Form: 8-K

Current report filing

January 25, 2022



financialsupplementcover-d.jpg




RenaissanceRe Holdings Ltd.
Contents
Page
Basis of Presentation
Financial Highlights
Summary Consolidated Financial Statements
a. Consolidated Statements of Operations
b. Consolidated Balance Sheets
Underwriting and Reserves
a. Consolidated Segment Underwriting Results
b. Segment Underwriting Results
c. Property Segment - Catastrophe and Other Property Underwriting Results
d. Gross Premiums Written
e. Reserves for Claims and Claim Expenses
f. Paid to Incurred Analysis
Managed Joint Ventures and Fee Income
a. Fee Income
b. Noncontrolling Interests
c. DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations
Investments
a. Total Investment Result
b. Investment Portfolio - Composition
c. Investment Portfolio - Fixed Maturity Investments
d. Investment Portfolio - Weighted Average Yield to Maturity and Credit Rating
e. Retained Investment Information
Other Items
a. Earnings per Share
Comments on Regulation G
image3.jpg



RenaissanceRe Holdings Ltd.
Basis of Presentation
RenaissanceRe Holdings Ltd. (the “Company” or “RenaissanceRe”) is a global provider of reinsurance and insurance. The Company provides property, casualty and specialty reinsurance and certain insurance solutions to customers, principally through intermediaries. Established in 1993, the Company has offices in Bermuda, Australia, Ireland, Singapore, Switzerland, the United Kingdom and the United States.
This financial supplement includes certain financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. (“GAAP”) including “operating income (loss) available (attributable) to RenaissanceRe common shareholders,” “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted,” “operating return on average common equity - annualized,” “tangible book value per common share,” “tangible book value per common share plus accumulated dividends,” “retained investment result” and “retained fixed maturity and short term investments, at fair value.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See pages 20 through 24 for “Comments on Regulation G.”
Cautionary Statement under “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995; Statements made in this financial supplement contain information about the Company's future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.'s filings with the U.S. Securities and Exchange Commission, including its Annual Reports on Form 10-K, its Quarterly Reports on Form 10-Q and prospectus supplement dated July 7, 2021.
All information contained herein is unaudited. Unless otherwise noted, amounts are in thousands of United States Dollars, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe with the U.S. Securities and Exchange Commission, including its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q. Please refer to the Company's website at www.renre.com for further information about RenaissanceRe.
i



Financial Highlights
Three months ended Twelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Highlights
Gross premiums written $ 1,313,018  $ 1,774,180  $ 2,094,158  $ 2,652,442  $ 935,514  $ 7,833,798  $ 5,806,165 
Underwriting income (loss) $ 276,661  $ (678,825) $ 328,976  $ (35,760) $ (151,655) $ (108,948) $ (76,511)
Net investment income $ 80,483  $ 78,267  $ 80,925  $ 79,804  $ 81,717  $ 319,479  $ 354,038 
Net realized and unrealized gains (losses) on investments (21,518) (42,071) 191,018  (345,563) 258,745  (218,134) 820,636 
Total investment result
$ 58,965  $ 36,196  $ 271,943  $ (265,759) $ 340,462  $ 101,345  $ 1,174,674 
Net income (loss) available (attributable) to RenaissanceRe common shareholders $ 210,917  $ (450,222) $ 456,818  $ (290,934) $ 189,812  $ (73,421) $ 731,482 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders (1)
$ 213,692  $ (414,538) $ 278,050  $ 4,395  $ (77,122) $ 81,599  $ 14,640 
Per share data
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic $ 4.65  $ (9.75) $ 9.36  $ (5.87) $ 3.75  $ (1.57) $ 15.34 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted $ 4.65  $ (9.75) $ 9.35  $ (5.87) $ 3.74  $ (1.57) $ 15.31 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1)
$ 4.71  $ (8.98) $ 5.64  $ 0.09  $ (1.59) $ 1.72  $ 0.12 
Book value per common share $ 132.17  $ 128.91  $ 139.35  $ 131.15  $ 138.46  $ 132.17  $ 138.46 
Tangible book value per common share (1)
$ 126.27  $ 123.24  $ 133.75  $ 125.73  $ 133.09  $ 126.27  $ 133.09 
Tangible book value per common share plus accumulated dividends (1)
$ 149.79  $ 146.40  $ 156.55  $ 148.17  $ 155.17  $ 149.79  $ 155.17 
Change in tangible book value per common share plus change in accumulated dividends (1)
2.8  % (7.6) % 6.7  % (5.3) % 3.0  % (4.0) % 17.9  %
Financial ratios
 Combined ratio 79.4  % 145.1  % 72.4  % 103.1  % 114.7  % 102.1  % 101.9  %
 Return on average common equity - annualized 14.2  % (28.4) % 27.6  % (17.1) % 10.9  % (1.1) % 11.7  %
 Operating return on average common equity - annualized (1)
14.4  % (26.1) % 16.8  % 0.3  % (4.4) % 1.3  % 0.2  %
 Total investment return - annualized 1.1  % 0.7  % 5.2  % (4.9) % 6.6  % 0.5  % 5.9  %
(1)    See “Comments on Regulation G” for a reconciliation of non-GAAP financial measures.
                 
1
image3.jpg



Summary Consolidated Financial Statements
Consolidated Statements of Operations
Three months ended Twelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Revenues
Gross premiums written $ 1,313,018  $ 1,774,180  $ 2,094,158  $ 2,652,442  $ 935,514  $ 7,833,798  $ 5,806,165 
Net premiums written $ 1,116,560  $ 1,486,440  $ 1,512,292  $ 1,824,083  $ 746,311  $ 5,939,375  $ 4,096,333 
Decrease (increase) in unearned premiums 224,730  19,825  (319,502) (670,247) 282,774  (745,194) (143,871)
Net premiums earned 1,341,290  1,506,265  1,192,790  1,153,836  1,029,085  5,194,181  3,952,462 
Net investment income 80,483  78,267  80,925  79,804  81,717  319,479  354,038 
Net foreign exchange gains (losses) (16,697) (4,755) 3,234  (22,788) 23,270  (41,006) 27,773 
Equity in earnings (losses) of other ventures 3,830  5,305  8,732  (5,558) (1,868) 12,309  17,194 
Other income (loss) 6,431  1,692  586  2,171  4,374  10,880  213 
Net realized and unrealized gains (losses) on investments (21,518) (42,071) 191,018  (345,563) 258,745  (218,134) 820,636 
Total revenues 1,393,819  1,544,703  1,477,285  861,902  1,395,323  5,277,709  5,172,316 
Expenses
Net claims and claim expenses incurred 690,970  1,798,045  520,021  867,051  901,353  3,876,087  2,924,609 
Acquisition expenses 333,986  328,048  285,590  267,234  238,283  1,214,858  897,677 
Operational expenses 39,673  58,997  58,203  55,311  41,104  212,184  206,687 
Corporate expenses 10,426  10,196  10,125  10,405  21,031  41,152  96,970 
Interest expense 11,872  11,919  11,833  11,912  11,841  47,536  50,453 
Total expenses 1,086,927  2,207,205  885,772  1,211,913  1,213,612  5,391,817  4,176,396 
Income (loss) before taxes 306,892  (662,502) 591,513  (350,011) 181,711  (114,108) 995,920 
Income tax benefit (expense) (18,616) 23,630  (13,862) 19,516  9,923  10,668  (2,862)
Net income (loss) 288,276  (638,872) 577,651  (330,495) 191,634  (103,440) 993,058 
Net (income) loss attributable to redeemable noncontrolling interests (68,516) 198,495  (113,544) 46,850  5,467  63,285  (230,653)
Net income (loss) attributable to RenaissanceRe 219,760  (440,377) 464,107  (283,645) 197,101  (40,155) 762,405 
Dividends on preference shares (8,843) (9,845) (7,289) (7,289) (7,289) (33,266) (30,923)
Net income (loss) available (attributable) to RenaissanceRe common shareholders $ 210,917  $ (450,222) $ 456,818  $ (290,934) $ 189,812  $ (73,421) $ 731,482 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic $ 4.65  $ (9.75) $ 9.36  $ (5.87) $ 3.75  $ (1.57) $ 15.34 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted $ 4.65  $ (9.75) $ 9.35  $ (5.87) $ 3.74  $ (1.57) $ 15.31 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1)
$ 4.71  $ (8.98) $ 5.64  $ 0.09  $ (1.59) $ 1.72  $ 0.12 
Return on average common equity - annualized
14.2  % (28.4) % 27.6  % (17.1) % 10.9  % (1.1) % 11.7  %
Operating return on average common equity - annualized (1)
14.4  % (26.1) % 16.8  % 0.3  % (4.4) % 1.3  % 0.2  %
                 
