Exhibit 99.2

LOGO

   
     RenaissanceRe Holdings Ltd.
   
     Financial Supplement
   
     September 30, 2008
   
Contact:     
   
Investors:     
RenaissanceRe Holdings Ltd.     

Fred R. Donner, Chief Financial Officer and

Executive Vice President

441-295-4513

    
   
Media:     
Kekst and Company     
David Lilly or Dawn Dover     

212-521-4800

 

 

    


RenaissanceRe Holdings Ltd.

Contents

 

     Page(s)

Basis of Presentation

   i

Financial Highlights

   1

Income Statements.

  

a. Summary Consolidated Statements of Operations

   2-3

b. Consolidated Segment Underwriting Results

   4-5

c. Reinsurance Segment - Catastrophe and Specialty Underwriting Results

   6

d. Reinsurance Segment - Gross Premiums Written

   7-8

e. Individual Risk Segment - Gross Premiums Written

   9

f. DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations

   10-11

Balance Sheets

  

a. Summary Consolidated Balance Sheets

   12

Investments

  

a. Composition of Investment Portfolio

   13

b. Summary of Other Investments

   14

c. Investment Result

   15

Loss Reserve Analysis

  

a. Reserves for Claims and Claim Expenses

   16

b. Paid to Incurred Analysis

   17

Other Items

  

a. Equity in Earnings (Losses) of Other Ventures

   18

b. Ratings

   19

Comments on Regulation G

   20-21

 

    LOGO


RenaissanceRe Holdings Ltd.

Basis of Presentation

This financial supplement includes certain non-GAAP financial measures including “operating (loss) income”, “operating (loss) income per common share - diluted”, “operating return on average common equity - annualized”, “managed catastrophe premium”, “managed catastrophe premium, net of fully-collateralized joint ventures” and “tangible book value per common share plus accumulated dividends.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See page 20 and 21 for Comments on Regulation G.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company’s business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain joint ventures and other investments managed by the Company’s subsidiary RenaissanceRe Ventures Ltd., and (2) Individual Risk, which includes primary insurance and quota share reinsurance.

Cautionary Statement under “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this release contain information about the Company’s future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, as amended, for the year ended December 31, 2007 and its Quarterly Report on Form 10-Q for the quarters ended March 31, 2008 and June 30, 2008.

All information contained herein is unaudited, except for the financial data relating to the balance sheet for the year ended December 31, 2007. Unless otherwise noted, dollar amounts are in thousands, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe Holdings Ltd. with the Securities and Exchange Commission, including the Annual Report on Form 10-K, as amended, for the year ended December 31, 2007 and Quarterly Report on Form 10-Q for the quarters ended March 31, 2008 and June 30, 2008. Please refer to the Company’s website at www.renre.com for further information about RenaissanceRe Holdings Ltd.

 

  i   LOGO


RenaissanceRe Holdings Ltd.

Financial Highlights

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
   2008     2007     2008     2007  
Highlights         

Gross premiums written

   $ 239,806     $ 208,821     $ 1,574,419     $ 1,687,410  

Net premiums written

     194,408       149,163       1,211,546       1,330,032  

Net premiums earned

     379,342       367,057       1,064,829       1,088,129  

Net claims and claim expenses incurred

     535,347       131,700       731,720       416,546  

Underwriting (loss) income

     (240,532 )     144,512       84,934       402,449  

Net investment income

     15,767       95,594       106,955       321,749  

Net (loss) income (attributable) available to common shareholders

     (230,974 )     133,400       41,912       507,371  

Net realized (losses) gains on investments

     (87,610 )     1,592       (122,441 )     (5,889 )

Net unrealized losses on credit derivatives issued by entities included in investments in other ventures, under equity method

     —         (35,970 )     —         (35,970 )

Operating (loss) income (attributable) available to common shareholders (1)

     (143,364 )     167,778       164,353       549,230  

Total assets

   $ 8,589,239     $ 8,761,338     $ 8,589,239     $ 8,761,338  

Total shareholders’ equity

   $ 3,041,241     $ 3,521,751     $ 3,041,241     $ 3,521,751  
Per share data         

Net (loss) income (attributable) available to common shareholders per common share - diluted (2)

   $ (3.79 )   $ 1.85     $ 0.65     $ 7.02  

Operating (loss) income (attributable) available to common shareholders per common share - diluted (1) (2)

   $ (2.35 )   $ 2.33     $ 2.56     $ 7.60  

Dividends per common share

   $ 0.23     $ 0.22     $ 0.69     $ 0.66  

Book value per common share

   $ 38.94     $ 40.53     $ 38.94     $ 40.53  

Adjustment for goodwill and other intangibles (1)

     (1.92 )     (0.09 )     (1.87 )     (0.09 )
                                

Tangible book value per common share (1)

     37.02       40.44       37.07       40.44  

Accumulated dividends per common share

     7.69       6.78       7.69       6.78  
                                

Tangible book value per common share plus accumulated dividends (1)

   $ 44.71     $ 47.22     $ 44.76     $ 47.22  
                                
Financial ratios         

Net claims and claim expense ratio - current accident year

     150.6 %     41.4 %     81.0 %     49.9 %

Net claims and claim expense ratio - prior accident years

     (9.5 )%     (5.5 )%     (12.3 )%     (11.6 )%
                                

Net claims and claim expense ratio - calendar year

     141.1 %     35.9 %     68.7 %     38.3 %

Underwriting expense ratio

     22.3 %     24.7 %     23.3 %     24.7 %
                                

Combined ratio

     163.4 %     60.6 %     92.0 %     63.0 %
                                

Operating return on average common equity - annualized (1)

     (22.4 )%     23.6 %     8.2 %     27.1 %

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) In accordance with FAS 128, diluted earnings per share calculations use average common shares outstanding - basic, when in a net loss position.

 

  1   LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Statements of Operations - Quarter to Date

 

     Three months ended  
   September 30,
2008
    June 30,
2008
    March 31,
2008
    December 31,
2007
    September 30,
2007
 
Revenues           

Gross premiums written

   $ 239,806     $ 807,575     $ 527,038     $ 122,227     $ 208,821  
                                        

Net premiums written

   $ 194,408     $ 614,022     $ 403,116     $ 105,303     $ 149,163  

Decrease (increase) in unearned premiums

     184,934       (237,449 )     (94,202 )     230,937       217,894  
                                        

Net premiums earned

     379,342       376,573       308,914       336,240       367,057  

Net investment income

     15,767       38,685       52,503       80,714       95,594  

Net foreign exchange gains (losses)

     3,448       (231 )     4,936       4,598       (5,424 )

Equity in earnings (losses) of other ventures

     2,333       4,872       6,250       (124,999 )     (23,986 )

Other income (loss)

     2,258       (24 )     8,012       (20,221 )     (10,008 )

Net realized (losses) gains on investments

     (87,610 )     (24,161 )     (10,670 )     7,182       1,592  
                                        

Total revenues

     315,538       395,714       369,945       283,514       424,825  
                                        
Expenses           

Net claims and claim expenses incurred

     535,347       114,217       82,156       62,728       131,700  

Acquisition expenses

     54,231       53,613       46,428       67,973       63,719  

Operational expenses

     30,296       33,494       30,113       28,287       27,126  

Corporate expenses

     3,116       7,111       8,703       9,771       7,158  

Interest expense

     5,379       5,937       6,804       7,226       7,226  
                                        

Total expenses

     628,369       214,372       174,204       175,985       236,929  
                                        

(Loss) income before minority interest and taxes

     (312,831 )     181,342       195,741       107,529       187,896  

Minority interest - DaVinciRe

     91,977       (41,341 )     (40,315 )     (54,070 )     (43,820 )
                                        

