Form: 8-K

Current report filing

April 28, 2010

Exhibit 99.1

LOGO

RenaissanceRe Reports Net Income of $165.0 Million for the First Quarter of 2010 or $2.73 Per Diluted Common Share; Operating Income of $116.5 Million or $1.91 Per Diluted Common Share.

Pembroke, Bermuda, April 27, 2010 – RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported net income available to common shareholders of $165.0 million or $2.73 per diluted common share in the first quarter of 2010, compared to $97.3 million or $1.57 per diluted common share for the first quarter of 2009. Operating income available to common shareholders was $116.5 million or $1.91 per diluted common share in the first quarter of 2010, compared to $94.2 million or $1.52 per diluted common share in the first quarter of 2009. Operating income excludes net realized and unrealized gains on fixed maturity investments of $48.6 million and net other-than-temporary impairments of $33 thousand in the first quarter of 2010 and net realized gains on fixed maturity investments of $22.1 million and net other-than-temporary impairments of $19.0 million in the first quarter of 2009.

The Company reported an annualized return on average common equity of 20.9% and an annualized operating return on average common equity of 14.8% in the first quarter of 2010, compared to 16.0% and 15.5%, respectively, in the first quarter of 2009. Book value per common share increased to $53.86 at March 31, 2010, a 4.2% increase in the first quarter of 2010, compared to a 2.3% increase in the first quarter of 2009.

Neill A. Currie, CEO, commented: “Industry insured catastrophe losses were among the highest recorded for a first quarter. We generated an annualized operating ROE of 14.8% and grew our book value per share by over 4%, including the $124.5 million of net negative impact from these catastrophes. Favorable reserve development and strong investment performance were key drivers for the quarter.”

Mr. Currie continued: “An event like Xynthia is a relatively common occurrence, whereas the Chilean earthquake had a much lower probability of occurring. We are in the business of protecting our clients from such events and our estimated losses were well within our modeled expectations.”

FIRST QUARTER 2010 RESULTS

Net Impact of the Chilean Earthquake and European Windstorm Xynthia (“Xynthia”)

The Company recorded $124.5 million of net negative impact from the Chilean earthquake and Xynthia in the first quarter of 2010. Net negative impact includes the sum of estimates of net claims and claim expenses incurred, earned reinstatement premiums assumed and ceded, lost profit commissions and noncontrolling interest. The Company’s estimate of losses from the Chilean earthquake and Xynthia are based on initial industry insured loss estimates, market share analysis, the application of the Company’s modeling techniques, and a review of the Company’s in-force contracts. Given the preliminary nature of the information available, inadequacies in the data provided thus far by industry participants, the magnitude and recent occurrence of the events, the expected lengthy claims development period, in particular for the Chilean earthquake, and other factors and uncertainties inherent in loss estimation, meaningful uncertainty remains regarding losses from these events and the Company’s actual ultimate net losses from these events will vary from these estimates, perhaps materially. Changes in these estimates will be recorded in the period in which they occur.

See the supplemental financial data below for additional information detailing the net negative impact from these events on the Company’s consolidated financial statements and its Reinsurance segment results.

 

1


Underwriting Results

Gross premiums written for the first quarter of 2010 decreased 5.8%, to $563.5 million, compared to $598.3 million in the first quarter of 2009. The decrease in gross premiums written was primarily driven by a decrease in gross premiums written in the Company’s catastrophe unit and Insurance segment, partially offset by an increase in gross premiums written in the Company’s specialty unit, as discussed in more detail below. Included in the Company’s gross premiums written is $27.0 million of reinstatement premium written as a direct result of the losses from the Chilean earthquake which occurred in the first quarter of 2010. The Company generated $89.8 million of underwriting income and had a combined ratio of 67.7% in the first quarter of 2010, compared to $131.2 million of underwriting income and a 56.5% combined ratio in the first quarter of 2009, principally driven by the decrease in gross premiums written and an increase in operating expenses during the first quarter of 2010, and partially offset by a decrease in net claims and claim expenses incurred as a result of $161.7 million of favorable development on prior years reserves. Current accident year net claims and claim expenses increased to $240.8 million in the first quarter of 2010, compared to $78.9 million in the first quarter of 2009, with the $161.8 million increase principally driven by net claims and claim expenses associated with the Chilean earthquake and Xynthia.

