Exhibit 12.1
RENAISSANCERE HOLDINGS LTD. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK
DIVIDENDS
Year Ended December 31,
Six Months Ended ----------------------------------------------
June, 1997 1996 1995 1994 1993
---------------- ----------------------------------------------
(dollars in thousands)
Income before income taxes and cumulative effect of
change in accounting principle, but after minority
interest.................................................. 72,442 $156,160 $165,322 $109,298 $31,281
Add:
Portion of rents representative of the interest factor.... 112 -- -- -- --
Interest expense.......................................... 2,702 6,553 6,424 192 --
------- -------- -------- -------- -------
Income as adjusted......................................... 75,256 $162,713 $171,746 $109,490 $31,281
======= ======== ======== ======== =======
Fixed charges:
Interest expense.......................................... 2,702 $ 6,553 $ 6,424 $ 192 $ --
Preferred dividends....................................... -- -- 2,536 12,879 --
Portion of rents representative of the interest factor.... 112 -- -- -- --
------- -------- -------- -------- -------
Total..................................................... 2,814 $ 6,553 $ 8,960 $ 13,071 $ --
======= ======== ======== ======== =======
Ratio of earnings to fixed charges......................... 26.7x 24.8x 19.2x 8.4x N/A