Form: 8-K

Current report filing

February 6, 2008

Exhibit 99.1

LOGO

RenaissanceRe Reports Operating Income of $186.2 Million for the Fourth Quarter of 2007 or $2.64 Per

Common Share; Net Income of $62.2 Million or $0.88 Per Common Share

Annual Operating Income of $735.5 Million for 2007 or $10.24 Per Common Share; Annual Net Income of

$569.6 Million or $7.93 Per Common Share

Book Value per Common Share Increases 19.3% in 2007 to $41.03

Pembroke, Bermuda, February 5, 2008 — RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported $186.2 million in fourth quarter operating income available to common shareholders compared to $198.6 million in the fourth quarter of 2006. Operating income excludes net realized investment gains of $7.2 million and $2.5 million in the fourth quarters of 2007 and 2006, respectively, and, in the fourth quarter of 2007, reported losses of $131.2 million arising from net unrealized losses on credit derivatives issued by ChannelRe Holdings Ltd. (“ChannelRe”), as previously announced. Operating income per diluted common share was $2.64 in the fourth quarter of 2007, compared to $2.74 in the fourth quarter of 2006. Net income available to common shareholders was $62.2 million or $0.88 per diluted common share in the fourth quarter of 2007, compared to net income available to common shareholders of $201.1 million or $2.78 per diluted common share for the same quarter of 2006.

The Company generated an operating return on average common equity of 26.1% for the fourth quarter of 2007, compared to 33.3% in the fourth quarter of 2006. The Company also reported a return on average common equity of 8.7% for the fourth quarter of 2007, compared to 33.7% in the fourth quarter of 2006. Book value per common share increased 1.2% in the fourth quarter of 2007 compared to a 7.9% increase in fourth quarter of 2006. The Company’s book value per common share increased 19.3% in 2007, compared to a 40.2% increase in 2006.

Neill A. Currie, CEO, commented: “I am pleased to report strong full year earnings, resulting in an increase in book value per common share of over 19% and an operating return on equity of 27%. These earnings are a result of a relatively low level of insured catastrophe losses for the full year, solid investment income and strong performance by our team.”

Mr. Currie added: “Although our premium volume is down, we are pleased with the results of our January 1 renewals and have constructed an attractive portfolio of business for 2008. We will maintain our underwriting discipline, focusing on profit rather than premium volume. This discipline has been part of our culture since our formation and we believe this strategy will continue to benefit our shareholders over the long term.”

FOURTH QUARTER 2007 HIGHLIGHTS

Underwriting Results

Gross premiums written for the fourth quarter of 2007 were $122.2 million, a $72.7 million decrease from the fourth quarter of 2006, driven by premium decreases in both of the Company’s segments as described in more detail below. The Company generated $177.3 million of underwriting income and had a combined ratio of 47.3% in the fourth quarter of 2007, compared to $177.3 million of underwriting income and a combined ratio of 53.4% in the fourth quarter of 2006. The Company experienced $106.8 million of favorable development on prior year reserves in the fourth quarter of 2007, compared to $29.9 million in the fourth quarter of 2006.

 

1


Reinsurance Segment

Gross premiums written for the Company’s Reinsurance segment decreased $25.0 million to $26.7 million in the fourth quarter of 2007, compared to $51.7 million in the fourth quarter of 2006. The decrease is principally due to a $34.0 million decease in gross premiums written in the Company’s catastrophe reinsurance unit. The principal component of this reduction was $20.2 million of estimated negative premium adjustments, reflecting reduced premiums written by the Company’s reinsurance clients, which was principally driven by a decrease in the Company’s clients’ estimated gross premiums written. This decline was partially offset by a $9.0 million increase in gross premiums written in the Company’s specialty reinsurance unit. The increase in gross premiums written in the Company’s specialty reinsurance unit was principally due to $18.3 million of gross premiums written on a personal lines property quota share reinsurance contract which incepted in the second quarter of 2007. The Company does not currently expect this contract to renew in its existing form.

The Reinsurance segment generated $164.7 million of underwriting income and had a combined ratio of 29.7% in the fourth quarter of 2007, compared to $140.7 million of underwriting income and a 42.4% combined ratio in the fourth quarter of 2006. The increase in underwriting income in the fourth quarter of 2007 was driven by a comparably low level of insured catastrophes, favorable development on prior year reserves of $98.6 million, compared to $25.5 million of favorable development in the fourth quarter of 2006, and offset by an increase in the Company’s current accident year reserves, which includes a $55.0 million charge relating to an increase in incurred but not reported (“IBNR”) reserves for sub-prime related exposures in the Company’s casualty clash reinsurance book of business within its specialty reinsurance unit, as previously announced. The favorable development in the fourth quarter of 2007 includes $61.1 million related to the Company’s catastrophe reinsurance unit, which benefited from favorable development attributable to the 2005 hurricanes combined with favorable development on the 2006 accident year, and $37.6 million related to the Company’s specialty reinsurance unit which was principally attributable to lower than expected claims emergence.

