(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading symbol | Name of each exchange on which registered | ||||||
RENAISSANCERE HOLDINGS LTD. | ||||||||||||||
Date: | By: | /s/ Robert Qutub | ||||||||||||
May 3, 2022 | Robert Qutub | |||||||||||||
Executive Vice President and Chief Financial Officer |
Net Loss Attributable to Common Shareholders per Diluted Common Share: $(9.10) Operating Income Available to Common Shareholders per Diluted Common Share*: $3.50 | ||||||||
Underwriting Income $200.3M | Fee Income $28.3M | Net Investment Income $83.7M | ||||||
Change in Book Value per Common Share: (8.1)% Change in Tangible Book Value per Common Share Plus Change in Accum. Dividends*: (8.2)% |
Kevin J. O’Donnell, President and Chief Executive Officer, said, “We would like to recognize the great human tragedy of the ongoing Russia-Ukraine War and hope for rapid cessation of hostilities and peace in the region. There were also numerous natural catastrophes this quarter and we would like to extend our sympathies to all those impacted. Our purpose is to protect communities and enable prosperity and these events reinforce the importance of our role in helping our stakeholders manage many different forms of volatility. For our shareholders, we delivered a solid double digit operating return while generating profits in both underwriting segments. Our balance sheet is strong and all three of our drivers of profit should benefit from improving market conditions: our underwriting from material rate increases across most lines as well as continuing growth in our Casualty and Specialty segment; our fee income business from the launch of our groundbreaking Casualty and Specialty joint venture Fontana; and our investment income from rising interest rates. We believe that all of these factors will make our financial results increasingly resilient to natural catastrophe volatility and produce superior returns for our shareholders.” |
Consolidated Financial Results |
Consolidated Highlights | ||||||||||||||
Three months ended March 31 | ||||||||||||||
(in thousands, except per share amounts and percentages) | 2022 | 2021 | ||||||||||||
Gross premiums written | $ | 2,942,964 | $ | 2,652,442 | ||||||||||
Net premiums written | 2,165,217 | 1,824,083 | ||||||||||||
Underwriting income (loss) | 200,278 | (35,760) | ||||||||||||
Combined ratio | 86.5 | % | 103.1 | % | ||||||||||
Net Income (Loss) | ||||||||||||||
Available (Attributable) to common shareholders | (394,413) | (290,934) | ||||||||||||
Available (Attributable) to common shareholders per diluted common share | $ | (9.10) | $ | (5.87) | ||||||||||
Operating Income (Loss) (1) | ||||||||||||||
Available (Attributable) to common shareholders | 151,945 | 4,395 | ||||||||||||
Available (Attributable) to common shareholders per diluted common share | $ | 3.50 | $ | 0.09 | ||||||||||
Book value per common share | $ | 121.44 | $ | 131.15 | ||||||||||
Change in book value per share | (8.1) | % | (5.3) | % | ||||||||||
Tangible book value per common share plus accumulated dividends (1) | $ | 139.44 | $ | 148.17 | ||||||||||
Change in tangible book value per common share plus change in accumulated dividends (1) | (8.2)% | (5.3)% | ||||||||||||
Return on average common equity - annualized | (28.1)% | (17.1)% | ||||||||||||
Operating return on average common equity - annualized (1) | 10.8% | 0.3% |
Three months ended March 31, 2022 | Q1 2022 Weather-Related Large Losses (1) | |||||||||||||
(in thousands) | ||||||||||||||
Net claims and claims expenses incurred | $ | (112,933) | ||||||||||||
Assumed reinstatement premiums earned | 10,967 | |||||||||||||
Ceded reinstatement premiums earned | (299) | |||||||||||||
Earned (lost) profit commissions | — | |||||||||||||
Net negative impact on underwriting result | (102,265) | |||||||||||||
Redeemable noncontrolling interest | 34,347 | |||||||||||||
Net negative impact on net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | (67,918) | ||||||||||||
Three months ended March 31, 2022 | Q1 2022 Weather-Related Large Losses (1) | |||||||||||||
(in thousands, except percentages) | ||||||||||||||
Net negative impact on Property segment underwriting result | $ | (102,265) | ||||||||||||
Net negative impact on Casualty and Specialty segment underwriting result | — | |||||||||||||
Net negative impact on underwriting result | $ | (102,265) | ||||||||||||
Percentage point impact on consolidated combined ratio | 7.0 | |||||||||||||
Three Drivers of Profit: Underwriting, Fee and Investment Income |
Property Segment | ||||||||||||||||||||
Three months ended March 31 | Q/Q Change | |||||||||||||||||||
(in thousands, except percentages) | 2022 | 2021 | ||||||||||||||||||
Gross premiums written | $ | 1,343,508 | $ | 1,616,819 | (16.9)% | |||||||||||||||
Net premiums written | 890,166 | 1,008,460 | (11.7)% | |||||||||||||||||
Underwriting income (loss) | 184,802 | (41,795) | ||||||||||||||||||
Underwriting Ratios | ||||||||||||||||||||
Net claims and claim expense ratio - current accident year | 44.7 | % | 83.3 | % | (38.6) | pts | ||||||||||||||
Net claims and claim expense ratio - prior accident years | (2.7) | % | (0.9) | % | (1.8) | pts | ||||||||||||||
Net claims and claim expense ratio - calendar year | 42.0 | % | 82.4 | % | (40.4) | pts | ||||||||||||||
Underwriting expense ratio | 28.1 | % | 24.5 | % | 3.6 | pts | ||||||||||||||
Combined ratio | 70.1 | % | 106.9 | % | (36.8) | pts |
Casualty and Specialty Segment | ||||||||||||||||||||
Three months ended March 31 | Q/Q Change | |||||||||||||||||||
(in thousands, except percentages) | 2022 | 2021 | ||||||||||||||||||
Gross premiums written | $ | 1,599,456 | $ | 1,035,623 | 54.4% | |||||||||||||||
Net premiums written | 1,275,051 | 815,623 | 56.3% | |||||||||||||||||
Underwriting income (loss) | 15,476 | 6,035 | ||||||||||||||||||
Underwriting Ratios | ||||||||||||||||||||
Net claims and claim expense ratio - current accident year | 67.2 | % | 67.8 | % | (0.6) | pts | ||||||||||||||
Net claims and claim expense ratio - prior accident years | (0.1) | % | (0.7) | % | 0.6 | pts | ||||||||||||||
Net claims and claim expense ratio - calendar year | 67.1 | % | 67.1 | % | — | pts | ||||||||||||||
Underwriting expense ratio | 31.1 | % | 31.8 | % | (0.7) | pts | ||||||||||||||
Combined ratio | 98.2 | % | 98.9 | % | (0.7) | pts |
Fee Income | ||||||||||||||||||||
Three months ended March 31 | Q/Q Change | |||||||||||||||||||
(in thousands, except percentages) | 2022 | 2021 | ||||||||||||||||||
Total management fee income | $ | 27,222 | $ | 28,524 | $ | (1,302) | ||||||||||||||
Total performance fee income (loss) (1) | 1,127 | (4,535) | 5,662 | |||||||||||||||||
Total fee income | $ | 28,349 | $ | 23,989 | $ | 4,360 |
Investment Results | ||||||||||||||||||||
Three months ended March 31 | Q/Q Change | |||||||||||||||||||
(in thousands, except percentages) | 2022 | 2021 | ||||||||||||||||||
Net investment income | $ | 83,691 | $ | 79,804 | $ | 3,887 | ||||||||||||||
Net realized and unrealized gains (losses) on investments | (673,017) | (345,563) | (327,454) | |||||||||||||||||
Total investment result | (589,326) | (265,759) | (323,567) | |||||||||||||||||
Total investment return - annualized | (10.2) | % | (4.9) | % | (5.3) | pts |
Other Items of Note |
Conference Call Details and Additional Information |
INVESTOR CONTACT: RenaissanceRe Holdings Ltd. Keith McCue Senior Vice President, Finance & Investor Relations (441) 239-4830 | MEDIA CONTACT: RenaissanceRe Holdings Ltd. Keil Gunther Senior Vice President, Head of Global Marketing & Client Communication (441) 239-4932 or Kekst CNC Dawn Dover (212) 521-4800 |
RenaissanceRe Holdings Ltd. | |||||||||||
Summary Consolidated Statements of Operations | |||||||||||
(in thousands of United States Dollars, except per share amounts and percentages) | |||||||||||
(Unaudited) | |||||||||||
Three months ended | |||||||||||
March 31, 2022 | March 31, 2021 | ||||||||||
Revenues | |||||||||||
Gross premiums written | $ | 2,942,964 | $ | 2,652,442 | |||||||
Net premiums written | $ | 2,165,217 | $ | 1,824,083 | |||||||
Decrease (increase) in unearned premiums | (678,792) | (670,247) | |||||||||
Net premiums earned | 1,486,425 | 1,153,836 | |||||||||
Net investment income | 83,691 | 79,804 | |||||||||
Net foreign exchange gains (losses) | (15,486) | (22,788) | |||||||||
Equity in earnings (losses) of other ventures | (6,390) | (5,558) | |||||||||
Other income (loss) | 1,193 | 2,171 | |||||||||
Net realized and unrealized gains (losses) on investments | (673,017) | (345,563) | |||||||||
Total revenues | 876,416 | 861,902 | |||||||||
Expenses | |||||||||||
Net claims and claim expenses incurred | 841,733 | 867,051 | |||||||||
Acquisition expenses | 376,507 | 267,234 | |||||||||
Operational expenses | 67,907 | 55,311 | |||||||||
Corporate expenses | 12,502 | 10,405 | |||||||||
Interest expense | 11,955 | 11,912 | |||||||||
Total expenses | 1,310,604 | 1,211,913 | |||||||||
Income (loss) before taxes | (434,188) | (350,011) | |||||||||
Income tax benefit (expense) | 36,707 | 19,516 | |||||||||
Net income (loss) | (397,481) | (330,495) | |||||||||
Net (income) loss attributable to redeemable noncontrolling interests | 11,912 | 46,850 | |||||||||
Net income (loss) attributable to RenaissanceRe | (385,569) | (283,645) | |||||||||
Dividends on preference shares | (8,844) | (7,289) | |||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | (394,413) | $ | (290,934) | |||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share – basic | $ | (9.10) | $ | (5.87) | |||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted | $ | (9.10) | $ | (5.87) | |||||||
