Form: 8-K

Current report filing

October 28, 2009

Exhibit 99.1

LOGO

RenaissanceRe Reports Net Income of $258.6 Million for the Third Quarter of 2009 or $4.12 Per Diluted Common Share

Operating Income of $242.2 Million for the Third Quarter of 2009 or $3.85 Per Diluted Common Share

Pembroke, Bermuda, October 27, 2009 — RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported operating income available to common shareholders of $242.2 million for the third quarter of 2009, compared to an operating loss attributable to common shareholders of $143.4 million in the third quarter of 2008. Operating income (loss) excludes net realized gains on investments and net other-than-temporary impairments of $16.8 million and $0.3 million, respectively, in the third quarter of 2009, and $11.2 million and $98.8 million, respectively, in the third quarter of 2008. Operating income per diluted common share was $3.85 in the third quarter of 2009, compared to an operating loss per diluted common share of $2.35 in the third quarter of 2008. Net income available to common shareholders was $258.6 million or $4.12 per diluted common share in the third quarter of 2009, compared to a net loss attributable to common shareholders of $231.0 million or $3.79 per diluted common share for the third quarter of 2008.

The Company reported an annualized return on average common equity of 35.5% and an annualized operating return on average common equity of 33.3% in the third quarter of 2009, compared to negative 36.1% and negative 22.4%, respectively, in the third quarter of 2008. Book value per common share was $49.21 at September 30, 2009, an increase of $5.04, or 11.4%, in the third quarter of 2009, compared to a 10.1% decrease in the third quarter of 2008. For the nine months ended September 30, 2009, the Company’s book value per common share has increased $10.47, or 27.0%.

Neill A. Currie, CEO, commented: “I am pleased to report another strong quarter with an annualized operating ROE of 33% and over 11% growth in book value per share in the quarter. We generated solid underwriting profits and strong investment returns in the quarter, reflecting the quality of the portfolio of risks we have underwritten, a lack of insured catastrophes and improved investment markets.”

Mr. Currie added: “Year-to-date, our book value per share has increased 27% and we have generated an annualized operating return on equity in excess of 29%.”

Mr. Currie concluded: “I’m very pleased with the quality of the portfolio of risks our team has constructed, which reflects our strong underwriting discipline. We look forward to continuing to serve our clients, brokers and joint venture partners during the upcoming renewal season.”

THIRD QUARTER 2009 RESULTS

Underwriting Results

Gross premiums written for the third quarter of 2009 decreased $37.4 million to $202.4 million, compared to $239.8 million in the third quarter of 2008, principally due to $49.0 million in reinstatement premiums written in the Company’s Reinsurance segment in the third quarter of 2008, as a result of hurricanes Gustav and Ike, that did not recur in the third quarter of 2009. The Company generated $167.7 million of underwriting income and a combined ratio of 43.3% in the third quarter of 2009, compared to an underwriting loss of $240.5 million and a combined ratio of 163.4% in the third quarter of 2008. The $408.3 million increase in underwriting income and 120.1 percentage point decrease in the combined ratio was driven by the comparably low level of insured catastrophes during the third quarter of 2009, compared to the third quarter of 2008, specifically the comparative impact of hurricanes Gustav and Ike which resulted in an underwriting loss of $419.6 million and increased the Company’s combined ratio by 116.8 percentage points during the third quarter of 2008. The Company experienced $70.4 million of favorable development on prior year reserves in the third quarter of 2009, compared to $36.0 million of favorable development in the third quarter of 2008. As discussed in more detail below, the favorable development during the third quarter of 2009 is primarily a result of reductions in estimated ultimate losses on certain specific events within the catastrophe unit, and lower than expected claims emergence within the Company’s specialty unit.

 

1


Reinsurance Segment

Gross premiums written for the Company’s Reinsurance segment decreased $37.0 million, or 21.8%, to $132.5 million in the third quarter of 2009, compared to $169.5 million in the third quarter of 2008. The decrease in the Company’s Reinsurance segment gross premiums written is primarily due to the absence of $49.0 million of reinstatement premiums written and earned in the third quarter of 2008 as a result of hurricanes Gustav and Ike and partially offset by the inception of a new program in the catastrophe unit for the third quarter of 2009. For the nine months ended September 30, 2009, the Company’s managed catastrophe gross premiums written increased $194.4 million, or 20%, compared to the comparative period in 2008, excluding the impact of $49.0 million of reinstatement premiums written in 2008 as a result of hurricanes Gustav and Ike, due to improved market conditions which has resulted in higher premium rates on business written during 2009. For the nine months ended September 30, 2009, the Company’s specialty gross premiums written have decreased $37.6 million, or 28.7%, compared to the comparative period in 2008, principally due to the non-renewal and portfolio transfer out of a catastrophe exposed homeowners personal lines property quota share contract.