Individual Risk Segment

Gross premiums written for the Company’s Individual Risk segment decreased $48.2 million to $93.4 million in the fourth quarter of 2007, compared to $141.6 million in the fourth quarter of 2006, with the decrease driven in part by actions management has taken to maintain underwriting discipline in an increasingly softening U.S. property and casualty market. The Individual Risk segment’s commercial multi-line, commercial property and personal lines property businesses all experienced declines in gross premiums written compared to the same period in 2006. The Company experienced a $26.6 million decrease in commercial property gross premiums written due primarily to the Company terminating one large commercial property quota share contract in the second quarter of 2007, combined with softening rates in the California earthquake commercial property market resulting in a decrease in business that met the Company’s return hurdles. In addition, personal lines property gross premiums written experienced a $19.1 million decrease principally due to the Company’s decision to reduce its exposure to this market and redeploy its capacity within the property catastrophe excess of loss reinsurance market within the Company’s Reinsurance segment where the Company has found pricing and terms more attractive. Driven primarily by the factors described above, net premiums earned decreased $34.0 million to $101.9 million in the fourth quarter of 2007, compared to $135.8 million in the fourth quarter of 2006.

The Individual Risk segment generated $12.5 million of underwriting income and had a combined ratio of 87.7% in the fourth quarter of 2007, compared to $36.6 million of underwriting income and a 73.1% combined ratio in the fourth quarter of 2006. The decrease in underwriting income in the fourth quarter of 2007 was driven by the $34.0 million decrease in net premiums earned as noted above, combined with a higher combined ratio. The Individual Risk segment experienced $8.1 million of favorable development on prior year reserves in the fourth quarter of 2007, compared to $4.4 million of favorable development in the fourth quarter of 2006, principally due to lower than expected claims emergence.

 

2


Other Items

 

•  

As previously announced, the Company’s fourth quarter 2007 results include a $131.2 million loss related to ChannelRe, which when combined with a $4.5 million reversal of the Company’s share of ChannelRe’s accumulated other comprehensive loss, results in the full reduction in the Company’s carried value of ChannelRe from $126.7 million at September 30, 2007 to $nil at December 31, 2007. The reduction in carried value principally arises from ChannelRe’s estimate of its fourth quarter unrealized mark-to-market losses from financial guaranty contracts accounted for as derivatives under generally accepted accounting principles (“GAAP”), based on information furnished to ChannelRe by its sole cedant. ChannelRe has informed the Company that these mark-to-market charges contributed to a fourth quarter loss exceeding ChannelRe’s GAAP shareholders’ equity. The Company accounts for its 32.7% interest in ChannelRe under the equity method of accounting. The Company has no further economic exposure to ChannelRe.

 

•  

During the fourth quarter of 2007, the Company incurred $7.5 million of other than temporary impairment charges on the Company’s fixed maturity investments available for sale, compared to $2.9 million in the fourth quarter of 2006. None of these charges were credit-related.

 

•  

As a result of the Company’s continued profitability within its taxable operations, the Company has reduced its deferred tax asset valuation allowance, resulting in an income tax benefit of $19.3 million in the fourth quarter of 2007.

 

•  

During the fourth quarter of 2007, the Company repurchased approximately 2.0 million common shares in open market transactions at an aggregate cost of $111.9 million and at an average share price of $57.07.

 

•  

The Company’s cash flows from operations were $166.9 million for the fourth quarter of 2007, compared to $253.0 million for the fourth quarter of 2006.

FULL YEAR 2007 HIGHLIGHTS

For the year ended December 31, 2007, the Company generated operating income available to common shareholders of $735.5 million, compared to $796.1 million in 2006. Operating income excludes net realized investment gains of $1.3 million and net realized investment losses of $34.5 million for 2007 and 2006, respectively, and net unrealized losses on credit derivatives issued by ChannelRe of $167.2 million and $nil in 2007 and 2006, respectively. Operating income per diluted common share was $10.24 in 2007, compared to $11.05 in 2006. Net income available to common shareholders was $569.6 million or $7.93 per diluted common share in 2007, compared to net income available to common shareholders of $761.6 million or $10.57 per diluted common share for 2006.