Operating (loss) income (attributable) available to RenaissanceRe common shareholders per common share - diluted (1) | $ | 3.50 | $ | 0.09 | |||||||
Average shares outstanding - basic | 43,357 | 49,579 | |||||||||
Average shares outstanding - diluted | 43,357 | 49,579 | |||||||||
Net claims and claim expense ratio | 56.6 | % | 75.1 | % | |||||||
Underwriting expense ratio | 29.9 | % | 28.0 | % | |||||||
Combined ratio | 86.5 | % | 103.1 | % | |||||||
Return on average common equity - annualized | (28.1) | % | (17.1) | % | |||||||
Operating return on average common equity - annualized (1) | 10.8 | % | 0.3 | % |
RenaissanceRe Holdings Ltd. | |||||||||||
Summary Consolidated Balance Sheets | |||||||||||
(in thousands of United States Dollars, except per share amounts) | |||||||||||
March 31, 2022 | December 31, 2021 | ||||||||||
Assets | (Unaudited) | (Audited) | |||||||||
Fixed maturity investments trading, at fair value | $ | 13,029,085 | $ | 13,507,131 | |||||||
Short term investments, at fair value | 4,685,280 | 5,298,385 | |||||||||
Equity investments trading, at fair value | 873,268 | 546,016 | |||||||||
Other investments, at fair value | 2,182,479 | 1,993,059 | |||||||||
Investments in other ventures, under equity method | 81,106 | 98,068 | |||||||||
Total investments | 20,851,218 | 21,442,659 | |||||||||
Cash and cash equivalents | 1,563,056 | 1,859,019 | |||||||||
Premiums receivable | 4,851,513 | 3,781,542 | |||||||||
Prepaid reinsurance premiums | 1,185,982 | 854,722 | |||||||||
Reinsurance recoverable | 4,319,490 | 4,268,669 | |||||||||
Accrued investment income | 60,802 | 55,740 | |||||||||
Deferred acquisition costs and value of business acquired | 999,712 | 849,160 | |||||||||
Receivable for investments sold | 486,705 | 380,442 | |||||||||
Other assets | 287,485 | 224,053 | |||||||||
Goodwill and other intangible assets | 242,116 | 243,496 | |||||||||
Total assets | $ | 34,848,079 | $ | 33,959,502 | |||||||
Liabilities, Noncontrolling Interests and Shareholders’ Equity | |||||||||||
Liabilities | |||||||||||
Reserve for claims and claim expenses | $ | 13,510,304 | $ | 13,294,630 | |||||||
Unearned premiums | 4,546,305 | 3,531,213 | |||||||||
Debt | 1,168,872 | 1,168,353 | |||||||||
Reinsurance balances payable | 4,319,657 | 3,860,963 | |||||||||
Payable for investments purchased | 907,945 | 1,170,568 | |||||||||
Other liabilities | 314,141 | 755,441 | |||||||||
Total liabilities | 24,767,224 | 23,781,168 | |||||||||
Redeemable noncontrolling interests | 3,963,895 | 3,554,053 | |||||||||
Shareholders’ Equity | |||||||||||
Preference shares | 750,000 | 750,000 | |||||||||
Common shares | 44,193 | 44,445 | |||||||||
Additional paid-in capital | 513,631 | 608,121 | |||||||||
Accumulated other comprehensive income (loss) | (12,834) | (10,909) | |||||||||
Retained earnings | 4,821,970 | 5,232,624 | |||||||||
Total shareholders’ equity attributable to RenaissanceRe | 6,116,960 | 6,624,281 | |||||||||
Total liabilities, noncontrolling interests and shareholders’ equity | $ | 34,848,079 | $ | 33,959,502 | |||||||
Book value per common share | $ | 121.44 | $ | 132.17 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||
Supplemental Financial Data - Segment Information | |||||||||||||||||||||||
(in thousands of United States Dollars, except percentages) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three months ended March 31, 2022 | |||||||||||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||||||||||
Gross premiums written | $ | 1,343,508 | $ | 1,599,456 | $ | — | $ | 2,942,964 | |||||||||||||||
Net premiums written | $ | 890,166 | $ | 1,275,051 | $ | — | $ | 2,165,217 | |||||||||||||||
Net premiums earned | $ | 618,591 | $ | 867,834 | $ | — | $ | 1,486,425 | |||||||||||||||
Net claims and claim expenses incurred | 259,761 | 581,972 | — | 841,733 | |||||||||||||||||||
Acquisition expenses | 127,096 | 249,411 | — | 376,507 | |||||||||||||||||||
Operational expenses | 46,932 | 20,975 | — | 67,907 | |||||||||||||||||||
Underwriting income (loss) | $ | 184,802 | $ | 15,476 | $ | — | 200,278 | ||||||||||||||||
Net investment income | 83,691 | 83,691 | |||||||||||||||||||||
Net foreign exchange gains (losses) | (15,486) | (15,486) | |||||||||||||||||||||
Equity in earnings of other ventures | (6,390) | (6,390) | |||||||||||||||||||||
Other income (loss) | 1,193 | 1,193 | |||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | (673,017) | (673,017) | |||||||||||||||||||||
Corporate expenses | (12,502) | (12,502) | |||||||||||||||||||||
Interest expense | (11,955) | (11,955) | |||||||||||||||||||||
Income (loss) before taxes and redeemable noncontrolling interests | (434,188) | ||||||||||||||||||||||
Income tax benefit (expense) | 36,707 | 36,707 | |||||||||||||||||||||
Net (income) loss attributable to redeemable noncontrolling interests | 11,912 | 11,912 | |||||||||||||||||||||
Dividends on preference shares | (8,844) | (8,844) | |||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | (394,413) | |||||||||||||||||||||
Net claims and claim expenses incurred – current accident year | $ | 276,519 | $ | 583,047 | $ | — | $ | 859,566 | |||||||||||||||
Net claims and claim expenses incurred – prior accident years | (16,758) | (1,075) | — | (17,833) | |||||||||||||||||||
Net claims and claim expenses incurred – total | $ | 259,761 | $ | 581,972 | $ | — | $ | 841,733 | |||||||||||||||
Net claims and claim expense ratio – current accident year | 44.7 | % | 67.2 | % | 57.8 | % | |||||||||||||||||
Net claims and claim expense ratio – prior accident years | (2.7) | % | (0.1) | % | (1.2) | % | |||||||||||||||||
Net claims and claim expense ratio – calendar year | 42.0 | % | 67.1 | % | 56.6 | % | |||||||||||||||||
Underwriting expense ratio | 28.1 | % | 31.1 | % | 29.9 | % | |||||||||||||||||
Combined ratio | 70.1 | % | 98.2 | % | 86.5 | % | |||||||||||||||||
Three months ended March 31, 2021 | |||||||||||||||||||||||
Property | Casualty and Specialty | Other | Total | ||||||||||||||||||||
Gross premiums written | $ | 1,616,819 | $ | 1,035,623 | $ | — | $ | 2,652,442 | |||||||||||||||
Net premiums written | $ | 1,008,460 | $ | 815,623 | $ | — | $ | 1,824,083 | |||||||||||||||
Net premiums earned | $ | 605,166 | $ | 548,670 | $ | — | $ | 1,153,836 | |||||||||||||||
Net claims and claim expenses incurred | 498,832 | 368,219 | — | 867,051 | |||||||||||||||||||
Acquisition expenses | 112,754 | 154,480 | — | 267,234 | |||||||||||||||||||
Operational expenses | 35,375 | 19,936 | — | 55,311 | |||||||||||||||||||
Underwriting income (loss) | $ | (41,795) | $ | 6,035 | $ | — | (35,760) | ||||||||||||||||
Net investment income | 79,804 | 79,804 | |||||||||||||||||||||
Net foreign exchange gains (losses) | (22,788) | (22,788) | |||||||||||||||||||||
Equity in earnings of other ventures | (5,558) | (5,558) | |||||||||||||||||||||
Other income (loss) | 2,171 | 2,171 | |||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | (345,563) | (345,563) | |||||||||||||||||||||
Corporate expenses | (10,405) | (10,405) | |||||||||||||||||||||
Interest expense | (11,912) | (11,912) | |||||||||||||||||||||
Income (loss) before taxes and redeemable noncontrolling interests | (350,011) | ||||||||||||||||||||||
Income tax benefit (expense) | 19,516 | 19,516 | |||||||||||||||||||||
Net (income) loss attributable to redeemable noncontrolling interests | 46,850 | 46,850 | |||||||||||||||||||||
Dividends on preference shares | (7,289) | (7,289) | |||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | (290,934) | |||||||||||||||||||||
Net claims and claim expenses incurred – current accident year | $ | 503,994 | $ | 372,089 | $ | — | $ | 876,083 | |||||||||||||||
Net claims and claim expenses incurred – prior accident years | (5,162) | (3,870) | — | (9,032) | |||||||||||||||||||
Net claims and claim expenses incurred – total | $ | 498,832 | $ | 368,219 | $ | — | $ | 867,051 | |||||||||||||||
Net claims and claim expense ratio – current accident year | 83.3 | % | 67.8 | % | 75.9 | % | |||||||||||||||||
Net claims and claim expense ratio – prior accident years | (0.9) | % | (0.7) | % | (0.8) | % | |||||||||||||||||
Net claims and claim expense ratio – calendar year | 82.4 | % | 67.1 | % | 75.1 | % | |||||||||||||||||
Underwriting expense ratio | 24.5 | % | 31.8 | % | 28.0 | % | |||||||||||||||||
Combined ratio | 106.9 | % | 98.9 | % | 103.1 | % |
RenaissanceRe Holdings Ltd. | |||||||||||
Supplemental Financial Data - Gross Premiums Written | |||||||||||
(in thousands of United States Dollars) | |||||||||||
(Unaudited) | |||||||||||
Three months ended | |||||||||||
March 31, 2022 | March 31, 2021 | ||||||||||
Property Segment | |||||||||||
Catastrophe | $ | 886,091 | $ | 1,131,125 | |||||||
Other property | 457,417 | 485,694 | |||||||||
Property segment gross premiums written | $ | 1,343,508 | $ | 1,616,819 | |||||||
Casualty and Specialty Segment | |||||||||||
General casualty (1) | $ | 480,142 | $ | 343,170 | |||||||
Professional liability (2) | 549,719 | 314,372 | |||||||||
Financial lines (3) | 259,104 | 144,386 | |||||||||
Other (4) | 310,491 | 233,695 | |||||||||
Casualty and Specialty segment gross premiums written | $ | 1,599,456 | $ | 1,035,623 |
(1) | Includes automobile liability, casualty clash, employer’s liability, umbrella or excess casualty, workers’ compensation and general liability. | ||||
(2) | Includes directors and officers, medical malpractice, and professional indemnity. | ||||
(3) | Includes financial guaranty, mortgage guaranty, political risk, surety and trade credit. | ||||
(4) | Includes accident and health, agriculture, aviation, cyber, energy, marine, satellite and terrorism. Lines of business such as regional multi-line and whole account may have characteristics of various other classes of business, and are allocated accordingly. |