(Loss) income before taxes

     (220,854 )     140,001       155,426       53,459       144,076  

Income tax benefit (expense)

     455       6,295       (7,686 )     19,320       (101 )
                                        

Net (loss) income

     (220,399 )     146,296       147,740       72,779       143,975  

Dividends on preference shares

     (10,575 )     (10,575 )     (10,575 )     (10,575 )     (10,575 )
                                        

Net (loss) income (attributable) available to common shareholders

   $ (230,974 )   $ 135,721     $ 137,165     $ 62,204     $ 133,400  
                                        

Operating (loss) income (attributable) available to common shareholders per common share - diluted (1) (2)

   $ (2.35 )   $ 2.50     $ 2.21     $ 2.64     $ 2.33  

Net (loss) income (attributable) available to common shareholders per common share - basic

   $ (3.79 )   $ 2.16     $ 2.09     $ 0.90     $ 1.89  

Net (loss) income (attributable) available to common shareholders per common share - diluted (2)

   $ (3.79 )   $ 2.13     $ 2.05     $ 0.88     $ 1.85  

Average shares outstanding - basic

     60,943       62,921       65,528       68,966       70,575  

Average shares outstanding - diluted (2)

     61,694       63,878       66,803       70,413       71,945  

Net claims and claim expense ratio

     141.1 %     30.3 %     26.6 %     18.7 %     35.9 %

Underwriting expense ratio

     22.3 %     23.2 %     24.8 %     28.6 %     24.7 %
                                        

Combined ratio

     163.4 %     53.5 %     51.4 %     47.3 %     60.6 %
                                        

Operating return on average common equity - annualized (1)

     (22.4 )%     23.4 %     21.3 %     26.1 %     23.6 %
                                        

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) In accordance with FAS 128, diluted earnings per share calculations use average common shares outstanding - basic, when in a net loss position.

 

  2   LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Statements of Operations - Year to Date

 

     Nine months ended  
   September 30, 2008     September 30, 2007  

Revenues

    

Gross premiums written

   $ 1,574,419     $ 1,687,410  
                

Net premiums written

   $ 1,211,546     $ 1,330,032  

Increase in unearned premiums

     (146,717 )     (241,903 )
                

Net premiums earned

     1,064,829       1,088,129  

Net investment income

     106,955       321,749  

Net foreign exchange gains (losses)

     8,153       (630 )

Equity in earnings (losses) of other ventures

     13,455       (3,610 )

Other income (loss)

     10,246       (17,709 )

Net realized losses on investments

     (122,441 )     (5,889 )
                

Total revenues

     1,081,197       1,382,040  
                
Expenses     

Net claims and claim expenses incurred

     731,720       416,546  

Acquisition expenses

     154,272       186,957  

Operational expenses

     93,903       82,177  

Corporate expenses

     18,930       19,089  

Interest expense

     18,120       26,400  
                

Total expenses

     1,016,945       731,169  
                

Income before minority interest and taxes

     64,252       650,871  

Minority interest - DaVinciRe

     10,321       (110,326 )
                

Income before taxes

     74,573       540,545  

Income tax expense

     (936 )     (888 )
                

Net income

     73,637       539,657  

Dividends on preference shares

     (31,725 )     (32,286 )
                

Net income available to common shareholders

   $ 41,912     $ 507,371  
                

Operating income available to common shareholders per common share - diluted (1)

   $ 2.56     $ 7.60  

Net income available to common shareholders per common share - basic

   $ 0.66     $ 7.14  

Net income available to common shareholders per common share - diluted

   $ 0.65     $ 7.02  

Average shares outstanding - basic

     63,131       71,038  

Average shares outstanding - diluted

     64,125       72,296  

Net claims and claim expense ratio

     68.7 %     38.3 %

Underwriting expense ratio

     23.3 %     24.7 %
                

Combined ratio

     92.0 %     63.0 %
                

Operating return on average common equity - annualized (1)

     8.2 %     27.1 %
                

 

(1) See Comments on Regulation G for a reconciliation of operating income to net income.

 

  3   LOGO


RenaissanceRe Holdings Ltd.

Consolidated Segment Underwriting Results - Quarter to Date

 

     Three months ended September 30, 2008  
   Reinsurance     Individual
Risk
    Eliminations
(1)
    Total  

Gross premiums written

   $ 169,463     $ 83,685     $ (13,342 )   $ 239,806  
                                

Net premiums written

   $ 129,229     $ 65,179       $ 194,408  
                          

Net premiums earned

   $ 251,058     $ 128,284       $ 379,342  

Net claims and claim expenses incurred

     423,568       111,779         535,347  

Acquisition expenses

     34,469       19,762         54,231  

Operational expenses

     20,602       9,694         30,296  
                          

Underwriting loss

   $ (227,581 )   $ (12,951 )     $ (240,532 )
                          

Net claims and claim expenses incurred - current accident year

   $ 454,187     $ 117,157       $ 571,344  

Net claims and claim expenses incurred - prior accident years

     (30,619 )     (5,378 )       (35,997 )
                          

Net claims and claim expenses incurred - total

   $ 423,568     $ 111,779       $ 535,347  
                          

Net claims and claim expense ratio - current accident year

     180.9 %     91.3 %       150.6 %

Net claims and claim expense ratio - prior accident years

     (12.2 )%     (4.2 )%       (9.5 )%
                          

Net claims and claim expense ratio - calendar year

     168.7 %     87.1 %       141.1 %

Underwriting expense ratio

     21.9 %     23.0 %       22.3 %
                          

Combined ratio

     190.6 %     110.1 %       163.4 %
                          
     Three months ended September 30, 2007  
   Reinsurance     Individual
Risk
    Eliminations
(1)
    Total  

Gross premiums written

   $ 141,545     $ 101,534     $ (34,258 )   $ 208,821  
                                

Net premiums written

   $ 91,112     $ 58,051       $ 149,163  
                          

Net premiums earned

   $ 242,520     $ 124,537       $ 367,057  

Net claims and claim expenses incurred

     67,335       64,365         131,700  

Acquisition expenses

     32,122       31,597         63,719  

Operational expenses

     16,301       10,825         27,126  
                          

Underwriting income

   $ 126,762     $ 17,750       $ 144,512  
                          

Net claims and claim expenses incurred - current accident year

   $ 83,104     $ 68,755       $ 151,859  

Net claims and claim expenses incurred - prior accident years

     (15,769 )     (4,390 )       (20,159 )
                          

Net claims and claim expenses incurred - total

   $ 67,335     $ 64,365       $ 131,700  
                          

Net claims and claim expense ratio - current accident year

     34.3 %     55.2 %       41.4 %

Net claims and claim expense ratio - prior accident years

     (6.5 )%     (3.5 )%       (5.5 )%
                          

Net claims and claim expense ratio - calendar year

     27.8 %     51.7 %       35.9 %

Underwriting expense ratio

     20.0 %     34.1 %       24.7 %
                          

Combined ratio

     47.8 %     85.8 %       60.6 %
                          

 

(1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment.