The Reinsurance segment generated $167.0 million of underwriting income and a combined ratio of 17.4% in the third quarter of 2009, compared to an underwriting loss of $227.6 million and a combined ratio of 190.6% in the third quarter of 2008. The $394.6 million increase in underwriting income and 173.2 percentage point decrease in the combined ratio in the third quarter of 2009 compared to the third quarter of 2008 was principally driven by the impact of hurricanes Gustav and Ike during the third quarter of 2008. Hurricanes Gustav and Ike resulted in an underwriting loss of $379.9 million and added 166.0 percentage points to the Reinsurance segment’s combined ratio in the third quarter of 2008. The Reinsurance segment experienced $62.7 million of favorable development on prior years reserves in the third quarter of 2009, compared to $30.6 million in the third quarter of 2008. The favorable development during the third quarter of 2009 was primarily due to reductions in the Company’s ultimate loss estimates on specific events in its catastrophe unit, including European windstorm Kyrill (2007), a California wildfire (2007), hurricane Dean (2007) and hurricane Emily (2005) combined with lower than expected claims emergence in the Company’s specialty reinsurance unit.

Individual Risk Segment

Gross premiums written for the Company’s Individual Risk segment were relatively flat at $83.3 million in the third quarter of 2009, compared to $83.7 million in the third quarter of 2008. The Company’s multi-peril crop insurance gross premiums written increased $9.4 million during the third quarter of 2009, to $21.3 million from $11.9 million in the third quarter of 2008, primarily due to additional insured acres which more than offset a decline in commodity prices used in determining the policy premium. Offsetting the increase in multi-peril crop insurance gross premiums written during the third quarter of 2009, was the Company’s commercial property gross premiums written, which decreased $9.3 million, to $15.5 million from $24.9 million in the third quarter of 2008, primarily due to the Company’s decision in late 2008 to terminate a commercial property quota share reinsurance contract. For the nine months ended September 30, 2009, the Company’s Individual Risk gross premiums written decreased $32.1 million, or 6.7%, compared to the comparative period in 2008. Gross premiums written in the Company’s Individual Risk segment can fluctuate, perhaps significantly, between quarters and between years based on several factors, including, without limitation, the timing of the inception or cessation of new program managers and quota share reinsurance contracts. In addition, the Company’s gross premiums written in respect of its multi-peril crop insurance line of business are subject to fluctuations from a number of factors including the impact of relevant commodity prices.

The Individual Risk segment generated $0.7 million of underwriting income and a combined ratio of 99.3% in the third quarter of 2009, compared to an underwriting loss of $13.0 million and a combined ratio of 110.1% in the third quarter of 2008. The $13.6 million increase in underwriting income and 10.8 percentage point decrease in the combined ratio in the third quarter of 2009 compared to the third quarter of 2008 was principally driven by the absence of catastrophe events such as hurricanes Gustav and Ike which occurred in the third quarter of 2008. Hurricanes Gustav and Ike resulted in $39.7 million in underwriting losses and added 30.2 percentage points to the Individual Risk segment’s combined ratio in the third quarter of 2008. Partially offsetting the lack of hurricane-related losses in the third quarter of 2009 was the impact of significantly higher crop hail losses within the Individual Risk segment’s multi-peril crop insurance line of business in the third quarter of 2009. Multiple hail storms in highly insured areas during the third quarter of 2009 resulted in $16.6 million of underwriting losses in crop hail, a specific product line within the overall multi-peril crop insurance line of business, compared to $3.0 million of underwriting profits for this product line in the third quarter of 2008. The Individual Risk segment experienced $7.8 million of favorable development on prior years reserves in the third quarter of 2009 compared to $5.4 million of favorable development in the third quarter of 2008, primarily as a result of lower than expected reported claims on prior year reserves.

