COPY OF THE COMPANY'S PRESS RELEASE, ISSUED FEBRUARY 11, 2009
Published on February 12, 2009
Exhibit 99.1
RenaissanceRe Reports Operating Income of $28.7 Million for the Fourth Quarter of 2008 or $0.47 Per Common
Share; Net Loss of $55.2 Million or $0.91 Loss Per Common Share
Annual Operating Income of $193.0 Million for 2008 or $3.04 Per Common Share; Annual Net Loss of $13.3
Million or $0.21 Loss Per Common Share
Pembroke, Bermuda, February 11, 2009 RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported $28.7 million in fourth quarter operating income available to common shareholders, or $0.47 per diluted common share, compared to $186.2 million, or $2.64 per diluted common share, in the fourth quarter of 2007. Operating income excludes net realized losses on investments of $83.9 million and net realized gains on investments of $7.2 million in the fourth quarters of 2008 and 2007, respectively, and, in the fourth quarter of 2007, $131.2 million of net unrealized losses on credit derivatives issued by ChannelRe Holdings Ltd. (ChannelRe). Net loss attributable to common shareholders was $55.2 million, or a loss of $0.91 per diluted common share in the fourth quarter of 2008, compared to net income available to common shareholders of $62.2 million, or $0.88 per diluted common share for the same quarter of 2007.
Neill A. Currie, CEO, commented: Our results reflect the impact of a tumultuous investment environment, as negative total returns in our investment portfolio for the quarter overshadowed very strong operating results. These strong results include over $200.0 million of underwriting profits and a 36% combined ratio, driven in part by a low level of insured catastrophe losses and favorable reserve development. We generated $193.0 million of operating income and a 7.4% operating return on equity for the year.
Mr. Currie added: The results of our January 1 renewals, reflect an improving pricing environment. With our well-capitalized balance sheet, strong ratings at all of our operating subsidiaries and continued investments in our people, infrastructure and product offerings, we are well positioned to execute on the opportunities we see in 2009 and beyond.
FOURTH QUARTER 2008 HIGHLIGHTS
Underwriting Results
Gross premiums written for the fourth quarter of 2008 were $161.6 million, a $39.4 million increase from the fourth quarter of 2007, driven by increases in both of the Companys segments as described in more detail below. The Company generated $205.7 million of underwriting income and had a combined ratio of 36.1% in the fourth quarter of 2008, compared to $177.3 million of underwriting income and a combined ratio of 47.3% in the fourth quarter of 2007. The Company experienced $104.2 million of favorable development on prior year reserves in the fourth quarter of 2008, compared to $106.8 million in the fourth quarter of 2007.
Reinsurance Segment
Gross premiums written for the Companys Reinsurance segment increased $26.7 million to $53.4 million in the fourth quarter of 2008, compared to $26.7 million in the fourth quarter of 2007. The increase is due to a $35.4 million increase in gross premiums written in the Companys catastrophe reinsurance unit, and was partially offset by an $8.7 million decrease in gross premiums written in the Companys specialty reinsurance unit. The increase in gross premiums written in the Companys catastrophe reinsurance unit is due to several factors including new business, the timing of the inception of the renewal of an existing program, and the lack of significant negative premium adjustments in the fourth quarter of 2008, compared to $20.2 million of negative premium adjustments recorded in the fourth quarter of 2007. The decrease in gross premiums written in the Companys specialty reinsurance unit in the fourth quarter of 2008, compared to the fourth quarter of 2007, was principally due to a reduction in the Companys participation on a personal lines property quota share reinsurance contract.
1
The Reinsurance segment generated $205.8 million of underwriting income and had a combined ratio of negative 2.8% in the fourth quarter of 2008, compared to $164.7 million of underwriting income and a combined ratio of 29.7% in the fourth quarter of 2007. The increase in underwriting income in the fourth quarter of 2008 was driven by a comparably low level of insured catastrophes and partially offset by a decrease in net premiums earned of $34.2 million. The Companys Reinsurance segment experienced $96.3 million of favorable development on prior year reserves in the fourth quarter of 2008 which includes $83.7 million related to the Companys catastrophe reinsurance unit, principally attributable to a reduction in ultimate net losses associated with hurricanes Katrina, Rita and Wilma which occurred in 2005, and $12.5 million related to the Companys specialty reinsurance unit, principally attributable to lower than expected claims emergence. The net positive impact on the Companys fourth quarter of 2008 results associated with the reduction in the ultimate net losses for the 2005 hurricanes was $45.9 million. Net positive impact includes the sum of estimates of net claims and claim expenses incurred, earned reinstatement premiums assumed and ceded, profit commissions and minority interest.
Individual Risk Segment
Gross premiums written for the Companys Individual Risk segment increased $14.6 million, or 15.6%, to $108.0 million in the fourth quarter of 2008, compared to $93.4 million in the fourth quarter of 2007, with the increase driven by a $23.6 million increase in the multi-peril crop insurance line of business and offset by modest decreases in the commercial multi-line, commercial property and personal lines property businesses. The increase in the multi-peril crop insurance line of business was primarily due to higher commodity prices on a comparative basis for the insured winter crops and an increase in insured acres. Due principally to growth in the Companys Individual Risk segments net premiums written for the year, net premiums earned increased $19.9 million to $121.8 million in the fourth quarter of 2008, compared to $101.9 million in the fourth quarter of 2007.
The Individual Risk segment incurred a $0.1 million underwriting loss which resulted in a 100.1% combined ratio in the fourth quarter of 2008, compared to $12.5 million of underwriting income and an 87.7% combined ratio in the fourth quarter of 2007. The reduction in underwriting income and increase in the combined ratio were driven in part by lower commodity prices during the multi-peril crop insurance policy settlement period in the fourth quarter of 2008 which led to an increase in the loss ratio and higher net claims and claim expenses for this line of business compared to the fourth quarter of 2007. In addition, the multi-peril crop insurance line of business now comprises a larger proportion of the Individual Risk segments gross premiums written than in 2007. Offsetting the increase in the multi-peril crop insurance loss ratio was a decrease in the acquisition ratio associated with this line of business. Certain components of underwriting expenses that were incurred in the fourth quarter of 2007 are no longer reflected due to the Companys acquisition of substantially all of the assets of Agro National, the agency that produces this business, in the second quarter of 2008.
The Individual Risk segment experienced $7.9 million of favorable development on prior year reserves in the fourth quarter of 2008 compared to $8.1 million of favorable development in the fourth quarter of 2007. The favorable development on prior year reserves was principally due to revised reported loss development patterns for several of the Companys liability lines of business that were enhanced to reflect the Companys actual experience to date with these lines. The favorable development is principally attributable to the 2004 through 2007 accident years.
Investments
Returns on the Companys investment portfolio were down significantly in the fourth quarter of 2008 compared to the fourth quarter of 2007. The lower returns were principally due to widening credit spreads as a result of the turmoil in the financial markets which resulted in realized and unrealized losses within the Companys fixed maturity investments available for sale combined with lower returns within the Companys other investments. The Companys total investment result, which includes the sum of net investment loss, net realized losses on investments and the net change in unrealized holding gains on fixed maturity investments available for sale, was negative $104.2 million in the fourth quarter of 2008, a $204.7 million decrease from positive $100.5 million in the fourth quarter of 2007.
2
Net investment loss was $82.7 million in the fourth quarter of 2008 compared to net investment income of $80.7 million in the fourth quarter of 2007, a decrease of $163.4 million. The decrease was principally driven by a $20.7 million decrease in net investment income from the Companys short term investments, principally reflecting lower short term interest rates, a $62.7 million decrease from hedge fund and private equity investments and an $84.7 million decrease from the Companys other investments, principally senior secured bank loan funds and non-U.S. fixed income funds. The Companys hedge fund, private equity and other investments are accounted for at fair value with the change in fair value recorded in net investment loss. The results from the Companys other investments described above include net unrealized losses of $155.4 million in the fourth quarter of 2008, compared to $3.8 million of net unrealized losses in the fourth quarter of 2007.