2
image3.jpg



Summary Consolidated Financial Statements
Consolidated Balance Sheets
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Assets
Fixed maturity investments trading, at fair value $ 13,507,131  $ 13,839,248  $ 13,418,389  $ 13,309,234  $ 13,506,503 
Short term investments, at fair value 5,298,385  4,667,273  4,392,652  5,091,143  4,993,735 
Equity investments trading, at fair value 546,016  527,839  577,090  503,137  702,617 
Other investments, at fair value 1,993,059  1,738,737  1,585,036  1,379,056  1,256,948 
Investments in other ventures, under equity method 98,068  93,344  91,938  91,362  98,373 
Total investments 21,442,659  20,866,441  20,065,105  20,373,932  20,558,176 
Cash and cash equivalents 1,859,019  1,440,734  1,789,756  1,286,661  1,736,813 
Premiums receivable 3,781,542  4,141,899  4,481,492  3,928,122  2,894,631 
Prepaid reinsurance premiums 854,722  1,137,556  1,361,041  1,229,716  823,582 
Reinsurance recoverable 4,268,669  4,192,758  3,187,638  3,160,667  2,926,010 
Accrued investment income 55,740  55,620  56,804  62,573  66,743 
Deferred acquisition costs and value of business acquired 849,160  893,265  883,926  786,941  633,521 
Receivable for investments sold 380,442  322,553  457,458  841,156  568,293 
Other assets 224,053  240,491  196,959  318,249  363,170 
Goodwill and other intangibles 243,496  245,015  246,576  248,080  249,641 
Total assets $ 33,959,502  $ 33,536,332  $ 32,726,755  $ 32,236,097  $ 30,820,580 
Liabilities, Noncontrolling Interests and Shareholders' Equity
Liabilities
Reserve for claims and claim expenses $ 13,294,630  $ 13,233,244  $ 10,944,742  $ 10,953,383  $ 10,381,138 
Unearned premiums 3,531,213  4,039,546  4,284,260  3,833,155  2,763,599 
Debt 1,168,353  1,137,829  1,137,304  1,136,783  1,136,265 
Reinsurance balances payable 3,860,963  3,964,137  4,489,841  4,254,645  3,488,352 
Payable for investments purchased 1,170,568  718,099  795,185  1,133,787  1,132,538 
Other liabilities 755,441  235,665  201,398  436,437  970,121 
Total liabilities 23,781,168  23,328,520  21,852,730  21,748,190  19,872,013 
Redeemable noncontrolling interests 3,554,053  3,458,298  3,656,419  3,409,570  3,388,319 
Shareholders' Equity
Preference shares 750,000  750,000  525,000  525,000  525,000 
Common shares 44,445  46,540  48,026  49,970  50,811 
Additional paid-in capital 608,121  927,862  1,153,881  1,450,627  1,623,206 
Accumulated other comprehensive loss (10,909) (12,709) (14,061) (12,382) (12,642)
Retained earnings 5,232,624  5,037,821  5,504,760  5,065,122  5,373,873 
Total shareholders' equity attributable to RenaissanceRe 6,624,281  6,749,514  7,217,606  7,078,337  7,560,248 
Total liabilities, noncontrolling interests and shareholders' equity $ 33,959,502  $ 33,536,332  $ 32,726,755  $ 32,236,097  $ 30,820,580 
Book value per common share $ 132.17  $ 128.91  $ 139.35  $ 131.15  $ 138.46 
                 
3
image3.jpg



Underwriting and Reserves
Consolidated Segment Underwriting Results
Three months ended December 31, 2021
Property Casualty and Specialty Total
Gross premiums written $ 384,657  $ 928,361  $ 1,313,018 
Net premiums written $ 375,112  $ 741,448  $ 1,116,560 
Net premiums earned $ 626,359  $ 714,931  $ 1,341,290 
Net claims and claim expenses incurred 243,356  447,614  690,970 
Acquisition expenses 131,007  202,979  333,986 
Operational expenses 28,898  10,775  39,673 
Underwriting income (loss) $ 223,098  $ 53,563  $ 276,661 
Net claims and claim expenses incurred - current accident year $ 274,649  $ 457,080  $ 731,729 
Net claims and claim expenses incurred - prior accident years (31,293) (9,466) (40,759)
Net claims and claim expenses incurred - total $ 243,356  $ 447,614  $ 690,970 
Net claims and claim expense ratio - current accident year 43.8  % 63.9  % 54.6  %
Net claims and claim expense ratio - prior accident years (4.9) % (1.3) % (3.1) %
Net claims and claim expense ratio - calendar year 38.9  % 62.6  % 51.5  %
Underwriting expense ratio 25.5  % 29.9  % 27.9  %
Combined ratio 64.4  % 92.5  % 79.4  %
Three months ended December 31, 2020
Property Casualty and Specialty Total
Gross premiums written $ 308,315  $ 627,199  $ 935,514 
Net premiums written $ 279,773  $ 466,538  $ 746,311 
Net premiums earned $ 507,141  $ 521,944  $ 1,029,085 
Net claims and claim expenses incurred 536,218  365,135  901,353 
Acquisition expenses 75,032  163,251  238,283 
Operational expenses 26,159  14,945  41,104 
Underwriting income (loss) $ (130,268) $ (21,387) $ (151,655)
Net claims and claim expenses incurred - current accident year $ 661,711  $ 368,071  $ 1,029,782 
Net claims and claim expenses incurred - prior accident years (125,493) (2,936) (128,429)
Net claims and claim expenses incurred - total $ 536,218  $ 365,135  $ 901,353 
Net claims and claim expense ratio - current accident year 130.5  % 70.5  % 100.1  %
Net claims and claim expense ratio - prior accident years (24.8) % (0.5) % (12.5) %
Net claims and claim expense ratio - calendar year 105.7  % 70.0  % 87.6  %
Underwriting expense ratio 19.9  % 34.1  % 27.1  %
Combined ratio 125.6  % 104.1  % 114.7  %

                 
4
image3.jpg



Underwriting and Reserves
Consolidated Segment Underwriting Results
Year ended December 31, 2021
Property Casualty and Specialty Total
Gross premiums written $ 3,958,724  $ 3,875,074  $ 7,833,798 
Net premiums written $ 2,868,002  $ 3,071,373  $ 5,939,375 
Net premiums earned $ 2,608,298  $ 2,585,883  $ 5,194,181 
Net claims and claim expenses incurred 2,163,016  1,713,071  3,876,087 
Acquisition expenses 487,178  727,680  1,214,858 
Operational expenses 143,608  68,576  212,184 
Underwriting income (loss) $ (185,504) $ 76,556  $ (108,948)
Net claims and claim expenses incurred - current accident year $ 2,396,389  $ 1,729,168  $ 4,125,557 
Net claims and claim expenses incurred - prior accident years (233,373) (16,097) (249,470)
Net claims and claim expenses incurred - total $ 2,163,016  $ 1,713,071  $ 3,876,087 
Net claims and claim expense ratio - current accident year 91.9  % 66.9  % 79.4  %
Net claims and claim expense ratio - prior accident years (9.0) % (0.7) % (4.8) %
Net claims and claim expense ratio - calendar year 82.9  % 66.2  % 74.6  %
Underwriting expense ratio 24.2  % 30.8  % 27.5  %
Combined ratio 107.1  % 97.0  % 102.1  %
Year ended December 31, 2020
Property Casualty and Specialty Total
Gross premiums written $ 2,999,142  $ 2,807,023  $ 5,806,165 
Net premiums written $ 2,037,200  $ 2,059,133  $ 4,096,333 
Net premiums earned $ 1,936,215  $ 2,016,247  $ 3,952,462 
Net claims and claim expenses incurred 1,435,947  1,488,662  2,924,609 
Acquisition expenses 353,700  543,977  897,677 
Operational expenses 135,547  71,140  206,687 
Underwriting income (loss) $ 11,021  $ (87,532) $ (76,511)
Net claims and claim expenses incurred - current accident year $ 1,592,996  $ 1,515,425  $ 3,108,421 
Net claims and claim expenses incurred - prior accident years (157,049) (26,763) (183,812)
Net claims and claim expenses incurred - total $ 1,435,947  $ 1,488,662  $ 2,924,609 
Net claims and claim expense ratio - current accident year 82.3  % 75.2  % 78.6  %
Net claims and claim expense ratio - prior accident years (8.1) % (1.4) % (4.6) %
Net claims and claim expense ratio - calendar year 74.2  % 73.8  % 74.0  %
Underwriting expense ratio 25.2  % 30.5  % 27.9  %
Combined ratio 99.4  % 104.3  % 101.9  %