 

  4   LOGO


RenaissanceRe Holdings Ltd.

Consolidated Segment Underwriting Results - Year to Date

 

     Nine months ended September 30, 2008  
   Reinsurance     Individual
Risk
    Eliminations
(1)
    Total  

Gross premiums written

   $ 1,100,984     $ 479,351     $ (5,916 )   $ 1,574,419  
                                

Net premiums written

   $ 825,336     $ 386,210       $ 1,211,546  
                          

Net premiums earned

   $ 709,571     $ 355,258       $ 1,064,829  

Net claims and claim expenses incurred

     490,757       240,963         731,720  

Acquisition expenses

     78,495       75,777         154,272  

Operational expenses

     64,497       29,406         93,903  
                          

Underwriting income

   $ 75,822     $ 9,112       $ 84,934  
                          

Net claims and claim expenses incurred - current accident year

   $ 582,624     $ 279,748       $ 862,372  

Net claims and claim expenses incurred - prior accident years

     (91,867 )     (38,785 )       (130,652 )
                          

Net claims and claim expenses incurred - total

   $ 490,757     $ 240,963       $ 731,720  
                          

Net claims and claim expense ratio - current accident year

     82.1 %     78.7 %       81.0 %

Net claims and claim expense ratio - prior accident years

     (12.9 )%     (10.9 )%       (12.3 )%
                          

Net claims and claim expense ratio - calendar year

     69.2 %     67.8 %       68.7 %

Underwriting expense ratio

     20.1 %     29.6 %       23.3 %
                          

Combined ratio

     89.3 %     97.4 %       92.0 %
                          
     Nine months ended September 30, 2007  
   Reinsurance     Individual
Risk
    Eliminations
(1)
    Total  

Gross premiums written

   $ 1,263,727     $ 463,241     $ (39,558 )   $ 1,687,410  
                                

Net premiums written

   $ 995,686     $ 334,346       $ 1,330,032  
                          

Net premiums earned

   $ 723,286     $ 364,843       $ 1,088,129  

Net claims and claim expenses incurred

     221,990       194,556         416,546  

Acquisition expenses

     86,411       100,546         186,957  

Operational expenses

     50,943       31,234         82,177  
                          

Underwriting income

   $ 363,942     $ 38,507       $ 402,449  
                          

Net claims and claim expenses incurred - current accident year

   $ 317,718     $ 225,207       $ 542,925  

Net claims and claim expenses incurred - prior accident years

     (95,728 )     (30,651 )       (126,379 )
                          

Net claims and claim expenses incurred - total

   $ 221,990     $ 194,556       $ 416,546  
                          

Net claims and claim expense ratio - current accident year

     43.9 %     61.7 %       49.9 %

Net claims and claim expense ratio - prior accident years

     (13.2 )%     (8.4 )%       (11.6 )%
                          

Net claims and claim expense ratio - calendar year

     30.7 %     53.3 %       38.3 %

Underwriting expense ratio

     19.0 %     36.1 %       24.7 %
                          

Combined ratio

     49.7 %     89.4 %       63.0 %
                          

 

(1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment.

 

  5   LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment - Catastrophe and Specialty Underwriting Results

 

     Three months ended September 30, 2008     Three months ended September 30, 2007  
   Catastrophe     Specialty     Total     Catastrophe     Specialty     Total  

Gross premiums written

   $ 141,252     $ 28,211     $ 169,463     $ 102,127     $ 39,418     $ 141,545  
                                                

Net premiums written

   $ 101,018     $ 28,211     $ 129,229     $ 51,694     $ 39,418     $ 91,112  
                                                

Net premiums earned

   $ 217,626     $ 33,432     $ 251,058     $ 186,692     $ 55,828     $ 242,520  

Net claims and claim expenses incurred

     410,683       12,885       423,568       21,805       45,530       67,335  

Acquisition expenses

     27,838       6,631       34,469       19,870       12,252       32,122  

Operational expenses

     16,037       4,565       20,602       11,846       4,455       16,301  
                                                

Underwriting (loss) income

   $ (236,932 )   $ 9,351     $ (227,581 )   $ 133,171     $ (6,409 )   $ 126,762  
                                                

Net claims and claim expenses incurred - current accident year

   $ 440,740     $ 13,447     $ 454,187     $ 36,131     $ 46,973     $ 83,104  

Net claims and claim expenses incurred - prior accident years

     (30,057 )     (562 )     (30,619 )     (14,326 )     (1,443 )     (15,769 )
                                                

Net claims and claim expenses incurred - total

   $ 410,683     $ 12,885     $ 423,568     $ 21,805     $ 45,530     $ 67,335  
                                                

Net claims and claim expense ratio - current accident year

     202.5 %     40.2 %     180.9 %     19.4 %     84.1 %     34.3 %

Net claims and claim expense ratio - prior accident years

     (13.8 )%     (1.7 )%     (12.2 )%     (7.7 )%     (2.5 )%     (6.5 )%
                                                

Net claims and claim expense ratio - calendar year

     188.7 %     38.5 %     168.7 %     11.7 %     81.6 %     27.8 %

Underwriting expense ratio

     20.2 %     33.5 %     21.9 %     17.0 %     29.9 %     20.0 %
                                                

Combined ratio

     208.9 %     72.0 %     190.6 %     28.7 %     111.5 %     47.8 %
                                                
     Nine months ended September 30, 2008     Nine months ended September 30, 2007  
   Catastrophe     Specialty     Total     Catastrophe     Specialty     Total  

Gross premiums written

   $ 970,064     $ 130,920     $ 1,100,984     $ 1,013,919     $ 249,808     $ 1,263,727  
                                                

Net premiums written

   $ 694,416     $ 130,920     $ 825,336     $ 745,878     $ 249,808     $ 995,686  
                                                

Net premiums earned

   $ 555,446     $ 154,125     $ 709,571     $ 557,422     $ 165,864     $ 723,286  

Net claims and claim expenses incurred

     449,156       41,601       490,757       158,667       63,323       221,990  

Acquisition expenses

     43,800       34,695       78,495       59,396       27,015       86,411  

Operational expenses

     49,920       14,577       64,497       37,284       13,659       50,943  
                                                

Underwriting income

   $ 12,570     $ 63,252     $ 75,822     $ 302,075     $ 61,867     $ 363,942  
                                                

Net claims and claim expenses incurred - current accident year

   $ 497,005     $ 85,619     $ 582,624     $ 190,661     $ 127,057     $ 317,718  

Net claims and claim expenses incurred - prior accident years

     (47,849 )     (44,018 )     (91,867 )     (31,994 )     (63,734 )     (95,728 )
                                                

Net claims and claim expenses incurred - total

   $ 449,156     $ 41,601     $ 490,757     $ 158,667     $ 63,323     $ 221,990  
                                                

Net claims and claim expense ratio - current accident year

     89.5 %     55.6 %     82.1 %     34.2 %     76.6 %     43.9 %

Net claims and claim expense ratio - prior accident years

     (8.6 )%     (28.6 )%     (12.9 )%     (5.7 )%     (38.4 )%     (13.2 )%
                                                

Net claims and claim expense ratio - calendar year

     80.9 %     27.0 %     69.2 %     28.5 %     38.2 %     30.7 %

Underwriting expense ratio

     16.8 %     32.0 %     20.1 %     17.3 %     24.5 %     19.0 %
                                                

Combined ratio

     97.7 %     59.0 %     89.3 %     45.8 %     62.7 %     49.7 %
                                                

 