Net realized losses on investments were $83.9 million in the fourth quarter of 2008 compared to net realized gains on investments of $7.2 million in the fourth quarter of 2007, a decrease of $91.1 million. The decrease was driven by a $58.7 million increase in other than temporary impairments which totaled $66.3 million in the fourth quarter of 2008 compared to $7.5 million in the fourth quarter of 2007, principally due to a widening of credit spreads. Included in other than temporary impairment charges are credit-related charges of $0.6 million and $nil for the fourth quarters of 2008 and 2007, respectively. The Company had essentially no fixed maturity investments available for sale in an unrealized loss position at December 31, 2008.
Other Items
| The Companys cash outflows from operations were $10.4 million for the fourth quarter of 2008, compared to cash inflows of $166.9 million for the fourth quarter of 2007. |
FULL YEAR 2008 HIGHLIGHTS
For the year ended December 31, 2008, the Company generated operating income available to common shareholders of $193.0 million, compared to $735.5 million in 2007. Operating income excludes net realized losses on investments of $206.3 million and net realized gains on investments of $1.3 million for 2008 and 2007, respectively, and net unrealized losses on credit derivatives issued by ChannelRe of $167.2 million in 2007. Operating income per diluted common share was $3.04 in 2008, compared to $10.24 in 2007. Net loss attributable to common shareholders was $13.3 million or a loss of $0.21 per diluted common share in 2008, compared to net income available to common shareholders of $569.6 million or $7.93 per diluted common share in 2007.
The Company generated an operating return on average common equity of 7.4% for 2008, compared to 27.0% for 2007. The Company generated a return on average common equity of negative 0.5% for 2008, compared to 20.9% for 2007. The Companys book value per common share decreased 5.6% in 2008, compared to a 19.3% increase in 2007.
The Companys 2008 operating results were negatively impacted by $276.2 million of net negative impact related to hurricanes Gustav and Ike. The net negative impact related to hurricanes Gustav and Ike described above includes the sum of net claims and claim expenses incurred, reinstatement premiums earned, lost profit commissions and minority interest. The Companys 2008 operating results were also negatively impacted by its investments results. The Companys net investment income totaled $24.2 million in 2008, a $378.2 million decrease from $402.5 million in 2007. In addition, the Companys total investment result, which includes the sum of net investment income, net realized losses on investments and the net change in unrealized holding gains on fixed maturity investments available for sale, was negative $152.7 million in 2008, a $575.9 million decrease from positive $423.3 million in 2007. The 5.6% decrease in the Companys book value per share in 2008 was principally driven by the Companys share repurchases during the year.
Underwriting Results
Gross premiums written for 2008 were $1,736.0 million, a decrease of $73.6 million, or 4.1%, from 2007. As described in more detail below, the decrease was driven by the then softening market conditions and selective underwriting where the Company chose to reduce its gross premiums written for certain classes of business. The Companys Reinsurance segment gross premiums written decreased $136.0 million, or 10.5%, to $1,154.4 million in
3
2008, compared to $1,290.4 million in 2007. The Companys Individual Risk segment gross premiums written increased $30.7 million, or 5.5%, to $587.3 million in 2008 from $556.6 million in 2007. As described in more detail below, the Company generated $290.6 million of underwriting income and had a combined ratio of 79.0% in 2008, compared to $579.7 million of underwriting income and a 59.3% combined ratio in 2007. The $289.1 million reduction in underwriting income in 2008 was principally due to hurricanes Gustav and Ike which resulted in $419.1 million of underwriting losses and increased the Companys combined ratio by 32.3 percentage points in 2008. The net negative impact from hurricanes Gustav and Ike was $276.2 million. Following is supplemental financial data regarding the underwriting impact by segment on the Companys 2008 results due to hurricanes Gustav and Ike:
Twelve months ended December 31, 2008 | ||||||||||||
(in millions of United States dollars) |
Reinsurance | Individual Risk | Total | |||||||||
Net claims and claim expenses incurred |
$ | (432.6 | ) | $ | (35.4 | ) | $ | (468.0 | ) | |||
Net reinstatement premiums earned |
58.4 | (4.8 | ) | 53.6 | ||||||||
Lost profit commissions |
(4.7 | ) | | (4.7 | ) | |||||||
Net impact on underwriting result |
(378.9 | ) | (40.2 | ) | (419.1 | ) | ||||||
Minority interest - DaVinciRe |
142.9 | | 142.9 | |||||||||
Net negative impact |
$ | (236.0 | ) | $ | (40.2 | ) | $ | (276.2 | ) | |||
Impact on combined ratio |
46.6 | % | 8.4 | % | 32.3 | % |
The Company experienced $234.8 million of favorable development on prior year reserves in 2008, compared to $233.2 million of favorable development in 2007, as discussed in more detail below.
Reinsurance Segment
Gross premiums written for the Companys Reinsurance segment decreased $136.0 million, or 10.5%, to $1,154.4 million in 2008, compared to $1,290.4 million in 2007. For the year ended December 31, 2008, the Companys managed catastrophe premiums and specialty premiums totaled $1,044.3 million and $159.8 million, respectively, compared to $1,032.6 million and $287.3 million, respectively, in 2007. The $11.7 million, or 1.1%, increase in managed catastrophe premiums was principally due to $58.4 million of reinstatement premium written as a result of hurricanes Gustav and Ike and offset by a decrease in gross premiums written due to the then softening market conditions which resulted in lower premium rates and a reduction in business that met the Companys underwriting standards. The $127.5 million, or 44.4%, decrease in specialty premiums was principally driven by one new large transaction in 2007 that renewed in 2008 at a lower participation rate and on a smaller premium base than in 2007, resulting in a $66.4 million decrease in gross premiums written from this contract, combined with the then softening market conditions experienced in 2008, compared to 2007, which generally impacted all lines of business. The Reinsurance segments gross premiums written continue to be comprised of a relatively small number of large transactions which can result in significant increases or decreases in gross premiums written from one period to the next.
The Reinsurance segment generated $281.6 million of underwriting income and had a combined ratio of 69.0% in 2008, compared to $528.7 million of underwriting income and a 44.8% combined ratio in 2007. The decrease in underwriting income in 2008 was principally driven by a $199.8 million increase in net claims and claims expenses, primarily due to losses associated with hurricanes Gustav and Ike, combined with a $47.9 million decrease in net premiums earned due to the decrease in gross premiums written noted above. Hurricanes Gustav and Ike resulted in $378.9 million in underwriting losses and increased the Reinsurance segments combined ratio by 46.6 percentage points. The Reinsurance segment experienced $188.1 million of favorable development on prior year reserves in 2008, compared to $194.4 million of favorable development in 2007. The favorable development in 2008 included $131.6 million attributable to the Companys catastrophe reinsurance unit and was principally driven by a reduction of ultimate net losses from the 2005 accident year. The specialty reinsurance unit experienced $56.5 million of favorable development in 2008 which was principally due to lower than expected claims emergence.
4
Individual Risk Segment
Gross premiums written for the Companys Individual Risk segment increased $30.7 million, or 5.5%, to $587.3 million in 2008, compared to $556.6 million in 2007. The increase in gross premiums written for the Individual Risk segment is primarily due to a $93.8 million increase in the multi-peril crop line of business due principally to higher commodity prices and an increase in insured acres, and partially offset by reductions in the commercial property and commercial multi-line businesses where management maintained underwriting discipline in the then softening U.S. property and casualty market.
The Individual Risk segment generated $9.0 million of underwriting income and a 98.1% combined ratio in 2008, compared to $51.0 million of underwriting income and an 89.1% combined ratio in 2007. The $42.1 million decrease in underwriting income and 9.0 percentage point increase in the combined ratio was principally driven by hurricanes Gustav and Ike which resulted in $40.2 million of underwriting losses and added 8.4 percentage points to the Individual Risk segments 2008 combined ratio. The Individual Risk segments multi-peril crop insurance line of business generated an underwriting profit in 2008 and the returns for the year met the Companys long-term expectations. The Individual Risk segment experienced $46.7 million of favorable development in 2008 compared to $38.8 million in 2007. The increase in favorable development is primarily related to lower than expected claims emergence during 2008.