The Company generated an operating return on average common equity of 27.0% for 2007, compared to 37.9% for 2006. The Company generated a return on average common equity of 20.9% for 2007, compared to 36.3% for 2006. The Company’s book value per common share increased 19.3% in 2007, compared to a 40.2% increase in 2006. Whereas the Company benefited from a hard market for property catastrophe reinsurance and a low level of insured catastrophe losses in 2006, the Company’s results in 2007 were negatively impacted by a reduced level of gross premiums written due primarily to a softening market as well as $56.7 million and $45.2 million in net negative impact related to the flooding in the United Kingdom (“U.K.”) and European windstorm Kyrill (“Kyrill”), respectively. The net negative impact described above includes the sum of net claims and claim expenses incurred, reinstatement premiums earned and minority interest. In addition, the Company’s 2007 results were negatively affected by $167.2 million in losses as a result of the Company’s reduction in its carried value of ChannelRe and a $60.0 million increase in IBNR for sub-prime related exposures in the Company’s casualty clash reinsurance book of business. Partially offsetting these items was an $84.4 million increase in net investment income due to higher returns and a higher level of average invested assets and a $96.6 million increase in favorable loss reserve development.

 

3


Underwriting Results

Gross premiums written for 2007 were $1,809.6 million, a $134.0 million decrease from 2006. The Company’s managed catastrophe and Individual Risk premiums experienced declines of 4.9% and 19.3%, respectively, in 2007 compared to 2006, primarily due to a softening market and selective underwriting where the Company chose to reduce its gross premiums written for certain classes of business. The Company’s specialty reinsurance gross premiums written increased 29.4% in 2007 compared to 2006, principally due to one new large transaction. As described in more detail below, the Company generated $579.7 million of underwriting income and had a combined ratio of 59.3% in 2007, compared to $693.3 million of underwriting income and a 54.7% combined ratio in 2006. The $113.6 million reduction in underwriting income in 2007 was principally due to a $105.4 million decrease in net premiums earned combined with an increase in net claims and claim expenses of $33.0 million and partially offset by a $24.9 million decrease in underwriting expenses. In addition, the Company experienced $233.2 million of favorable development on prior year reserves in 2007, compared to $136.6 million of favorable development in 2006.

Reinsurance Segment

Gross premiums written for the Company’s Reinsurance segment decreased $30.7 million to $1,290.4 million in 2007, compared to $1,321.2 million in 2006. For the year ended December 31, 2007, the Company’s managed catastrophe premiums and its specialty premiums, totaled $1,032.6 million and $287.3 million, respectively, compared to $1,085.8 million and $222.0 million, respectively, in 2006. The $53.2 million decrease in managed catastrophe premiums was principally due to softening market conditions in 2007 where the pricing for property catastrophe reinsurance decreased from 2006. The softening market conditions also resulted in a $54.6 million decrease in managed catastrophe premiums assumed on behalf of fully-collateralized joint ventures. The $65.3 million increase in specialty premiums was principally driven by one new large transaction in 2007 that resulted in $98.8 million of gross premiums written. In the absence of this contract, the Company’s specialty premiums would have declined in 2007 compared to 2006. The Company does not currently expect this contract to renew in its existing form. The Reinsurance segment’s gross premiums written are increasingly comprised of a relatively small number of large transactions which can result in significant increases or decreases in gross premiums written from one period to the next.

The Reinsurance segment generated $528.7 million of underwriting income and had a combined ratio of 44.8% in 2007, compared to $636.2 million of underwriting income and a 34.5% combined ratio in 2006. The decrease in underwriting income in 2007 was principally driven by an increase of $217.5 million in net claims and claims expenses as a result of losses related to Kyrill, the U.K. floods and sub-prime related casualty losses. The Company experienced $194.4 million of favorable development on prior year reserves in 2007, compared to $125.2 million of favorable development in 2006. The favorable development in 2007 included $93.1 million attributable to the Company’s catastrophe reinsurance unit and was principally driven by a reduction of ultimate losses in the 2006 and 2005 accident years. The specialty reinsurance unit experienced $101.3 million of favorable development which was principally due to lower than expected claims emergence.

Individual Risk Segment

Gross premiums written for the Company’s Individual Risk segment decreased $132.8 million to $556.6 million in 2007, compared to $689.4 million in 2006. The decrease was driven in part by actions management has taken to maintain underwriting discipline in an increasingly softening U.S. property and casualty market. In addition, the Company continued to reduce its quota share personal lines property capacity in 2007 and redeploy this capacity to property catastrophe excess of loss reinsurance in the Company’s Reinsurance segment, where it found the pricing and terms more attractive.