Reinsurance Segment

Gross premiums written for the Company’s Reinsurance segment decreased $20.5 million, or 3.9%, to $512.4 million in the first quarter of 2010, compared to $532.9 million in the first quarter of 2009, principally due to a decline of $37.3 million, or 8.1%, in gross premiums written in the Company’s catastrophe unit which was impacted by reduced pricing on the January 1st renewals. The Company’s specialty premiums increased $3.0 million, or 4.1%, to $74.5 million in the first quarter of 2010, compared to $71.5 million in the first quarter of 2009. In addition, commencing in the first quarter of 2010, the Company’s Lloyd’s unit, which recently commenced operations, and is presented as a separate unit within the Company’s Reinsurance segment, generated $14.0 million of gross premiums written during the first quarter of 2010. In the first quarter of 2010, the Company’s managed catastrophe premiums, excluding $27.0 million of reinstatement premium written as a result of the losses from the Chilean earthquake, decreased 11.7% from the first quarter of 2009. The Company’s managed specialty premiums increased 14.9% in the first quarter of 2010 compared to the first quarter of 2009, due to several new contracts the Company added to its portfolio including $7.7 million of specialty premium written within the Company’s recently established Lloyd’s unit. The Company’s Reinsurance segment premiums are prone to significant volatility due to the timing of contract inception and also due to the business being characterized by a relatively small number of relatively large transactions.

The Company’s Reinsurance segment generated $84.5 million of underwriting income and had a combined ratio of 66.2% in the first quarter of 2010, compared to $161.3 million of underwriting income and a 28.6% combined ratio in the first quarter of 2009. The decrease in underwriting income in the first quarter of 2010 was primarily due to the comparably high level of insured catastrophe events in the quarter, principally due to the Chilean earthquake and Xynthia, combined with increased operational costs, in part due to the Company’s new Lloyd’s unit, as well as an increase in our headcount and related operating expenses, partially offset by increased net premiums earned. Current accident year net claims and claims expenses increased $165.4 million to $206.8 million in the first quarter of 2010, compared to $41.3 million in the first quarter of 2009, primarily related to increased losses within the catastrophe unit. The catastrophe unit incurred current accident year net claims and claim expenses of $181.1 million, principally due to $175.6 million of losses related to the Chilean earthquake and Xynthia.

 

2


Following is supplemental financial data regarding the net financial statement impact on the Company’s first quarter 2010 results within the Company’s Reinsurance segment due to the Chilean earthquake and Xynthia:

 

     Three months ended March 31, 2010  

(in thousands of United States dollars)

   Chilean
Earthquake
    Xynthia     Total  

Net claims and claim expenses incurred

   $ (159,183   $ (23,924   $ (183,107

Net reinstatement premiums earned

     27,000        —          27,000   

Lost profit commissions

     (6,347     (857     (7,204
                        

Net impact on Reinsurance segment underwriting result

     (138,530     (24,781     (163,311

Noncontrolling interest - DaVinciRe

     32,934        5,881        38,815   
                        

Consolidated net negative impact

   $ (105,596   $ (18,900   $ (124,496
                        

Impact on consolidated combined ratio

     58.6     8.9     68.5

Impact on Reinsurance segment combined ratio

     66.2     9.9     77.3

Net impact on catastrophe unit underwriting result

   $ (131,030   $ (24,781   $ (155,811

Net impact on specialty unit underwriting result

     (7,500     —          (7,500
                        

Net impact on Reinsurance segment underwriting result

   $ (138,530   $ (24,781   $ (163,311
                        

The Reinsurance segment experienced $105.2 million of favorable development on prior years reserves in the first quarter of 2010. This includes $73.5 million of net favorable development within the Company’s specialty unit and $31.6 million of net favorable development within the Company’s catastrophe unit. The favorable development within the Company’s specialty unit includes $31.4 million associated with actuarial assumption changes made in the first quarter of 2010, principally in the Company’s casualty clash and surety lines of business and partially offset by an increase in reserves within the Company’s workers compensation per risk line of business, principally as a result of revised initial expected loss ratios and loss development factors due to actual experience coming in better than expected; $25.9 million due to a decrease in case reserves and additional case reserves, which are reserves established at the contract level for specific losses or large events; and $16.3 million due to certain actual reported losses coming in better than expected in the current quarter on prior accident years events. Within the Company’s catastrophe unit the $31.6 million of favorable development was due to better than expected claims emergence which resulted in a reduction in ultimate net losses associated with the 2005 hurricanes of $8.1 million, 2008 hurricanes of $6.9 million, European windstorm Klaus of $4.5 million and the 2009 Austrian hail storms of $4.0 million, with the remainder due to a reduction in ultimate losses on a large number of relatively small catastrophes. In the first quarter of 2009, the Reinsurance segment experienced $24.7 million of favorable development on prior year reserves, principally attributable to reduced estimated ultimate losses on certain small catastrophes within the Company’s catastrophe unit and lower than expected claims emergence in the Company’s specialty reinsurance unit.