Investments
Returns on the Companys investment portfolio were down significantly in 2008 compared to 2007. The lower returns were principally due to widening credit spreads as a result of the turmoil in the financial markets which resulted in realized and unrealized losses within the Companys fixed maturity investments available for sale combined with lower returns within the Companys other investments. The Companys total investment result, which includes the sum of net investment income, net realized losses on investments and the net change in unrealized holding gains on fixed maturity investments available for sale, was negative $152.7 million in 2008, a $575.9 million decrease from $423.3 million in 2007.
Net investment income was $24.2 million in 2008 compared to $402.5 million in 2007, a decrease of $378.2 million. The decrease was principally driven by a $70.0 million decrease in net investment income from the Companys short term investments, due to lower short term interest rates and lower average short term investment balances, a $189.8 million decrease from hedge fund and private equity investments and a $135.3 million decrease in the Companys other investments, principally senior secured bank loan funds and non-U.S. fixed income funds. The Companys hedge fund, private equity and other investments are accounted for at fair value with the change in fair value recorded in net investment income. The results from the Companys other investments described above include net unrealized losses of $259.4 million in 2008, compared to net unrealized gains of $47.3 million in 2007.
Net realized losses on investments were $206.3 million in 2008 compared to net realized gains on investments of $1.3 million in 2007, a decrease of $207.6 million. The decrease was driven by a $191.5 million increase in other than temporary impairments which totaled $217.0 million in 2008 compared to $25.5 million in 2007, principally due to a widening of credit spreads. Included in other than temporary impairment charges are credit-related charges of $8.3 million and $nil for 2008 and 2007, respectively. The Company had essentially no fixed maturity investments available for sale in an unrealized loss position at December 31, 2008.
Other Items
| During 2008, the Company repurchased approximately 8.1 million common shares in open market transactions at an aggregate cost of $428.4 million and at an average share price of $53.11. |
| The Companys cash flows from operations were $544.0 million in 2008, compared to $793.2 million in 2007. |
5
This press release includes certain non-GAAP financial measures including operating income, operating income per common share diluted, operating return on average common equity annualized and managed catastrophe premiums. A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.
Please refer to the Investor Information Financial Reports Financial Supplements section of the Companys website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Companys financial performance.
RenaissanceRe Holdings Ltd. will host a conference call on Thursday, February 12, 2009 at 9:30 a.m. (ET) to discuss this release. Live broadcast of the conference call will be available through the Investor Information Company Webcasts section of RenaissanceRes website at www.renre.com.
RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Companys business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain joint ventures and other investments managed by the Companys subsidiary RenaissanceRe Ventures Ltd., and (2) Individual Risk, which includes primary insurance and quota share reinsurance.
Cautionary Statement under Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this earnings release contain information about the Companys future business prospects. These statements may be considered forward-looking. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2007 and its quarterly reports on Form 10-Q for the quarters ending March 31, 2008, June 30, 2008 and September 30, 2008.
INVESTOR CONTACT: | MEDIA CONTACT: | |
Fred R. Donner | David Lilly or Dawn Dover | |
Chief Financial Officer and Executive Vice President | Kekst and Company | |
RenaissanceRe Holdings Ltd. | (212) 521-4800 | |
(441) 295-4513 |
6
RenaissanceRe Holdings Ltd. and Subsidiaries
Summary Consolidated Statements of Operations
For the three and twelve months ended December 31, 2008 and 2007
(in thousands of United States Dollars, except per share amounts)
(Unaudited)
Three months ended | Twelve months ended | |||||||||||||||
December 31, 2008 |
December 31, 2007 |
December 31, 2008 |
December 31, 2007 |
|||||||||||||
Revenues |
||||||||||||||||
Gross premiums written |
$ | 161,609 | $ | 122,227 | $ | 1,736,028 | $ | 1,809,637 | ||||||||
Net premiums written |
$ | 142,074 | $ | 105,303 | $ | 1,353,620 | $ | 1,435,335 | ||||||||
Decrease (increase) in unearned premiums |
179,921 | 230,937 | 33,204 | (10,966 | ) | |||||||||||
Net premiums earned |
321,995 | 336,240 | 1,386,824 | 1,424,369 | ||||||||||||
Net investment (loss) income |
(82,724 | ) | 80,714 | 24,231 | 402,463 | |||||||||||
Net foreign exchange (losses) gains |
(5,553 | ) | 4,598 | 2,600 | 3,968 | |||||||||||
Equity in earnings (losses) of other ventures |
148 | (124,999 | ) | 13,603 | (128,609 | ) | ||||||||||
Other income (loss) |
6 | (20,221 | ) | 10,252 | (37,930 | ) | ||||||||||
Net realized (losses) gains on investments |
(83,873 | ) | 7,182 | (206,314 | ) | 1,293 | ||||||||||
Total revenues |
149,999 | 283,514 | 1,231,196 | 1,665,554 | ||||||||||||
Expenses |
||||||||||||||||
Net claims and claim expenses incurred |
28,769 | 62,728 | 760,489 | 479,274 | ||||||||||||
Acquisition expenses |
59,281 | 67,973 | 213,553 | 254,930 | ||||||||||||
Operational expenses |
28,262 | 28,287 | 122,165 | 110,464 | ||||||||||||
Corporate expenses |
6,705 | 9,771 | 25,635 | 28,860 | ||||||||||||
Interest expense |
6,513 | 7,226 | 24,633 | 33,626 | ||||||||||||
Total expenses |
129,530 | 175,985 | 1,146,475 | 907,154 | ||||||||||||
Income before minority interest and taxes |
20,469 | 107,529 | 84,721 | 758,400 | ||||||||||||
Minority interest - DaVinciRe |
(65,454 | ) | (54,070 | ) | (55,133 | ) | (164,396 | ) | ||||||||
(Loss) income before taxes |
(44,985 | ) | 53,459 | 29,588 | 594,004 | |||||||||||
Income tax benefit (expense) |
368 | 19,320 | (568 | ) | 18,432 | |||||||||||
Net (loss) income |
(44,617 | ) | 72,779 | 29,020 | 612,436 | |||||||||||
Dividends on preference shares |
(10,575 | ) | (10,575 | ) | (42,300 | ) | (42,861 | ) | ||||||||
Net (loss) income (attributable) available to common shareholders |
$ | (55,192 | ) | $ | 62,204 | $ | (13,280 | ) | $ | 569,575 | ||||||
Operating income available to common shareholders per Common Share - diluted (1) |
$ | 0.47 | $ | 2.64 | $ | 3.04 | $ | 10.24 | ||||||||
Net (loss) income (attributable) available to common shareholders per Common Share - basic |
$ | (0.91 | ) | $ | 0.90 | $ | (0.21 | ) | $ | 8.08 | ||||||
Net (loss) income (attributable) available to common shareholders per Common Share - diluted (2) |
$ | (0.91 | ) | $ | 0.88 | $ | (0.21 | ) | $ | 7.93 | ||||||
Average shares outstanding - basic |
60,732 | 68,966 | 62,531 | 70,520 | ||||||||||||
Average shares outstanding - diluted |
61,269 | 70,413 | 63,411 | 71,825 | ||||||||||||