  6   LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment - Gross Premiums Written

 

     Three months ended  
   Sept. 30, 2008     June 30, 2008     Mar. 31, 2008    Dec. 31, 2007     Sept. 30, 2007  

Renaissance catastrophe premiums

   $ 97,839     $ 291,317     $ 224,968    $ (2,224 )   $ 84,271  

Renaissance specialty premiums

     28,408       22,955       75,463      37,498       39,536  
                                       

Total Renaissance premiums

     126,247       314,272       300,431      35,274       123,807  
                                       

DaVinci catastrophe premiums

     43,413       173,349       139,178      (8,591 )     17,856  

DaVinci specialty premiums

     (197 )     172       4,119      10       (118 )
                                       

Total DaVinci premiums

     43,216       173,521       143,297      (8,581 )     17,738  
                                       

Total Reinsurance premiums

   $ 169,463     $ 487,793     $ 443,728    $ 26,693     $ 141,545  
                                       

Total specialty premiums (1)

   $ 28,211     $ 23,127     $ 79,582    $ 37,508     $ 39,418  
                                       

Total catastrophe premiums

   $ 141,252     $ 464,666     $ 364,146    $ (10,815 )   $ 102,127  

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)

     (293 )     24,042       31,621      2,711       —    

Catastrophe premiums assumed from the Individual Risk segment

     (13,342 )     4,937       2,489      2,590       (34,258 )
                                       

Total managed catastrophe premiums (3)

     127,617       493,645       398,256      (5,514 )     67,869  

Managed catastrophe premiums assumed on behalf of fully-collateralized joint ventures

     (20 )     (2,286 )     —        883       (938 )
                                       

Total managed catastrophe premiums, net of fully-collateralized joint ventures (3)

   $ 127,597     $ 491,359     $ 398,256    $ (4,631 )   $ 66,931  
                                       

 

(1) Total specialty premiums written includes $nil, $nil, $nil, $0.4 million and $nil of premiums assumed from the Individual Risk segment for the three months ended September 30, 2008, June 30, 2008, March 31, 2008, December 31, 2007 and September 30, 2007, respectively.
(2) Top Layer Re is accounted for under the equity method of accounting.
(3) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

  7   LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment Gross Premiums Written

 

     Nine months ended  
   Sept. 30, 2008     Sept. 30, 2007  

Renaissance catastrophe premiums

   $ 614,124     $ 665,211  

Renaissance specialty premiums

     126,826       240,384  
                

Total Renaissance premiums

     740,950       905,595  
                

DaVinci catastrophe premiums

     355,940       348,708  

DaVinci specialty premiums

     4,094       9,424  
                

Total DaVinci premiums

     360,034       358,132  
                

Total Reinsurance premiums

   $ 1,100,984     $ 1,263,727  
                

Total specialty premiums (1)

   $ 130,920     $ 249,808  
                

Total catastrophe premiums

   $ 970,064     $ 1,013,919  

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)

     55,370       63,725  

Catastrophe premiums assumed from the Individual Risk segment

     (5,916 )     (39,558 )
                

Total managed catastrophe premiums (3)

     1,019,518       1,038,086  

Managed catastrophe premiums assumed on behalf of fully-collateralized joint ventures

     (2,306 )     (60,301 )
                

Total managed catastrophe premiums, net of fully-collateralized joint ventures (3)

   $ 1,017,212     $ 977,785  
                

 

(1) Total specialty premiums written includes $nil and $nil of premiums assumed from the Individual Risk segment for the nine months ended September 30, 2008 and 2007, respectively.
(2) Top Layer Re is accounted for under the equity method of accounting.
(3) See comments on Regulaton G.

 

  8   LOGO


RenaissanceRe Holdings Ltd.

Individual Risk Segment - Gross Premiums Written

 

     Three months ended
   Sept. 30, 2008    June 30, 2008    Mar. 31, 2008    Dec. 31, 2007    Sept. 30, 2007

By Type of Business

              

Multi-peril crop

   $ 11,881    $ 203,077    $ 5,372    $ 28,616    $ 22,171

Commercial property

     24,863      60,830      30,853      20,559      26,361

Commercial multi-line

     29,773      31,699      31,384      31,840      38,257

Personal lines property

     17,168      19,239      13,212      12,338      14,745
                                  

Total Individual Risk premiums

   $ 83,685    $ 314,845    $ 80,821    $ 93,353    $ 101,534
                                  

 

     Nine months ended
   Sept. 30, 2008    Sept. 30, 2007

By Type of Business

     

Multi-peril crop

   $ 220,330    $ 150,112

Commercial property

     116,546      143,879

Commercial multi-line

     92,856      130,582

Personal lines property

     49,619      38,668
             

Total Individual Risk premiums

   $ 479,351    $ 463,241
             

 

  9   LOGO


DaVinciRe Holdings Ltd. and Subsidiary

Consolidated Statements of Operations

 

     Three months ended  
   Sept. 30, 2008     June 30, 2008     Mar. 31, 2008     Dec. 31, 2007     Sept. 30, 2007  

Revenues

          

Gross premiums written

   $ 43,216     $ 173,521     $ 143,297     $ (8,581 )   $ 17,738  
                                        

Net premiums written

   $ 38,485     $ 163,390     $ 134,251     $ (9,173 )   $ 5,662  

Decrease (increase) in unearned premiums

     61,787       (85,705 )     (56,378 )     83,214       76,796  
                                        

Net premiums earned

     100,272       77,685       77,873       74,041       82,458  

Net investment income

     12,149       15,183       15,964       18,517       19,496  

Net foreign exchange gains (losses)

     124       (559 )     1,763       1,738       (1,545 )

Other loss

     (114 )     (1,258 )     (217 )     (4,706 )     (5,548 )

Net realized (losses) gains on investments

     (20,330 )     (3,765 )     (3,221 )     2,873       350  
                                        

Total revenues

     92,101       87,286       92,162       92,463       95,211  
                                        

Expenses

          

Net claims and claim expenses incurred (recovered)

     202,378       3,001       12,421       (5,806 )     9,302  

Acquisition expenses

     2,706       20,929       17,094       19,424       19,162  

Operational and corporate expenses

     4,325       8,060       7,811       7,758       8,554  

Interest expense

     1,754       1,782       2,647       3,067       3,067  
                                        

Total expenses

     211,163       33,772       39,973       24,443       40,085  
                                        

(Loss) income before minority interest

     (119,062 )     53,514       52,189       68,020       55,126  

Minority interest

     235       (111 )     (111 )     (143 )     (116 )
                                        

Net (loss) income

   $ (118,827 )   $ 53,403     $ 52,078     $ 67,877     $ 55,010  
                                        

Net claims and claim expenses incurred - current accident year

   $ 213,116     $ 10,171     $ 12,314     $ 10,636     $ 14,393  

Net claims and claim expenses incurred - prior accident years

     (10,738 )     (7,170 )     107       (16,442 )     (5,091 )
                                        