RenaissanceRe Holdings Ltd. | |||||||||||
Supplemental Financial Data - Total Investment Result | |||||||||||
(in thousands of United States Dollars, except percentages) | |||||||||||
(Unaudited) | |||||||||||
Three months ended | |||||||||||
March 31, 2022 | March 31, 2021 | ||||||||||
Fixed maturity investments trading | $ | 62,417 | $ | 62,933 | |||||||
Short term investments | 1,136 | 573 | |||||||||
Equity investments trading | 2,754 | 1,491 | |||||||||
Other investments | |||||||||||
Catastrophe bonds | 17,360 | 14,468 | |||||||||
Other | 5,552 | 3,801 | |||||||||
Cash and cash equivalents | (41) | 102 | |||||||||
89,178 | 83,368 | ||||||||||
Investment expenses | (5,487) | (3,564) | |||||||||
Net investment income | 83,691 | 79,804 | |||||||||
Net realized and unrealized gains (losses) on: | |||||||||||
Fixed maturity investments trading, net of investments-related derivatives (1) | (618,253) | (261,759) | |||||||||
Equity investments trading, net of investments-related derivatives (1) | (56,053) | (67,922) | |||||||||
Other investments | |||||||||||
Catastrophe bonds | (8,261) | (19,083) | |||||||||
Other | 9,550 | 3,201 | |||||||||
Net realized and unrealized gains (losses) on investments | (673,017) | (345,563) | |||||||||
Total investment result | $ | (589,326) | $ | (265,759) | |||||||
Total investment return - annualized | (10.2) | % | (4.9) | % |
Comments on Regulation G |
Three months ended | |||||||||||
(in thousands of United States Dollars, except per share amounts and percentages) | March 31, 2022 | March 31, 2021 | |||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | (394,413) | $ | (290,934) | |||||||
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | 664,756 | 326,480 | |||||||||
Adjustment for net foreign exchange losses (gains) | 15,486 | 22,788 | |||||||||
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK | — | 135 | |||||||||
Adjustment for income tax expense (benefit) (1) | (41,874) | (19,965) | |||||||||
Adjustment for net income (loss) attributable to redeemable noncontrolling interests (2) | (92,010) | (34,109) | |||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 151,945 | $ | 4,395 | |||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | (9.10) | $ | (5.87) | |||||||
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | 15.33 | 6.59 | |||||||||
Adjustment for net foreign exchange losses (gains) | 0.36 | 0.46 | |||||||||
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK | — | — | |||||||||
Adjustment for income tax expense (benefit) (1) | (0.97) | (0.40) | |||||||||
Adjustment for net income (loss) attributable to redeemable noncontrolling interests (2) | (2.12) | (0.69) | |||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 3.50 | $ | 0.09 | |||||||
Return on average common equity - annualized | (28.1) | % | (17.1) | % | |||||||
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | 47.3 | % | 19.2 | % | |||||||
Adjustment for net foreign exchange losses (gains) | 1.1 | % | 1.4 | % | |||||||
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK | — | % | — | % | |||||||
Adjustment for income tax expense (benefit) (1) | (3.0) | % | (1.2) | % | |||||||
Adjustment for net income (loss) attributable to redeemable noncontrolling interests (2) | (6.5) | % | (2.0) | % | |||||||
Operating return on average common equity - annualized | 10.8 | % | 0.3 | % |
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Book value per common share | $ | 121.44 | $ | 132.17 | $ | 128.91 | $ | 139.35 | $ | 131.15 | |||||||||||||||||||
Adjustment for goodwill and other intangibles (1) | (5.89) | (5.90) | (5.67) | (5.60) | (5.42) | ||||||||||||||||||||||||
Tangible book value per common share | 115.55 | 126.27 | 123.24 | 133.75 | 125.73 | ||||||||||||||||||||||||
Adjustment for accumulated dividends | 23.89 | 23.52 | 23.16 | 22.80 | 22.44 | ||||||||||||||||||||||||
Tangible book value per common share plus accumulated dividends | $ | 139.44 | $ | 149.79 | $ | 146.40 | $ | 156.55 | $ | 148.17 | |||||||||||||||||||
Quarterly change in book value per common share | (8.1) | % | 2.5 | % | (7.5) | % | 6.3 | % | (5.3) | % | |||||||||||||||||||
Quarterly change in tangible book value per common share plus change in accumulated dividends | (8.2) | % | 2.8 | % | (7.6) | % | 6.7 | % | (5.3) | % | |||||||||||||||||||
Year to date change in book value per common share | (8.1) | % | (4.5) | % | (6.9) | % | 0.6 | % | (5.3) | % | |||||||||||||||||||
Year to date change in tangible book value per common share plus change in accumulated dividends | (8.2) | % | (4.0) | % | (6.6) | % | 1.0 | % | (5.3) | % |
RenaissanceRe Holdings Ltd. | ||
Contents |
Page | |||||||||||
Basis of Presentation | |||||||||||
Financial Highlights | |||||||||||
Summary Consolidated Financial Statements | |||||||||||
a. | Consolidated Statements of Operations | ||||||||||
b. | Consolidated Balance Sheets | ||||||||||
Underwriting and Reserves | |||||||||||
a. | Consolidated Segment Underwriting Results | ||||||||||
b. | Segment Underwriting Results | ||||||||||
c. | Property Segment - Catastrophe and Other Property Underwriting Results | ||||||||||
d. | Gross Premiums Written | ||||||||||
e. | Reserves for Claims and Claim Expenses | ||||||||||
f. | Paid to Incurred Analysis | ||||||||||
Managed Joint Ventures and Fee Income | |||||||||||
a. | Fee Income | ||||||||||
b. | Noncontrolling Interests | ||||||||||
c. | DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations | ||||||||||
Investments | |||||||||||
a. | Total Investment Result | ||||||||||
b. | Retained Investment Information | ||||||||||
c. | Investment Portfolio - Composition | ||||||||||
d. | Investment Portfolio - Fixed Maturity Investments | ||||||||||
e. | Investment Portfolio - Weighted Average Yield to Maturity and Credit Rating | ||||||||||
Other Items | |||||||||||
a. | Earnings per Share | ||||||||||
Comments on Regulation G |
RenaissanceRe Holdings Ltd. | ||
Basis of Presentation |
i |
Financial Highlights | |||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Highlights | |||||||||||||||||||||||||||||
Gross premiums written | $ | 2,942,964 | $ | 1,313,018 | $ | 1,774,180 | $ | 2,094,158 | $ | 2,652,442 | |||||||||||||||||||
Underwriting income (loss) | $ | 200,278 | $ | 276,661 | $ | (678,825) | $ | 328,976 | $ | (35,760) | |||||||||||||||||||
Net investment income | $ | 83,691 | $ | 80,483 | $ | 78,267 | $ | 80,925 | $ | 79,804 | |||||||||||||||||||
Net realized and unrealized gains (losses) on investments | (673,017) | (21,518) | (42,071) | 191,018 | (345,563) | ||||||||||||||||||||||||
Total investment result | $ | (589,326) | $ | 58,965 | $ | 36,196 | $ | 271,943 | $ | (265,759) | |||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | (394,413) | $ | 210,917 | $ | (450,222) | $ | 456,818 | $ | (290,934) | |||||||||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders (1) | $ | 151,945 | $ | 213,692 | $ | (414,538) | $ | 278,050 | $ | 4,395 | |||||||||||||||||||
Per share data | |||||||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic | $ | (9.10) | $ | 4.65 | $ | (9.75) | $ | 9.36 | $ | (5.87) | |||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | (9.10) | $ | 4.65 | $ | (9.75) | $ | 9.35 | $ | (5.87) | |||||||||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1) | $ | 3.50 | $ | 4.71 | $ | (8.98) | $ | 5.64 | $ | 0.09 | |||||||||||||||||||
Book value per common share | $ | 121.44 | $ | 132.17 | $ | 128.91 | $ | 139.35 | $ | 131.15 | |||||||||||||||||||
Tangible book value per common share (1) | $ | 115.55 | $ | 126.27 | $ | 123.24 | $ | 133.75 | $ | 125.73 | |||||||||||||||||||
Tangible book value per common share plus accumulated dividends (1) | $ | 139.44 | $ | 149.79 | $ | 146.40 | $ | 156.55 | $ | 148.17 | |||||||||||||||||||
Change in tangible book value per common share plus change in accumulated dividends (1) | (8.2) | % | 2.8 | % | (7.6) | % | 6.7 | % | (5.3) | % | |||||||||||||||||||
Financial ratios | |||||||||||||||||||||||||||||
Combined ratio | 86.5 | % | 79.4 | % | 145.1 | % | 72.4 | % | 103.1 | % | |||||||||||||||||||
Return on average common equity - annualized | (28.1) | % | 14.2 | % | (28.4) | % | 27.6 | % | (17.1) | % | |||||||||||||||||||
Operating return on average common equity - annualized (1) | 10.8 | % | 14.4 | % | (26.1) | % | 16.8 | % | 0.3 | % | |||||||||||||||||||
Total investment return - annualized | (10.2) | % | 1.1 | % | 0.7 | % | 5.2 | % | (4.9) | % |
1 |
Summary Consolidated Financial Statements | |||||||||||||||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||
Gross premiums written | $ | 2,942,964 | $ | 1,313,018 | $ | 1,774,180 | $ | 2,094,158 | $ | 2,652,442 | |||||||||||||||||||
Net premiums written | $ | 2,165,217 | $ | 1,116,560 | $ | 1,486,440 | $ | 1,512,292 | $ | 1,824,083 | |||||||||||||||||||
Decrease (increase) in unearned premiums | (678,792) | 224,730 | 19,825 | (319,502) | (670,247) | ||||||||||||||||||||||||
Net premiums earned | 1,486,425 | 1,341,290 | 1,506,265 | 1,192,790 | 1,153,836 | ||||||||||||||||||||||||
Net investment income | 83,691 | 80,483 | 78,267 | 80,925 | 79,804 | ||||||||||||||||||||||||
Net foreign exchange gains (losses) | (15,486) | (16,697) | (4,755) | 3,234 | (22,788) | ||||||||||||||||||||||||
Equity in earnings (losses) of other ventures | (6,390) | 3,830 | 5,305 | 8,732 | (5,558) | ||||||||||||||||||||||||
Other income (loss) | 1,193 | 6,431 | 1,692 | 586 | 2,171 | ||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | (673,017) | (21,518) | (42,071) | 191,018 | (345,563) | ||||||||||||||||||||||||
Total revenues | 876,416 | 1,393,819 | 1,544,703 | 1,477,285 | 861,902 | ||||||||||||||||||||||||