Net claims and claim expense ratio |
8.9 | % | 18.7 | % | 54.8 | % | 33.6 | % | ||||||||
Expense ratio |
27.2 | % | 28.6 | % | 24.2 | % | 25.7 | % | ||||||||
Combined ratio |
36.1 | % | 47.3 | % | 79.0 | % | 59.3 | % | ||||||||
Operating return on average common equity - annualized (1) |
4.8 | % | 26.1 | % | 7.4 | % | 27.0 | % | ||||||||
(1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
(2) | In accordance with FAS 128, earnings per share calculations use average common shares outstanding - basic, when in a net loss position. |
7
RenaissanceRe Holdings Ltd. and Subsidiaries
Summary Consolidated Balance Sheets
(in thousands of United States Dollars, except per share amounts)
At | ||||||
December 31, 2008 |
December 31, 2007 |
|||||
(Unaudited) | (Audited) | |||||
Assets |
||||||
Fixed maturity investments available for sale, at fair value |
$ | 2,996,885 | $ | 3,914,363 | ||
Short term investments, at fair value |
2,172,343 | 1,821,549 | ||||
Other investments, at fair value |
773,475 | 807,864 | ||||
Investments in other ventures, under equity method |
99,879 | 90,572 | ||||
Total investments |
6,042,582 | 6,634,348 | ||||
Cash and cash equivalents |
274,692 | 330,226 | ||||
Premiums receivable |
565,630 | 475,075 | ||||
Ceded reinsurance balances |
88,019 | 107,916 | ||||
Losses recoverable |
299,534 | 183,275 | ||||
Accrued investment income |
26,614 | 39,084 | ||||
Deferred acquisition costs |
81,904 | 104,212 | ||||
Receivable for investments sold |
236,485 | 144,037 | ||||
Other secured assets |
76,424 | 90,488 | ||||
Other assets |
217,986 | 171,457 | ||||
Goodwill and other intangibles |
74,181 | 6,237 | ||||
Total assets |
$ | 7,984,051 | $ | 8,286,355 | ||
Liabilities, Minority Interest and Shareholders Equity |
||||||
Liabilities |
||||||
Reserve for claims and claim expenses |
$ | 2,160,612 | $ | 2,028,496 | ||
Reserve for unearned premiums |
510,235 | 563,336 | ||||
Debt |
450,000 | 451,951 | ||||
Reinsurance balances payable |
315,401 | 275,430 | ||||
Payable for investments purchased |
378,111 | 422,974 | ||||
Other secured liabilities |
77,420 | 88,920 | ||||
Other liabilities |
290,998 | 162,294 | ||||
Total liabilities |
4,182,777 | 3,993,401 | ||||
Minority interest - DaVinciRe |
768,531 | 815,451 | ||||
Shareholders Equity |
||||||
Preference shares |
650,000 | 650,000 | ||||
Common shares |
61,503 | 68,920 | ||||
Additional paid-in capital |
| 107,867 | ||||
Accumulated other comprehensive income |
75,387 | 44,719 | ||||
Retained earnings |
2,245,853 | 2,605,997 | ||||
Total shareholders equity |
3,032,743 | 3,477,503 | ||||
Total liabilities, minority interest and shareholders equity |
$ | 7,984,051 | $ | 8,286,355 | ||
Book value per common share |
$ | 38.74 | $ | 41.03 | ||
Common shares outstanding |
61,503 | 68,920 | ||||
8
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Segment Information
(in thousands of United States Dollars) (Unaudited)
Three months ended December 31, 2008 | |||||||||||||||||||
Reinsurance | Individual Risk | Eliminations (1) | Other | Total | |||||||||||||||
Gross premiums written |
$ | 53,407 | $ | 107,958 | $ | 244 | $ | | $ | 161,609 | |||||||||
Net premiums written |
$ | 46,557 | $ | 95,517 | | $ | 142,074 | ||||||||||||
Net premiums earned |
$ | 200,188 | $ | 121,807 | | $ | 321,995 | ||||||||||||
Net claims and claim expenses incurred |
(49,857 | ) | 78,626 | | 28,769 | ||||||||||||||
Acquisition expenses |
26,942 | 32,339 | | 59,281 | |||||||||||||||
Operational expenses |
17,300 | 10,962 | | 28,262 | |||||||||||||||
Underwriting income (loss) |
$ | 205,803 | $ | (120 | ) | | 205,683 | ||||||||||||
Net investment loss |
(82,724 | ) | (82,724 | ) | |||||||||||||||
Equity in earnings of other ventures |
148 | 148 | |||||||||||||||||
Other income |
6 | 6 | |||||||||||||||||
Interest and preference share dividends |
(17,088 | ) | (17,088 | ) | |||||||||||||||
Minority interest - DaVinciRe |
(65,454 | ) | (65,454 | ) | |||||||||||||||
Other items, net |
(11,890 | ) | (11,890 | ) | |||||||||||||||
Net realized losses on investments |
(83,873 | ) | (83,873 | ) | |||||||||||||||
Net loss attributable to common shareholders |
$ | (260,875 | ) | $ | (55,192 | ) | |||||||||||||
Net claims and claim expenses incurred - current accident year |
$ | 46,398 | $ | 86,546 | $ | 132,944 | |||||||||||||
Net claims and claim expenses incurred - prior accident years |
(96,255 | ) | (7,920 | ) | (104,175 | ) | |||||||||||||
Net claims and claim expenses incurred - total |
$ | (49,857 | ) | $ | 78,626 | $ | 28,769 | ||||||||||||
Net claims and claim expense ratio - current accident year |
23.2 | % | 71.1 | % | 41.3 | % | |||||||||||||
Net claims and claim expense ratio - prior accident years |
(48.1 | %) | (6.6 | %) | (32.4 | %) | |||||||||||||
Net claims and claim expense ratio - calendar year |
(24.9 | %) | 64.5 | % | 8.9 | % | |||||||||||||
Underwriting expense ratio |
22.1 | % | 35.6 | % | 27.2 | % | |||||||||||||
Combined ratio |
(2.8 | %) | 100.1 | % | 36.1 | % | |||||||||||||
(1) | Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment. |
Three months ended December 31, 2007 | |||||||||||||||||||
Reinsurance | Individual Risk | Eliminations (1) | Other | Total | |||||||||||||||
Gross premiums written |
$ | 26,693 | $ | 93,353 | $ | 2,181 | $ | | $ | 122,227 | |||||||||
Net premiums written |
$ | 28,807 | $ | 76,496 | | $ | 105,303 | ||||||||||||
Net premiums earned |
$ | 234,375 | $ | 101,865 | | $ | 336,240 | ||||||||||||
Net claims and claim expenses incurred |
19,128 | 43,600 | | 62,728 | |||||||||||||||
Acquisition expenses |
33,504 | 34,469 | | 67,973 | |||||||||||||||
Operational expenses |
17,026 | 11,261 | | 28,287 | |||||||||||||||
Underwriting income |
$ | 164,717 | $ | 12,535 | | 177,252 | |||||||||||||
Net investment income |
80,714 | 80,714 | |||||||||||||||||
Equity in losses of other ventures |
(124,999 | ) | (124,999 | ) | |||||||||||||||
Other loss |
(20,221 | ) | (20,221 | ) | |||||||||||||||
Interest and preference share dividends |
(17,801 | ) | (17,801 | ) | |||||||||||||||
Minority interest - DaVinciRe |
(54,070 | ) | (54,070 | ) | |||||||||||||||
Other items, net |
14,147 | 14,147 | |||||||||||||||||
Net realized gains on investments |
7,182 | 7,182 | |||||||||||||||||
Net income available to common shareholders |
$ | (115,048 | ) | $ | 62,204 | ||||||||||||||
Net claims and claim expenses incurred - current accident year |
$ | 117,777 | $ | 51,722 | $ | 169,499 | |||||||||||||
Net claims and claim expenses incurred - prior accident years |
(98,649 | ) | (8,122 | ) | (106,771 | ) | |||||||||||||
Net claims and claim expenses incurred - total |
$ | 19,128 | $ | 43,600 | $ | 62,728 | |||||||||||||
Net claims and claim expense ratio - current accident year |
50.3 | % | 50.8 | % | 50.4 | % | |||||||||||||
Net claims and claim expense ratio - prior accident years |
(42.1 | %) | (8.0 | %) | (31.7 | %) | |||||||||||||
Net claims and claim expense ratio - calendar year |
8.2 | % | 42.8 | % | 18.7 | % | |||||||||||||
Underwriting expense ratio |
21.5 | % | 44.9 | % | 28.6 | % | |||||||||||||
Combined ratio |
29.7 | % | 87.7 | % | 47.3 | % | |||||||||||||
(1) | Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment. |
9
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Segment Information (contd.)