Net claims and claim expenses incurred - total

   $ 202,378     $ 3,001     $ 12,421     $ (5,806 )   $ 9,302  
                                        

Net claims and claim expense ratio - current accident year

     212.5 %     13.1 %     15.8 %     14.4 %     17.5 %

Net claims and claim expense ratio - prior accident years

     (10.7 )%     (9.2 )%     0.2 %     (22.2 )%     (6.2 )%
                                        

Net claims and claim expense ratio - calendar year

     201.8 %     3.9 %     16.0 %     (7.8 %)     11.3 %

Underwriting expense ratio

     7.0 %     37.3 %     31.9 %     36.7 %     33.6 %
                                        

Combined ratio

     208.8 %     41.2 %     47.9 %     28.9 %     44.9 %
                                        

 

  10   LOGO


DaVinciRe Holdings Ltd. and Subsidiary

Consolidated Statements of Operations

 

     Nine months ended  
   Sept. 30,
2008
    Sept. 30,
2007
 

Revenues

    

Gross premiums written

   $ 360,034     $ 358,132  
                

Net premiums written

   $ 336,126     $ 331,068  

Increase in unearned premiums

     (80,296 )     (94,845 )
                

Net premiums earned

     255,830       236,223  

Net investment income

     43,296       57,114  

Net foreign exchange gains (losses)

     1,328       (818 )

Other loss

     (1,589 )     (12,418 )

Net realized losses on investments

     (27,316 )     (1,859 )
                

Total revenues

     271,549       278,242  
                

Expenses

    

Net claims and claim expenses incurred

     217,800       57,007  

Acquisition expenses

     40,729       49,166  

Operational and corporate expenses

     20,196       24,176  

Interest expense

     6,183       9,100  
                

Total expenses

     284,908       139,449  
                

(Loss) income before minority interest

     (13,359 )     138,793  

Minority interest

     13       (296 )
                

Net (loss) income

   $ (13,346 )   $ 138,497  
                

Net claims and claim expenses incurred - current accident year

   $ 235,601     $ 74,442  

Net claims and claim expenses incurred - prior accident years

     (17,801 )     (17,435 )
                

Net claims and claim expenses incurred - total

   $ 217,800     $ 57,007  
                

Net claims and claim expense ratio - current accident year

     92.1 %     31.5 %

Net claims and claim expense ratio - prior accident years

     (7.0 )%     (7.4 )%
                

Net claims and claim expense ratio - calendar year

     85.1 %     24.1 %

Underwriting expense ratio

     23.8 %     31.1 %
                

Combined ratio

     108.9 %     55.2 %
                

 

  11   LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Balance Sheets

 

     Sept. 30, 2008    June 30, 2008    March 31, 2008    Dec. 31, 2007    Sept. 30, 2007

Assets

              

Fixed maturity investments available for sale, at fair value

   $ 3,645,294    $ 3,775,345    $ 3,816,518    $ 3,914,363    $ 3,475,449

Short term investments, at fair value

     1,438,201      1,400,884      1,565,589      1,821,549      2,418,958

Other investments, at fair value

     902,328      927,247      858,621      807,864      716,686

Investments in other ventures, under equity method

     117,789      104,438      99,466      90,572      176,256
                                  

Total investments

     6,103,612      6,207,914      6,340,194      6,634,348      6,787,349

Cash and cash equivalents

     427,176      262,951      335,409      330,226      317,295

Premiums receivable

     728,046      965,955      499,384      475,075      714,495

Ceded reinsurance balances

     155,487      206,888      122,631      107,916      194,357

Losses recoverable

     300,076      191,789      151,555      183,275      220,037

Accrued investment income

     35,134      32,976      36,337      39,084      41,483

Deferred acquisition costs

     114,038      134,319      106,310      104,212      142,171

Receivable for investments sold

     368,313      209,320      349,835      144,037      197,110

Other secured assets

     107,252      107,025      107,784      90,488      —  

Other assets

     178,163      156,970      114,957      171,457      140,944

Goodwill and other intangibles

     71,942      74,169      5,546      6,237      6,097
                                  

Total assets

   $ 8,589,239    $ 8,550,276    $ 8,169,942    $ 8,286,355    $ 8,761,338
                                  

Liabilities, Minority Interest and Shareholders’ Equity

              

Liabilities

              

Reserve for claims and claim expenses

   $ 2,433,420    $ 2,009,803    $ 1,986,006    $ 2,028,496    $ 2,128,644

Reserve for unearned premiums

     757,624      993,959      673,991      563,336      880,714

Debt

     450,000      450,000      450,999      451,951      450,540

Reinsurance balances payable

     360,829      408,775      263,700      275,430      358,333

Payable for investments purchased

     545,100      247,482      387,838      422,974      511,153

Other secured liabilities

     106,420      106,420      106,420      88,920      —  

Other liabilities

     195,071      165,905      156,185      162,294      148,388
                                  

Total liabilities

     4,848,464      4,382,344      4,025,139      3,993,401      4,477,772
                                  

Minority interest - DaVinciRe

     699,534      794,499      758,851      815,451      761,815

Shareholders’ Equity

              

Preference shares

     650,000      650,000      650,000      650,000      650,000

Common shares

     61,401      62,862      64,927      68,920      70,852

Additional paid-in capital

     —        —        —        107,867      212,297

Accumulated other comprehensive income

     16,544      35,562      65,363      44,719      29,649

Retained earnings

     2,313,296      2,625,009      2,605,662      2,605,997      2,558,953
                                  

Total shareholders’ equity

     3,041,241      3,373,433      3,385,952      3,477,503      3,521,751
                                  

Total liabilities, minority interest and shareholders’ equity

   $ 8,589,239    $ 8,550,276    $ 8,169,942    $ 8,286,355    $ 8,761,338
                                  

Book value per common share

   $ 38.94    $ 43.32    $ 42.14    $ 41.03    $ 40.53
                                  

Common shares outstanding

     61,401      62,862      64,927      68,920      70,852
                                  

 

  12   LOGO


RenaissanceRe Holdings Ltd.

Composition of Investment Portfolio

 

     Sept. 30, 2008     June 30, 2008     March 31, 2008     Dec. 31, 2007     Sept. 30, 2007  

TYPE OF INVESTMENT

                         

U.S. treasuries and agencies

   $ 1,109,317    18.2 %   $ 981,104    15.8 %   $ 1,081,873    17.1 %   $ 1,057,979    15.9 %   $ 1,005,748    14.8 %

Non-U.S. government

     83,556    1.4 %     59,168    1.0 %     80,708    1.3 %     66,496    1.0 %     127,346    1.9 %

Corporate

     740,013    12.1 %     886,561    14.3 %     887,499    14.0 %     937,289    14.1 %     950,739    14.0 %

Mortgage-backed

     1,363,747    22.3 %     1,349,669    21.7 %     1,206,209    19.0 %     1,251,582    18.9 %     861,157    12.7 %

Asset-backed

     348,661    5.7 %     498,843    8.0 %     560,229    8.8 %     601,017    9.1 %     530,459    7.8 %
                                                                 

Total fixed maturities available for sale, at fair value

     3,645,294    59.7 %     3,775,345    60.8 %     3,816,518    60.2 %     3,914,363    59.0 %     3,475,449    51.2 %