Expenses | |||||||||||||||||||||||||||||
Net claims and claim expenses incurred | 841,733 | 690,970 | 1,798,045 | 520,021 | 867,051 | ||||||||||||||||||||||||
Acquisition expenses | 376,507 | 333,986 | 328,048 | 285,590 | 267,234 | ||||||||||||||||||||||||
Operational expenses | 67,907 | 39,673 | 58,997 | 58,203 | 55,311 | ||||||||||||||||||||||||
Corporate expenses | 12,502 | 10,426 | 10,196 | 10,125 | 10,405 | ||||||||||||||||||||||||
Interest expense | 11,955 | 11,872 | 11,919 | 11,833 | 11,912 | ||||||||||||||||||||||||
Total expenses | 1,310,604 | 1,086,927 | 2,207,205 | 885,772 | 1,211,913 | ||||||||||||||||||||||||
Income (loss) before taxes | (434,188) | 306,892 | (662,502) | 591,513 | (350,011) | ||||||||||||||||||||||||
Income tax benefit (expense) | 36,707 | (18,616) | 23,630 | (13,862) | 19,516 | ||||||||||||||||||||||||
Net income (loss) | (397,481) | 288,276 | (638,872) | 577,651 | (330,495) | ||||||||||||||||||||||||
Net (income) loss attributable to redeemable noncontrolling interests | 11,912 | (68,516) | 198,495 | (113,544) | 46,850 | ||||||||||||||||||||||||
Net income (loss) attributable to RenaissanceRe | (385,569) | 219,760 | (440,377) | 464,107 | (283,645) | ||||||||||||||||||||||||
Dividends on preference shares | (8,844) | (8,843) | (9,845) | (7,289) | (7,289) | ||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | (394,413) | $ | 210,917 | $ | (450,222) | $ | 456,818 | $ | (290,934) | |||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic | $ | (9.10) | $ | 4.65 | $ | (9.75) | $ | 9.36 | $ | (5.87) | |||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | (9.10) | $ | 4.65 | $ | (9.75) | $ | 9.35 | $ | (5.87) | |||||||||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1) | $ | 3.50 | $ | 4.71 | $ | (8.98) | $ | 5.64 | $ | 0.09 | |||||||||||||||||||
Return on average common equity - annualized | (28.1) | % | 14.2 | % | (28.4) | % | 27.6 | % | (17.1) | % | |||||||||||||||||||
Operating return on average common equity - annualized (1) | 10.8 | % | 14.4 | % | (26.1) | % | 16.8 | % | 0.3 | % |
2 |
Summary Consolidated Financial Statements | |||||||||||||||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Fixed maturity investments trading, at fair value | $ | 13,029,085 | $ | 13,507,131 | $ | 13,839,248 | $ | 13,418,389 | $ | 13,309,234 | |||||||||||||||||||
Short term investments, at fair value | 4,685,280 | 5,298,385 | 4,667,273 | 4,392,652 | 5,091,143 | ||||||||||||||||||||||||
Equity investments trading, at fair value | 873,268 | 546,016 | 527,839 | 577,090 | 503,137 | ||||||||||||||||||||||||
Other investments, at fair value | 2,182,479 | 1,993,059 | 1,738,737 | 1,585,036 | 1,379,056 | ||||||||||||||||||||||||
Investments in other ventures, under equity method | 81,106 | 98,068 | 93,344 | 91,938 | 91,362 | ||||||||||||||||||||||||
Total investments | 20,851,218 | 21,442,659 | 20,866,441 | 20,065,105 | 20,373,932 | ||||||||||||||||||||||||
Cash and cash equivalents | 1,563,056 | 1,859,019 | 1,440,734 | 1,789,756 | 1,286,661 | ||||||||||||||||||||||||
Premiums receivable | 4,851,513 | 3,781,542 | 4,141,899 | 4,481,492 | 3,928,122 | ||||||||||||||||||||||||
Prepaid reinsurance premiums | 1,185,982 | 854,722 | 1,137,556 | 1,361,041 | 1,229,716 | ||||||||||||||||||||||||
Reinsurance recoverable | 4,319,490 | 4,268,669 | 4,192,758 | 3,187,638 | 3,160,667 | ||||||||||||||||||||||||
Accrued investment income | 60,802 | 55,740 | 55,620 | 56,804 | 62,573 | ||||||||||||||||||||||||
Deferred acquisition costs and value of business acquired | 999,712 | 849,160 | 893,265 | 883,926 | 786,941 | ||||||||||||||||||||||||
Receivable for investments sold | 486,705 | 380,442 | 322,553 | 457,458 | 841,156 | ||||||||||||||||||||||||
Other assets | 287,485 | 224,053 | 240,491 | 196,959 | 318,249 | ||||||||||||||||||||||||
Goodwill and other intangibles | 242,116 | 243,496 | 245,015 | 246,576 | 248,080 | ||||||||||||||||||||||||
Total assets | $ | 34,848,079 | $ | 33,959,502 | $ | 33,536,332 | $ | 32,726,755 | $ | 32,236,097 | |||||||||||||||||||
Liabilities, Noncontrolling Interests and Shareholders' Equity | |||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Reserve for claims and claim expenses | $ | 13,510,304 | $ | 13,294,630 | $ | 13,233,244 | $ | 10,944,742 | $ | 10,953,383 | |||||||||||||||||||
Unearned premiums | 4,546,305 | 3,531,213 | 4,039,546 | 4,284,260 | 3,833,155 | ||||||||||||||||||||||||
Debt | 1,168,872 | 1,168,353 | 1,137,829 | 1,137,304 | 1,136,783 | ||||||||||||||||||||||||
Reinsurance balances payable | 4,319,657 | 3,860,963 | 3,964,137 | 4,489,841 | 4,254,645 | ||||||||||||||||||||||||
Payable for investments purchased | 907,945 | 1,170,568 | 718,099 | 795,185 | 1,133,787 | ||||||||||||||||||||||||
Other liabilities | 314,141 | 755,441 | 235,665 | 201,398 | 436,437 | ||||||||||||||||||||||||
Total liabilities | 24,767,224 | 23,781,168 | 23,328,520 | 21,852,730 | 21,748,190 | ||||||||||||||||||||||||
Redeemable noncontrolling interests | 3,963,895 | 3,554,053 | 3,458,298 | 3,656,419 | 3,409,570 | ||||||||||||||||||||||||
Shareholders' Equity | |||||||||||||||||||||||||||||
Preference shares | 750,000 | 750,000 | 750,000 | 525,000 | 525,000 | ||||||||||||||||||||||||
Common shares | 44,193 | 44,445 | 46,540 | 48,026 | 49,970 | ||||||||||||||||||||||||
Additional paid-in capital | 513,631 | 608,121 | 927,862 | 1,153,881 | 1,450,627 | ||||||||||||||||||||||||
Accumulated other comprehensive loss | (12,834) | (10,909) | (12,709) | (14,061) | (12,382) | ||||||||||||||||||||||||
Retained earnings | 4,821,970 | 5,232,624 | 5,037,821 | 5,504,760 | 5,065,122 | ||||||||||||||||||||||||
Total shareholders' equity attributable to RenaissanceRe | 6,116,960 | 6,624,281 | 6,749,514 | 7,217,606 | 7,078,337 | ||||||||||||||||||||||||
Total liabilities, noncontrolling interests and shareholders' equity | $ | 34,848,079 | $ | 33,959,502 | $ | 33,536,332 | $ | 32,726,755 | $ | 32,236,097 | |||||||||||||||||||
Book value per common share | $ | 121.44 | $ | 132.17 | $ | 128.91 | $ | 139.35 | $ | 131.15 |
3 |
Underwriting and Reserves | |||||||||||||||||
Consolidated Segment Underwriting Results | |||||||||||||||||
Three months ended March 31, 2022 | |||||||||||||||||
Property | Casualty and Specialty | Total | |||||||||||||||
Gross premiums written | $ | 1,343,508 | $ | 1,599,456 | $ | 2,942,964 | |||||||||||
Net premiums written | $ | 890,166 | $ | 1,275,051 | $ | 2,165,217 | |||||||||||
Net premiums earned | $ | 618,591 | $ | 867,834 | $ | 1,486,425 | |||||||||||
Net claims and claim expenses incurred | 259,761 | 581,972 | 841,733 | ||||||||||||||
Acquisition expenses | 127,096 | 249,411 | 376,507 | ||||||||||||||
Operational expenses | 46,932 | 20,975 | 67,907 | ||||||||||||||
Underwriting income (loss) | $ | 184,802 | $ | 15,476 | $ | 200,278 | |||||||||||
Net claims and claim expenses incurred - current accident year | $ | 276,519 | $ | 583,047 | $ | 859,566 | |||||||||||
Net claims and claim expenses incurred - prior accident years | (16,758) | (1,075) | (17,833) | ||||||||||||||
Net claims and claim expenses incurred - total | $ | 259,761 | $ | 581,972 | $ | 841,733 | |||||||||||
Net claims and claim expense ratio - current accident year | 44.7 | % | 67.2 | % | 57.8 | % | |||||||||||
Net claims and claim expense ratio - prior accident years | (2.7) | % | (0.1) | % | (1.2) | % | |||||||||||
Net claims and claim expense ratio - calendar year | 42.0 | % | 67.1 | % | 56.6 | % | |||||||||||
Underwriting expense ratio | 28.1 | % | 31.1 | % | 29.9 | % | |||||||||||
Combined ratio | 70.1 | % | 98.2 | % | 86.5 | % | |||||||||||
Three months ended March 31, 2021 | |||||||||||||||||
Property | Casualty and Specialty | Total | |||||||||||||||
Gross premiums written | $ | 1,616,819 | $ | 1,035,623 | $ | 2,652,442 | |||||||||||
Net premiums written | $ | 1,008,460 | $ | 815,623 | $ | 1,824,083 | |||||||||||
Net premiums earned | $ | 605,166 | $ | 548,670 | $ | 1,153,836 | |||||||||||
Net claims and claim expenses incurred | 498,832 | 368,219 | 867,051 | ||||||||||||||
Acquisition expenses | 112,754 | 154,480 | 267,234 | ||||||||||||||
Operational expenses | 35,375 | 19,936 | 55,311 | ||||||||||||||
Underwriting income (loss) | $ | (41,795) | $ | 6,035 | $ | (35,760) | |||||||||||
Net claims and claim expenses incurred - current accident year | $ | 503,994 | $ | 372,089 | $ | 876,083 | |||||||||||
Net claims and claim expenses incurred - prior accident years | (5,162) | (3,870) | (9,032) | ||||||||||||||
Net claims and claim expenses incurred - total | $ | 498,832 | $ | 368,219 | $ | 867,051 | |||||||||||
Net claims and claim expense ratio - current accident year | 83.3 | % | 67.8 | % | 75.9 | % | |||||||||||
Net claims and claim expense ratio - prior accident years | (0.9) | % | (0.7) | % | (0.8) | % | |||||||||||
Net claims and claim expense ratio - calendar year | 82.4 | % | 67.1 | % | 75.1 | % | |||||||||||
Underwriting expense ratio | 24.5 | % | 31.8 | % | 28.0 | % | |||||||||||
Combined ratio | 106.9 | % | 98.9 | % | 103.1 | % |
4 |
Underwriting and Reserves | |||||||||||||||||||||||||||||
Segment Underwriting Results | |||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
Property Segment | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
Gross premiums written | $ | 1,343,508 | $ | 384,657 | $ | 773,692 | $ | 1,183,556 | $ | 1,616,819 | |||||||||||||||||||
Net premiums written | $ | 890,166 | $ | 375,112 | $ | 681,095 | $ | 803,335 | $ | 1,008,460 | |||||||||||||||||||
Net premiums earned | $ | 618,591 | $ | 626,359 | $ | 816,376 | $ | 560,397 | $ | 605,166 | |||||||||||||||||||
Net claims and claim expenses incurred | 259,761 | 243,356 | 1,323,678 | 97,150 | 498,832 | ||||||||||||||||||||||||
