uses operating income to calculate operating income per common share and operating return on average equity. The following is a reconciliation of 1) net income applicable to common shareholders to operating income; 2) net income per common share to net operating income per common share; and 3) return on average common equity to operating return on average common equity: 8
QUARTERS ENDED YEARS ENDED ---------------------------- ---------------------------- DEC. 31, 2003 DEC. 31, 2002 DEC. 31, 2003 DEC. 31, 2002 ------------- ------------- ------------- ------------- (In thousands of US dollars) Net income applicable to common shareholders $ 159,958 $ 102,237 $ 604,647 $ 364,814 Adjustment for net realized (gains) losses on investments (8,560) 3,559 (80,504) (10,177) Adjustment for cumulative effect of a change in accounting principle - SFAS 142 - Goodwill -- -- -- 9,187 ---------- ---------- ---------- ---------- Operating income $ 151,398 $ 105,796 $ 524,143 $ 363,824 ========== ========== ========== ========== Net income per common share (diluted) $ 2.25 $ 1.45 $ 8.52 $ 5.20 Adjustment for net realized (gains) losses on investments (0.12) 0.05 (1.14) (0.15) Adjustment for cumulative effect of a change in accounting principle - SFAS 142 - Goodwill -- -- -- 0.13 ---------- ---------- ---------- ---------- Operating income per common share (diluted) $ 2.13 $ 1.50 $ 7.38 $ 5.18 ========== ========== ========== ========== Return on average common equity (annualized) 31.9% 28.9% 33.7% 29.1% Adjustment for net realized (gains) losses on investments (1.7%) 1.0% (4.5%) (0.8%) Adjustment for cumulative effect of a change in accounting principle - SFAS 142 - Goodwill -- -- -- .7% ---------- ---------- ---------- ---------- Operating return on average common equity (annualized) 30.2% 29.9% 29.2% 29.0% ========== ========== ========== ========== Exhibit 99.1 The Company has also included in this Press Release "managed catastrophe premium". "Managed catastrophe premium" is defined as gross catastrophe premium written by Renaissance Reinsurance and its related joint ventures. "Managed catastrophe premium" differs from total catastrophe premium, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premium written on behalf of our joint venture Top Layer Re, which is accounted for under the equity method of accounting. Refer to supplemental financial data on gross written premiums. The Company has also included in this Press Release "summary of income from joint venture relationships" which is a non-GAAP financial measure. The principal differences between "summary of income from joint venture relationships" and "other income," which the Company believes is the most directly comparable GAAP measure, are that the results of DaVinci Reinsurance Ltd., a joint venture the financial results of which are consolidated in the Company's financial statements, are reflected in "summary of income from joint venture relationships" as if reported under the equity accounting method, and that this presentation also includes fees earned on certain quota share cessions of catastrophe business by the Company which are reflected on its income statement as a reduction of acquisition and operational expenses. 9