                 
5
image3.jpg



Underwriting and Reserves
Segment Underwriting Results
Three months ended
Property Segment December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Gross premiums written $ 384,657  $ 773,692  $ 1,183,556  $ 1,616,819  $ 308,315 
Net premiums written $ 375,112  $ 681,095  $ 803,335  $ 1,008,460  $ 279,773 
Net premiums earned $ 626,359  $ 816,376  $ 560,397  $ 605,166  $ 507,141 
Net claims and claim expenses incurred 243,356  1,323,678  97,150  498,832  536,218 
Acquisition expenses 131,007  134,179  109,238  112,754  75,032 
Operational expenses 28,898  40,448  38,887  35,375  26,159 
Underwriting income (loss) $ 223,098  $ (681,929) $ 315,122  $ (41,795) $ (130,268)
Net claims and claim expenses incurred - current accident year $ 274,649  $ 1,469,613  $ 148,133  $ 503,994  $ 661,711 
Net claims and claim expenses incurred - prior accident years (31,293) (145,935) (50,983) (5,162) (125,493)
Net claims and claim expenses incurred - total $ 243,356  $ 1,323,678  $ 97,150  $ 498,832  $ 536,218 
Net claims and claim expense ratio - current accident year 43.8  % 180.0  % 26.4  % 83.3  % 130.5  %
Net claims and claim expense ratio - prior accident years (4.9) % (17.9) % (9.1) % (0.9) % (24.8) %
Net claims and claim expense ratio - calendar year 38.9  % 162.1  % 17.3  % 82.4  % 105.7  %
Underwriting expense ratio 25.5  % 21.4  % 26.5  % 24.5  % 19.9  %
Combined ratio 64.4  % 183.5  % 43.8  % 106.9  % 125.6  %
Three months ended
Casualty and Specialty Segment December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Gross premiums written $ 928,361  $ 1,000,488  $ 910,602  $ 1,035,623  $ 627,199 
Net premiums written $ 741,448  $ 805,345  $ 708,957  $ 815,623  $ 466,538 
Net premiums earned $ 714,931  $ 689,889  $ 632,393  $ 548,670  $ 521,944 
Net claims and claim expenses incurred 447,614  474,367  422,871  368,219  365,135 
Acquisition expenses 202,979  193,869  176,352  154,480  163,251 
Operational expenses 10,775  18,549  19,316  19,936  14,945 
Underwriting income (loss) $ 53,563  $ 3,104  $ 13,854  $ 6,035  $ (21,387)
Net claims and claim expenses incurred - current accident year $ 457,080  $ 476,082  $ 423,917  $ 372,089  $ 368,071 
Net claims and claim expenses incurred - prior accident years (9,466) (1,715) (1,046) (3,870) (2,936)
Net claims and claim expenses incurred - total $ 447,614  $ 474,367  $ 422,871  $ 368,219  $ 365,135 
Net claims and claim expense ratio - current accident year 63.9  % 69.0  % 67.0  % 67.8  % 70.5  %
Net claims and claim expense ratio - prior accident years (1.3) % (0.2) % (0.1) % (0.7) % (0.5) %
Net claims and claim expense ratio - calendar year 62.6  % 68.8  % 66.9  % 67.1  % 70.0  %
Underwriting expense ratio 29.9  % 30.8  % 30.9  % 31.8  % 34.1  %
Combined ratio 92.5  % 99.6  % 97.8  % 98.9  % 104.1  %

                 
6
image3.jpg



Underwriting and Reserves
Property Segment - Catastrophe and Other Property Underwriting Results
Three months ended December 31, 2021 Three months ended December 31, 2020
Catastrophe Other Property Total Catastrophe Other Property Total
Gross premiums written $ 7,795  $ 376,862  $ 384,657  $ 59,120  $ 249,195  $ 308,315 
Net premiums written $ 632  $ 374,480  $ 375,112  $ 50,206  $ 229,567  $ 279,773 
Net premiums earned $ 260,044  $ 366,315  $ 626,359  $ 301,980  $ 205,161  $ 507,141 
Net claims and claim expenses incurred 55,992  187,364  243,356  324,474  211,744  536,218 
Acquisition expenses 29,107  101,900  131,007  17,721  57,311  75,032 
Operational expenses 23,262  5,636  28,898  20,767  5,392  26,159 
Underwriting income (loss) $ 151,683  $ 71,415  $ 223,098  $ (60,982) $ (69,286) $ (130,268)
Net claims and claim expenses incurred - current accident year $ 76,196  $ 198,453  $ 274,649  $ 415,248  $ 246,463  $ 661,711 
Net claims and claim expenses incurred - prior accident years (20,204) (11,089) (31,293) (90,774) (34,719) (125,493)
Net claims and claim expenses incurred - total $ 55,992  $ 187,364  $ 243,356  $ 324,474  $ 211,744  $ 536,218 
Net claims and claim expense ratio - current accident year 29.3  % 54.2  % 43.8  % 137.5  % 120.1  % 130.5  %
Net claims and claim expense ratio - prior accident years (7.8) % (3.1) % (4.9) % (30.2) % (16.9) % (24.8) %
Net claims and claim expense ratio - calendar year 21.5  % 51.1  % 38.9  % 107.3  % 103.2  % 105.7  %
Underwriting expense ratio 20.2  % 29.4  % 25.5  % 12.8  % 30.6  % 19.9  %
Combined ratio 41.7  % 80.5  % 64.4  % 120.1  % 133.8  % 125.6  %
Year ended December 31, 2021 Year ended December 31, 2020
Catastrophe Other Property Total Catastrophe Other Property Total
Gross premiums written $ 2,235,736  $ 1,722,988  $ 3,958,724  $ 1,886,785  $ 1,112,357  $ 2,999,142 
Net premiums written $ 1,318,056  $ 1,549,946  $ 2,868,002  $ 1,065,390  $ 971,810  $ 2,037,200 
Net premiums earned $ 1,319,841  $ 1,288,457  $ 2,608,298  $ 1,071,099  $ 865,116  $ 1,936,215 
Net claims and claim expenses incurred 1,283,334  879,682  2,163,016  760,758  675,189  1,435,947 
Acquisition expenses 130,702  356,476  487,178  115,636  238,064  353,700 
Operational expenses 115,438  28,170  143,608  110,495  25,052  135,547 
Underwriting income (loss) $ (209,633) $ 24,129  $ (185,504) $ 84,210  $ (73,189) $ 11,021 
Net claims and claim expenses incurred - current accident year $ 1,485,207  $ 911,182  $ 2,396,389  $ 925,401  $ 667,595  $ 1,592,996 
Net claims and claim expenses incurred - prior accident years (201,873) (31,500) (233,373) (164,643) 7,594  (157,049)
Net claims and claim expenses incurred - total $ 1,283,334  $ 879,682  $ 2,163,016  $ 760,758  $ 675,189  $ 1,435,947 
Net claims and claim expense ratio - current accident year 112.5  % 70.7  % 91.9  % 86.4  % 77.2  % 82.3  %
Net claims and claim expense ratio - prior accident years (15.3) % (2.4) % (9.0) % (15.4) % 0.8  % (8.1) %
Net claims and claim expense ratio - calendar year 97.2  % 68.3  % 82.9  % 71.0  % 78.0  % 74.2  %
Underwriting expense ratio 18.7  % 29.8  % 24.2  % 21.1  % 30.5  % 25.2  %
Combined ratio 115.9  % 98.1  % 107.1  % 92.1  % 108.5  % 99.4  %