Acquisition expenses | 127,096 | 131,007 | 134,179 | 109,238 | 112,754 | ||||||||||||||||||||||||
Operational expenses | 46,932 | 28,898 | 40,448 | 38,887 | 35,375 | ||||||||||||||||||||||||
Underwriting income (loss) | $ | 184,802 | $ | 223,098 | $ | (681,929) | $ | 315,122 | $ | (41,795) | |||||||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 276,519 | $ | 274,649 | $ | 1,469,613 | $ | 148,133 | $ | 503,994 | |||||||||||||||||||
Net claims and claim expenses incurred - prior accident years | (16,758) | (31,293) | (145,935) | (50,983) | (5,162) | ||||||||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 259,761 | $ | 243,356 | $ | 1,323,678 | $ | 97,150 | $ | 498,832 | |||||||||||||||||||
Net claims and claim expense ratio - current accident year | 44.7 | % | 43.8 | % | 180.0 | % | 26.4 | % | 83.3 | % | |||||||||||||||||||
Net claims and claim expense ratio - prior accident years | (2.7) | % | (4.9) | % | (17.9) | % | (9.1) | % | (0.9) | % | |||||||||||||||||||
Net claims and claim expense ratio - calendar year | 42.0 | % | 38.9 | % | 162.1 | % | 17.3 | % | 82.4 | % | |||||||||||||||||||
Underwriting expense ratio | 28.1 | % | 25.5 | % | 21.4 | % | 26.5 | % | 24.5 | % | |||||||||||||||||||
Combined ratio | 70.1 | % | 64.4 | % | 183.5 | % | 43.8 | % | 106.9 | % | |||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
Casualty and Specialty Segment | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
Gross premiums written | $ | 1,599,456 | $ | 928,361 | $ | 1,000,488 | $ | 910,602 | $ | 1,035,623 | |||||||||||||||||||
Net premiums written | $ | 1,275,051 | $ | 741,448 | $ | 805,345 | $ | 708,957 | $ | 815,623 | |||||||||||||||||||
Net premiums earned | $ | 867,834 | $ | 714,931 | $ | 689,889 | $ | 632,393 | $ | 548,670 | |||||||||||||||||||
Net claims and claim expenses incurred | 581,972 | 447,614 | 474,367 | 422,871 | 368,219 | ||||||||||||||||||||||||
Acquisition expenses | 249,411 | 202,979 | 193,869 | 176,352 | 154,480 | ||||||||||||||||||||||||
Operational expenses | 20,975 | 10,775 | 18,549 | 19,316 | 19,936 | ||||||||||||||||||||||||
Underwriting income (loss) | $ | 15,476 | $ | 53,563 | $ | 3,104 | $ | 13,854 | $ | 6,035 | |||||||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 583,047 | $ | 457,080 | $ | 476,082 | $ | 423,917 | $ | 372,089 | |||||||||||||||||||
Net claims and claim expenses incurred - prior accident years | (1,075) | (9,466) | (1,715) | (1,046) | (3,870) | ||||||||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 581,972 | $ | 447,614 | $ | 474,367 | $ | 422,871 | $ | 368,219 | |||||||||||||||||||
Net claims and claim expense ratio - current accident year | 67.2 | % | 63.9 | % | 69.0 | % | 67.0 | % | 67.8 | % | |||||||||||||||||||
Net claims and claim expense ratio - prior accident years | (0.1) | % | (1.3) | % | (0.2) | % | (0.1) | % | (0.7) | % | |||||||||||||||||||
Net claims and claim expense ratio - calendar year | 67.1 | % | 62.6 | % | 68.8 | % | 66.9 | % | 67.1 | % | |||||||||||||||||||
Underwriting expense ratio | 31.1 | % | 29.9 | % | 30.8 | % | 30.9 | % | 31.8 | % | |||||||||||||||||||
Combined ratio | 98.2 | % | 92.5 | % | 99.6 | % | 97.8 | % | 98.9 | % |
5 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||
Property Segment - Catastrophe and Other Property Underwriting Results | |||||||||||||||||||||||||||||||||||
Three months ended March 31, 2022 | Three months ended March 31, 2021 | ||||||||||||||||||||||||||||||||||
Catastrophe | Other Property | Total | Catastrophe | Other Property | Total | ||||||||||||||||||||||||||||||
Gross premiums written | $ | 886,091 | $ | 457,417 | $ | 1,343,508 | $ | 1,131,125 | $ | 485,694 | $ | 1,616,819 | |||||||||||||||||||||||
Net premiums written | $ | 601,787 | $ | 288,379 | $ | 890,166 | $ | 660,120 | $ | 348,340 | $ | 1,008,460 | |||||||||||||||||||||||
Net premiums earned | $ | 278,997 | $ | 339,594 | $ | 618,591 | $ | 340,980 | $ | 264,186 | $ | 605,166 | |||||||||||||||||||||||
Net claims and claim expenses incurred | 75,255 | 184,506 | 259,761 | 334,011 | 164,821 | 498,832 | |||||||||||||||||||||||||||||
Acquisition expenses | 34,808 | 92,288 | 127,096 | 41,378 | 71,376 | 112,754 | |||||||||||||||||||||||||||||
Operational expenses | 38,142 | 8,790 | 46,932 | 28,366 | 7,009 | 35,375 | |||||||||||||||||||||||||||||
Underwriting income (loss) | $ | 130,792 | $ | 54,010 | $ | 184,802 | $ | (62,775) | $ | 20,980 | $ | (41,795) | |||||||||||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 103,565 | $ | 172,954 | $ | 276,519 | $ | 338,475 | $ | 165,519 | $ | 503,994 | |||||||||||||||||||||||
Net claims and claim expenses incurred - prior accident years | (28,310) | 11,552 | (16,758) | (4,464) | (698) | (5,162) | |||||||||||||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 75,255 | $ | 184,506 | $ | 259,761 | $ | 334,011 | $ | 164,821 | $ | 498,832 | |||||||||||||||||||||||
Net claims and claim expense ratio - current accident year | 37.1 | % | 50.9 | % | 44.7 | % | 99.3 | % | 62.7 | % | 83.3 | % | |||||||||||||||||||||||
Net claims and claim expense ratio - prior accident years | (10.1) | % | 3.4 | % | (2.7) | % | (1.3) | % | (0.3) | % | (0.9) | % | |||||||||||||||||||||||
Net claims and claim expense ratio - calendar year | 27.0 | % | 54.3 | % | 42.0 | % | 98.0 | % | 62.4 | % | 82.4 | % | |||||||||||||||||||||||
Underwriting expense ratio | 26.1 | % | 29.8 | % | 28.1 | % | 20.4 | % | 29.7 | % | 24.5 | % | |||||||||||||||||||||||
Combined ratio | 53.1 | % | 84.1 | % | 70.1 | % | 118.4 | % | 92.1 | % | 106.9 | % | |||||||||||||||||||||||
6 |
Underwriting and Reserves | |||||||||||||||||||||||||||||
Gross Premiums Written | |||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Property Segment | |||||||||||||||||||||||||||||
Catastrophe | $ | 886,091 | $ | 7,795 | $ | 335,493 | $ | 761,323 | $ | 1,131,125 | |||||||||||||||||||
Other property | 457,417 | 376,862 | 438,199 | 422,233 | 485,694 | ||||||||||||||||||||||||
Property segment gross premiums written | $ | 1,343,508 | $ | 384,657 | $ | 773,692 | $ | 1,183,556 | $ | 1,616,819 | |||||||||||||||||||
Casualty and Specialty Segment | |||||||||||||||||||||||||||||
General casualty (1) | $ | 480,142 | $ | 281,926 | $ | 346,754 | $ | 286,686 | $ | 343,170 | |||||||||||||||||||
Professional liability (2) | 549,719 | 333,257 | 329,848 | 306,387 | 314,372 | ||||||||||||||||||||||||
Financial lines (3) | 259,104 | 139,799 | 128,586 | 86,175 | 144,386 | ||||||||||||||||||||||||
Other (4) | 310,491 | 173,379 | 195,300 | 231,354 | 233,695 | ||||||||||||||||||||||||
Casualty and Specialty segment gross premiums written | $ | 1,599,456 | $ | 928,361 | $ | 1,000,488 | $ | 910,602 | $ | 1,035,623 |
(1) | Includes automobile liability, casualty clash, employer’s liability, umbrella or excess casualty, workers’ compensation and general liability. | ||||
(2) | Includes directors and officers, medical malpractice, and professional indemnity. | ||||
(3) | Includes financial guaranty, mortgage guaranty, political risk, surety and trade credit. | ||||
(4) | Includes accident and health, agriculture, aviation, cyber, energy, marine, satellite and terrorism. Lines of business such as regional multi-line and whole account may have characteristics of various other classes of business, and are allocated accordingly. |
7 |
Underwriting and Reserves | |||||||||||||||||||||||
Reserves for Claims and Claim Expenses | |||||||||||||||||||||||
Case Reserves | Additional Case Reserves | IBNR | Total | ||||||||||||||||||||
March 31, 2022 | |||||||||||||||||||||||
Property | $ | 1,679,877 | $ | 1,956,369 | $ | 2,597,013 | $ | 6,233,259 | |||||||||||||||
Casualty and Specialty | 1,839,996 | 127,342 | 5,309,707 | 7,277,045 | |||||||||||||||||||
Total | $ | 3,519,873 | $ | 2,083,711 | $ | 7,906,720 | $ | 13,510,304 | |||||||||||||||
December 31, 2021 | |||||||||||||||||||||||
Property | $ | 1,555,210 | $ | 1,996,760 | $ | 2,825,718 | $ | 6,377,688 | |||||||||||||||
Casualty and Specialty | 1,784,334 | 128,065 | 5,004,543 | 6,916,942 | |||||||||||||||||||
Total | $ | 3,339,544 | $ | 2,124,825 | $ | 7,830,261 | $ | 13,294,630 | |||||||||||||||
September 30, 2021 | |||||||||||||||||||||||
Property | $ | 1,265,040 | $ | 1,319,022 | $ | 4,005,279 | $ | 6,589,341 | |||||||||||||||
Casualty and Specialty | 1,768,649 | 151,263 | 4,723,991 | 6,643,903 | |||||||||||||||||||
Total | $ | 3,033,689 | $ | 1,470,285 | $ | 8,729,270 | $ | 13,233,244 | |||||||||||||||
June 30, 2021 | |||||||||||||||||||||||
Property | $ | 1,383,754 | $ | 1,513,549 | $ | 1,773,492 | $ | 4,670,795 | |||||||||||||||
Casualty and Specialty | 1,727,051 | 133,041 | 4,413,855 | 6,273,947 | |||||||||||||||||||
Total | $ | 3,110,805 | $ | 1,646,590 | $ | 6,187,347 | $ | 10,944,742 | |||||||||||||||
March 31, 2021 | |||||||||||||||||||||||
Property | $ | 1,292,683 | $ | 1,333,734 | $ | 2,145,953 | $ | 4,772,370 | |||||||||||||||
Casualty and Specialty | 1,801,362 | 147,822 | 4,231,829 | 6,181,013 | |||||||||||||||||||
Total | $ | 3,094,045 | $ | 1,481,556 | $ | 6,377,782 | $ | 10,953,383 |
8 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||
Paid to Incurred Analysis | |||||||||||||||||||||||||||||||||||
Three months ended March 31, 2022 | Three months ended March 31, 2021 | ||||||||||||||||||||||||||||||||||
Gross | Recoveries | Net | Gross | Recoveries | Net | ||||||||||||||||||||||||||||||
Reserve for claims and claim expenses, beginning of period | $ | 13,294,630 | $ | 4,268,669 | $ | 9,025,961 | $ | 10,381,138 | $ | 2,926,010 | $ | 7,455,128 | |||||||||||||||||||||||
Incurred claims and claim expenses | |||||||||||||||||||||||||||||||||||
Current year | 1,019,596 | 160,030 | 859,566 | 1,221,981 | 345,898 | 876,083 | |||||||||||||||||||||||||||||