Insurance Segment

Gross premiums written for the Company’s Insurance segment decreased $13.3 million, or 20.4%, to $51.9 million in the first quarter of 2010, compared to $65.1 million in the first quarter of 2009. The decrease was primarily due to the Company’s prior decisions to terminate several program manager relationships and a commercial property quota share contract as a result of softening market conditions, resulting in reduced commercial property and personal lines property gross premiums written. Gross premiums written in the Company’s Insurance segment can fluctuate, perhaps significantly, between quarters and between years based on several factors, including, without limitation, the timing of the inception or cessation of new program managers and quota share reinsurance contracts, including whether or not the Company has portfolio transfers in, or portfolio transfers out, of quota share reinsurance contracts of in-force books of business.

 

3


The Insurance segment generated $5.3 million of underwriting income and had a combined ratio of 81.1% in the first quarter of 2010, compared to an underwriting loss of $30.1 million and a combined ratio of 139.7% in the first quarter of 2009. The increase in underwriting income and decrease in the combined ratio in the first quarter of 2010, compared to the first quarter of 2009, were primarily due to a decrease in net claims and claim expenses as a result of favorable development on prior years reserves of $56.5 million, compared to unfavorable development on prior years reserves of $32.0 million in the first quarter of 2009, and a decrease in current accident year net claims and claim expenses of $3.6 million, partially offset by a $47.7 million decrease in net premiums earned and a $13.8 million increase in operational expenses. The increase in operational expenses was due in part to a $6.8 million charge for impairing software related assets and recognizing severance benefits related to the Company’s decision in the first quarter of 2010 to discontinue a new start-up initiative which was under development in 2009 and had yet to commence operations.

During the first quarter of 2010, the Company settled the majority of its outstanding claims associated with the 2009 crop year for its crop insurance business. Due primarily to better than expected yields on late harvested crops for the 2009 crop year, the Company experienced significantly better than expected results on the settlement of its crop claims and, as a result, the Company experienced $44.1 million of favorable development associated with its crop insurance business in the first quarter of 2010. This resulted in a net underwriting gain of $19.5 million in the first quarter of 2010 and decreased the Insurance segment’s combined ratio by 45.7 percentage points, after taking into consideration the fact that $24.7 million of the favorable development was ceded to the Federal Crop Insurance Corporation (“FCIC”), as discussed below. The $19.5 million underwriting gain includes $15.3 million and $4.2 million associated with the Company’s multi-peril crop insurance and crop hail lines of business, respectively. The multi-peril crop insurance is written through the FCIC. The FCIC sponsors an insurance program that provides reinsurance to participating insurers, including the Company, for multi-peril crop insurance. The terms of the reinsurance agreement with the FCIC allow the Company to retain only a portion of any underwriting gain or loss experienced on multi-peril crop insurance policies issued in each state. The Company records the underwriting gain that is not retained as additional ceded premiums written and earned which totaled $24.7 million in the first quarter of 2010, and offsets a significant portion of the $44.1 million of favorable development on prior year reserves associated with the crop business in the first quarter of 2010. These components are summarized below:

 

     Three months ended March 31, 2010  

(in thousands of United States dollars)

   Insurance
Segment
excluding 2009
Crop Year
Impact
    2009 Crop
Year Impact (1)
    Insurance
Segment
 

Net premiums earned

   $ 52,761      $ (24,675   $ 28,086   

Net claims and claim expenses

     21,671        44,148        (22,477

Underwriting expenses

     45,257        —          45,257   
                        

Underwriting (loss) income

   $ (14,167   $ 19,473      $ 5,306   
                        

Combined ratio

     126.8     (45.7 %)      81.1

 

(1) The 2009 Crop Year Impact includes the favorable development on net claims and claim expenes recorded during the three months ended March 31, 2010, combined with the resulting cession of a portion of the favorable development to the FCIC which is reflected as ceded premiums earned in accordance with the terms of the reinsurance agreement with the FCIC.

 

4


The unfavorable loss reserve development in the first quarter of 2009 of $32.0 million was primarily due to a $27.3 million increase in prior year losses in the Company’s crop insurance line of business related to the 2008 crop year due to an increase in the severity of reported losses incurred during 2008 and reported during the first quarter of 2009. The net impact of this unfavorable development, after considering corresponding changes in net earned premium and related acquisition costs for the 2008 crop year, was a reduction in underwriting income of $25.8 million and an increase in the Company’s combined ratio of 33.7 percentage points.