Short term investments, at fair value

     1,438,201    23.6 %     1,400,884    22.6 %     1,565,589    24.7 %     1,821,549    27.4 %     2,418,958    35.6 %

Other investments, at fair value

     902,328    14.8 %     927,247    14.9 %     858,621    13.5 %     807,864    12.2 %     716,686    10.6 %
                                                                 

Total managed investment portfolio

     5,985,823    98.1 %     6,103,476    98.3 %     6,240,728    98.4 %     6,543,776    98.6 %     6,611,093    97.4 %

Investments in other ventures, under equity method

     117,789    1.9 %     104,438    1.7 %     99,466    1.6 %     90,572    1.4 %     176,256    2.6 %
                                                                 

Total investments

   $ 6,103,612    100.0 %   $ 6,207,914    100.0 %   $ 6,340,194    100.0 %   $ 6,634,348    100.0 %   $ 6,787,349    100.0 %
                                                                 

CREDIT QUALITY OF FIXED MATURITIES

                         

AAA

   $ 2,928,677    80.3 %   $ 2,963,317    78.5 %   $ 3,046,146    79.8 %   $ 3,130,143    80.0 %   $ 2,656,928    76.4 %

AA

     377,421    10.4 %     438,615    11.6 %     397,282    10.4 %     404,173    10.3 %     447,123    12.9 %

A

     172,897    4.7 %     192,189    5.1 %     175,885    4.6 %     182,780    4.7 %     173,240    5.0 %

BBB

     93,506    2.6 %     96,869    2.6 %     118,854    3.1 %     123,529    3.1 %     115,382    3.3 %

Non-investment grade

     72,793    2.0 %     84,355    2.2 %     78,351    2.1 %     73,738    1.9 %     82,776    2.4 %
                                                                 

Total fixed maturities available for sale, at fair value

   $ 3,645,294    100.0 %   $ 3,775,345    100.0 %   $ 3,816,518    100.0 %   $ 3,914,363    100.0 %   $ 3,475,449    100.0 %
                                                                 

MATURITY PROFILE OF FIXED MATURITIES

                         

Due in less than one year

   $ 223,439    6.1 %   $ 260,972    6.9 %   $ 306,567    8.0 %   $ 385,497    9.8 %   $ 383,365    11.0 %

Due after one through five years

     1,256,700    34.5 %     1,271,122    33.7 %     1,344,276    35.2 %     1,323,586    33.8 %     1,324,174    38.1 %

Due after five through ten years

     370,532    10.1 %     306,472    8.1 %     315,651    8.3 %     267,579    6.8 %     290,864    8.4 %

Due after ten years

     82,215    2.3 %     88,267    2.3 %     83,586    2.2 %     85,102    2.2 %     85,430    2.4 %

Mortgage-backed securities

     1,363,747    37.4 %     1,349,669    35.8 %     1,206,209    31.6 %     1,251,582    32.0 %     861,157    24.8 %

Asset-backed securities

     348,661    9.6 %     498,843    13.2 %     560,229    14.7 %     601,017    15.4 %     530,459    15.3 %
                                                                 

Total fixed maturities available for sale, at fair value

   $ 3,645,294    100.0 %   $ 3,775,345    100.0 %   $ 3,816,518    100.0 %   $ 3,914,363    100.0 %   $ 3,475,449    100.0 %
                                                                 

 

     As of or for the three months ended  
   Sept. 30, 2008     June 30, 2008     March 31, 2008     Dec. 31, 2007     Sept. 30, 2007  

Average yield to maturity of fixed maturities and short term investments

   5.0 %   4.1 %   4.0 %   4.5 %   4.9 %

Average duration of fixed maturities and short term investments

   2.2     2.1     1.9     1.8     1.3  

Average credit quality of fixed maturities and short term investments

   AA     AA     AA     AA     AA  

 

  13   LOGO


RenaissanceRe Holdings Ltd.

Summary of Other Investments

 

     Sept. 30, 2008     June 30, 2008     Mar. 31, 2008     Dec. 31, 2007     Sept. 30, 2007  

TYPE OF INVESTMENT

          

Private equity partnerships

   $ 297,167     $ 297,877     $ 308,188     $ 301,446     $ 293,099  

Senior secured bank loan funds

     272,752       290,801       226,341       158,203       98,412  

Hedge funds

     115,345       125,204       125,048       126,417       75,230  

Non-U.S. fixed income funds

     104,196       122,970       121,153       126,252       125,687  

Catastrophe bonds

     83,434       56,774       47,003       95,535       124,247  

Miscellaneous other investments

     29,434       33,621       30,888       11       11  
                                        

Total other investments, at fair value

   $ 902,328     $ 927,247     $ 858,621     $ 807,864     $ 716,686  
                                        

TYPE OF INVESTMENT

          

Private equity partnerships

     33.0 %     32.1 %     35.8 %     37.4 %     40.9 %

Senior secured bank loan funds

     30.2 %     31.4 %     26.4 %     19.6 %     13.8 %

Hedge funds

     12.8 %     13.5 %     14.6 %     15.6 %     10.5 %

Non-U.S. fixed income funds

     11.5 %     13.3 %     14.1 %     15.6 %     17.5 %

Catastrophe bonds

     9.2 %     6.1 %     5.5 %     11.8 %     17.3 %

Miscellaneous other investments

     3.3 %     3.6 %     3.6 %     0.0 %     0.0 %
                                        

Total other investments, at fair value

     100.0 %     100.0 %     100.0 %     100.0 %     100.0 %
                                        

 

  14   LOGO


RenaissanceRe Holdings Ltd.

Investment Result

 

     Three months ended  
   September 30, 2008     June 30, 2008     March 31, 2008     December 31, 2007     September 30, 2007  

Fixed maturity investments available for sale

   $ 52,087     $ 46,308     $ 49,535     $ 44,339     $ 42,429  

Short term investments

     9,990       12,054       19,080       28,057       33,108  

Other investments

          

Hedge funds and private equity investments

     (15,080 )     (29,395 )     (1,940 )     7,343       16,978  

Other

     (30,306 )     11,863       (14,441 )     (257 )     2,775  

Cash and cash equivalents

     1,956       1,042       2,902       3,520       2,919  
                                        
     18,647       41,872       55,136       83,002       98,209  

Investment expenses

     (2,880 )     (3,187 )     (2,633 )     (2,288 )     (2,615 )
                                        

Net investment income

     15,767       38,685       52,503       80,714       95,594  
                                        

Gross realized gains

     20,007       18,606       20,272       18,247       7,527  

Gross realized losses

     (8,809 )     (16,194 )     (5,560 )     (3,554 )     (1,613 )

Other than temporary impairments

     (98,808 )     (26,573 )     (25,382 )     (7,511 )     (4,322 )
                                        

Net realized (losses) gains on investments

     (87,610 )     (24,161 )     (10,670 )     7,182       1,592  

Net change in unrealized holding gains on fixed maturity investments available for sale

     (21,411 )     (35,248 )     23,729       10,057       22,433  
                                        

Total investment result

   $ (93,254 )   $ (20,724 )   $ 65,562     $ 97,953     $ 119,619  
                                        

 

    Nine months ended  
  September 30, 2008     September 30, 2007  

Fixed maturity investments available for sale

  $ 147,930     $ 132,446  

Short term investments

    41,124       90,426  

Other investments

   

Hedge funds and private equity investments

    (46,415 )     80,642  

Other

    (32,884 )     17,726  

Cash and cash equivalents

    5,900       7,506  
               
    115,655       328,746  

Investment expenses

    (8,700 )     (6,997 )
               

Net investment income

    106,955       321,749  
               

Gross realized gains

    58,885       17,938  

Gross realized losses

    (30,563 )     (5,835 )

Other than temporary impairments

    (150,763 )     (17,992 )
               

Net realized losses on investments

    (122,441 )     (5,889 )

Net change in unrealized holding gains on fixed maturity investments available for sale

    (32,930 )     6,890  
               

Total investment result

  $ (48,416 )   $ 322,750  
               

 

  15   LOGO


RenaissanceRe Holdings Ltd.