 

2


Underwriting expenses in the third quarter of 2009 were $38.6 million and the underwriting expense ratio was 41.2%, compared to $29.5 million and 23.0%, respectively, in the third quarter of 2008. The 18.2 percentage point increase in the Company’s underwriting expense ratio was driven by increased acquisition expenses, primarily due to profit sharing commissions, increased operating expenses, as discussed below, and decreased net premiums earned, primarily due to the portion of the estimated underwriting income generated by the multi-peril crop insurance business that is remitted to the U.S. government in the form of ceded premiums earned. Operational expenses increased $1.8 million, adding 2.0 percentage points to the underwriting expense ratio, principally as a result of the Company’s investment in personnel and related infrastructure in association with its ongoing business development initiatives.

Investments

Returns on the Company’s investment portfolio were significantly higher in the third quarter of 2009 compared to the third quarter of 2008, primarily due to higher total returns on the Company’s non-investment grade allocations which the Company includes in other investments including its senior secured bank loan funds and non-U.S. fixed income funds as discussed in more detail below. The Company’s total investment result, which includes the sum of net investment income, net realized gains on investments, net other-than-temporary impairments on fixed maturity investments available for sale and the net change in unrealized holding gains on fixed maturity investments available for sale, was $198.0 million in the third quarter of 2009, compared to negative $93.3 million in the third quarter of 2008, an increase of $291.3 million. The Company’s total investment result for the third quarter of 2009 benefitted from the significant tightening of credit spreads, which resulted in increases in the fair value of many of the Company’s investments. The Company does not anticipate a repeat of this quarter’s investment performance in future periods.

Net investment income was $106.8 million in the third quarter of 2009, compared to net investment income of $15.8 million in the third quarter of 2008. The $91.0 million increase in net investment income was principally driven by a $30.6 million increase from the Company’s hedge fund and private equity investments and a $78.1 million increase in net investment income from its other investments, principally senior secured bank loan funds and non-U.S. fixed income funds, and partially offset by an $8.0 million and $7.7 million decrease in net investment income from the Company’s fixed maturity investments available for sale and short term investments, respectively, principally due to lower yields on these investments. The Company’s hedge fund, private equity and other investments are accounted for at fair value with the change in fair value recorded in net investment income, which included net unrealized gains of $19.2 million in the third quarter of 2009, compared to net unrealized losses of $54.3 million in the third quarter of 2008.

Net realized gains on investments were $16.8 million in the third quarter of 2009, compared to $11.2 million in the third quarter of 2008, an increase of $5.6 million. Net other-than-temporary impairments recognized in earnings were $0.3 million in the third quarter of 2009, compared to $98.8 million for the third quarter of 2008. The significant decrease in net other-than-temporary impairments is due to the combination of improved economic conditions in the third quarter of 2009, compared to the third quarter of 2008, and the adoption of new authoritative accounting guidance related to the recognition and presentation of other-than-temporary impairments during the second quarter of 2009.

Other Items

 

  •  

Corporate expenses decreased $7.4 million to negative $4.3 million in the third quarter of 2009, compared to $3.1 million in the third quarter of 2008, primarily due to the recognition of a corporate insurance recovery.

 

  •  

Net (income) loss attributable to redeemable noncontrolling interest – DaVinciRe increased to $(37.7) million for the third quarter of 2009, compared to $92.0 million in the third quarter of 2008, principally due to DaVinciRe generating net income in the third quarter of 2009, compared to a net loss in the third quarter of 2008. The significant change was driven by DaVinciRe generating strong underwriting profits and investment income in the third quarter of 2009, compared to an underwriting loss and lower investment income in the third quarter of 2008.

 

3


  •  

Other income increased by $11.2 million to $13.4 million in the third quarter of 2009 compared to $2.3 million in the third quarter of 2008, principally due to a $14.3 million increase in income from the Company’s weather and energy risk operations and a $7.3 million increase in the mark-to-market on the Company’s investment in the Platinum Underwriters Holdings Ltd. warrant and partially offset by an $11.3 million increase in losses on assumed and ceded reinsurance contracts accounted for at fair value or as deposits.

 

  •  

The Company expects to exercise its option to purchase all of the outstanding shares of Spectrum Partners Ltd., the parent company of Spectrum Syndicate Management Ltd., the managing agency for the Company’s Lloyd’s syndicate, RenaissanceRe Syndicate 1458. Subject to specified closing conditions, the Company expects to complete the transaction in the fourth quarter of 2009.