Prior years | (2,041) | 15,792 | (17,833) | 28,265 | 37,297 | (9,032) | |||||||||||||||||||||||||||||
Total incurred claims and claim expenses | 1,017,555 | 175,822 | 841,733 | 1,250,246 | 383,195 | 867,051 | |||||||||||||||||||||||||||||
Paid claims and claim expenses | |||||||||||||||||||||||||||||||||||
Current year | 19,776 | 1,986 | 17,790 | 18,069 | 3,318 | 14,751 | |||||||||||||||||||||||||||||
Prior years | 731,325 | 122,520 | 608,805 | 622,819 | 136,331 | 486,488 | |||||||||||||||||||||||||||||
Total paid claims and claim expenses | 751,101 | 124,506 | 626,595 | 640,888 | 139,649 | 501,239 | |||||||||||||||||||||||||||||
Foreign exchange (1) | (50,780) | (495) | (50,285) | (37,113) | (8,889) | (28,224) | |||||||||||||||||||||||||||||
Reserve for claims and claim expenses, end of period | $ | 13,510,304 | $ | 4,319,490 | $ | 9,190,814 | $ | 10,953,383 | $ | 3,160,667 | $ | 7,792,716 | |||||||||||||||||||||||
9 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fee Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Management fee income | |||||||||||||||||||||||||||||
Joint ventures | $ | 13,395 | $ | 8,603 | $ | 8,602 | $ | 14,741 | $ | 11,128 | |||||||||||||||||||
Structured reinsurance products and other | 7,224 | 8,542 | 8,646 | 8,677 | 8,774 | ||||||||||||||||||||||||
Managed funds | 6,603 | 7,578 | 6,606 | 8,552 | 8,622 | ||||||||||||||||||||||||
Total management fee income | 27,222 | 24,723 | 23,854 | 31,970 | 28,524 | ||||||||||||||||||||||||
Performance fee income (loss) | |||||||||||||||||||||||||||||
Joint ventures | (103) | 2,352 | 2,980 | 7,347 | 1,556 | ||||||||||||||||||||||||
Structured reinsurance products and other | 934 | 2,392 | 1,237 | 2,581 | (1,293) | ||||||||||||||||||||||||
Managed funds | 296 | 555 | 264 | 4,259 | (4,798) | ||||||||||||||||||||||||
Total performance fee income (loss) (1) | 1,127 | 5,299 | 4,481 | 14,187 | (4,535) | ||||||||||||||||||||||||
Total fee income | $ | 28,349 | $ | 30,022 | $ | 28,335 | $ | 46,157 | $ | 23,989 |
Three months ended | |||||||||||||||||||||||||||||
Fee income contributing to: | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
Underwriting income (loss) (1) | 12,161 | 18,074 | 19,444 | 19,239 | 10,530 | ||||||||||||||||||||||||
Earnings from equity method investments (2) | 23 | — | 17 | 17 | 16 | ||||||||||||||||||||||||
Redeemable noncontrolling interest (3) | 16,165 | 11,948 | 8,874 | 26,901 | 13,443 | ||||||||||||||||||||||||
Total fee income | $ | 28,349 | $ | 30,022 | $ | 28,335 | $ | 46,157 | $ | 23,989 | |||||||||||||||||||
10 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interests | |||||||||||||||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Redeemable noncontrolling interest - DaVinciRe | $ | 25,323 | $ | (55,098) | $ | 202,362 | $ | (84,266) | $ | 39,934 | |||||||||||||||||||
Redeemable noncontrolling interest - Medici | 5,287 | 3,580 | (6,526) | (11,989) | 13,443 | ||||||||||||||||||||||||
Redeemable noncontrolling interest - Vermeer | (18,698) | (16,998) | 2,659 | (17,289) | (6,527) | ||||||||||||||||||||||||
Net loss (income) attributable to redeemable noncontrolling interests (1) | $ | 11,912 | $ | (68,516) | $ | 198,495 | $ | (113,544) | $ | 46,850 |
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Redeemable noncontrolling interest - DaVinciRe | $ | 1,775,503 | $ | 1,499,451 | $ | 1,443,589 | $ | 1,642,656 | $ | 1,555,714 | |||||||||||||||||||
Redeemable noncontrolling interest - Medici | 941,912 | 856,820 | 883,925 | 880,320 | 737,702 | ||||||||||||||||||||||||
Redeemable noncontrolling interest - Vermeer | 1,246,480 | 1,197,782 | 1,130,784 | 1,133,443 | 1,116,154 | ||||||||||||||||||||||||
Redeemable noncontrolling interests | $ | 3,963,895 | $ | 3,554,053 | $ | 3,458,298 | $ | 3,656,419 | $ | 3,409,570 |
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
DaVinciRe | 69.1 | % | 71.3 | % | 71.3 | % | 71.3 | % | 71.3 | % | |||||||||||||||||||
Medici | 86.4 | % | 85.3 | % | 86.6 | % | 86.6 | % | 84.6 | % | |||||||||||||||||||
Vermeer | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
11 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||||||||
DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations | |||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||
Gross premiums written | $ | 425,315 | $ | 2,240 | $ | 168,770 | $ | 243,627 | $ | 342,033 | |||||||||||||||||||
Net premiums written | $ | 399,189 | $ | 1,109 | $ | 159,697 | $ | 205,907 | $ | 315,476 | |||||||||||||||||||
Decrease (increase) in unearned premiums | (233,158) | 134,218 | 79,853 | (69,833) | (154,894) | ||||||||||||||||||||||||
Net premiums earned | 166,031 | 135,327 | 239,550 | 136,074 | 160,582 | ||||||||||||||||||||||||
Net investment income | 8,968 | 6,937 | 6,549 | 7,118 | 8,261 | ||||||||||||||||||||||||
Net foreign exchange gains (losses) | 412 | (561) | (818) | 597 | (590) | ||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | (117,651) | (20,486) | (2,670) | 4,389 | (26,798) | ||||||||||||||||||||||||
Total revenues | 57,760 | 121,217 | 242,611 | 148,178 | 141,455 | ||||||||||||||||||||||||
Expenses | |||||||||||||||||||||||||||||
Net claims and claim expenses incurred | 57,859 | 14,977 | 501,695 | (19,754) | 167,543 | ||||||||||||||||||||||||
Acquisition expenses | 19,582 | 19,242 | 14,490 | 31,593 | 16,317 | ||||||||||||||||||||||||
Operational and corporate expenses | 15,066 | 7,916 | 8,190 | 16,377 | 11,706 | ||||||||||||||||||||||||
Interest expense | 1,858 | 1,859 | 1,859 | 1,858 | 1,858 | ||||||||||||||||||||||||
Total expenses | 94,365 | 43,994 | 526,234 | 30,074 | 197,424 | ||||||||||||||||||||||||
Income (loss) before taxes | (36,605) | 77,223 | (283,623) | 118,104 | (55,969) | ||||||||||||||||||||||||
Income tax benefit (expense) | — | — | — | (1) | — | ||||||||||||||||||||||||
Net income (loss) available (attributable) to DaVinciRe common shareholders | $ | (36,605) | $ | 77,223 | $ | (283,623) | $ | 118,103 | $ | (55,969) | |||||||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 68,135 | $ | 26,746 | $ | 561,674 | $ | 8,270 | $ | 181,716 | |||||||||||||||||||
Net claims and claim expenses incurred - prior accident years | (10,276) | (11,769) | (59,979) | (28,024) | (14,173) | ||||||||||||||||||||||||
Net claims and claim expenses incurred - total | $ | 57,859 | $ | 14,977 | $ | 501,695 | $ | (19,754) | $ | 167,543 | |||||||||||||||||||
Net claims and claim expense ratio - current accident year | 41.0 | % | 19.8 | % | 234.5 | % | 6.1 | % | 113.2 | % | |||||||||||||||||||
Net claims and claim expense ratio - prior accident years | (6.2) | % | (8.7) | % | (25.1) | % | (20.6) | % | (8.9) | % | |||||||||||||||||||
Net claims and claim expense ratio - calendar year | 34.8 | % | 11.1 | % | 209.4 | % | (14.5) | % | 104.3 | % | |||||||||||||||||||
Underwriting expense ratio | 20.9 | % | 20.0 | % | 9.5 | % | 35.2 | % | 17.5 | % | |||||||||||||||||||
Combined ratio | 55.7 | % | 31.1 | % | 218.9 | % | 20.7 | % | 121.8 | % |
12 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||||||||
Investments | |||||||||||||||||||||||||||||
Total Investment Result | |||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Fixed maturity investments trading | $ | 62,417 | $ | 55,643 | $ | 56,825 | $ | 59,510 | $ | 62,933 | |||||||||||||||||||
Short term investments | 1,136 | 464 | 514 | 782 | 573 | ||||||||||||||||||||||||
Equity investments trading | 2,754 | 4,077 | 1,823 | 1,626 | 1,491 | ||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||
Catastrophe bonds | 17,360 | 16,527 | 17,184 | 16,681 | 14,468 | ||||||||||||||||||||||||
Other | 5,552 | 8,100 | 7,571 | 9,339 | 3,801 | ||||||||||||||||||||||||
Cash and cash equivalents | (41) | 74 | (38) | 159 | 102 | ||||||||||||||||||||||||
89,178 | 84,885 | 83,879 | 88,097 | 83,368 | |||||||||||||||||||||||||
Investment expenses | (5,487) | (4,402) | (5,612) | (7,172) | (3,564) | ||||||||||||||||||||||||
Net investment income | 83,691 | 80,483 | 78,267 | 80,925 | 79,804 | ||||||||||||||||||||||||
Net realized and unrealized gains (losses) on: | |||||||||||||||||||||||||||||
Fixed maturity investments trading, net of investments-related derivatives (1) | (618,253) | (116,689) | (31,424) | 87,847 | (261,759) | ||||||||||||||||||||||||
Equity investments trading, net of investments-related derivatives (1) | (56,053) | 73,645 | (21,680) | 65,566 | (67,922) | ||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||
Catastrophe bonds | (8,261) | (9,958) | (5,994) | 2 | (19,083) | ||||||||||||||||||||||||
Other | 9,550 | 31,484 | 17,027 | 37,603 | 3,201 | ||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | (673,017) | (21,518) | (42,071) | 191,018 | (345,563) | ||||||||||||||||||||||||
Total investment result | $ | (589,326) | $ | 58,965 | $ | 36,196 | $ | 271,943 | $ | (265,759) | |||||||||||||||||||
Total investment return - annualized | (10.2) | % | 1.1 | % | 0.7 | % | 5.2 | % | (4.9) | % | |||||||||||||||||||
13 |
Investments | ||
Retained Investment Information |
Three months ended | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Total investment result | |||||||||||||||||||||||||||||
Net investment income | $ | 83,691 | $ | 80,483 | $ | 78,267 | $ | 80,925 | $ | 79,804 | |||||||||||||||||||
Net realized and unrealized gains (losses) on investments | (673,017) | (21,518) | (42,071) | 191,018 | (345,563) | ||||||||||||||||||||||||
Total investment result | $ | (589,326) | $ | 58,965 | $ | 36,196 | $ | 271,943 | $ | (265,759) | |||||||||||||||||||
Retained total investment result (1) | |||||||||||||||||||||||||||||
Retained net investment income | $ | 62,676 | $ | 61,930 | $ | 60,105 | $ | 62,982 | $ | 62,598 | |||||||||||||||||||