Investments

Returns on the Company’s investment portfolio increased in the first quarter of 2010 compared to the first quarter of 2009, primarily due to higher total returns on the Company’s fixed maturity investments and hedge funds and private equity investments as discussed in more detail below. The Company’s total investment result, which includes the sum of net investment income, net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments, was $107.1 million in the first quarter of 2010, compared to $39.8 million in the first quarter of 2009, an increase of $67.3 million. The Company’s total investment result for the first quarter of 2010 continued to benefit from tightening credit spreads, improved economic conditions and increased average invested assets, and partially offset by a modest increase in interest rates.

Net investment income was $67.2 million in the first quarter of 2010, compared to $42.1 million in the first quarter of 2009. The $25.1 million increase in net investment income was principally driven by a $37.3 million increase from the Company’s hedge fund and private equity investments and partially offset by a $10.5 million decrease in net investment income from the Company’s fixed maturity investments, principally due to lower yields on these investments. The Company’s hedge fund, private equity and other investments are accounted for at fair value with the change in fair value recorded in net investment income, which included net unrealized gains of $24.9 million in the first quarter of 2010, compared to net unrealized losses of $17.0 million in the first quarter of 2009.

Net realized and unrealized gains on fixed maturity investments were $48.6 million in the first quarter of 2010, compared to $22.1 million in the first quarter of 2009, an increase of $26.5 million. During the fourth quarter of 2009, the Company started designating, upon acquisition, certain fixed maturity investments as trading, rather than available for sale, and as a result, $4.9 million of net unrealized gains on these securities are recorded in net realized and unrealized gains on fixed maturity investments in the Company’s consolidated statements of operations in the first quarter of 2010 rather than in accumulated other comprehensive income in shareholders’ equity. Net other-than-temporary impairments recognized in earnings were $33 thousand in the first quarter of 2010, compared to $19.0 million for the first quarter of 2009. The significant decrease in net other-than-temporary impairments is due to the combination of improved economic conditions in the first quarter of 2010, compared to the first quarter of 2009, the adoption of new authoritative accounting guidance related to the recognition and presentation of other-than-temporary impairments during the second quarter of 2009, and the transition of a significant portion of the portfolio from available for sale to trading . The Company’s gross unrealized losses on available for sale fixed maturity investments included in accumulated other comprehensive income was $3.5 million at March 31, 2010.

Other Items

 

  •  

During the first quarter of 2010, the Company incurred $11.3 million in net foreign exchange losses, compared to net foreign exchange losses of $10.2 million in the first quarter of 2009. The net foreign exchange losses are a result of U.S. dollar exchange rate changes during the quarter against other major currencies with which the Company does business resulting in unfavorable foreign exchange translations on the Company’s net non-U.S. dollar denominated monetary assets and liabilities.

 

  •  

The Company’s other loss of $5.7 million incurred during the first quarter of 2010 is primarily the result of a negative mark-to-market relating to the Company’s Platinum Underwriters Holdings Ltd. warrant of $3.7 million. In addition, other loss in the first quarter of 2010 included $1.8 million of other loss related to the Company’s weather and energy derivatives trading activities compared to $4.8 million of other income in the first quarter of 2009.

 

5


  •  

Operational expenses increased $24.8 million to $64.6 million in the first quarter of 2010, compared to $39.8 million in the first quarter of 2009, primarily due to increased compensation and benefits-related costs as a result of the Company’s increased headcount, including $6.1 million of operational expenses associated with the Company’s new Lloyd’s unit, a $6.8 million charge for impairing software related assets and recognizing severance benefits related to the Company’s decision in the first quarter of 2010 to discontinue a new initiative which was under development in 2009 and had yet to commence operations, and $3.4 million related to the previously announced retirement of senior executive officers.

 

  •  

On March 17, 2010, RenRe North America Holdings Inc. (“RRNAH”), a wholly owned subsidiary of the Company, issued, and RenaissanceRe guaranteed, $250.0 million of 5.75% Senior Notes due March 15, 2020, with interest on the notes payable semi-annually on March 15 and September 15. The notes can be redeemed by the RRNAH prior to maturity subject to payment of a “make-whole” premium.

 

  •  

During the first quarter of 2010, the Company repurchased 3.7 million common shares in open market transactions at an aggregate cost of $203.7 million and at an average share price of $54.78. Subsequent to March 31, 2010, and through the period ending April 26, 2010, the Company repurchased an additional 416 thousand common shares in open market transactions at an aggregate cost of $23.7 million and at an average share price of $58.65.

 

  •  

On April 22, 2010, the Company entered into a revolving credit agreement with various financial institutions to replace its existing revolving credit agreement which expired by its terms on March 31, 2010. The new credit agreement provides for a revolving commitment to the Company of $150.0 million, which may be increased to $250.0 million provided that certain conditions are met. The scheduled commitment maturity date of the new credit agreement is April 22, 2013.