The Individual Risk segment generated $51.0 million of underwriting income and had a combined ratio of 89.1% in 2007, compared to $57.0 million of underwriting income and an 89.8% combined ratio in 2006. The decrease in the Individual Risk segment underwriting income in 2007 was principally driven by a decrease in net premiums earned of $91.1 million due to the decrease in gross premiums written noted above, and offset by a decrease in net claims and claim expenses incurred of $60.0 million due in part to the decrease in net earned premiums noted above which

 

4


resulted in a lower level of attritional losses, and a $25.0 million decrease in underwriting expenses which was principally driven by the decline in net premiums earned.

Other Items

 

•  

The Company’s results for 2007 were impacted by a $167.2 million reduction in the carried value of ChannelRe, driven by unrealized mark-to-market losses in ChannelRe’s portfolio of financial guaranty contracts accounted for as derivatives under GAAP. As previously discussed, the Company has no further economic exposure to ChannelRe.

 

•  

Net investment income increased $84.4 million to $402.5 million for 2007, primarily as a result of strong returns from the Company’s hedge fund and private equity investments and higher average invested assets in the Company’s portfolio of fixed maturity investments available for sale and short term investments. Other investments, which include the Company’s hedge fund and private equity investments, generated $105.5 million of net investment income in 2007, compared to $65.7 million in 2006.

 

•  

During 2007, the Company incurred $25.5 million of other than temporary impairment charges on the Company’s fixed maturity investments available for sale, compared to $46.4 million in 2006. None of these charges were credit-related.

 

•  

During 2007, the Company repurchased approximately 3.6 million common shares in open market transactions at an aggregate cost of $200.1 million and at an average share price of $55.77.

 

•  

The Company’s cash flows from operations were $793.2 million in 2007, compared to $813.3 million in 2006.

This press release includes certain non-GAAP financial measures including “operating income”, “operating income per common share – diluted”, “operating return on average common equity—annualized” and “managed catastrophe premiums”. A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.

Please refer to the Investor Information – Financial Information section of the Company's website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Company’s financial performance.

RenaissanceRe Holdings Ltd. will host a conference call on Wednesday, February 6, 2008 at 11:00 a.m. (ET) to discuss this release. Live broadcast of the conference call will be available through the Investor Information – Company Webcast section of RenaissanceRe’s website at www.renre.com.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company’s business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain joint ventures and other investments managed by the Company’s subsidiary RenaissanceRe Ventures Ltd., and (2) Individual Risk, which includes primary insurance and quota share reinsurance.

Cautionary Statement under "Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this earnings release contain information about the Company's future business prospects. These statements may be considered "forward-looking." These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2006 and its quarterly reports on Form 10-Q for the quarters ending March 31, 2007, June 30, 2007 and September 30, 2007.

 

INVESTOR CONTACT:   MEDIA CONTACT:
Fred R. Donner   David Lilly or Dawn Dover
Chief Financial Officer and Executive Vice President   Kekst and Company
RenaissanceRe Holdings Ltd.   (212) 521-4800
(441) 295-4513  

 

5


RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Statements of Operations

For the three and twelve months ended December 31, 2007 and 2006

(in thousands of United States Dollars, except per share amounts)

(Unaudited)

 

     Three months ended     Twelve months ended  
     December 31,
2007
    December 31,
2006
    December 31,
2007
    December 31,
2006
 

Revenues

        

Gross premiums written

   $ 122,227     $ 194,952     $ 1,809,637     $ 1,943,647  
                                

Net premiums written

   $ 105,303     $ 156,846     $ 1,435,335     $ 1,529,620  

Decrease (increase) in unearned premiums

     230,937       223,242       (10,966 )     157  
                                

Net premiums earned

     336,240       380,088       1,424,369       1,529,777  

Net investment income

     80,714       83,233       402,463       318,106  

Net foreign exchange gains (losses)

     4,598       (1,715 )     3,968       (3,293 )

Equity in (losses) earnings of other ventures

     (124,999 )     8,624       (128,609 )     34,528  

Other loss

     (20,221 )     (4,160 )     (37,930 )     (3,917 )

Net realized gains (losses) on investments

     7,182       2,489       1,293       (34,464 )
                                

Total revenues

     283,514       468,559       1,665,554       1,840,737  
                                

Expenses

        