This press release includes certain non-GAAP financial measures including “operating income (loss)”, “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted”, “operating return on average common equity – annualized” and “managed catastrophe premium”. A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.

Please refer to the “Investor Information – Financial Reports – Financial Supplements” section of the Company’s website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Company’s financial performance.

RenaissanceRe Holdings Ltd. will host a conference call on Wednesday, October 28, 2009 at 9:30 a.m. (ET) to discuss this release. Live broadcast of the conference call will be available through the “Investor Information – Company Webcasts” section of RenaissanceRe’s website at www.renre.com.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company’s business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain joint ventures and other investments managed by the Company’s subsidiary RenaissanceRe Ventures Ltd., and (2) Individual Risk, which includes primary insurance and quota share reinsurance.

Cautionary Statement under “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this news release contain information about the Company’s future business prospects. These statements may be considered “forward-looking”. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2008 and its quarterly reports on Form 10-Q.

 

INVESTOR CONTACT:    MEDIA CONTACT:
Rohan Pai    David Lilly or Dawn Dover
Director of Investor Relations    Kekst and Company
RenaissanceRe Holdings Ltd.    (212) 521-4800
(441) 295-4513   

 

4


RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Statements of Operations

(in thousands of United States Dollars, except per share amounts)

(Unaudited)

 

     Three months ended     Nine months ended  
     September 30,
2009
    September 30,
2008
    September 30,
2009
    September 30,
2008
 

Revenues

        

Gross premiums written

   $ 202,413      $ 239,806      $ 1,655,886      $ 1,574,419   
                                

Net premiums written

   $ 75,098      $ 194,408      $ 1,153,304      $ 1,211,546   

Decrease (increase) in unearned premiums

     220,915        184,934        (175,726     (146,717
                                

Net premiums earned

     296,013        379,342        977,578        1,064,829   

Net investment income

     106,815        15,767        263,234        106,955   

Net foreign exchange gains (losses)

     1,556        3,448        (12,761     8,153   

Equity in earnings of other ventures

     4,331        2,333        11,499        13,455   

Other income (loss)

     13,424        2,258        (5,027     10,246   

Net realized gains on investments

     16,794        11,198        57,809        28,322   

Total other-than-temporary impairments

     (1,408     (98,808     (25,719     (150,763

Portion recognized in other comprehensive income, before taxes

     1,062        —          4,518        —     
                                

Net other-than-temporary impairments

     (346     (98,808     (21,201     (150,763
                                

Total revenues

     438,587        315,538        1,271,131        1,081,197   
                                

Expenses

        

Net claims and claim expenses incurred

     38,567        535,347        191,587        731,720   

Acquisition expenses

     44,203        54,231        141,302        154,272   

Operational expenses

     45,498        30,296        132,120        93,903   

Corporate expenses

     (4,319     3,116        8,608        18,930   

Interest expense

     3,748        5,379        12,084        18,120   
                                

Total expenses

     127,697        628,369        485,701        1,016,945   
                                

Income (loss) before taxes

     310,890        (312,831     785,430        64,252   

Income tax (expense) benefit

     (3,993     455        (3,793     (936
                                

Net income (loss)

     306,897        (312,376     781,637        63,316   

Net (income) loss attributable to redeemable noncontrolling interest - DaVinciRe

     (37,694     91,977        (122,821     10,321   
                                

Net income (loss) attributable to RenaissanceRe

     269,203        (220,399     658,816        73,637   

Dividends on preference shares

     (10,575     (10,575     (31,725     (31,725
                                

Net income (loss) available (attributable) to RenaissanceRe common shareholders

   $ 258,628      $ (230,974   $ 627,091      $ 41,912   
                                

Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1)

   $ 3.85      $ (2.35   $ 9.43      $ 2.56   

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic

   $ 4.15      $ (3.79   $ 10.09      $ 0.66   

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (2)

   $ 4.12      $ (3.79   $ 10.03      $ 0.65   

Average shares outstanding - basic

     60,898        60,943        60,832        63,131   

Average shares outstanding - diluted (2)

     61,367        61,694        61,226        64,125   

Net claims and claim expense ratio

     13.0     141.1     19.6     68.7

Underwriting expense ratio

     30.3     22.3     28.0     23.3
                                

Combined ratio

     43.3     163.4     47.6     92.0
                                

Operating return on average common equity - annualized (1)

     33.3     (22.4 %)      29.5     8.2
                                

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

(2) Earnings per share calculations use average common shares outstanding—basic, when in a net loss position, as required by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic Earnings Per Share.