                 
7
image3.jpg



Underwriting and Reserves
Gross Premiums Written
Three months ended Twelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Property Segment
Catastrophe $ 7,795  $ 335,493  $ 761,323  $ 1,131,125  $ 59,120  $ 2,235,736  $ 1,886,785 
Other property 376,862  438,199  422,233  485,694  249,195  1,722,988  1,112,357 
Property segment gross premiums written
$ 384,657  $ 773,692  $ 1,183,556  $ 1,616,819  $ 308,315  $ 3,958,724  $ 2,999,142 
Casualty and Specialty Segment
General casualty (1)
$ 281,926  $ 346,754  $ 286,686  $ 343,170  $ 190,996  $ 1,258,536  $ 904,594 
Professional liability (2)
333,257  329,848  306,387  314,372  207,437  1,283,864  836,120 
Financial lines (3)
139,799  128,586  86,175  144,386  122,023  498,946  514,192 
Other (4)
173,379  195,300  231,354  233,695  106,743  833,728  552,117 
Casualty and Specialty segment gross premiums written
$ 928,361  $ 1,000,488  $ 910,602  $ 1,035,623  $ 627,199  $ 3,875,074  $ 2,807,023 
(1)
Includes automobile liability, casualty clash, employer’s liability, umbrella or excess casualty, workers’ compensation and general liability.
(2)
Includes directors and officers, medical malpractice, and professional indemnity.
(3)
Includes financial guaranty, mortgage guaranty, political risk, surety and trade credit.
(4)
Includes accident and health, agriculture, aviation, cyber, energy, marine, satellite and terrorism. Lines of business such as regional multi-line and whole account may have characteristics of various other classes of business, and are allocated accordingly.




                 
8
image3.jpg



Underwriting and Reserves
Reserves for Claims and Claim Expenses
Case Reserves Additional Case Reserves IBNR Total
December 31, 2021
Property $ 1,555,210  $ 1,996,760  $ 2,825,718  $ 6,377,688 
Casualty and Specialty 1,784,334  128,065  5,004,543  6,916,942 
Total $ 3,339,544  $ 2,124,825  $ 7,830,261  $ 13,294,630 
September 30, 2021
Property $ 1,265,040  $ 1,319,022  $ 4,005,279  $ 6,589,341 
Casualty and Specialty 1,768,649  151,263  4,723,991  6,643,903 
Total $ 3,033,689  $ 1,470,285  $ 8,729,270  $ 13,233,244 
June 30, 2021
Property $ 1,383,754  $ 1,513,549  $ 1,773,492  $ 4,670,795 
Casualty and Specialty 1,727,051  133,041  4,413,855  6,273,947 
Total $ 3,110,805  $ 1,646,590  $ 6,187,347  $ 10,944,742 
March 31, 2021
Property $ 1,292,683  $ 1,333,734  $ 2,145,953  $ 4,772,370 
Casualty and Specialty 1,801,362  147,822  4,231,829  6,181,013 
Total $ 3,094,045  $ 1,481,556  $ 6,377,782  $ 10,953,383 
December 31, 2020
Property $ 1,127,909  $ 1,617,003  $ 1,627,541  $ 4,372,453 
Casualty and Specialty 1,651,150  133,843  4,223,692  6,008,685 
Total $ 2,779,059  $ 1,750,846  $ 5,851,233  $ 10,381,138 
                 
9
image3.jpg



Underwriting and Reserves
Paid to Incurred Analysis
Three months ended December 31, 2021 Three months ended December 31, 2020
Gross Recoveries Net Gross Recoveries Net
Reserve for claims and claim expenses, beginning of period $ 13,233,244  $ 4,192,758  $ 9,040,486  $ 9,900,615  $ 2,883,808  $ 7,016,807 
Incurred claims and claim expenses
Current year 1,028,496  296,767  731,729  1,555,246  525,464  1,029,782 
Prior years (103,058) (62,299) (40,759) (249,115) (120,686) (128,429)
Total incurred claims and claim expenses 925,438  234,468  690,970  1,306,131  404,778  901,353 
Paid claims and claim expenses
Current year 366,464  42,629  323,835  253,693  32,734  220,959 
Prior years 476,322  109,345  366,977  638,762  339,320  299,442 
Total paid claims and claim expenses 842,786  151,974  690,812  892,455  372,054  520,401 
Foreign exchange (1)
(21,266) (6,583) (14,683) 66,847  9,478  57,369 
Reserve for claims and claim expenses, end of period $ 13,294,630  $ 4,268,669  $ 9,025,961  $ 10,381,138  $ 2,926,010  $ 7,455,128 
Year ended December 31, 2021 Year ended December 31, 2020
Gross Recoveries Net Gross Recoveries Net
Reserve for claims and claim expenses, beginning of period $ 10,381,138  $ 2,926,010  $ 7,455,128  $ 9,384,349  $ 2,791,297  $ 6,593,052 
Incurred claims and claim expenses
Current year 6,290,090  2,164,533  4,125,557  4,297,339  1,188,918  3,108,421 
Prior years (384,474) (135,004) (249,470) (404,135) (220,323) (183,812)
Total incurred claims and claim expenses 5,905,616  2,029,529  3,876,087  3,893,204  968,595  2,924,609 
Paid claims and claim expenses
Current year 660,005  85,775  574,230  460,278  48,106  412,172 
Prior years 2,241,273  591,401  1,649,872  2,373,235  780,779  1,592,456 
Total paid claims and claim expenses 2,901,278  677,176  2,224,102  2,833,513  828,885  2,004,628 
Foreign exchange (1)
(90,846) (9,694) (81,152) 95,924  (1,349) 97,273 
Amounts disposed (2)
—  —  —  (158,826) (3,648) (155,178)
Reserve for claims and claim expenses, end of period $ 13,294,630  $ 4,268,669  $ 9,025,961  $ 10,381,138  $ 2,926,010  $ 7,455,128 
(1)    Reflects the impact of the foreign exchange revaluation of the net reserve for claims and claim expenses denominated in non-U.S. dollars as at the balance sheet date.
(2)    Represents the fair value of RenaissanceRe UK's reserve for claims and claim expenses, net of reinsurance recoverables, disposed of on August 18, 2020.
                 
10
image3.jpg



Managed Joint Ventures and Fee Income
Fee Income
The table below reflects the total fee income earned through third-party capital management as well as various joint ventures and certain structured retrocession agreements to which the Company is a party. Joint ventures include DaVinciRe Holdings Ltd. (“DaVinciRe”), Top Layer Reinsurance Ltd., Vermeer Reinsurance Ltd. (“Vermeer”) and certain entities investing in Langhorne Holdings LLC. Managed funds include RenaissanceRe Upsilon Fund Ltd. and RenaissanceRe Medici Fund Ltd. (“Medici”). Structured reinsurance products and other include certain other vehicles and reinsurance contracts which transfer risk to capital.
Three months ended Twelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
2021 2020
Management fee income
Joint ventures $ 8,603  $ 8,602  $ 14,741  $ 11,128  $ 8,458  $ 43,074  $ 45,499 
Structured reinsurance products and other 8,542  8,646  8,677  8,774  8,830  34,639  34,951 
Managed funds 7,578  6,606  8,552  8,622  9,490  31,358  31,026 
Total management fee income 24,723  23,854  31,970  28,524  26,778  109,071  111,476 
Performance fee income (loss)
Joint ventures 2,352  2,980  7,347  1,556  (1,984) 14,235  10,167 
Structured reinsurance products and other 2,392  1,237  2,581  (1,293) 1,570  4,917  7,525 
Managed funds 555  264  4,259  (4,798) 9,542  280  15,994 
Total performance fee income (loss) (1)
5,299  4,481  14,187  (4,535) 9,128  19,432  33,686 
Total fee income $ 30,022  $ 28,335  $ 46,157  $ 23,989  $ 35,906  $ 128,503  $ 145,162 
(1)     Performance fees are based on the performance of the individual vehicles or products, and may be negative in a particular period if, for example, large losses occur, which can potentially result in no performance fees or the reversal of previously accrued performance fees.