Net claims and claim expenses incurred

     62,728       97,280       479,274       446,230  

Acquisition expenses

     67,973       73,288       254,930       280,697  

Operational expenses

     28,287       32,235       110,464       109,586  

Corporate expenses

     9,771       7,987       28,860       24,418  

Interest expense

     7,226       8,439       33,626       37,602  
                                

Total expenses

     175,985       219,229       907,154       898,533  
                                

Income before minority interest and taxes

     107,529       249,330       758,400       942,204  

Minority interest – DaVinciRe

     (54,070 )     (38,665 )     (164,396 )     (144,159 )
                                

Income before taxes

     53,459       210,665       594,004       798,045  

Income tax benefit (expense)

     19,320       (42 )     18,432       (935 )
                                

Net income

     72,779       210,623       612,436       797,110  

Dividends on preference shares

     (10,575 )     (9,488 )     (42,861 )     (35,475 )
                                

Net income available to common shareholders

   $ 62,204     $ 201,135     $ 569,575     $ 761,635  
                                

Operating income available to common shareholders per Common Share – diluted (1)

   $ 2.64     $ 2.74     $ 10.24     $ 11.05  

Net income available to common shareholders per Common Share – basic

   $ 0.90     $ 2.83     $ 8.08     $ 10.72  

Net income available to common shareholders per Common Share – diluted

   $ 0.88     $ 2.78     $ 7.93     $ 10.57  

Average shares outstanding – basic

     68,966       71,178       70,520       71,064  

Average shares outstanding – diluted

     70,413       72,467       71,825       72,073  

Net claims and claim expense ratio

     18.7 %     25.6 %     33.6 %     29.2 %

Expense ratio

     28.6 %     27.8 %     25.7 %     25.5 %
                                

Combined ratio

     47.3 %     53.4 %     59.3 %     54.7 %
                                

Operating return on average common equity – annualized (1)

     26.1 %     33.3 %     27.0 %     37.9 %
                                

 

(1) See Comments on Regulation G for a reconciliation of operating income to net income.

 

6


RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Balance Sheets

(in thousands of United States Dollars, except per share amounts)

 

     At
     December 31,
2007
   December 31,
2006
     Unaudited    Audited

Assets

     

Fixed maturity investments available for sale, at fair value

   $ 3,914,363    $ 3,111,930

Short term investments, at cost

     1,821,549      2,410,971

Other investments, at fair value

     807,864      592,829

Investments in other ventures, under equity method

     90,572      227,075
             

Total investments

     6,634,348      6,342,805

Cash and cash equivalents

     330,226      214,399

Premiums receivable

     475,075      419,150

Ceded reinsurance balances

     107,916      133,971

Losses recoverable

     183,275      301,854

Accrued investment income

     39,084      41,234

Deferred acquisition costs

     104,212      106,918

Receivable for investments sold

     144,037      61,061

Other secured assets

     90,488      —  

Other assets

     177,694      147,634
             

Total assets

   $ 8,286,355    $ 7,769,026
             

Liabilities, Minority Interest and Shareholders’ Equity

     

Liabilities

     

Reserve for claims and claim expenses

   $ 2,028,496    $ 2,098,155

Reserve for unearned premiums

     563,336      578,424

Debt

     451,951      450,000

Subordinated obligation to capital trust

     —        103,093

Reinsurance balances payable

     275,430      395,083

Payable for investments purchased

     422,974      88,089

Other secured liabilities

     88,920      —  

Other liabilities

     162,294      125,401
             

Total liabilities

     3,993,401      3,838,245
             

Minority interest – DaVinciRe

     815,451      650,284

Shareholders’ Equity

     

Preference shares

     650,000      800,000

Common shares

     68,920      72,140

Additional paid-in capital

     107,867      284,123

Accumulated other comprehensive income

     44,719      25,217

Retained earnings

     2,605,997      2,099,017
             

Total shareholders’ equity

     3,477,503      3,280,497
             

Total liabilities, minority interest and shareholders’ equity

   $ 8,286,355    $ 7,769,026
             

Book value per common share

   $ 41.03    $ 34.38
             

Common shares outstanding

     68,920      72,140
             

 

7


RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data – Segment Information

(in thousands of United States Dollars)

(Unaudited)

 

     Three months ended December 31, 2007  
     Reinsurance     Individual Risk     Eliminations (1)    Other      Total  

Gross premiums written

   $ 26,693     $ 93,353     $ 2,181    $ —        $ 122,227  
                                  

Net premiums written

   $ 28,807     $ 76,496          —        $ 105,303  
                              

Net premiums earned

   $ 234,375     $ 101,865          —        $ 336,240  

Net claims and claim expenses incurred

     19,128       43,600          —          62,728  

Acquisition expenses

     33,504       34,469          —          67,973  

Operational expenses

     17,026       11,261          —          28,287  
                                    

Underwriting income

   $ 164,717     $ 12,535          —          177,252  
                        

Net investment income

            80,714        80,714  

Equity in losses of other ventures

            (124,999 )      (124,999 )