 

5


RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Balance Sheets

(in thousands of United States Dollars, except per share amounts)

 

     At
     September 30,
2009
   December 31,
2008
     (Unaudited)    (Audited)

Assets

     

Fixed maturity investments available for sale, at fair value

   $ 4,505,446    $ 2,996,885

Short term investments, at fair value

     880,406      2,172,343

Other investments, at fair value

     812,056      773,475

Investments in other ventures, under equity method

     94,859      99,879
             

Total investments

     6,292,767      6,042,582

Cash and cash equivalents

     347,993      274,692

Premiums receivable

     826,562      565,630

Ceded reinsurance balances

     207,257      88,019

Losses recoverable

     253,312      299,534

Accrued investment income

     34,076      26,614

Deferred acquisition costs

     95,614      81,904

Receivable for investments sold

     188,497      236,485

Other secured assets

     27,464      76,424

Other assets

     201,982      217,986

Goodwill and other intangibles

     69,175      74,181
             

Total assets

   $ 8,544,699    $ 7,984,051
             

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity

     

Liabilities

     

Reserve for claims and claim expenses

   $ 1,837,879    $ 2,160,612

Reserve for unearned premiums

     805,199      510,235

Debt

     450,000      450,000

Reinsurance balances payable

     457,947      315,401

Payable for investments purchased

     247,502      378,111

Other secured liabilities

     27,500      77,420

Other liabilities

     251,504      290,998
             

Total liabilities

     4,077,531      4,182,777
             

Redeemable noncontrolling interest - DaVinciRe

     746,698      768,531

Shareholders’ Equity

     

Preference shares

     650,000      650,000

Common shares

     62,390      61,503

Additional paid-in capital

     25,494      —  

Accumulated other comprehensive income

     78,338      75,387

Retained earnings

     2,904,248      2,245,853
             

Total shareholders’ equity

     3,720,470      3,032,743
             

Total liabilities, redeemable noncontrolling interest and shareholders’ equity

   $ 8,544,699    $ 7,984,051
             

Book value per common share

   $ 49.21    $ 38.74
             

Common shares outstanding

     62,390      61,503
             

 

6


RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Segment Information

(in thousands of United States Dollars)

(Unaudited)

 

     Three months ended September 30, 2009  
     Reinsurance     Individual Risk     Eliminations (1)     Other     Total  

Gross premiums written

   $ 132,487      $ 83,349      $ (13,423   $ —        $ 202,413   
                                  

Net premiums written

   $ 43,202      $ 31,896          —        $ 75,098   
                            

Net premiums earned

   $ 202,260      $ 93,753          —        $ 296,013   

Net claims and claim expenses incurred

     (15,914     54,481          —          38,567   

Acquisition expenses

     17,164        27,039          —          44,203   

Operational expenses

     33,961        11,537          —          45,498   
                                  

Underwriting income

   $ 167,049      $ 696          —          167,745   
                      

Net investment income

           106,815        106,815   

Equity in earnings of other ventures

           4,331        4,331   

Other income

           13,424        13,424   

Interest and preference share dividends

           (14,323     (14,323

Redeemable noncontrolling interest - DaVinciRe

           (37,694     (37,694

Other items, net

           1,882        1,882   

Net realized gains on investments

           16,794        16,794   

Net other-than-temporary impairments

           (346     (346
                      

Net income available to RenaissanceRe common shareholders

         $ 90,883      $ 258,628   
                      

Net claims and claim expenses incurred - current accident year

   $ 46,755      $ 62,256          $ 109,011   

Net claims and claim expenses incurred - prior accident years

     (62,669     (7,775         (70,444
                            

Net claims and claim expenses incurred - total

   $ (15,914   $ 54,481          $ 38,567   
                            

Net claims and claim expense ratio - current accident year

     23.1     66.4         36.8

Net claims and claim expense ratio - prior accident years

     (31.0 %)      (8.3 %)          (23.8 %) 
                            

Net claims and claim expense ratio - calendar year

     (7.9 %)      58.1         13.0

Underwriting expense ratio

     25.3     41.2         30.3
                            

Combined ratio

     17.4     99.3         43.3
                            

(1)    Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment.