The table below shows how the total fee income described above contributes to the Company's consolidated results of operations.
Three months ended Twelve months ended
Fee income contributing to: December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
2021 2020
Underwriting income (loss) (1)
18,074  19,444  19,239  10,530  36,100  67,287  87,764 
Earnings from equity method investments (2)
—  17  17  16  (4) 50  70 
Redeemable noncontrolling interest (3)
11,948  8,874  26,901  13,443  (190) 61,166  57,328 
Total fee income $ 30,022  $ 28,335  $ 46,157  $ 23,989  $ 35,906  $ 128,503  $ 145,162 
(1)     The fees recorded through underwriting income (loss) are recorded as a reduction (increase) to operating expenses or acquisition expenses.
(2)    The fees reflected as earnings from equity method investments are recorded through equity in earnings (losses) of other ventures.
(3)     The fee income reflected as redeemable noncontrolling interest is recorded through net (income) loss attributable to redeemable noncontrolling interest. A positive number represents the fee income earned from third-party investors in the Company's Consolidated Managed Joint Ventures (as defined herein). Conversely, a negative number represents a reduction in fee income earned from third-party investors in the Company's Consolidated Managed Joint Ventures.
                 
11
image3.jpg



Managed Joint Ventures and Fee Income
Noncontrolling Interests
The Company consolidates the results of certain of its joint ventures and managed capital vehicles, namely, DaVinciRe, Medici and Vermeer (collectively, the “Consolidated Managed Joint Ventures”), on its consolidated balance sheets and statements of operations. Redeemable noncontrolling interests on the Company's consolidated balance sheets represents the portion of the net assets of the Consolidated Managed Joint Ventures attributable to third-party investors in these Consolidated Managed Joint Ventures. Net (income) loss attributable to redeemable noncontrolling interests on the Company's consolidated statements of operations represents the portion of the (income) loss associated with the Consolidated Managed Joint Ventures included on the Company's consolidated statements of operations that is attributable to third-party investors in these Consolidated Managed Joint Ventures.
A summary of the redeemable noncontrolling interests on the Company's consolidated statements of operations is set forth below:
Three months ended Twelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Redeemable noncontrolling interest - DaVinciRe
$ (55,098) $ 202,362  $ (84,266) $ 39,934  $ 32,993  $ 102,932  $ (113,671)
Redeemable noncontrolling interest - Medici
3,580  (6,526) (11,989) 13,443  (13,534) (1,492) (55,970)
Redeemable noncontrolling interest - Vermeer
(16,998) 2,659  (17,289) (6,527) (13,992) (38,155) (61,012)
Net loss (income) attributable to redeemable noncontrolling interests (1)
$ (68,516) $ 198,495  $ (113,544) $ 46,850  $ 5,467  $ 63,285  $ (230,653)
(1) A negative number in the table above represents net income earned by the Consolidated Managed Joint Ventures allocated to third-party investors. Conversely, a positive number represents net losses incurred by the Consolidated Managed Joint Ventures allocated to third-party investors.
A summary of the Company’s redeemable noncontrolling interests on its consolidated balance sheets is set forth below:
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Redeemable noncontrolling interest - DaVinciRe $ 1,499,451  $ 1,443,589  $ 1,642,656  $ 1,555,714  $ 1,560,693 
Redeemable noncontrolling interest - Medici 856,820  883,925  880,320  737,702  717,999 
Redeemable noncontrolling interest - Vermeer 1,197,782  1,130,784  1,133,443  1,116,154  1,109,627 
Redeemable noncontrolling interests $ 3,554,053  $ 3,458,298  $ 3,656,419  $ 3,409,570  $ 3,388,319 


A summary of the redeemable noncontrolling economic ownership of third parties in the Consolidated Managed Joint Ventures is set forth below:
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
DaVinciRe 71.3  % 71.3  % 71.3  % 71.3  % 78.6  %
Medici 85.3  % 86.6  % 86.6  % 84.6  % 84.3  %
Vermeer 100.0  % 100.0  % 100.0  % 100.0  % 100.0  %

                 
12
image3.jpg



Managed Joint Ventures and Fee Income
DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations
Three months ended Twelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Revenues
Gross premiums written $ 2,240  $ 168,770  $ 243,627  $ 342,033  $ 21,996  $ 756,670  $ 577,808 
Net premiums written $ 1,109  $ 159,697  $ 205,907  $ 315,476  $ 22,266  $ 682,189  $ 519,048 
Decrease (increase) in unearned premiums 134,218  79,853  (69,833) (154,894) 120,081  (10,656) (11,538)
Net premiums earned 135,327  239,550  136,074  160,582  142,347  671,533  507,510 
Net investment income 6,937  6,549  7,118  8,261  8,848  28,865  44,831 
Net foreign exchange gains (losses) (561) (818) 597  (590) 149  (1,372) (1,534)
Net realized and unrealized gains (losses) on investments (20,486) (2,670) 4,389  (26,798) 3,436  (45,565) 62,078 
Total revenues 121,217  242,611  148,178  141,455  154,780  653,461  612,885 
Expenses
Net claims and claim expenses incurred 14,977  501,695  (19,754) 167,543  184,787  664,461  352,161 
Acquisition expenses 19,242  14,490  31,593  16,317  3,138  81,642  64,842 
Operational and corporate expenses 7,916  8,190  16,377  11,706  6,955  44,189  43,829 
Interest expense 1,859  1,859  1,858  1,858  1,859  7,434  7,435 
Total expenses 43,994  526,234  30,074  197,424  196,739  797,726  468,267 
Income (loss) before taxes 77,223  (283,623) 118,104  (55,969) (41,959) (144,265) 144,618 
Income tax benefit (expense) —  —  (1) —  (12) (1) (12)
Net income (loss) available (attributable) to DaVinciRe common shareholders $ 77,223  $ (283,623) $ 118,103  $ (55,969) $ (41,971) $ (144,266) $ 144,606 
Net claims and claim expenses incurred - current accident year
$ 26,746  $ 561,674  $ 8,270  $ 181,716  $ 209,903  $ 778,406  $ 425,786 
Net claims and claim expenses incurred - prior accident years
(11,769) (59,979) (28,024) (14,173) (25,116) (113,945) (73,625)
Net claims and claim expenses incurred - total
$ 14,977  $ 501,695  $ (19,754) $ 167,543  $ 184,787  $ 664,461  $ 352,161 
Net claims and claim expense ratio - current accident year
19.8  % 234.5  % 6.1  % 113.2  % 147.5  % 115.9  % 83.9  %
Net claims and claim expense ratio - prior accident years
(8.7) % (25.1) % (20.6) % (8.9) % (17.7) % (17.0) % (14.5) %
Net claims and claim expense ratio - calendar year
11.1  % 209.4  % (14.5) % 104.3  % 129.8  % 98.9  % 69.4  %
Underwriting expense ratio
20.0  % 9.5  % 35.2  % 17.5  % 7.1  % 18.8  % 21.4  %
Combined ratio
31.1  % 218.9  % 20.7  % 121.8  % 136.9  % 117.7  % 90.8  %
                 
13
image3.jpg



RenaissanceRe Holdings Ltd.
Investments
Total Investment Result
Three months ended Twelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Fixed maturity investments trading
$ 55,643  $ 56,825  $ 59,510  $ 62,933  $ 66,912  $ 234,911  $ 278,215 
Short term investments
464  514  782  573  1,047  2,333  20,799 
Equity investments trading
4,077  1,823  1,626  1,491  1,628  9,017  6,404 
Other investments
Catastrophe bonds 16,527  17,184  16,681  14,468  13,500  64,860  54,784 
Other 8,100  7,571  9,339  3,801  4,083  28,811  9,417 
Cash and cash equivalents
74  (38) 159  102  192  297  2,974 
84,885  83,879  88,097  83,368  87,362  340,229  372,593 
Investment expenses
(4,402) (5,612) (7,172) (3,564) (5,645) (20,750) (18,555)
Net investment income 80,483  78,267  80,925  79,804  81,717  319,479  354,038 
Net realized and unrealized gains (losses) on:
Fixed maturity investments trading, net of investments-related derivatives (1)
(116,689) (31,424) 87,847  (261,759) 90,132  (322,025) 592,412 
Equity investments trading, net of investments-related derivatives (1)
73,645  (21,680) 65,566  (67,922) 154,306  49,609  235,552 
Other investments
Catastrophe bonds (9,958) (5,994) (19,083) (9,742) (35,033) (7,031)
Other 31,484  17,027  37,603  3,201  24,049  89,315  (297)
Net realized and unrealized gains (losses) on investments (21,518) (42,071) 191,018  (345,563) 258,745  (218,134) 820,636 
Total investment result
$ 58,965  $ 36,196  $ 271,943  $ (265,759) $ 340,462  $ 101,345  $ 1,174,674 
Total investment return - annualized
1.1  % 0.7  % 5.2  % (4.9) % 6.6  % 0.5  % 5.9  %
(1)    Net realized and unrealized gains (losses) on fixed maturity investments trading includes the impacts of interest rate futures, interest rate swaps, credit default swaps and total return swaps. Net realized and unrealized gains (losses) on equity investments trading includes the impact of equity futures.
                 