(in thousands of United States Dollars) (Unaudited)
Twelve months ended December 31, 2008 | ||||||||||||||||||||
Reinsurance | Individual Risk | Eliminations (1) | Other | Total | ||||||||||||||||
Gross premiums written |
$ | 1,154,391 | $ | 587,309 | $ | (5,672 | ) | $ | | $ | 1,736,028 | |||||||||
Net premiums written |
$ | 871,893 | $ | 481,727 | | $ | 1,353,620 | |||||||||||||
Net premiums earned |
$ | 909,759 | $ | 477,065 | | $ | 1,386,824 | |||||||||||||
Net claims and claim expenses incurred |
440,900 | 319,589 | | 760,489 | ||||||||||||||||
Acquisition expenses |
105,437 | 108,116 | | 213,553 | ||||||||||||||||
Operational expenses |
81,797 | 40,368 | | 122,165 | ||||||||||||||||
Underwriting income |
$ | 281,625 | $ | 8,992 | | 290,617 | ||||||||||||||
Net investment income |
24,231 | 24,231 | ||||||||||||||||||
Equity in earnings of other ventures |
13,603 | 13,603 | ||||||||||||||||||
Other income |
10,252 | 10,252 | ||||||||||||||||||
Interest and preference share dividends |
(66,933 | ) | (66,933 | ) | ||||||||||||||||
Minority interest - DaVinciRe |
(55,133 | ) | (55,133 | ) | ||||||||||||||||
Other items, net |
(23,603 | ) | (23,603 | ) | ||||||||||||||||
Net realized losses on investments |
(206,314 | ) | (206,314 | ) | ||||||||||||||||
Net loss attributable to common shareholders |
$ | (303,897 | ) | $ | (13,280 | ) | ||||||||||||||
Net claims and claim expenses incurred - current accident year |
$ | 629,022 | $ | 366,294 | $ | 995,316 | ||||||||||||||
Net claims and claim expenses incurred - prior accident years |
(188,122 | ) | (46,705 | ) | (234,827 | ) | ||||||||||||||
Net claims and claim expenses incurred - total |
$ | 440,900 | $ | 319,589 | $ | 760,489 | ||||||||||||||
Net claims and claim expense ratio - current accident year |
69.1 | % | 76.8 | % | 71.8 | % | ||||||||||||||
Net claims and claim expense ratio - prior accident years |
(20.6 | %) | (9.8 | %) | (17.0 | %) | ||||||||||||||
Net claims and claim expense ratio - calendar year |
48.5 | % | 67.0 | % | 54.8 | % | ||||||||||||||
Underwriting expense ratio |
20.5 | % | 31.1 | % | 24.2 | % | ||||||||||||||
Combined ratio |
69.0 | % | 98.1 | % | 79.0 | % | ||||||||||||||
(1) | Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment. |
Twelve months ended December 31, 2007 | ||||||||||||||||||||
Reinsurance | Individual Risk | Eliminations (1) | Other | Total | ||||||||||||||||
Gross premiums written |
$ | 1,290,420 | $ | 556,594 | $ | (37,377 | ) | $ | | $ | 1,809,637 | |||||||||
Net premiums written |
$ | 1,024,493 | $ | 410,842 | | $ | 1,435,335 | |||||||||||||
Net premiums earned |
$ | 957,661 | $ | 466,708 | | $ | 1,424,369 | |||||||||||||
Net claims and claim expenses incurred |
241,118 | 238,156 | | 479,274 | ||||||||||||||||
Acquisition expenses |
119,915 | 135,015 | | 254,930 | ||||||||||||||||
Operational expenses |
67,969 | 42,495 | | 110,464 | ||||||||||||||||
Underwriting income |
$ | 528,659 | $ | 51,042 | | 579,701 | ||||||||||||||
Net investment income |
402,463 | 402,463 | ||||||||||||||||||
Equity in losses of other ventures |
(128,609 | ) | (128,609 | ) | ||||||||||||||||
Other loss |
(37,930 | ) | (37,930 | ) | ||||||||||||||||
Interest and preference share dividends |
(76,487 | ) | (76,487 | ) | ||||||||||||||||
Minority interest - DaVinciRe |
(164,396 | ) | (164,396 | ) | ||||||||||||||||
Other items, net |
(6,460 | ) | (6,460 | ) | ||||||||||||||||
Net realized gains on investments |
1,293 | 1,293 | ||||||||||||||||||
Net income available to common shareholders |
$ | (10,126 | ) | $ | 569,575 | |||||||||||||||
Net claims and claim expenses incurred - current accident year |
$ | 435,495 | $ | 276,929 | $ | 712,424 | ||||||||||||||
Net claims and claim expenses incurred - prior accident years |
(194,377 | ) | (38,773 | ) | (233,150 | ) | ||||||||||||||
Net claims and claim expenses incurred - total |
$ | 241,118 | $ | 238,156 | $ | 479,274 | ||||||||||||||
Net claims and claim expense ratio - current accident year |
45.5 | % | 59.3 | % | 50.0 | % | ||||||||||||||
Net claims and claim expense ratio - prior accident years |
(20.3 | %) | (8.3 | %) | (16.4 | %) | ||||||||||||||
Net claims and claim expense ratio - calendar year |
25.2 | % | 51.0 | % | 33.6 | % | ||||||||||||||
Underwriting expense ratio |
19.6 | % | 38.1 | % | 25.7 | % | ||||||||||||||
Combined ratio |
44.8 | % | 89.1 | % | 59.3 | % | ||||||||||||||
(1) | Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment. |
10
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Gross Premiums Written Analysis
(in thousands of United States Dollars)
(Unaudited)
Three months ended | Twelve months ended | ||||||||||||||
Reinsurance Segment |
December 31, 2008 |
December 31, 2007 |
December 31, 2008 |
December 31, 2007 |
|||||||||||
Renaissance catastrophe premiums |
$ | 19,487 | $ | (2,224 | ) | $ | 633,611 | $ | 662,987 | ||||||
Renaissance specialty premiums |
26,875 | 37,498 | 153,701 | 277,882 | |||||||||||
Total Renaissance premiums |
46,362 | 35,274 | 787,312 | 940,869 | |||||||||||
DaVinci catastrophe premiums |
5,070 | (8,591 | ) | 361,010 | 340,117 | ||||||||||
DaVinci specialty premiums |
1,975 | 10 | 6,069 | 9,434 | |||||||||||
Total DaVinci premiums |
7,045 | (8,581 | ) | 367,079 | 349,551 | ||||||||||
Total Reinsurance premiums |
$ | 53,407 | $ | 26,693 | $ | 1,154,391 | $ | 1,290,420 | |||||||
Total specialty premiums |
$ | 28,850 | $ | 37,508 | $ | 159,770 | $ | 287,316 | |||||||
Total catastrophe premiums |
$ | 24,557 | $ | (10,815 | ) | $ | 994,621 | $ | 1,003,104 | ||||||
Catastrophe premiums written on behalf of our joint venture, Top Layer Re (1) |
| 2,711 | 55,370 | 66,436 | |||||||||||
Catastrophe premiums assumed from the Individual Risk segment |
244 | 2,590 | (5,672 | ) | (36,968 | ) | |||||||||
Total managed catastrophe premiums (2) |
24,801 | (5,514 | ) | 1,044,319 | 1,032,572 | ||||||||||
Managed premiums assumed for fully-collateralized joint ventures |
| 883 | (2,306 | ) | (59,418 | ) | |||||||||
Total managed catastrophe premiums, net of fully-collateralized joint ventures (2) |
$ | 24,801 | $ | (4,631 | ) | $ | 1,042,013 | $ | 973,154 | ||||||
(1) | Top Layer Re is accounted for under the equity method of accounting. |
(2) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
Three months ended | Twelve months ended | |||||||||||
Individual Risk Segment |
December 31, 2008 |
December 31, 2007 |
December 31, 2008 |
December 31, 2007 |
||||||||
Multi-peril crop |
$ | 52,229 | $ | 28,616 | $ | 272,559 | $ | 178,728 | ||||
Commercial property |
18,055 | 20,559 | 134,601 | 164,438 | ||||||||
Commercial multi-line |
27,131 | 31,840 | 119,987 | 162,422 | ||||||||
Personal lines property |
10,543 | 12,338 | 60,162 | 51,006 | ||||||||
Total Individual Risk premiums |
$ | 107,958 | $ | 93,353 | $ | 587,309 | $ | 556,594 | ||||