       

     Three months ended September 30, 2008  
     Reinsurance     Individual Risk     Eliminations (1)     Other     Total  

Gross premiums written

   $ 169,463      $ 83,685      $ (13,342   $ —        $ 239,806   
                                  

Net premiums written

   $ 129,229      $ 65,179          —        $ 194,408   
                            

Net premiums earned

   $ 251,058      $ 128,284          —        $ 379,342   

Net claims and claim expenses incurred

     423,568        111,779          —          535,347   

Acquisition expenses

     34,469        19,762          —          54,231   

Operational expenses

     20,602        9,694          —          30,296   
                                  

Underwriting loss

   $ (227,581   $ (12,951       —          (240,532
                      

Net investment income

           15,767        15,767   

Equity in earnings of other ventures

           2,333        2,333   

Other income

           2,258        2,258   

Interest and preference share dividends

           (15,954     (15,954

Redeemable noncontrolling interest - DaVinciRe

           91,977        91,977   

Other items, net

           787        787   

Net realized gains on investments

           11,198        11,198   

Net other-than-temporary impairments

           (98,808     (98,808
                      

Net loss attributable to RenaissanceRe common shareholders

         $ 9,558      $ (230,974
                      

Net claims and claim expenses incurred - current accident year

   $ 454,187      $ 117,157          $ 571,344   

Net claims and claim expenses incurred - prior accident years

     (30,619     (5,378         (35,997
                            

Net claims and claim expenses incurred - total

   $ 423,568      $ 111,779          $ 535,347   
                            

Net claims and claim expense ratio - current accident year

     180.9     91.3         150.6

Net claims and claim expense ratio - prior accident years

     (12.2 %)      (4.2 %)          (9.5 %) 
                            

Net claims and claim expense ratio - calendar year

     168.7     87.1         141.1

Underwriting expense ratio

     21.9     23.0         22.3
                            

Combined ratio

     190.6     110.1         163.4
                            

 

(1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment.

 

7


RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Segment Information (cont’d.)

(in thousands of United States Dollars)

(Unaudited)

 

     Nine months ended September 30, 2009  
     Reinsurance     Individual Risk     Eliminations (1)     Other     Total  

Gross premiums written

   $ 1,221,035      $ 447,229      $ (12,378   $ —        $ 1,655,886   
                                  

Net premiums written

   $ 852,970      $ 300,334          —        $ 1,153,304   
                            

Net premiums earned

   $ 656,143      $ 321,435          —        $ 977,578   

Net claims and claim expenses incurred

     (40,132     231,719          —          191,587   

Acquisition expenses

     57,321        83,981          —          141,302   

Operational expenses

     98,265        33,855          —          132,120   
                                  

Underwriting income (loss)

   $ 540,689      $ (28,120       —          512,569   
                      

Net investment income

           263,234        263,234   

Equity in earnings of other ventures

           11,499        11,499   

Other loss

           (5,027     (5,027

Interest and preference share dividends

           (43,809     (43,809

Redeemable noncontrolling interest - DaVinciRe

           (122,821     (122,821

Other items, net

           (25,162     (25,162

Net realized gains on investments

           57,809        57,809   

Net other-than-temporary impairments

           (21,201     (21,201
                      

Net income available to RenaissanceRe common shareholders

         $ 114,522      $ 627,091   
                      

Net claims and claim expenses incurred - current accident year

   $ 143,636      $ 217,350          $ 360,986   

Net claims and claim expenses incurred - prior accident years

     (183,768     14,369            (169,399
                            

Net claims and claim expenses incurred - total

   $ (40,132   $ 231,719          $ 191,587   
                            

Net claims and claim expense ratio - current accident year

     21.9     67.6         36.9

Net claims and claim expense ratio - prior accident years

     (28.0 %)      4.5         (17.3 %) 
                            

Net claims and claim expense ratio - calendar year

     (6.1 %)      72.1         19.6

Underwriting expense ratio

     23.7     36.6         28.0
                            

Combined ratio

     17.6     108.7         47.6
                            

 

(1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment.