Retained net realized and unrealized gains (losses) on investments | (584,624) | 1,653 | (37,975) | 187,391 | (318,688) | ||||||||||||||||||||||||
Retained total investment result | $ | (521,948) | $ | 63,583 | $ | 22,130 | $ | 250,373 | $ | (256,090) |
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Managed fixed maturity and short term investments portfolio (1) | |||||||||||||||||||||||||||||
Total consolidated fixed maturity and short term investments, at fair value | $ | 17,714,365 | $ | 18,805,516 | $ | 18,506,521 | $ | 17,811,041 | $ | 18,400,377 | |||||||||||||||||||
Weighted average yield to maturity of fixed maturity and short term investments | 2.3 | % | 1.2 | % | 1.1 | % | 1.0 | % | 1.2 | % | |||||||||||||||||||
Average duration of fixed maturities and short term investments, in years | 2.8 | 3.0 | 3.0 | 3.0 | 2.9 | ||||||||||||||||||||||||
Retained fixed maturity and short term investments portfolio (2) | |||||||||||||||||||||||||||||
Retained fixed maturity and short term investments, at fair value | $ | 12,087,801 | $ | 12,867,560 | $ | 13,032,675 | $ | 12,569,024 | $ | 12,736,000 | |||||||||||||||||||
Weighted average yield to maturity of retained fixed maturity and short term investments | 2.7 | % | 1.6 | % | 1.3 | % | 1.3 | % | 1.5 | % | |||||||||||||||||||
Average duration of retained fixed maturities and short term investments, in years | 3.5 | 3.7 | 3.7 | 3.8 | 3.7 |
14 |
Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Portfolio - Composition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Type of Investment | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. treasuries | $ | 5,792,746 | 27.8 | % | $ | 6,247,779 | 29.1 | % | $ | 6,730,967 | 32.3 | % | $ | 6,327,895 | 31.5 | % | $ | 5,107,878 | 25.1 | % | |||||||||||||||||||||||||||||||||||||||
Agencies | 363,256 | 1.8 | % | 361,684 | 1.7 | % | 297,057 | 1.4 | % | 325,051 | 1.6 | % | 227,184 | 1.1 | % | ||||||||||||||||||||||||||||||||||||||||||||
Non-U.S. government | 485,193 | 2.3 | % | 549,613 | 2.6 | % | 495,243 | 2.4 | % | 508,320 | 2.5 | % | 518,162 | 2.5 | % | ||||||||||||||||||||||||||||||||||||||||||||
Non-U.S. government-backed corporate | 431,008 | 2.1 | % | 474,848 | 2.2 | % | 409,322 | 2.0 | % | 396,966 | 2.0 | % | 335,662 | 1.6 | % | ||||||||||||||||||||||||||||||||||||||||||||
Corporate | 3,420,946 | 16.4 | % | 3,214,438 | 15.0 | % | 3,346,556 | 16.0 | % | 3,387,433 | 16.9 | % | 4,289,072 | 21.1 | % | ||||||||||||||||||||||||||||||||||||||||||||
Agency mortgage-backed | 714,176 | 3.4 | % | 721,955 | 3.4 | % | 754,118 | 3.6 | % | 703,757 | 3.5 | % | 957,563 | 4.7 | % | ||||||||||||||||||||||||||||||||||||||||||||
Non-agency mortgage-backed | 212,145 | 1.0 | % | 233,346 | 1.1 | % | 243,654 | 1.2 | % | 260,432 | 1.3 | % | 272,529 | 1.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed | 567,186 | 2.7 | % | 634,925 | 3.0 | % | 621,153 | 3.0 | % | 588,262 | 2.9 | % | 713,044 | 3.5 | % | ||||||||||||||||||||||||||||||||||||||||||||
Asset-backed | 1,042,429 | 5.0 | % | 1,068,543 | 5.0 | % | 941,178 | 4.5 | % | 920,273 | 4.6 | % | 888,140 | 4.4 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments, at fair value | 13,029,085 | 62.5 | % | 13,507,131 | 63.1 | % | 13,839,248 | 66.4 | % | 13,418,389 | 66.8 | % | 13,309,234 | 65.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
Short term investments, at fair value | 4,685,280 | 22.5 | % | 5,298,385 | 24.7 | % | 4,667,273 | 22.4 | % | 4,392,652 | 21.9 | % | 5,091,143 | 25.0 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total consolidated fixed maturity and short term investments, at fair value | 17,714,365 | 85.0 | % | 18,805,516 | 87.8 | % | 18,506,521 | 88.8 | % | 17,811,041 | 88.7 | % | 18,400,377 | 90.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
Equity investments trading, at fair value | 873,268 | 4.2 | % | 546,016 | 2.5 | % | 527,839 | 2.5 | % | 577,090 | 2.9 | % | 503,137 | 2.5 | % | ||||||||||||||||||||||||||||||||||||||||||||
Catastrophe bonds | 1,233,023 | 5.9 | % | 1,104,034 | 5.1 | % | 1,037,640 | 5.0 | % | 1,026,397 | 5.1 | % | 941,604 | 4.6 | % | ||||||||||||||||||||||||||||||||||||||||||||
Direct private investments | 80,213 | 0.4 | % | 88,373 | 0.4 | % | 84,587 | 0.4 | % | 81,344 | 0.4 | % | 75,874 | 0.4 | % | ||||||||||||||||||||||||||||||||||||||||||||
Fund investments | 784,243 | 3.8 | % | 725,802 | 3.4 | % | 616,510 | 3.0 | % | 477,295 | 2.4 | % | 361,578 | 1.8 | % | ||||||||||||||||||||||||||||||||||||||||||||
Term loans | 85,000 | 0.4 | % | 74,850 | 0.3 | % | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||
Total other investments, at fair value | 2,182,479 | 10.5 | % | 1,993,059 | 9.2 | % | 1,738,737 | 8.4 | % | 1,585,036 | 8.0 | % | 1,379,056 | 6.8 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total managed investment portfolio | 20,770,112 | 99.7 | % | 21,344,591 | 99.5 | % | 20,773,097 | 99.7 | % | 19,973,167 | 99.6 | % | 20,282,570 | 99.6 | % | ||||||||||||||||||||||||||||||||||||||||||||
Investments in other ventures, under equity method | 81,106 | 0.3 | % | 98,068 | 0.5 | % | 93,344 | 0.3 | % | 91,938 | 0.4 | % | 91,362 | 0.4 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total investments | $ | 20,851,218 | 100.0 | % | $ | 21,442,659 | 100.0 | % | $ | 20,866,441 | 100.0 | % | $ | 20,065,105 | 100.0 | % | $ | 20,373,932 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
15 |
Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Portfolio - Fixed Maturity Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Quality of Fixed Maturity Investments | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
AAA | $ | 1,673,213 | 12.8 | % | $ | 1,857,331 | 13.8 | % | $ | 1,825,727 | 13.2 | % | $ | 1,793,720 | 13.4 | % | $ | 1,859,370 | 14.0 | % | |||||||||||||||||||||||||||||||||||||||
AA | 7,672,599 | 59.0 | % | 8,155,048 | 60.3 | % | 8,449,810 | 61.0 | % | 7,982,119 | 59.5 | % | 7,022,443 | 52.8 | % | ||||||||||||||||||||||||||||||||||||||||||||
A | 1,295,601 | 9.9 | % | 1,114,771 | 8.3 | % | 1,063,127 | 7.7 | % | 1,060,647 | 7.9 | % | 1,504,569 | 11.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
BBB | 1,149,953 | 8.8 | % | 1,073,103 | 7.9 | % | 1,133,307 | 8.2 | % | 1,171,756 | 8.7 | % | 1,509,280 | 11.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
Non-investment grade and not rated | 1,237,719 | 9.5 | % | 1,306,878 | 9.7 | % | 1,367,277 | 9.9 | % | 1,410,147 | 10.5 | % | 1,413,572 | 10.6 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments, at fair value | $ | 13,029,085 | 100.0 | % | $ | 13,507,131 | 100.0 | % | $ | 13,839,248 | 100.0 | % | $ | 13,418,389 | 100.0 | % | $ | 13,309,234 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||
Maturity Profile of Fixed Maturity Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Due in less than one year | $ | 434,040 | 3.3 | % | $ | 365,418 | 2.7 | % | $ | 388,647 | 2.8 | % | $ | 365,154 | 2.7 | % | $ | 572,443 | 4.3 | % | |||||||||||||||||||||||||||||||||||||||
Due after one through five years | 6,147,438 | 47.2 | % | 6,297,063 | 46.6 | % | 6,540,886 | 47.3 | % | 6,191,724 | 46.1 | % | 5,569,638 | 41.9 | % | ||||||||||||||||||||||||||||||||||||||||||||
Due after five through ten years | 3,650,795 | 28.0 | % | 3,877,715 | 28.7 | % | 4,003,465 | 28.9 | % | 4,060,205 | 30.3 | % | 3,786,423 | 28.4 | % | ||||||||||||||||||||||||||||||||||||||||||||
Due after ten years | 260,876 | 2.0 | % | 308,166 | 2.3 | % | 346,146 | 2.5 | % | 328,582 | 2.4 | % | 549,453 | 4.1 | % | ||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities | 1,493,507 | 11.5 | % | 1,590,226 | 11.8 | % | 1,618,926 | 11.7 | % | 1,552,451 | 11.6 | % | 1,943,137 | 14.6 | % | ||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities | 1,042,429 | 8.0 | % | 1,068,543 | 7.9 | % | 941,178 | 6.8 | % | 920,273 | 6.9 | % | 888,140 | 6.7 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments, at fair value | $ | 13,029,085 | 100.0 | % | $ | 13,507,131 | 100.0 | % | $ | 13,839,248 | 100.0 | % | $ | 13,418,389 | 100.0 | % | $ | 13,309,234 | 100.0 | % |
16 |
Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Portfolio - Weighted Average Yield to Maturity and Credit Rating | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Rating (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2022 | Amortized Cost | Fair Value | Weighted Average Yield to Maturity | AAA | AA | A | BBB | Non- Investment Grade | Not Rated | ||||||||||||||||||||||||||||||||||||||||||||
Short term investments | $ | 4,685,280 | $ | 4,685,280 | 0.5 | % | $ | 4,660,983 | $ | 14,553 | $ | 8,310 | $ | 201 | $ | — | $ | 1,233 | |||||||||||||||||||||||||||||||||||
100.0 | % | 99.5 | % | 0.3 | % | 0.2 | % | — | % | — | % | — | % | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. treasuries | 6,055,874 | 5,792,746 | 2.4 | % | — | 5,792,746 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Agencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fannie Mae and Freddie Mac | 14,382 | 13,700 | 2.6 | % | — | 13,700 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Other agencies | 365,783 | 349,556 | 2.5 | % | 55,082 | 294,474 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Total agencies | 380,165 | 363,256 | 2.5 | % | 55,082 | 308,174 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Non-U.S. government | 502,209 | 485,193 | 2.5 | % | 211,074 | 201,677 | 57,983 | 13,198 | 1,261 | — | |||||||||||||||||||||||||||||||||||||||||||
Non-U.S. government-backed corporate | 449,831 | 431,008 | 2.7 | % | 164,555 | 231,336 | 28,564 | 2,150 | 4,403 | — | |||||||||||||||||||||||||||||||||||||||||||