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Total Investment Result
(in thousands of United States Dollars)
(Unaudited)
Three months ended | Twelve months ended | |||||||||||||||
December 31, 2008 |
December 31, 2007 |
December 31, 2008 |
December 31, 2007 |
|||||||||||||
Fixed maturity investments available for sale |
$ | 53,290 | $ | 44,339 | $ | 201,220 | $ | 176,785 | ||||||||
Short term investments |
7,313 | 28,057 | 48,437 | 118,483 | ||||||||||||
Other investments |
||||||||||||||||
Hedge funds and private equity investments |
(55,364 | ) | 7,343 | (101,779 | ) | 87,985 | ||||||||||
Other |
(84,983 | ) | (257 | ) | (117,867 | ) | 17,469 | |||||||||
Cash and cash equivalents |
1,552 | 3,520 | 7,452 | 11,026 | ||||||||||||
(78,192 | ) | 83,002 | 37,463 | 411,748 | ||||||||||||
Investment expenses |
(4,532 | ) | (2,288 | ) | (13,232 | ) | (9,285 | ) | ||||||||
Net investment (loss) income |
(82,724 | ) | 80,714 | 24,231 | 402,463 | |||||||||||
Gross realized gains |
40,749 | 17,985 | 99,634 | 35,923 | ||||||||||||
Gross realized losses |
(58,371 | ) | (3,282 | ) | (88,934 | ) | (9,117 | ) | ||||||||
Other than temporary impairments |
(66,251 | ) | (7,521 | ) | (217,014 | ) | (25,513 | ) | ||||||||
Net realized (losses) gains on investments |
(83,873 | ) | 7,182 | (206,314 | ) | 1,293 | ||||||||||
Net change in unrealized holding gains on fixed maturity investments available for sale |
62,363 | 12,612 | 29,433 | 19,502 | ||||||||||||
Total investment result |
$ | (104,234 | ) | $ | 100,508 | $ | (152,650 | ) | $ | 423,258 | ||||||
11
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Investment Portfolio - Yield to Maturity and Credit Rating
(in thousands of United States Dollars)
(Unaudited)
Credit Rating (1) | |||||||||||||||||||||||||||||||||||||
At December 31, 2008 |
Amortized Cost |
Fair Value |
% of Total Managed Investment Portfolio |
Yield to Maturity |
AAA | AA | A | BBB | Non- Investment Grade |
Not Rated |
|||||||||||||||||||||||||||
Short term investments |
$ | 2,172,343 | $ | 2,172,343 | 36.6 | % | 0.3 | % | $ | 2,071,671 | $ | 39,397 | $ | 59,059 | $ | 1,022 | $ | 1,194 | $ | | |||||||||||||||||
100.0 | % | 95.4 | % | 1.8 | % | 2.7 | % | 0.0 | % | 0.1 | % | 0.0 | % | ||||||||||||||||||||||||
Fixed maturity investments available for sale |
|||||||||||||||||||||||||||||||||||||
U.S. treasuries and agencies |
|||||||||||||||||||||||||||||||||||||
U.S. treasuries |
462,489 | 467,480 | 7.9 | % | 1.5 | % | 467,480 | | | | | | |||||||||||||||||||||||||
Agency debt |
|||||||||||||||||||||||||||||||||||||
Fannie Mae & Freddie Mac |
370,519 | 385,229 | 6.4 | % | 1.9 | % | 385,229 | | | | | | |||||||||||||||||||||||||
Other agencies |
61,008 | 63,292 | 1.1 | % | 1.9 | % | 63,292 | | | | | | |||||||||||||||||||||||||
Total agency debt |
431,527 | 448,521 | 7.5 | % | 1.9 | % | 448,521 | | | | | | |||||||||||||||||||||||||
Total U.S. treasuries and agencies |
894,016 | 916,001 | 15.4 | % | 1.7 | % | 916,001 | | | | | | |||||||||||||||||||||||||
Non U.S. government |
53,592 | 57,058 | 1.0 | % | 5.9 | % | 27,483 | 8,520 | 226 | 11,022 | 9,807 | | |||||||||||||||||||||||||
Corporate |
719,234 | 747,210 | 12.6 | % | 5.1 | % | 305,546 | 138,885 | 200,092 | 54,362 | 48,325 | | |||||||||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities |
|||||||||||||||||||||||||||||||||||||
Agency securities |
731,679 | 756,902 | 12.7 | % | 4.0 | % | 756,902 | | | | | | |||||||||||||||||||||||||
Non-agency securities |
70,629 | 70,916 | 1.2 | % | 11.9 | % | 70,374 | | | 542 | | | |||||||||||||||||||||||||
Non-agency securities - Alt A |
27,475 | 27,756 | 0.5 | % | 15.6 | % | 27,152 | | | 197 | 407 | | |||||||||||||||||||||||||
Non-agency securities - Sub-prime |
| | 0.0 | % | 0.0 | % | | | | | | | |||||||||||||||||||||||||
Total residential mortgage-backed securities |
829,783 | 855,574 | 14.4 | % | 5.0 | % | 854,428 | | | 739 | 407 | | |||||||||||||||||||||||||
Commercial mortgage- backed securities |
254,373 | 255,020 | 4.3 | % | 10.5 | % | 255,020 | | | | | | |||||||||||||||||||||||||
Total mortgage-backed securities |
1,084,156 | 1,110,594 | 18.7 | % | 6.3 | % | 1,109,448 | | | 739 | 407 | | |||||||||||||||||||||||||
Asset-backed securities |
|||||||||||||||||||||||||||||||||||||
Auto |
95,798 | 95,812 | 1.6 | % | 8.5 | % | 95,812 | | | | | | |||||||||||||||||||||||||
Credit cards |
12,053 | 12,056 | 0.2 | % | 6.5 | % | 12,056 | | | | | | |||||||||||||||||||||||||
Other - Stranded cost |
7,638 | 7,639 | 0.1 | % | 5.3 | % | 7,639 | | | | | | |||||||||||||||||||||||||
Other |
50,504 | 50,515 | 0.8 | % | 8.2 | % | 50,515 | | | | | | |||||||||||||||||||||||||
Total asset-backed securities |
165,993 | 166,022 | 2.7 | % | 8.1 | % | 166,022 | | | | | | |||||||||||||||||||||||||
Total securitized assets |
1,250,149 | 1,276,616 | 21.4 | % | 6.2 | % | 1,275,470 | | | 739 | 407 | | |||||||||||||||||||||||||
Total fixed maturity investments available for sale |
2,916,991 | 2,996,885 | 50.4 | % | 4.7 | % | 2,524,500 | 147,405 | 200,318 | 66,123 | 58,539 | | |||||||||||||||||||||||||
100.0 | % | 84.2 | % | 4.9 | % | 6.7 | % | 2.2 | % | 2.0 | % | 0.0 | % | ||||||||||||||||||||||||
Other investments |
|||||||||||||||||||||||||||||||||||||
Private equity partnerships |
258,901 | 4.3 | % | | | | | | 258,901 | ||||||||||||||||||||||||||||
Senior secured bank loan funds |
215,870 | 3.6 | % | | | | | 215,870 | | ||||||||||||||||||||||||||||
Hedge funds |
105,838 | 1.8 | % | | | | | | 105,838 | ||||||||||||||||||||||||||||
Catastrophe bonds |
93,085 | 1.6 | % | | 23,430 | | | 68,356 | 1,299 | ||||||||||||||||||||||||||||
Non-U.S. fixed income funds |
81,719 | 1.4 | % | | | | 59,343 | 22,376 | | ||||||||||||||||||||||||||||
Miscellaneous other investments |
18,062 | 0.3 | % | | | | 8,880 | | 9,182 | ||||||||||||||||||||||||||||
Total other investments |
773,475 | 13.0 | % | | 23,430 | | 68,223 | 306,602 | 375,220 | ||||||||||||||||||||||||||||
Total managed investment portfolio |
$ | 5,942,703 | 100.0 | % | $ | 4,596,171 | $ | 210,232 | $ | 259,377 | $ | 135,368 | $ | 366,335 | $ | 375,220 | |||||||||||||||||||||
100.0 | % | 77.3 | % | 3.5 | % | 4.4 | % | 2.3 | % | 6.2 | % | 6.3 | % |
(1) | The credit ratings included in this table are those assigned by Standard & Poors Corporation. The Company has grouped short term investments with an A-1+ and A-1 short-term issue credit rating as AAA, short term investments with A-2 short-term issue credit rating as AA and short term investments with an A-3 short-term issue credit rating as A. |
12
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Investment Portfolio
(in thousands of United States Dollars)
(Unaudited)
At December 31, 2008 | At September 30, 2008 | Change | |||||||||||||||||
Fair Value | % of Total Managed Investment Portfolio |
Fair Value | % of Total Managed Investment Portfolio |