14
image3.jpg



Investments
Investment Portfolio - Composition
Type of Investment December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020
U.S. treasuries $ 6,247,779  29.1  % $ 6,730,967  32.3  % $ 6,327,895  31.5  % $ 5,107,878  25.1  % $ 4,960,409  24.1  %
Agencies 361,684  1.7  % 297,057  1.4  % 325,051  1.6  % 227,184  1.1  % 368,032  1.8  %
Non-U.S. government 549,613  2.6  % 495,243  2.4  % 508,320  2.5  % 518,162  2.5  % 491,531  2.4  %
Non-U.S. government-backed corporate 474,848  2.2  % 409,322  2.0  % 396,966  2.0  % 335,662  1.6  % 338,014  1.6  %
Corporate 3,214,438  15.0  % 3,346,556  16.0  % 3,387,433  16.9  % 4,289,072  21.1  % 4,261,025  20.7  %
Agency mortgage-backed 721,955  3.4  % 754,118  3.6  % 703,757  3.5  % 957,563  4.7  % 1,113,792  5.4  %
Non-agency mortgage-backed 233,346  1.1  % 243,654  1.2  % 260,432  1.3  % 272,529  1.3  % 291,444  1.4  %
Commercial mortgage-backed 634,925  3.0  % 621,153  3.0  % 588,262  2.9  % 713,044  3.5  % 791,272  3.8  %
Asset-backed 1,068,543  5.0  % 941,178  4.5  % 920,273  4.6  % 888,140  4.4  % 890,984  4.3  %
Total fixed maturity investments, at fair value 13,507,131  63.1  % 13,839,248  66.4  % 13,418,389  66.8  % 13,309,234  65.3  % 13,506,503  65.5  %
Short term investments, at fair value 5,298,385  24.7  % 4,667,273  22.4  % 4,392,652  21.9  % 5,091,143  25.0  % 4,993,735  24.3  %
Total consolidated fixed maturity and short term investments, at fair value
18,805,516  87.8  % 18,506,521  88.8  % 17,811,041  88.7  % 18,400,377  90.3  % 18,500,238  89.8  %
Equity investments trading, at fair value 546,016  2.5  % 527,839  2.5  % 577,090  2.9  % 503,137  2.5  % 702,617  3.4  %
Catastrophe bonds 1,104,034  5.1  % 1,037,640  5.0  % 1,026,397  5.1  % 941,604  4.6  % 881,290  4.3  %
Direct private investments 88,373  0.4  % 84,587  0.4  % 81,344  0.4  % 75,874  0.4  % 79,807  0.4  %
Fund investments 725,802  3.4  % 616,510  3.0  % 477,295  2.4  % 361,578  1.8  % 295,851  1.4  %
Term Loan 74,850  0.3  % —  —  % —  —  % —  —  % —  —  %
Total other investments, at fair value 1,993,059  9.2  % 1,738,737  8.4  % 1,585,036  8.0  % 1,379,056  6.8  % 1,256,948  6.2  %
Total managed investment portfolio 21,344,591  99.5  % 20,773,097  99.7  % 19,973,167  99.6  % 20,282,570  99.6  % 20,459,803  99.4  %
Investments in other ventures, under equity method 98,068  0.5  % 93,344  0.3  % 91,938  0.4  % 91,362  0.4  % 98,373  0.6  %
Total investments $ 21,442,659  100.0  % $ 20,866,441  100.0  % $ 20,065,105  100.0  % $ 20,373,932  100.0  % $ 20,558,176  100.0  %
                 
15
image3.jpg



Investments
Investment Portfolio - Fixed Maturity Investments
Credit Quality of Fixed Maturity Investments December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020
AAA $ 1,857,331  13.8  % $ 1,825,727  13.2  % $ 1,793,720  13.4  % $ 1,859,370  14.0  % $ 1,915,147  14.2  %
AA 8,155,048  60.3  % 8,449,810  61.0  % 7,982,119  59.5  % 7,022,443  52.8  % 7,210,622  53.4  %
A 1,114,771  8.3  % 1,063,127  7.7  % 1,060,647  7.9  % 1,504,569  11.3  % 1,485,463  11.0  %
BBB 1,073,103  7.9  % 1,133,307  8.2  % 1,171,756  8.7  % 1,509,280  11.3  % 1,538,681  11.4  %
Non-investment grade and not rated 1,306,878  9.7  % 1,367,277  9.9  % 1,410,147  10.5  % 1,413,572  10.6  % 1,356,590  10.0  %
Total fixed maturity investments, at fair value $ 13,507,131  100.0  % $ 13,839,248  100.0  % $ 13,418,389  100.0  % $ 13,309,234  100.0  % $ 13,506,503  100.0  %
Maturity Profile of Fixed Maturity Investments
Due in less than one year $ 365,418  2.7  % $ 388,647  2.8  % $ 365,154  2.7  % $ 572,443  4.3  % $ 637,418  4.7  %
Due after one through five years 6,297,063  46.6  % 6,540,886  47.3  % 6,191,724  46.1  % 5,569,638  41.9  % 5,391,122  39.9  %
Due after five through ten years 3,877,715  28.7  % 4,003,465  28.9  % 4,060,205  30.3  % 3,786,423  28.4  % 3,806,564  28.2  %
Due after ten years 308,166  2.3  % 346,146  2.5  % 328,582  2.4  % 549,453  4.1  % 583,908  4.3  %
Mortgage-backed securities 1,590,226  11.8  % 1,618,926  11.7  % 1,552,451  11.6  % 1,943,137  14.6  % 2,196,507  16.3  %
Asset-backed securities 1,068,543  7.9  % 941,178  6.8  % 920,273  6.9  % 888,140  6.7  % 890,984  6.6  %
Total fixed maturity investments, at fair value $ 13,507,131  100.0  % $ 13,839,248  100.0  % $ 13,418,389  100.0  % $ 13,309,234  100.0  % $ 13,506,503  100.0  %