Other loss

            (20,221 )      (20,221 )

Interest and preference share dividends

            (17,801 )      (17,801 )

Minority interest – DaVinciRe

            (54,070 )      (54,070 )

Other items, net

            14,147        14,147  

Net realized gains on investments

            7,182        7,182  
                        

Net income available to common shareholders

          $ (115,048 )    $ 62,204  
                        

Net claims and claim expenses incurred – current accident year

   $ 117,777     $ 51,722           $ 169,499  

Net claims and claim expenses incurred – prior accident years

     (98,649 )     (8,122 )           (106,771 )
                              

Net claims and claim expenses incurred – total

   $ 19,128     $ 43,600           $ 62,728  
                              

Net claims and claim expense ratio – current accident year

     50.3 %     50.8 %           50.4 %

Net claims and claim expense ratio – prior accident years

     (42.1 )%     (8.0 )%           (31.7 )%
                              

Net claims and claim expense ratio – calendar year

     8.2 %     42.8 %           18.7 %

Underwriting expense ratio

     21.5 %     44.9 %           28.6 %
                              

Combined ratio

     29.7 %     87.7 %           47.3 %
                              

 

(1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment.

 

     Three months ended December 31, 2006  
     Reinsurance     Individual Risk     Eliminations (1)    Other      Total  

Gross premiums written

   $ 51,719     $ 141,601     $ 1,632    $ —        $ 194,952  
                                  

Net premiums written

   $ 52,026     $ 104,820          —        $ 156,846  
                              

Net premiums earned

   $ 244,273     $ 135,815          —        $ 380,088  

Net claims and claim expenses incurred

     54,183       43,097          —          97,280  

Acquisition expenses

     27,837       45,451          —          73,288  

Operational expenses

     21,603       10,632          —          32,235  
                                    

Underwriting income

   $ 140,650     $ 36,635          —          177,285  
                        

Net investment income

            83,233        83,233  

Equity in earnings of other ventures

            8,624        8,624  

Other loss

            (4,160 )      (4,160 )

Interest and preference share dividends

            (17,927 )      (17,927 )

Minority interest – DaVinciRe

            (38,665 )      (38,665 )

Other items, net

            (9,744 )      (9,744 )

Net realized gains on investments

            2,489        2,489  
                        

Net income available to common shareholders

          $ 23,850      $ 201,135  
                        

Net claims and claim expenses incurred – current accident year

   $ 79,666     $ 47,507           $ 127,173  

Net claims and claim expenses incurred – prior

accident years

     (25,483 )     (4,410 )           (29,893 )
                              

Net claims and claim expenses incurred – total

   $ 54,183     $ 43,097           $ 97,280  
                              

Net claims and claim expense ratio – current accident year

     32.6 %     35.0 %           33.5 %

Net claims and claim expense ratio – prior accident years

     (10.4 )%     (3.2 )%           (7.9 )%
                              

Net claims and claim expense ratio – calendar year

     22.2 %     31.8 %           25.6 %

Underwriting expense ratio

     20.2 %     41.3 %           27.8 %
                              

Combined ratio

     42.4 %     73.1 %           53.4 %
                              

 

(1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment.

 

8


RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data – Segment Information (cont’d.)

(in thousands of United States Dollars)

(Unaudited)

 

     Twelve months ended December 31, 2007  
     Reinsurance     Individual Risk     Eliminations (1)     Other      Total  

Gross premiums written

   $ 1,290,420     $ 556,594     $ (37,377 )   $ —        $ 1,809,637  
                                   

Net premiums written

   $ 1,024,493     $ 410,842         —        $ 1,435,335  
                             

Net premiums earned

   $ 957,661     $ 466,708         —        $ 1,424,369  

Net claims and claim expenses incurred

     241,118       238,156         —          479,274  

Acquisition expenses

     119,915       135,015         —          254,930  

Operational expenses

     67,969       42,495         —          110,464  
                                   

Underwriting income

   $ 528,659     $ 51,042         —          579,701  
                       

Net investment income

           402,463        402,463  

Equity in losses of other ventures

           (128,609 )      (128,609 )

Other loss

           (37,930 )      (37,930 )

Interest and preference share dividends

           (76,487 )      (76,487 )

Minority interest – DaVinciRe

           (164,396 )      (164,396 )