Corporate | 3,563,755 | 3,420,946 | 3.9 | % | 22,287 | 145,002 | 1,140,343 | 1,077,806 | 1,003,343 | 32,165 | |||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency securities | 741,536 | 714,176 | 3.0 | % | 1,748 | 712,428 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Non-agency securities | 207,014 | 212,145 | 3.9 | % | 41,011 | 10,144 | 1,792 | 6,309 | 104,323 | 48,566 | |||||||||||||||||||||||||||||||||||||||||||
Total residential mortgage-backed | 948,550 | 926,321 | 3.2 | % | 42,759 | 722,572 | 1,792 | 6,309 | 104,323 | 48,566 | |||||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed | 586,780 | 567,186 | 3.3 | % | 451,078 | 84,833 | 7,116 | 15,979 | 2,374 | 5,806 | |||||||||||||||||||||||||||||||||||||||||||
Total mortgage-backed | 1,535,330 | 1,493,507 | 3.3 | % | 493,837 | 807,405 | 8,908 | 22,288 | 106,697 | 54,372 | |||||||||||||||||||||||||||||||||||||||||||
Asset-backed | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Collateralized loan obligations | 953,962 | 945,401 | 2.7 | % | 644,063 | 182,153 | 51,512 | 33,864 | 23,245 | 10,564 | |||||||||||||||||||||||||||||||||||||||||||
Other | 99,775 | 97,028 | 2.6 | % | 82,315 | 4,106 | 8,291 | 647 | 1,669 | — | |||||||||||||||||||||||||||||||||||||||||||
Total asset-backed | 1,053,737 | 1,042,429 | 2.7 | % | 726,378 | 186,259 | 59,803 | 34,511 | 24,914 | 10,564 | |||||||||||||||||||||||||||||||||||||||||||
Total securitized assets | 2,589,067 | 2,535,936 | 3.0 | % | 1,220,215 | 993,664 | 68,711 | 56,799 | 131,611 | 64,936 | |||||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments | 13,540,901 | 13,029,085 | 2.9 | % | 1,673,213 | 7,672,599 | 1,295,601 | 1,149,953 | 1,140,618 | 97,101 | |||||||||||||||||||||||||||||||||||||||||||
100.0 | % | 12.8 | % | 59.0 | % | 9.9 | % | 8.8 | % | 8.8 | % | 0.7 | % | ||||||||||||||||||||||||||||||||||||||||
Total consolidated fixed maturity and short term investments, at fair value | $ | 18,226,181 | $ | 17,714,365 | 2.3 | % | $ | 6,334,196 | $ | 7,687,152 | $ | 1,303,911 | $ | 1,150,154 | $ | 1,140,618 | $ | 98,334 | |||||||||||||||||||||||||||||||||||
100.0 | % | 35.8 | % | 43.3 | % | 7.4 | % | 6.5 | % | 6.4 | % | 0.6 | % | ||||||||||||||||||||||||||||||||||||||||
17 |
Other Items | |||||||||||||||||||||||||||||
Earnings per Share | |||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
(common shares in thousands) | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | (394,413) | $ | 210,917 | $ | (450,222) | $ | 456,818 | $ | (290,934) | |||||||||||||||||||
Amount allocated to participating common shareholders (1) | (235) | (3,022) | (229) | (5,809) | (129) | ||||||||||||||||||||||||
Net income (loss) allocated to RenaissanceRe common shareholders | $ | (394,648) | $ | 207,895 | $ | (450,451) | $ | 451,009 | $ | (291,063) | |||||||||||||||||||
Denominator: | |||||||||||||||||||||||||||||
Denominator for basic income (loss) per RenaissanceRe common share - | |||||||||||||||||||||||||||||
Weighted average common shares | 43,357 | 44,722 | 46,223 | 48,163 | 49,579 | ||||||||||||||||||||||||
Per common share equivalents of non-vested shares | — | 26 | — | 63 | — | ||||||||||||||||||||||||
Denominator for diluted income (loss) per RenaissanceRe common share - | |||||||||||||||||||||||||||||
Adjusted weighted average common shares and assumed conversions | 43,357 | 44,748 | 46,223 | 48,226 | 49,579 | ||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic | $ | (9.10) | $ | 4.65 | $ | (9.75) | $ | 9.36 | $ | (5.87) | |||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | (9.10) | $ | 4.65 | $ | (9.75) | $ | 9.35 | $ | (5.87) | |||||||||||||||||||
18 |
Comments on Regulation G |
19 |
Comments on Regulation G |
Three months ended | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | (394,413) | $ | 210,917 | $ | (450,222) | $ | 456,818 | $ | (290,934) | |||||||||||||||||||
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | 664,756 | 11,560 | 36,077 | (191,016) | 326,480 | ||||||||||||||||||||||||
Adjustment for net foreign exchange losses (gains) | 15,486 | 16,697 | 4,755 | (3,234) | 22,788 | ||||||||||||||||||||||||
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK | — | — | — | — | 135 | ||||||||||||||||||||||||
Adjustment for income tax expense (benefit) (1) | (41,874) | (3,628) | 286 | 11,786 | (19,965) | ||||||||||||||||||||||||
Adjustment for net (loss) income attributable to redeemable noncontrolling interests (2) | (92,010) | (21,854) | (5,434) | 3,696 | (34,109) | ||||||||||||||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 151,945 | $ | 213,692 | $ | (414,538) | $ | 278,050 | $ | 4,395 | |||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | (9.10) | $ | 4.65 | $ | (9.75) | $ | 9.35 | $ | (5.87) | |||||||||||||||||||
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | 15.33 | 0.26 | 0.78 | (3.96) | 6.59 | ||||||||||||||||||||||||
Adjustment for net foreign exchange losses (gains) | 0.36 | 0.37 | 0.10 | (0.07) | 0.46 | ||||||||||||||||||||||||
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK | — | — | — | — | — | ||||||||||||||||||||||||
Adjustment for income tax expense (benefit) (1) | (0.97) | (0.08) | 0.01 | 0.24 | (0.40) | ||||||||||||||||||||||||
Adjustment for net (loss) income attributable to redeemable noncontrolling interests (2) | (2.12) | (0.49) | (0.12) | 0.08 | (0.69) | ||||||||||||||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 3.50 | $ | 4.71 | $ | (8.98) | $ | 5.64 | $ | 0.09 | |||||||||||||||||||
Return on average common equity - annualized | (28.1) | % | 14.2 | % | (28.4) | % | 27.6 | % | (17.1) | % | |||||||||||||||||||
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | 47.3 | % | 0.8 | % | 2.3 | % | (11.5) | % | 19.2 | % | |||||||||||||||||||
Adjustment for net foreign exchange losses (gains) | 1.1 | % | 1.1 | % | 0.3 | % | (0.2) | % | 1.4 | % | |||||||||||||||||||
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK | — | % | — | % | — | % | — | % | — | % | |||||||||||||||||||
Adjustment for income tax expense (benefit) (1) | (3.0) | % | (0.2) | % | — | % | 0.7 | % | (1.2) | % | |||||||||||||||||||
Adjustment for net (loss) income attributable to redeemable noncontrolling interests (2) | (6.5) | % | (1.5) | % | (0.3) | % | 0.2 | % | (2.0) | % | |||||||||||||||||||
Operating return on average common equity - annualized | 10.8 | % | 14.4 | % | (26.1) | % | 16.8 | % | 0.3 | % |
20 |
Comments on Regulation G |
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Book value per common share | $ | 121.44 | $ | 132.17 | $ | 128.91 | $ | 139.35 | $ | 131.15 | |||||||||||||||||||
Adjustment for goodwill and other intangibles (1) | (5.89) | (5.90) | (5.67) | (5.60) | (5.42) | ||||||||||||||||||||||||
Tangible book value per common share | 115.55 | 126.27 | 123.24 | 133.75 | 125.73 | ||||||||||||||||||||||||
Adjustment for accumulated dividends | 23.89 | 23.52 | 23.16 | 22.80 | 22.44 | ||||||||||||||||||||||||
Tangible book value per common share plus accumulated dividends | $ | 139.44 | $ | 149.79 | $ | 146.40 | $ | 156.55 | $ | 148.17 | |||||||||||||||||||
Quarterly change in book value per common share | (8.1) | % | 2.5 | % | (7.5) | % | 6.3 | % | (5.3) | % | |||||||||||||||||||
Quarterly change in tangible book value per common share plus change in accumulated dividends | (8.2) | % | 2.8 | % | (7.6) | % | 6.7 | % | (5.3) | % | |||||||||||||||||||
Year to date change in book value per common share | (8.1) | % | (4.5) | % | (6.9) | % | 0.6 | % | (5.3) | % | |||||||||||||||||||
Year to date change in tangible book value per common share plus change in accumulated dividends | (8.2) | % | (4.0) | % | (6.6) | % | 1.0 | % | (5.3) | % |
21 |
Comments on Regulation G |
Three months ended | |||||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Net investment income | $ | 83,691 | $ | 80,483 | $ | 78,267 | $ | 80,925 | $ | 79,804 | |||||||||||||||||||
Adjustment for net investment income attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures | (21,015) | (18,553) | (18,162) | (17,943) | (17,206) | ||||||||||||||||||||||||
Retained net investment income | 62,676 | 61,930 | 60,105 | 62,982 | 62,598 | ||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | (673,017) | (21,518) | (42,071) | 191,018 | (345,563) | ||||||||||||||||||||||||
Adjustment for net realized and unrealized losses (gains) on investments attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures | 88,393 | 23,171 | 4,096 | (3,627) | 26,875 | ||||||||||||||||||||||||
Retained net realized and unrealized gains (losses) on investments | (584,624) | 1,653 | (37,975) | 187,391 | (318,688) | ||||||||||||||||||||||||
Total investment result | (589,326) | 58,965 | 36,196 | 271,943 | (265,759) | ||||||||||||||||||||||||
Adjustment for investment result attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures | 67,378 | 4,618 | (14,066) | (21,570) | 9,669 | ||||||||||||||||||||||||
Retained total investment result | $ | (521,948) | $ | 63,583 | $ | 22,130 | $ | 250,373 | $ | (256,090) |
22 |
Comments on Regulation G |
March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Fixed maturity investments, at fair value | $ | 13,029,085 | $ | 13,507,131 | $ | 13,839,248 | $ | 13,418,389 | $ | 13,309,234 | |||||||||||||||||||
Short term investments, at fair value | 4,685,280 | 5,298,385 | 4,667,273 | 4,392,652 | 5,091,143 | ||||||||||||||||||||||||
Total consolidated fixed maturity and short term investments, at fair value | $ | 17,714,365 | $ | 18,805,516 | $ | 18,506,521 | $ | 17,811,041 | $ | 18,400,377 | |||||||||||||||||||
Adjustment for fixed maturity and short term investments attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures | (5,626,564) | (5,937,956) | (5,473,846) | (5,242,017) | (5,664,377) | ||||||||||||||||||||||||
Retained fixed maturity and short term investments, at fair value | $ | 12,087,801 | $ | 12,867,560 | $ | 13,032,675 | $ | 12,569,024 | $ | 12,736,000 |
23 |