 

     Nine months ended September 30, 2008  
     Reinsurance     Individual Risk     Eliminations (1)     Other     Total  

Gross premiums written

   $ 1,100,984      $ 479,351      $ (5,916   $ —        $ 1,574,419   
                                  

Net premiums written

   $ 825,336      $ 386,210          —        $ 1,211,546   
                            

Net premiums earned

   $ 709,571      $ 355,258          —        $ 1,064,829   

Net claims and claim expenses incurred

     490,757        240,963          —          731,720   

Acquisition expenses

     78,495        75,777          —          154,272   

Operational expenses

     64,497        29,406          —          93,903   
                                  

Underwriting income

   $ 75,822      $ 9,112          —          84,934   
                      

Net investment income

           106,955        106,955   

Equity in earnings of other ventures

           13,455        13,455   

Other income

           10,246        10,246   

Interest and preference share dividends

           (49,845     (49,845

Redeemable noncontrolling interest - DaVinciRe

           10,321        10,321   

Other items, net

           (11,713     (11,713

Net realized gains on investments

           28,322        28,322   

Net other-than-temporary impairments

           (150,763     (150,763
                      

Net income available to RenaissanceRe common shareholders

         $ (43,022   $ 41,912   
                      

Net claims and claim expenses incurred - current accident year

   $ 582,624      $ 279,748          $ 862,372   

Net claims and claim expenses incurred - prior accident years

     (91,867     (38,785         (130,652
                            

Net claims and claim expenses incurred - total

   $ 490,757      $ 240,963          $ 731,720   
                            

Net claims and claim expense ratio - current accident year

     82.1     78.7         81.0

Net claims and claim expense ratio - prior accident years

     (12.9 %)      (10.9 %)          (12.3 %) 
                            

Net claims and claim expense ratio - calendar year

     69.2     67.8         68.7

Underwriting expense ratio

     20.1     29.6         23.3
                            

Combined ratio

     89.3     97.4         92.0
                            

 

(1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment.

 

8


RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Gross Premiums Written Analysis

(in thousands of United States Dollars)

(Unaudited)

 

Reinsurance Segment

   Three months ended     Nine months ended  
   September 30,
2009
    September 30,
2008
    September 30,
2009
    September 30,
2008
 

Renaissance catastrophe premiums

   $ 78,232      $ 97,839      $ 724,131      $ 614,124   

Renaissance specialty premiums

     25,249        28,408        90,852        126,826   
                                

Total Renaissance premiums

     103,481        126,247        814,983        740,950   
                                

DaVinci catastrophe premiums

     29,076        43,413        403,595        355,940   

DaVinci specialty premiums

     (70     (197     2,457        4,094   
                                

Total DaVinci premiums

     29,006        43,216        406,052        360,034   
                                

Total Reinsurance premiums

   $ 132,487      $ 169,463      $ 1,221,035      $ 1,100,984   
                                

Total specialty premiums

   $ 25,179      $ 28,211      $ 93,309      $ 130,920   
                                

Total catastrophe premiums

   $ 107,308      $ 141,252      $ 1,127,726      $ 970,064   

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (1)

     (434     (293     49,542        55,370   

Catastrophe premiums assumed from the Individual Risk segment

     (13,423     (13,342     (12,378     (5,916
                                

Total managed catastrophe premiums (2)

   $ 93,451      $ 127,617      $ 1,164,890      $ 1,019,518   
                                

 

(1) Top Layer Re is accounted for under the equity method of accounting.

 

(2) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

Individual Risk Segment

   Three months ended    Nine months ended
   September 30,
2009
   September 30,
2008
   September 30,
2009
   September 30,
2008

Multi-peril crop

   $ 21,296    $ 11,881    $ 264,442    $ 220,330

Commercial multi-line

     31,066      29,773      81,155      92,856

Commercial property

     15,514      24,863      64,001      116,546

Personal lines property

     15,473      17,168      37,631      49,619
                           

Total Individual Risk premiums

   $ 83,349    $ 83,685    $ 447,229    $ 479,351
                           

 

9


RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Total Investment Result

(in thousands of United States Dollars)

(Unaudited)

 

     Three months ended     Nine months ended  
   September 30,
2009
    September 30,
2008
    September 30,
2009
    September 30,
2008
 

Fixed maturity investments available for sale

   $ 44,127      $ 52,087      $ 123,261      $ 147,930   

Short term investments

     2,285        9,990        8,097        41,124   

Other investments

        