Other items, net

           (6,460 )      (6,460 )

Net realized gains on investments

           1,293        1,293  
                       

Net income available to common shareholders

         $ (10,126 )    $ 569,575  
                       

Net claims and claim expenses incurred – current accident year

   $ 435,495     $ 276,929          $ 712,424  

Net claims and claim expenses incurred – prior accident years

     (194,377 )     (38,773 )          (233,150 )
                             

Net claims and claim expenses incurred – total

   $ 241,118     $ 238,156          $ 479,274  
                             

Net claims and claim expense ratio – current accident year

     45.5 %     59.3 %          50.0 %

Net claims and claim expense ratio – prior accident years

     (20.3 )%     (8.3 )%          (16.4 )%
                             

Net claims and claim expense ratio – calendar year

     25.2 %     51.0 %          33.6 %

Underwriting expense ratio

     19.6 %     38.1 %          25.7 %
                             

Combined ratio

     44.8 %     89.1 %          59.3 %
                             

 

(1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment.

 

     Twelve months ended December 31, 2006  
     Reinsurance     Individual Risk     Eliminations (1)     Other      Total  

Gross premiums written

   $ 1,321,163     $ 689,392     $ (66,908 )   $ —        $ 1,943,647  
                                   

Net premiums written

   $ 1,039,103     $ 490,517         —        $ 1,529,620  
                             

Net premiums earned

   $ 972,017     $ 557,760         —        $ 1,529,777  

Net claims and claim expenses incurred

     148,052       298,178         —          446,230  

Acquisition expenses

     115,324       165,373         —          280,697  

Operational expenses

     72,405       37,181         —          109,586  
                                   

Underwriting income

   $ 636,236     $ 57,028         —          693,264  
                       

Net investment income

           318,106        318,106  

Equity in earnings of other ventures

           34,528        34,528  

Other loss

           (3,917 )      (3,917 )

Interest and preference share dividends

           (73,077 )      (73,077 )

Minority interest – DaVinciRe

           (144,159 )      (144,159 )

Other items, net

           (28,646 )      (28,646 )

Net realized losses on investments

           (34,464 )      (34,464 )
                       

Net income available to common shareholders

         $ 68,371      $ 761,635  
                       

Net claims and claim expenses incurred –

current accident year

   $ 273,286     $ 309,502          $ 582,788  

Net claims and claim expenses incurred – prior accident years

     (125,234 )     (11,324 )          (136,558 )
                             

Net claims and claim expenses incurred – total

   $ 148,052     $ 298,178          $ 446,230  
                             

Net claims and claim expense ratio – current accident year

     28.1 %     55.5 %          38.1 %

Net claims and claim expense ratio – prior accident years

     (12.9 )%     (2.0 )%          (8.9 )%
                             

Net claims and claim expense ratio – calendar year

     15.2 %     53.5 %          29.2 %

Underwriting expense ratio

     19.3 %     36.3 %          25.5 %
                             

Combined ratio

     34.5 %     89.8 %          54.7 %
                             

 

(1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment.

 

9


RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data – Gross Premiums Written Analysis

(in thousands of United States Dollars)

(Unaudited)

 

     Three months ended    Twelve months ended  

Reinsurance Segment

   December 31,
2007
    December 31,
2006
   December 31,
2007
    December 31,
2006
 

Renaissance catastrophe premiums

   $ (2,224 )   $ 20,630    $ 662,987     $ 773,638  

Renaissance specialty premiums

     37,498       28,164      277,882       198,111  
                               

Total Renaissance premiums

     35,274       48,794      940,869       971,749  
                               

DaVinci catastrophe premiums

     (8,591 )     2,554      340,117       325,476  

DaVinci specialty premiums

     10       371      9,434       23,938  
                               

Total DaVinci premiums

     (8,581 )     2,925      349,551       349,414  
                               

Total Reinsurance premiums

   $ 26,693     $ 51,719    $ 1,290,420     $ 1,321,163  
                               

Total specialty premiums

   $ 37,508     $ 28,535    $ 287,316     $ 222,049  
                               

Total catastrophe premiums

   $ (10,815 )   $ 23,184    $ 1,003,104     $ 1,099,114  

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (1)

     2,711       —        66,436       51,244  

Catastrophe premiums assumed from the Individual Risk segment

     2,590       1,632      (36,968 )     (64,573 )
                               

Total managed catastrophe premiums (2)

     (5,514 )     24,816      1,032,572       1,085,785  

Managed premiums assumed for fully-collateralized joint ventures

     883       322      (59,418 )     (113,977 )
                               

Total managed catastrophe premiums, net of fully-collateralized joint ventures (2)

   $ (4,631 )   $ 25,138    $ 973,154     $ 971,808  
                               

 

(1) Top Layer Re is accounted for under the equity method of accounting.
(2) See Comments on Regulation G.