Reserves for Claims and Claim Expenses

 

September 30, 2008

   Case Reserves    Additional Case
Reserves
   IBNR    Total

Property catastrophe reinsurance

   $ 272,682    $ 529,537    $ 293,315    $ 1,095,534

Specialty reinsurance

     113,337      152,012      387,899      653,248
                           

Total Reinsurance

     386,019      681,549      681,214      1,748,782

Individual Risk

     224,912      16,125      443,601      684,638
                           

Total

   $ 610,931    $ 697,674    $ 1,124,815    $ 2,433,420
                           

June 30, 2008

                   

Property catastrophe reinsurance

   $ 207,054    $ 253,801    $ 245,737    $ 706,592

Specialty reinsurance

     111,652      141,268      400,024      652,944
                           

Total Reinsurance

     318,706      395,069      645,761      1,359,536

Individual Risk

     226,020      9,780      414,467      650,267
                           

Total

   $ 544,726    $ 404,849    $ 1,060,228    $ 2,009,803
                           

March 31, 2008

                   

Property catastrophe reinsurance

   $ 248,291    $ 272,396    $ 239,705    $ 760,392

Specialty reinsurance

     114,812      81,355      458,964      655,131
                           

Total Reinsurance

     363,103      353,751      698,669      1,415,523

Individual Risk

     230,699      18,708      321,076      570,483
                           

Total

   $ 593,802    $ 372,459    $ 1,019,745    $ 1,986,006
                           

December 31, 2007

                   

Property catastrophe reinsurance

   $ 275,436    $ 287,201    $ 204,487    $ 767,124

Specialty reinsurance

     109,567      93,280      448,756      651,603
                           

Total Reinsurance

     385,003      380,481      653,243      1,418,727

Individual Risk

     237,747      10,359      361,663      609,769
                           

Total

   $ 622,750    $ 390,840    $ 1,014,906    $ 2,028,496
                           

September 30, 2007

                   

Property catastrophe reinsurance

   $ 268,412    $ 332,990    $ 238,595    $ 839,997

Specialty reinsurance

     124,511      97,262      401,376      623,149
                           

Total Reinsurance

     392,923      430,252      639,971      1,463,146

Individual Risk

     246,111      13,360      406,027      665,498
                           

Total

   $ 639,034    $ 443,612    $ 1,045,998    $ 2,128,644
                           

 

  16   LOGO


RenaissanceRe Holdings Ltd.

Paid to Incurred Analysis

 

     Three months ended September 30, 2008     Three months ended September 30, 2007  
   Gross     Recoveries     Net     Gross     Recoveries    Net  

Reserve for losses and loss expenses, beginning of period

   $ 2,009,803     $ 191,789     $ 1,818,014     $ 2,128,216     $ 236,990    $ 1,891,226  

Incurred losses and loss expenses

             

Current year

     692,491       121,147       571,344       181,958       30,099      151,859  

Prior years

     (44,251 )     (8,254 )     (35,997 )     (15,902 )     4,257      (20,159 )
                                               

Total incurred losses and loss expenses

     648,240       112,893       535,347       166,056       34,356      131,700  
                                               

Paid losses and loss expenses

             

Current year

     140,220       5,744       134,476       43,863       4,430      39,433  

Prior years

     84,403       (1,138 )     85,541       121,765       46,879      74,886  
                                               

Total paid losses and loss expenses

     224,623       4,606       220,017       165,628       51,309      114,319  
                                               

Reserve for losses and loss expenses, end of period

   $ 2,433,420     $ 300,076     $ 2,133,344     $ 2,128,644     $ 220,037    $ 1,908,607  
                                               
     Nine months ended September 30, 2008     Nine months ended September 30, 2007  
   Gross     Recoveries     Net     Gross     Recoveries    Net  

Reserve for losses and loss expenses, beginning of period

   $ 2,028,496     $ 183,275     $ 1,845,221     $ 2,098,155     $ 301,854    $ 1,796,301  

Incurred losses and loss expenses

             

Current year

     1,037,752       175,380       862,372       631,705       88,780      542,925  

Prior years

     (155,019 )     (24,367 )     (130,652 )     (118,444 )     7,935      (126,379 )
                                               

Total incurred losses and loss expenses

     882,733       151,013       731,720       513,261       96,715      416,546  
                                               

Paid losses and loss expenses

             

Current year

     157,225       1,014       156,211       63,753       7,396      56,357  

Prior years

     320,584       33,198       287,386       419,019       171,136      247,883  
                                               

Total paid losses and loss expenses

     477,809       34,212       443,597       482,772       178,532      304,240  
                                               

Reserve for losses and loss expenses, end of period

   $ 2,433,420     $ 300,076     $ 2,133,344     $ 2,128,644     $ 220,037    $ 1,908,607  
                                               

 

  17   LOGO


RenaissanceRe Holdings Ltd.

Equity in Earnings (Losses) of Other Ventures

 

     Three months ended  
   September 30, 2008     June 30, 2008     March 31, 2008     December 31, 2007     September 30, 2007  

Top Layer Re

   $ 2,431     $ 3,023     $ 3,613     $ 3,162     $ 4,093  

Starbound II

     777       1,063       1,362       1,071       1,057  

Tower Hill and Tower Hill Companies

     (832 )     879       1,338       1,969       1,131  

ChannelRe

     —         —         —         (131,201 )     (30,568 )

Other

     (43 )     (93 )     (63 )     —         301  
                                        

Total equity in earnings (losses) of other ventures

   $ 2,333     $ 4,872     $ 6,250     $ (124,999 )   $ (23,986 )
                                        

 

    Nine months ended  
  September 30, 2008     September 30, 2007  

Top Layer Re

  $ 9,067     $ 11,787  

Starbound II

    3,202       1,401  

Tower Hill and Tower Hill Companies

    1,385       1,463  

ChannelRe

    —         (20,550 )

Other

    (199 )     2,289  
               

Total equity in earnings (losses) of other ventures

  $ 13,455     $ (3,610 )
               

 

  18   LOGO


RenaissanceRe Holdings Ltd.