Hedge funds and private equity investments

     15,510        (15,080     8,096        (46,415

Other

     47,748        (30,306     131,309        (32,884

Cash and cash equivalents

     102        1,956        632        5,900   
                                
     109,772        18,647        271,395        115,655   

Investment expenses

     (2,957     (2,880     (8,161     (8,700
                                

Net investment income

     106,815        15,767        263,234        106,955   
                                

Gross realized gains

     26,734        20,007        91,370        58,885   

Gross realized losses

     (9,940     (8,809     (33,561     (30,563
                                

Net realized gains on investments

     16,794        11,198        57,809        28,322   
                                

Total other-than-temporary impairments

     (1,408     (98,808     (25,719     (150,763

Portion recognized in other comprehensive income, before taxes

     1,062        —          4,518        —     
                                

Net other-than-temporary impairments

     (346     (98,808     (21,201     (150,763
                                

Net unrealized gains (losses) on fixed maturity investments available for sale

     74,697        (21,411     12,124        (32,930

FAS 115-2 cumulative effect adjustment (1)

     —          —          76,615        —     
                                

Net change in unrealized holding gains on fixed maturity investments available for sale

     74,697        (21,411     88,739        (32,930
                                

Total investment result

   $ 197,960      $ (93,254   $ 388,581      $ (48,416
                                

 

(1) Cumulative effect adjustment to opening retained earnings as of April 1, 2009, related to the recognition and presentation of other-than-temporary impairments, as required by FASB ASC Topic Investments - Debt and Equity Securities.

 

10


Comments on Regulation G

In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Company’s management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.

The Company uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income (loss) available (attributable) to RenaissanceRe common shareholders” as used herein differs from “net income (loss) available (attributable) to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized gains and losses on investments and net other-than-temporary impairments on fixed maturity investments available for sale. The Company’s management believes that “operating income (loss) available (attributable) to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company’s results of operations by removing the variability arising from fluctuations in the Company’s investment portfolio, which is not considered by management to be a relevant indicator of its business operations. The Company also uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” to calculate “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted” and “operating return on average common equity – annualized”. The following is a reconciliation of: 1) net income (loss) available (attributable) to RenaissanceRe common shareholders to operating income (loss) available (attributable) to RenaissanceRe common shareholders; 2) net income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted to operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted; and 3) return on average common equity – annualized to operating return on average common equity – annualized:

 

(in thousands of United States Dollars, except for per share amounts)

  Three months ended     Nine months ended  
  September 30,
2009
    September 30,
2008
    September 30,
2009
    September 30,
2008
 

Net income (loss) available (attributable) to RenaissanceRe common shareholders

  $ 258,628      $ (230,974   $ 627,091      $ 41,912   

Adjustment for net realized gains on investments

    (16,794     (11,198     (57,809     (28,322

Adjustment for net other-then-temporary impairments

    346        98,808        21,201        150,763   
                               

Operating income (loss) available (attributable) to RenaissanceRe common shareholders

  $ 242,180      $ (143,364   $ 590,483      $ 164,353   
                               

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1)

  $ 4.12      $ (3.79   $ 10.03      $ 0.65   

Adjustment for net realized gains on investments

    (0.27     (0.18     (0.94     (0.44

Adjustment for net other-then-temporary impairments

    —          1.62        0.34        2.35   
                               

Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1)

  $ 3.85      $ (2.35   $ 9.43      $ 2.56   
                               

Return on average common equity - annualized

    35.5     (36.1 %)      31.3     2.1

Adjustment for net realized gains on investments

    (2.2 %)      (1.8 %)      (2.8 %)      (1.4 %) 

Adjustment for net other-then-temporary impairments

    —          15.5     1.0     7.5
                               

Operating - return on average common equity annualized

    33.3     (22.4 %)      29.5     8.2
                               

 

(1) Earnings per share calculations use average common shares outstanding - basic, when in a net loss position, as required by FASB ASC Topic Earnings Per Share.

The Company has also included in this Press Release “managed catastrophe premiums.” “Managed catastrophe premiums” is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Company’s Individual Risk segment. “Managed catastrophe premiums” differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting, and the exclusion of catastrophe premiums assumed from the Company’s Individual Risk segment. The Company’s management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures.

 

11