                 
16
image3.jpg



Investments
Investment Portfolio - Weighted Average Yield to Maturity and Credit Rating
Credit Rating (1)
December 31, 2021 Amortized
Cost
Fair Value Weighted Average Yield to Maturity AAA AA A BBB Non-
Investment
Grade
Not Rated
Short term investments $ 5,298,385  $ 5,298,385  0.1  % $ 5,261,431  $ 21,682  $ 13,431  $ 203  $ 177  $ 1,461 
  100.0  % 99.3  % 0.4  % 0.3  %   %   %   %
Fixed maturity investments
U.S. treasuries 6,302,313  6,247,779  1.1  % —  6,247,779  —  —  —  — 
Agencies
Fannie Mae and Freddie Mac 4,455  4,353  1.2  % —  4,353  —  —  —  — 
Other agencies 359,974  357,331  1.2  % 56,067  301,264  —  —  —  — 
Total agencies 364,429  361,684  1.2  % 56,067  305,617  —  —  —  — 
Non-U.S. government 552,935  549,613  1.2  % 286,810  202,067  45,192  14,257  1,287  — 
Non-U.S. government-backed corporate 476,200  474,848  1.4  % 168,177  272,297  24,480  3,702  6,192  — 
Corporate 3,202,614  3,214,438  2.8  % 31,603  113,253  979,752  996,288  1,053,867  39,675 
Mortgage-backed
Residential mortgage-backed
Agency securities 721,711  721,955  1.9  % —  721,955  —  —  —  — 
Non-agency securities 232,144  233,346  3.2  % 51,279  11,749  1,810  5,751  110,459  52,298 
Total residential mortgage-backed 953,855  955,301  2.2  % 51,279  733,704  1,810  5,751  110,459  52,298 
Commercial mortgage-backed 631,016  634,925  1.9  % 492,903  113,736  4,191  15,835  2,514  5,746 
Total mortgage-backed 1,584,871  1,590,226  2.1  % 544,182  847,440  6,001  21,586  112,973  58,044 
Asset-backed
Collateralized loan obligations 955,057  954,512  1.8  % 672,310  162,176  50,457  36,639  21,223  11,707 
Other 114,160  114,031  1.3  % 98,182  4,419  8,889  631  1,712  198 
Total asset-backed 1,069,217  1,068,543  1.8  % 770,492  166,595  59,346  37,270  22,935  11,905 
Total securitized assets 2,654,088  2,658,769  2.0  % 1,314,674  1,014,035  65,347  58,856  135,908  69,949 
Total fixed maturity investments 13,552,579  13,507,131  1.7  % 1,857,331  8,155,048  1,114,771  1,073,103  1,197,254  109,624 
  100.0  % 13.8  % 60.3  % 8.3  % 7.9  % 8.9  % 0.8  %
Total consolidated fixed maturity and short term investments, at fair value
$ 18,850,964  $ 18,805,516  1.2  % $ 7,118,762  $ 8,176,730  $ 1,128,202  $ 1,073,306  $ 1,197,431  $ 111,085 
100.0  % 37.9  % 43.4  % 6.0  % 5.7  % 6.4  % 0.6  %
(1) The credit ratings included in this table are those assigned by Standard & Poor’s Corporation (“S&P”). When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short term issue credit rating as AAA, short term investments with an A-2 short term issue credit rating as AA and short term investments with an A-3 short term issue credit rating as A.
                 
17
image3.jpg



Investments
Retained Investment Information
“Retained total investment result” is defined as consolidated total investment result less the portion attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures.
Three months ended Twelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Total investment result
Net investment income $ 80,483  $ 78,267  $ 80,925  $ 79,804  $ 81,717  $ 319,479  $ 354,038 
Net realized and unrealized gains (losses) on investments (21,518) (42,071) 191,018  (345,563) 258,745  (218,134) 820,636 
Total investment result $ 58,965  $ 36,196  $ 271,943  $ (265,759) $ 340,462  $ 101,345  $ 1,174,674 
Retained total investment result (1)
Retained net investment income $ 61,930  $ 60,105  $ 62,982  $ 62,598  $ 64,250  $ 247,615  $ 269,013 
Retained net realized and unrealized gains (losses) on investments 1,653  (37,975) 187,391  (318,688) 258,293  (167,619) 764,777 
Retained total investment result $ 63,583  $ 22,130  $ 250,373  $ (256,090) $ 322,543  $ 79,996  $ 1,033,790 

(1)    Includes total investment return, less the portion attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures. See “Comments on Regulation G” for a reconciliation of non-GAAP financial measures.
“Retained fixed maturity and short term investments, at fair value” is defined as total consolidated fixed maturity and short term investments, at fair value, less the portion of fixed maturity and short term investments, at fair value attributable to redeemable noncontrolling interests, certain third party vehicles and joint ventures.
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Managed fixed maturity and short term investments portfolio (1)
Total consolidated fixed maturity and short term investments, at fair value $ 18,805,516  $ 18,506,521  $ 17,811,041  $ 18,400,377  $ 18,500,238 
Weighted average yield to maturity of fixed maturity and short term investments 1.2  % 1.1  % 1.0  % 1.2  % 0.9  %
Average duration of fixed maturities and short term investments, in years 3.0  3.0  3.0  2.9  2.9 
Retained fixed maturity and short term investments portfolio (2)
Retained fixed maturity and short term investments, at fair value $ 12,867,560  $ 13,032,675  $ 12,569,024  $ 12,736,000  $ 13,219,754 
Weighted average yield to maturity of retained fixed maturity and short term investments
1.6  % 1.3  % 1.3  % 1.5  % 1.2  %
Average duration of retained fixed maturities and short term investments, in years 3.7  3.7  3.8  3.7  3.6 
(1)    Includes total consolidated fixed maturity and short term investments, at fair value, as presented on the Company's consolidated balance sheets.
(2)    Includes total consolidated fixed maturity and short term investments, at fair value, less the portion of fixed maturity and short term investments, at fair value attributable to redeemable noncontrolling interests, certain third party vehicles and joint ventures. See “Comments on Regulation G” for a reconciliation of non-GAAP financial measures.
                 
18
image3.jpg



Other Items
Earnings per Share
Three months ended
(common shares in thousands) December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Numerator:
Net income (loss) available (attributable) to RenaissanceRe common shareholders $ 210,917  $ (450,222) $ 456,818  $ (290,934) $ 189,812 
Amount allocated to participating common shareholders (1)
(3,022) (229) (5,809) (129) (2,285)
Net income (loss) allocated to RenaissanceRe common shareholders $ 207,895  $ (450,451) $ 451,009  $ (291,063) $ 187,527 
Denominator:
Denominator for basic income (loss) per RenaissanceRe common share -
Weighted average common shares 44,722  46,223  48,163  49,579  50,022 
Per common share equivalents of non-vested shares 26  —  63  —  89 
Denominator for diluted income (loss) per RenaissanceRe common share -
Adjusted weighted average common shares and assumed conversions 44,748  46,223  48,226  49,579  50,111 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic $ 4.65  $ (9.75) $ 9.36  $ (5.87) $ 3.75 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted $ 4.65  $ (9.75) $ 9.35  $ (5.87) $ 3.74 
Twelve months ended
(common shares in thousands) December 31,
2021
December 31,
2020
Numerator:
Net income (loss) available (attributable) to RenaissanceRe common shareholders $ (73,421) $ 731,482 
Amount allocated to participating common shareholders (1)
(727) (8,968)
Net income (loss) allocated to RenaissanceRe common shareholders $ (74,148) $ 722,514 
Denominator:
Denominator for basic income (loss) per RenaissanceRe common share -
Weighted average common shares 47,171  47,103 
Per common share equivalents of non-vested shares —  75 
Denominator for diluted income (loss) per RenaissanceRe common share -
Adjusted weighted average common shares and assumed conversions 47,171  47,178 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic $ (1.57) $ 15.34 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted $ (1.57) $ 15.31 
(1)    Represents earnings and dividends attributable to holders of unvested shares issued pursuant to the Company's stock compensation plans.
                 
19
image3.jpg



Comments on Regulation G
In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures within the meaning of Regulation G. The Company has consistently provided these financial measures in previous investor communications and the Company's management believes that these measures are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance.
Operating Income (Loss) Available (Attributable) to RenaissanceRe Common Shareholders and Operating Return on Average Common Equity - Annualized
The Company uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income (loss) available (attributable) to RenaissanceRe common shareholders” as used herein differs from “net income (loss) available (attributable) to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on investments, excluding other investments - catastrophe bonds, net foreign exchange gains and losses, corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK, the income tax expense or benefit associated with these adjustments and the portion of these adjustments attributable to the Company's redeemable noncontrolling interests. The Company's management believes that “operating income (loss) available (attributable) to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from: fluctuations in the fair value of the Company's fixed maturity investment portfolio, equity investments trading, other investments (excluding catastrophe bonds) and investments-related derivatives; fluctuations in foreign exchange rates; corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK; the associated income tax expense or benefit of these adjustments; and the portion of these adjustments attributable to the Company's redeemable noncontrolling interests. The Company also uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” to calculate “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted” and “operating return on average common equity - annualized.” The following table is a reconciliation of: (1) net income (loss) available (attributable) to RenaissanceRe common shareholders to “operating income (loss) available (attributable) to RenaissanceRe common shareholders”; (2) net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted to “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted”; and (3) return on average common equity - annualized to “operating return on average common equity - annualized.” Comparative information for all prior periods has been updated to conform to the current methodology and presentation.