 

     Three months ended    Twelve months ended

Individual Risk Segment

   December 31,
2007
   December 31,
2006
   December 31,
2007
   December 31,
2006

Commercial multi-line

   $ 60,456    $ 62,942    $ 341,150    $ 358,987

Commercial property

     20,559      47,199      164,438      226,205

Personal lines property

     12,338      31,460      51,006      104,200
                           

Total Individual Risk premiums

   $ 93,353    $ 141,601    $ 556,594    $ 689,392
                           

 

10


Comments on Regulation G

In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Company’s management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.

The Company uses “operating income” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income” as used herein differs from “net income available to common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized gains and losses on the Company’s investments and net unrealized gains and losses on credit derivatives issued by entities included in investments in other ventures, under equity method. In the presentation below, the only adjustments in respect of unrealized gains and losses reflect unrealized mark-to-market losses on credit derivatives and other credit-related products issued by ChannelRe, a financial guaranty reinsurer whose investment is accounted for by the Company under the equity method. The Company believes that the prevailing convention among financial guaranty insurers, reinsurers and other market participants, such as ChannelRe, is to exclude from operating income such unrealized gains and losses attributable to credit derivatives and other credit-related products. The Company's management believes that “operating income” is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from fluctuations in the Company’s investment portfolio and credit derivatives issued by entities included in investments in other ventures, under equity method, which are not considered by management to be relevant indicators of business operations. The Company also uses “operating income” to calculate “operating income per common share – diluted” and “operating return on average common equity – annualized”. The following is a reconciliation of: 1) net income available to common shareholders to operating income available to common shareholders; 2) net income available to common shareholders per common share – diluted to operating income available to common shareholders per common share – diluted; and 3) return on average common equity – annualized to operating return on average common equity – annualized:

 

     Three months ended     Twelve months ended  
(in thousands of United States dollars, except for per share amounts)    December 31,
2007
    December 31,
2006
    December 31,
2007
    December 31,
2006
 

Net income available to common shareholders

   $ 62,204     $ 201,135     $ 569,575     $ 761,635  

Adjustment for net realized (gains) losses on investments

     (7,182 )     (2,489 )     (1,293 )     34,464  

Adjustment for net unrealized losses on credit derivatives issued by entities included in investments in other ventures, under equity method

     131,201       —         167,171       —    
                                

Operating income available to common shareholders

   $ 186,223     $ 198,646     $ 735,453     $ 796,099  
                                

Net income available to common shareholders per common share – diluted

   $ 0.88     $ 2.78     $ 7.93     $ 10.57  

Adjustment for net realized (gains) losses on investments

     (0.10 )     (0.04 )     (0.02 )     0.48  

Adjustment for net unrealized losses on credit derivatives issued by entities included in investments in other ventures, under equity method

     1.86       —         2.33       —    
                                

Operating income available to common shareholders per common share – diluted

   $ 2.64     $ 2.74     $ 10.24     $ 11.05  
                                
        

Return on average common equity – annualized

     8.7 %     33.7 %     20.9 %     36.3 %

Adjustment for net realized (gains) losses on investments

     (1.0 )%     (0.4 )%     (0.1 )%     1.6 %

Adjustment for net unrealized losses on credit derivatives issued by entities included in investments in other ventures, under equity method

     18.4 %     —         6.2 %     —    
                                

Operating return on average common equity – annualized

     26.1 %     33.3 %     27.0 %     37.9 %
                                

The Company has also included in this Press Release “managed catastrophe premiums” and “managed catastrophe premiums, net of fully-collateralized joint ventures.” “Managed catastrophe premiums” is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures. “Managed catastrophe premiums” differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting. “Managed catastrophe

 

11


premiums, net of fully-collateralized joint ventures” differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to: 1) the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting; and 2) the deduction of catastrophe premiums that are written by the Company and ceded directly to the Company’s fully-collateralized joint ventures which include Starbound Reinsurance Ltd., Starbound Reinsurance II Ltd. and Timicuan Reinsurance Ltd. The Company’s management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures. The Company believes “managed catastrophe premiums, net of fully-collateralized joint ventures” is also a useful measure to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures, net of catastrophe premiums written directly on behalf of the Company’s fully-collateralized joint ventures.

 

12