$ | % | ||||||||||||||
Short term investments |
$ | 2,172,343 | 36.6 | % | $ | 1,438,201 | 24.0 | % | $ | 734,142 | 51.0 | % | |||||||
Fixed maturity investments available for sale |
|||||||||||||||||||
U.S. treasuries and agencies |
|||||||||||||||||||
U.S. treasuries |
467,480 | 7.9 | % | 690,265 | 11.5 | % | (222,785 | ) | (32.3 | %) | |||||||||
Agency debt |
|||||||||||||||||||
Fannie Mae & Freddie Mac |
385,229 | 6.4 | % | 390,796 | 6.5 | % | (5,567 | ) | (1.4 | %) | |||||||||
Other agencies |
63,292 | 1.1 | % | 28,256 | 0.5 | % | 35,036 | 124.0 | % | ||||||||||
Total agency debt |
448,521 | 7.5 | % | 419,052 | 7.0 | % | 29,469 | 7.0 | % | ||||||||||
Total U.S. treasuries and agencies |
916,001 | 15.4 | % | 1,109,317 | 18.5 | % | (193,316 | ) | (17.4 | %) | |||||||||
Non U.S. government |
57,058 | 1.0 | % | 83,556 | 1.4 | % | (26,498 | ) | (31.7 | %) | |||||||||
Corporate |
747,210 | 12.6 | % | 740,013 | 12.4 | % | 7,197 | 1.0 | % | ||||||||||
Mortgage-backed securities |
|||||||||||||||||||
Residential mortgage-backed securities |
|||||||||||||||||||
Agency securities |
756,902 | 12.7 | % | 708,269 | 11.8 | % | 48,633 | 6.9 | % | ||||||||||
Non-agency securities |
70,916 | 1.2 | % | 160,289 | 2.7 | % | (89,373 | ) | (55.8 | %) | |||||||||
Non-agency securities - Alt A |
27,756 | 0.5 | % | 60,189 | 1.0 | % | (32,433 | ) | (53.9 | %) | |||||||||
Non-agency securities - Sub-prime |
| 0.0 | % | | 0.0 | % | | 0.0 | % | ||||||||||
Total residential mortgage-backed securities |
855,574 | 14.4 | % | 928,747 | 15.5 | % | (73,173 | ) | (7.9 | %) | |||||||||
Commercial mortgage-backed securities |
255,020 | 4.3 | % | 435,000 | 7.3 | % | (179,980 | ) | (41.4 | %) | |||||||||
Total mortgage-backed securities |
1,110,594 | 18.7 | % | 1,363,747 | 22.8 | % | (253,153 | ) | (18.6 | %) | |||||||||
Asset-backed securities |
|||||||||||||||||||
Auto |
95,812 | 1.6 | % | 132,185 | 2.2 | % | (36,373 | ) | (27.5 | %) | |||||||||
Credit cards |
12,056 | 0.2 | % | 96,226 | 1.6 | % | (84,170 | ) | (87.5 | %) | |||||||||
Other - Stranded cost |
7,639 | 0.1 | % | 44,841 | 0.7 | % | (37,202 | ) | (83.0 | %) | |||||||||
Other |
50,515 | 0.8 | % | 75,409 | 1.3 | % | (24,894 | ) | (33.0 | %) | |||||||||
Total asset-backed securities |
166,022 | 2.7 | % | 348,661 | 5.8 | % | (182,639 | ) | (52.4 | %) | |||||||||
Total securitized assets |
1,276,616 | 21.4 | % | 1,712,408 | 28.6 | % | (435,792 | ) | (25.4 | %) | |||||||||
Total fixed maturity investments available for sale |
2,996,885 | 50.4 | % | 3,645,294 | 60.9 | % | (648,409 | ) | (17.8 | %) | |||||||||
Other investments |
|||||||||||||||||||
Private equity partnerships |
258,901 | 4.3 | % | 297,167 | 5.0 | % | (38,266 | ) | (12.9 | %) | |||||||||
Senior secured bank loan funds |
215,870 | 3.6 | % | 272,752 | 4.6 | % | (56,882 | ) | (20.9 | %) | |||||||||
Hedge funds |
105,838 | 1.8 | % | 115,345 | 1.9 | % | (9,507 | ) | (8.2 | %) | |||||||||
Catastrophe bonds |
93,085 | 1.6 | % | 83,434 | 1.4 | % | 9,651 | 11.6 | % | ||||||||||
Non-U.S. fixed income funds |
81,719 | 1.4 | % | 104,196 | 1.7 | % | (22,477 | ) | (21.6 | %) | |||||||||
Miscellaneous other investments |
18,062 | 0.3 | % | 29,434 | 0.5 | % | (11,372 | ) | (38.6 | %) | |||||||||
Total other investments |
773,475 | 13.0 | % | 902,328 | 15.1 | % | (128,853 | ) | (14.3 | %) | |||||||||
Total managed investment portfolio |
$ | 5,942,703 | 100.0 | % | $ | 5,985,823 | 100.0 | % | $ | (43,120 | ) | (0.7 | %) |
13
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Fixed Maturity Investments Available for Sale - Securitized Assets
(in thousands of United States Dollars)
(Unaudited)
Fair Value | % of Total Managed Investment Portfolio |
% of Total Managed Investment Portfolio |
% of Total Securitized Assets |
Average Duration |
|||||||||||||||||||||||||
Vintage | |||||||||||||||||||||||||||||
At December 31, 2008 |
2008 | 2007 | 2006 | 2005 | 2004 | 2003 & Prior |
|||||||||||||||||||||||
Total managed investment portfolio |
$ | 5,942,703 | 100.0 | % | |||||||||||||||||||||||||
Mortgage-backed securities |
|||||||||||||||||||||||||||||
Residential mortgage-backed securities |
|||||||||||||||||||||||||||||
Agency securities |
756,902 | 12.7 | % | 8.5 | % | 2.0 | % | 0.7 | % | 0.7 | % | 0.5 | % | 0.3 | % | 59.2 | % | 2.5 | |||||||||||
Non-agency securities |
70,916 | 1.2 | % | 0.0 | % | 0.0 | % | 0.2 | % | 0.5 | % | 0.2 | % | 0.2 | % | 5.6 | % | 0.8 | |||||||||||
Non-agency securities - Alt A |
27,756 | 0.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.2 | % | 0.2 | % | 0.1 | % | 2.2 | % | 0.3 | |||||||||||
Non-agency securities - Sub-prime |
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | | |||||||||||
Total non-agency securities |
98,672 | 1.7 | % | 0.0 | % | 0.0 | % | 0.2 | % | 0.7 | % | 0.4 | % | 0.3 | % | 7.8 | % | 0.6 | |||||||||||
Total residential mortgage-backed securities |
855,574 | 14.4 | % | 8.5 | % | 2.0 | % | 0.9 | % | 1.4 | % | 0.9 | % | 0.6 | % | 67.0 | % | 2.3 | |||||||||||
Commercial mortgage-backed securities |
255,020 | 4.3 | % | 0.1 | % | 0.3 | % | 0.5 | % | 1.1 | % | 0.5 | % | 1.8 | % | 20.0 | % | 2.0 | |||||||||||
Total mortgage-backed securities |
1,110,594 | 18.7 | % | 8.6 | % | 2.3 | % | 1.4 | % | 2.5 | % | 1.4 | % | 2.4 | % | 87.0 | % | 2.2 | |||||||||||
Asset-backed securities |
|||||||||||||||||||||||||||||
Auto |
95,812 | 1.6 | % | 0.1 | % | 0.0 | % | 0.9 | % | 0.6 | % | 0.0 | % | 0.0 | % | 7.5 | % | 0.8 | |||||||||||
Credit cards |
12,056 | 0.2 | % | 0.0 | % | 0.0 | % | 0.1 | % | 0.1 | % | 0.0 | % | 0.0 | % | 0.9 | % | 0.6 | |||||||||||
Other - Stranded cost |
7,639 | 0.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.1 | % | 0.0 | % | 0.0 | % | 0.6 | % | 1.7 | |||||||||||
Other |
50,515 | 0.8 | % | 0.6 | % | 0.0 | % | 0.0 | % | 0.2 | % | 0.1 | % | 0.1 | % | 4.0 | % | 0.3 | |||||||||||
Total asset-backed securities |
166,022 | 2.7 | % | 0.7 | % | 0.0 | % | 1.0 | % | 1.0 | % | 0.1 | % | 0.1 | % | 13.0 | % | 0.7 | |||||||||||
Total securitized assets |
$ | 1,276,616 | 21.4 | % | 9.3 | % | 2.3 | % | 2.4 | % | 3.5 | % | 1.5 | % | 2.5 | % | 100.0 | % | 2.0 | ||||||||||
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Investment Portfolio - Fixed Maturity Investments Available for Sale - Corporate
(in thousands of United States Dollars)
(Unaudited)
At December 31, 2008 | ||||||||||||||||||
Sector |
Total | AAA | AA | A | BBB | Non-Investment Grade |
||||||||||||
Financials |
$ | 546,493 | $ | 301,366 | $ | 117,367 | $ | 107,720 | $ | 9,775 | $ | 10,265 | ||||||
Industrial, utilities and energy |
68,675 | 2,644 | 3,546 | 31,316 | 16,897 | 14,272 | ||||||||||||
Consumer |
67,566 | 1,536 | 17,972 | 25,247 | 9,290 | 13,521 | ||||||||||||
Communications and technology |
56,943 | | | 32,586 | 16,330 | 8,027 | ||||||||||||
Basic materials |
7,533 | | | 3,223 | 2,070 | 2,240 | ||||||||||||