                 
20
image3.jpg



Comments on Regulation G
Three months ended Twelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Net income (loss) available (attributable) to RenaissanceRe common shareholders $ 210,917  $ (450,222) $ 456,818  $ (290,934) $ 189,812  $ (73,421) $ 731,482 
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds 11,560  36,077  (191,016) 326,480  (268,487) 183,101  (827,667)
Adjustment for net foreign exchange losses (gains) 16,697  4,755  (3,234) 22,788  (23,270) 41,006  (27,773)
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK (1)
—  —  —  135  7,346  135  47,964 
Adjustment for income tax expense (benefit) (2)
(3,628) 286  11,786  (19,965) 7,723  (11,521) 29,863 
Adjustment for net (loss) income attributable to redeemable noncontrolling interests (3)
(21,854) (5,434) 3,696  (34,109) 9,754  (57,701) 60,771 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders $ 213,692  $ (414,538) $ 278,050  $ 4,395  $ (77,122) $ 81,599  $ 14,640 
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted $ 4.65  $ (9.75) $ 9.35  $ (5.87) $ 3.74  $ (1.57) $ 15.31 
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds 0.26  0.78  (3.96) 6.59  (5.36) 3.88  (17.54)
Adjustment for net foreign exchange losses (gains) 0.37  0.10  (0.07) 0.46  (0.46) 0.87  (0.59)
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK (1)
—  —  —  —  0.15  —  1.02 
Adjustment for income tax expense (benefit) (2)
(0.08) 0.01  0.24  (0.40) 0.15  (0.24) 0.63 
Adjustment for net (loss) income attributable to redeemable noncontrolling interests (3)
(0.49) (0.12) 0.08  (0.69) 0.19  (1.22) 1.29 
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted $ 4.71  $ (8.98) $ 5.64  $ 0.09  $ (1.59) $ 1.72  $ 0.12 
Return on average common equity - annualized 14.2  % (28.4) % 27.6  % (17.1) % 10.9  % (1.1) % 11.7  %
Adjustment for net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds 0.8  % 2.3  % (11.5) % 19.2  % (15.4) % 2.9  % (13.4) %
Adjustment for net foreign exchange losses (gains) 1.1  % 0.3  % (0.2) % 1.4  % (1.3) % 0.6  % (0.4) %
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK (1)
—  % —  % —  % —  % 0.4  % —  % 0.8  %
Adjustment for income tax expense (benefit) (2)
(0.2) % —  % 0.7  % (1.2) % 0.4  % (0.2) % 0.5  %
Adjustment for net (loss) income attributable to redeemable noncontrolling interests (3)
(1.5) % (0.3) % 0.2  % (2.0) % 0.6  % (0.9) % 1.0  %
Operating return on average common equity - annualized 14.4  % (26.1) % 16.8  % 0.3  % (4.4) % 1.3  % 0.2  %
(1)    Included in the twelve months ended December 31, 2020 is the loss on sale of RenaissanceRe UK of $30.2 million.
(2)    Adjustment for income tax expense (benefit) represents the income tax (expense) benefit associated with the adjustments to net income (loss) available (attributable) to RenaissanceRe common shareholders. The income tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors.
(3)    Represents the portion of these adjustments that are attributable to the Company's redeemable noncontrolling interests, including the income tax impact of those adjustments.
                 
21
image3.jpg



Comments on Regulation G

Tangible Book Value Per Common Share and Tangible Book Value Per Common Share Plus Accumulated Dividends
The Company has included in this Financial Supplement “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” “Tangible book value per common share” is defined as book value per common share excluding goodwill and intangible assets per share. “Tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding goodwill and intangible assets per share, plus accumulated dividends. The Company's management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets. The following table is a reconciliation of book value per common share to “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.”
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Book value per common share
$ 132.17  $ 128.91  $ 139.35  $ 131.15  $ 138.46 
Adjustment for goodwill and other intangibles (1)
(5.90) (5.67) (5.60) (5.42) (5.37)
Tangible book value per common share
126.27  123.24  133.75  125.73  133.09 
Adjustment for accumulated dividends
23.52  23.16  22.80  22.44  22.08 
Tangible book value per common share plus accumulated dividends
$ 149.79  $ 146.40  $ 156.55  $ 148.17  $ 155.17 
Quarterly change in book value per common share
2.5  % (7.5) % 6.3  % (5.3) % 2.5  %
Quarterly change in tangible book value per common share plus change in accumulated dividends
2.8  % (7.6) % 6.7  % (5.3) % 3.0  %
Year to date change in book value per common share (4.5) % (6.9) % 0.6  % (5.3) % 14.9  %
Year to date change in tangible book value per common share plus change in accumulated dividends
(4.0) % (6.6) % 1.0  % (5.3) % 17.9  %
(1)     At December 31, 2021, September 30, 2021, June 30, 2021, March 31, 2021, and December 31, 2020, goodwill and other intangibles included $18.6 million, $19.0 million, $22.4 million, $22.7 million, and $23.0 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method.

                 
22
image3.jpg



Comments on Regulation G
Retained Total Investment Result
The Company has included in this Financial Supplement “retained total investment result.” “Retained total investment result" is defined as consolidated total investment result less the portion attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures. “Retained total investment result” differs from consolidated total investment result, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of the investment result attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures. The Company's management believes “retained total investment result” is useful to investors and other interested parties because it provides a measure of the portion of the Company's investment result, that impacts the investment result included in net income (loss) available (attributable) to RenaissanceRe common shareholders. The following table is a reconciliation of consolidated total investment result to “retained total investment result.”
Three months ended Twelve months ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Net investment income
$ 80,483  $ 78,267  $ 80,925  $ 79,804  $ 81,717  $ 319,479  $ 354,038 
Adjustment for net investment income attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures
(18,553) (18,162) (17,943) (17,206) (17,467) (71,864) (85,025)
Retained net investment income
61,930  60,105  62,982  62,598  64,250  247,615  269,013 
Net realized and unrealized gains (losses) on investments (21,518) (42,071) 191,018  (345,563) 258,745  (218,134) 820,636 
Adjustment for net realized and unrealized losses (gains) on investments attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures 23,171  4,096  (3,627) 26,875  (452) 50,515  (55,859)
Retained net realized and unrealized gains (losses) on investments 1,653  (37,975) 187,391  (318,688) 258,293  (167,619) 764,777 
Total investment result
58,965  36,196  271,943  (265,759) 340,462  101,345  1,174,674 
Adjustment for investment result attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures
4,618  (14,066) (21,570) 9,669  (17,919) (21,349) (140,884)
Retained total investment result
$ 63,583  $ 22,130  $ 250,373  $ (256,090) $ 322,543  $ 79,996  $ 1,033,790 


                 
23
image3.jpg



Comments on Regulation G
Retained Fixed Maturity and Short Term Investments, at Fair Value
The Company has included in this Financial Supplement “retained fixed maturity and short term investments, at fair value.” “Retained fixed maturity and short term investments, at fair value” is defined as total consolidated fixed maturity and short term investments, at fair value, less the portion of fixed maturity and short term investments, at fair value attributable to redeemable noncontrolling interests, certain third party vehicles and joint ventures. “Retained fixed maturity and short term investments, at fair value” differs from total consolidated fixed maturity and short term investments, at fair value, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of fixed maturity and short term investments, at fair value, attributable to redeemable noncontrolling interests, certain third party vehicles and joint ventures. The Company's management believes “retained fixed maturity and short term investments, at fair value” is useful to investors and other interested parties because it provides a measure of the portion of the Company's fixed maturity and short term investments, at fair value, that impacts the investment result included in net income (loss) available (attributable) to RenaissanceRe common shareholders. The following table is a reconciliation of total consolidated fixed maturity and short term investments, at fair value, to “retained fixed maturity and short term investments, at fair value.”
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Fixed maturity investments, at fair value $ 13,507,131  $ 13,839,248  $ 13,418,389  $ 13,309,234  $ 13,506,503 
Short term investments, at fair value 5,298,385  4,667,273  4,392,652  5,091,143  4,993,735 
Total consolidated fixed maturity and short term investments, at fair value
$ 18,805,516  $ 18,506,521  $ 17,811,041  $ 18,400,377  $ 18,500,238 
Adjustment for fixed maturity and short term investments attributable to redeemable noncontrolling interests, certain third-party vehicles and joint ventures
(5,937,956) (5,473,846) (5,242,017) (5,664,377) (5,280,484)
Retained fixed maturity and short term investments, at fair value
$ 12,867,560  $ 13,032,675  $ 12,569,024  $ 12,736,000  $ 13,219,754 

                 
24
image3.jpg