Ratings

 

At September 30, 2008

   A.M. Best    S&P    Moody’s    Fitch

REINSURANCE SEGMENT1

           

Renaissance Reinsurance

   A+    AA-    A2    A

DaVinci

   A    A+    -    -

Top Layer Re

   A+    AA    -    -

Renaissance Europe

   A+    -    -    -

INDIVIDUAL RISK SEGMENT1

           

Glencoe

   A-    -    -    -

Stonington

   A-    -    -    -

Stonington Lloyds

   A-    -    -    -

Lantana

   A-    -    -    -

RENAISSANCERE2

   a-    A    Baa1    BBB+

 

1 The A.M. Best, S&P, Moody’s and Fitch ratings for the companies in the Reinsurance and Individual Risk segments reflect the insurer’s financial strength rating.
2 The A.M. Best, S&P, Moody’s and Fitch ratings for RenaissanceRe represent the credit ratings on its senior unsecured debt.

 

  19   LOGO


RenaissanceRe Holdings Ltd.

Comments on Regulation G

In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures in this Financial Supplement within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous investor communications and the Company’s management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.

The Company uses “operating (loss) income” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating (loss) income” as used herein differs from “net (loss) income (attributable) available to common shareholders”, which the Company believes is the most directly comparable GAAP measures, by the exclusion of net realized gains and losses on investments and net unrealized gains and losses on credit derivatives issued by entities included in investments in other ventures, under equity method. In the presentation below, the only adjustments in respect of unrealized gains and losses reflect unrealized mark-to-market losses on credit derivatives and other credit-related products issued by ChannelRe, a financial guarantee reinsurer whose investment is accounted for by the Company under the equity method. The Company believes that the prevailing convention among financial guarantee insurers, reinsurers and other market participants, such as ChannelRe, is to exclude from “operating (loss) income” such unrealized gains and losses attributable to credit derivatives and other credit-related products. The Company’s management believes that “operating (loss) income” is useful to investors because it more accurately measures and predicts the Company’s results of operations by removing the variability arising from fluctuations in the Company’s investment portfolio and credit derivatives issued by entities included in investments in other ventures, under equity method, which are not considered by management to be relevant indicators of business operations. The Company also uses “operating (loss) income” to calculate “operating (loss) income per common share - diluted” and “operating return on average common equity - annualized”. The following is a reconciliation of 1) net (loss) income (attributable) available to common shareholders to operating (loss) income (attributable) available to common shareholders; 2) net (loss) income (attributable) available to common shareholders per common share - diluted to operating (loss) income (attributable) available to common shareholders per common share - diluted; and 3) return on average common equity - annualized to operating return on average common equity, annualized:

 

    Three months ended     Nine months ended  
  Sept. 30,
2008
    June 30,
2008
    March 31,
2008
    Dec. 31,
2007
    Sept. 30,
2007
    Sept. 30,
2008
    Sept. 30,
2007
 

Net (loss) income (attributable) available to common shareholders

  $ (230,974 )   $ 135,721     $ 137,165     $ 62,204     $ 133,400     $ 41,912     $ 507,371  

Adjustment for net realized losses (gains) on investments

    87,610       24,161       10,670       (7,182 )     (1,592 )     122,441       5,889  

Adjustment for net unrealized losses on credit derivatives issued by entities included in investments in other ventures, under equity method

    —         —         —         131,201       35,970       —         35,970  
                                                       

Operating (loss) income (attributable) available to common shareholders

  $ (143,364 )   $ 159,882     $ 147,835     $ 186,223     $ 167,778     $ 164,353     $ 549,230  
                                                       

Net (loss) income (attributable) available to common shareholders per common share - diluted (1)

  $ (3.79 )   $ 2.13     $ 2.05     $ 0.88     $ 1.85     $ 0.65     $ 7.02  

Adjustment for net realized losses (gains) on investments

    1.44       0.37       0.16       (0.10 )     (0.02 )     1.91       0.08  

Adjustment for net unrealized losses on credit derivatives issued by entities included in investments in other ventures, under equity method

    —         —         —         1.86       0.50       —         0.50  
                                                       

Operating (loss) income (attributable) available to common shareholders per common share - diluted (1)

  $ (2.35 )   $ 2.50     $ 2.21     $ 2.64     $ 2.33     $ 2.56     $ 7.60  
                                                       

Return on average common equity - annualized

    (36.1 %)     19.9 %     19.7 %     8.7 %     18.8 %     2.1 %     25.0 %

Adjustment for net realized losses (gains) on investments

    13.7 %     3.5 %     1.6 %     (1.0 %)     (0.2 %)     6.1 %     0.3 %

Adjustment for net unrealized losses on credit derivatives issued by entities included in investments in other ventures, under equity method

    —         —         —         18.4 %     5.0 %     —         1.8 %
                                                       

Operating return on average common equity—annualized

    (22.4 %)     23.4 %     21.3 %     26.1 %     23.6 %     8.2 %     27.1 %
                                                       

 

(1) In accordance with FAS 128, diluted earnings per share calculations use average common shares outstanding—basic, when in a net loss position.

The Company has also included in this Financial Supplement “managed catastrophe premiums” and “managed catastrophe premiums, net of fully-collateralized joint ventures”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Company’s Individual Risk segment. “Managed catastrophe premiums” differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting, and the exclusion of catastrophe premiums assumed from the Company’s Individual Risk segment. “Managed catastrophe premiums, net of fully-collateralized joint ventures” differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to: 1) the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting; 2) the exclusion of catastrophe premiums assumed from the Company’s Individual Risk segment; and 3) the deduction of catastrophe premiums that are written by the Company and ceded directly to the Company’s fully-collateralized joint ventures which include Starbound Reinsurance Ltd., Starbound Reinsurance II Ltd. and Timicuan Reinsurance Ltd. The Company’s management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures. The Company believes “managed catastrophe premiums, net of fully-collateralized joint ventures” is also a useful measure to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures, net of catastrophe premiums assumed from the Company’s Individual Risk segment and net of catastrophe premiums written directly on behalf of the Company’s fully-collateralized joint ventures.

 

  20   LOGO


RenaissanceRe Holdings Ltd.

Comments on Regulation G

The Company has also included in this Financial Supplement “tangible book value per common share plus accumulated dividends”. This is defined as book value per common share excluding goodwill and other intangibles, plus accumulated dividends. “Tangible book value per common share plus accumulated dividends” differs from book value per common share, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of goodwill and other intangibles and the inclusion of accumulated dividends. The following is a reconciliation of book value per common share to tangible book value per common share plus accumulated dividends:

 

     At  
   Sept. 30, 2008     June 30, 2008     March 31, 2008     Dec. 31, 2007     Sept. 30, 2007  

Book value per common share

   $ 38.94     $ 43.32     $ 42.14     $ 41.03     $ 40.53  

Adjustment for goodwill and other intangibles (1)

     (1.92 )     (1.18 )     (0.09 )     (0.09 )     (0.09 )
                                        

Tangible book value per common share

     37.02       42.14       42.05       40.94       40.44  

Adjustment for accumulated dividends

     7.69       7.46       7.23       7.00       6.78  
                                        

Tangible book value per common share plus accumulated dividends

   $ 44.71     $ 49.60     $ 49.28     $ 47.94     $ 47.22  
                                        

 

(1) At September 30, 2008, goodwill and other intangibles includes $46.4 million of goodwill and other intangibles related to the Company’s third quarter of 2008 investment in the Tower Hill Companies which is recorded in investments in other ventures, under equity method.

 

  21   LOGO