Total corporate fixed maturity investments available for sale |
$ | 747,210 | $ | 305,546 | $ | 138,885 | $ | 200,092 | $ | 54,362 | $ | 48,325 | ||||||
14
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Investment Portfolio
Short Term Investments and Fixed Maturity Investments Available for Sale - Top 10 Corporate Issuers by Fair Value
(in thousands of United States Dollars)
(Unaudited)
At December 31, 2008 | |||||||||
Issuer |
Total | Short term investments |
Fixed maturity investments available for sale |
||||||
General Electric Company |
$ | 134,576 | $ | | $ | 134,576 | |||
JPMorgan Chase & Co. |
66,200 | 35,952 | 30,248 | ||||||
Sovereign Bancorp Inc. |
51,491 | | 51,491 | ||||||
Wells Fargo & Company |
44,965 | | 44,965 | ||||||
U.S. Bancorp |
28,829 | 7,998 | 20,831 | ||||||
New York Community Bancorp, Inc. |
25,770 | | 25,770 | ||||||
PNC Financial Services |
21,292 | 12,897 | 8,395 | ||||||
Regions Financial Corporation |
20,331 | | 20,331 | ||||||
SunTrust Banks Inc. |
19,016 | | 19,016 | ||||||
Bank of America Corporation |
18,059 | | 18,059 | ||||||
Total |
430,529 | $ | 56,847 | $ | 373,682 | ||||
15
Comments on Regulation G
In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Companys management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Companys overall financial performance.
The Company uses operating income as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. Operating income as used herein differs from net income available to common shareholders, which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized gains and losses on investments and net unrealized gains and losses on credit derivatives issued by entities included in investments in other ventures, under equity method. In the presentation below, the only adjustments in respect of unrealized gains and losses reflect unrealized mark-to-market losses on credit derivatives and other credit-related products issued by ChannelRe, a financial guarantee reinsurer whose investment is accounted for by the Company under the equity method. The Company believes that the prevailing convention among financial guaranty insurers, reinsurers and other market participants, such as ChannelRe, is to exclude from operating income such unrealized gains and losses attributable to credit derivatives and other credit-related products. The Companys management believes that operating income is useful to investors because it more accurately measures and predicts the Companys results of operations by removing the variability arising from fluctuations in the Companys investment portfolio and credit derivatives issued by entities included in investments in other ventures, under equity method, which are not considered by management to be relevant indicators of business operations. The Company also uses operating income to calculate operating income per common share diluted and operating return on average common equity annualized. The following is a reconciliation of: 1) net (loss) income (attributable) available to common shareholders to operating income available to common shareholders; 2) net (loss) income (attributable) available to common shareholders per common share diluted to operating income available to common shareholders per common share diluted; and 3) return on average common equity annualized to operating return on average common equity annualized:
Three months ended | Twelve months ended | |||||||||||||||
(in thousands of United States dollars, except for per share amounts) |
December 31, 2008 |
December 31, 2007 |
December 31, 2008 |
December 31, 2007 |
||||||||||||
Net (loss) income (attributable) available to common shareholders |
$ | (55,192 | ) | $ | 62,204 | $ | (13,280 | ) | $ | 569,575 | ||||||
Adjustment for net realized losses (gains) on investments |
83,873 | (7,182 | ) | 206,314 | (1,293 | ) | ||||||||||
Adjustment for net unrealized losses on credit derivatives issued by entities included in investments in other ventures, under equity method |
| 131,201 | | 167,171 | ||||||||||||
Operating income available to common shareholders |
$ | 28,681 | $ | 186,223 | $ | 193,034 | $ | 735,453 | ||||||||
Net (loss) income (attributable) available to common shareholders per common share - diluted (1) |
$ | (0.91 | ) | $ | 0.88 | $ | (0.21 | ) | $ | 7.93 | ||||||
Adjustment for net realized losses (gains) on investments |
1.38 | (0.10 | ) | 3.25 | (0.02 | ) | ||||||||||
Adjustment for net unrealized losses on credit derivatives issued by entities included in investments in other ventures, under equity method |
| 1.86 | | 2.33 | ||||||||||||
Operating income available to common shareholders per common share - diluted |
$ | 0.47 | $ | 2.64 | $ | 3.04 | $ | 10.24 | ||||||||
Return on average common equity - annualized |
(9.2 | %) | 8.7 | % | (0.5 | %) | 20.9 | % | ||||||||
Adjustment for net realized losses (gains) on investments |
14.0 | % | (1.0 | %) | 7.9 | % | (0.1 | %) | ||||||||
Adjustment for net unrealized losses on credit derivatives issued by entities included in investments in other ventures, under equity method |
| 18.4 | % | | 6.2 | % | ||||||||||
Operating return on average common equity - annualized |
4.8 | % | 26.1 | % | 7.4 | % | 27.0 | % | ||||||||
(1) | In accordance with FAS 128, earnings per share calculations use average common shares outstanding - basic, when in a net loss position. |
16
The Company has also included in this Press Release managed catastrophe premiums and managed catastrophe premiums, net of fully-collateralized joint ventures. Managed catastrophe premiums is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures. Managed catastrophe premiums differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Companys joint venture Top Layer Reinsurance Ltd. (Top Layer Re), which is accounted for under the equity method of accounting. Managed catastrophe premiums, net of fully-collateralized joint ventures differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to: 1) the inclusion of catastrophe premiums written on behalf of the Companys joint venture Top Layer Re, which is accounted for under the equity method of accounting; and 2) the deduction of catastrophe premiums that are written by the Company and ceded directly to the Companys fully-collateralized joint ventures which include Starbound Reinsurance Ltd., Starbound Reinsurance II Ltd. and Timicuan Reinsurance Ltd. The Companys management believes managed catastrophe premiums is useful to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures. The Company believes managed catastrophe premiums, net of fully-collateralized joint ventures is also a useful measure to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures, net of catastrophe premiums written directly on behalf of the Companys fully-collateralized joint ventures.
17