 

  •  

On April 22, 2010, the Company’s reimbursement agreement with respect to its principal letter of credit facility was amended and restated to, among other things, (i) extend the term of the agreement to April 22, 2013; and (ii) change the total commitment thereunder from $1.4 billion to $1.0 billion (which may be increased up to $1.5 billion if certain conditions are met).

 

  •  

On April 26, 2010, the Company entered into an amended agreement with respect to its letter of credit facility to support business written by the Company’s Lloyd’s syndicate, RenaissanceRe Syndicate 1458. The amended agreement is fully secured.

 

6


This Press Release includes certain non-GAAP financial measures including “operating income available to RenaissanceRe common shareholders”, “operating income available to RenaissanceRe common shareholders per common share – diluted”, “operating return on average common equity – annualized”, “managed catastrophe premiums” and “managed specialty premiums”. A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.

Please refer to the “Investor Information – Financial Reports – Financial Supplements” section of the Company’s website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Company’s financial performance.

RenaissanceRe Holdings Ltd. will host a conference call on Wednesday, April 28, 2010 at 10:00 a.m. (ET) to discuss this release. Live broadcast of the conference call will be available through the “Investor Information – Company Webcasts” section of RenaissanceRe’s website at www.renre.com.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company’s business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance, its Lloyd’s operations and certain joint ventures and other investments managed by the Company’s subsidiary RenaissanceRe Ventures Ltd., and (2) Insurance, which principally includes primary insurance. Effective January 1, 2010, the Company renamed its Individual Risk segment, Insurance.

Cautionary Statement under “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this earnings release contain information about the Company’s future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2009 and its quarterly reports on Form 10-Q.

 

INVESTOR CONTACT:

     MEDIA CONTACT:

Rohan Pai

     David Lilly or Dawn Dover

Director of Investor Relations

     Kekst and Company

RenaissanceRe Holdings Ltd.

     (212) 521-4800

(441) 295-4513

    

 

7


RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Statements of Operations

(in thousands of United States Dollars, except per share amounts)

(Unaudited)

 

    Three months ended  
    March 31,
2010
    March 31,
2009
 

Revenues

   

Gross premiums written

  $ 563,465      $ 598,301   
               

Net premiums written

  $ 415,983      $ 446,836   

Increase in unearned premiums

    (137,857     (145,088
               

Net premiums earned

    278,126        301,748   

Net investment income

    67,181        42,126   

Net foreign exchange losses

    (11,342     (10,155

Equity in earnings of other ventures

    2,156        1,736   

Other loss

    (5,731     (14,795

Net realized and unrealized gains on fixed maturity investments

    48,598        22,126   

Total other-than-temporary impairments

    (33     (19,022

Portion recognized in other comprehensive income, before taxes

    —          —     
               

Net other-than-temporary impairments

    (33     (19,022
               

Total revenues

    378,955        323,764   
               

Expenses

   

Net claims and claim expenses incurred

    79,057        86,197   

Acquisition expenses

    44,675        44,604   

Operational expenses

    64,551        39,757   

Corporate expenses

    5,559        6,588   

Interest expense

    3,156        4,136   
               

Total expenses

    196,998        181,282   
               

Income before taxes

    181,957        142,482   

Income tax benefit

    4,215        852   
               

Net income

    186,172        143,334   

Net income attributable to redeemable noncontrolling interest - DaVinciRe

    (10,550     (35,475
               

Net income attributable to RenaissanceRe

    175,622        107,859   

Dividends on preference shares

    (10,575     (10,575
               

Net income available to RenaissanceRe common shareholders

  $ 165,047      $ 97,284   
               

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)

  $ 1.91      $ 1.52   

Net income available to RenaissanceRe common shareholders per common share - basic

  $ 2.75      $ 1.57   

Net income available to RenaissanceRe common shareholders per common share - diluted

  $ 2.73      $ 1.57   

Average shares outstanding - basic

    58,407        60,635   

Average shares outstanding - diluted

    58,887        60,988   

Net claims and claim expense ratio

    28.4     28.6

Underwriting expense ratio

    39.3     27.9
               

Combined ratio

    67.7     56.5
               

Operating return on average common equity - annualized (1)

    14.8     15.5
               

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

8


RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Balance Sheets

(in thousands of United States Dollars, except per share amounts)

 

     At
     March 31,
2010
   December 31,
2009
     (Unaudited)    (Audited)

Assets

     

Fixed maturity investments available for sale, at fair value

   $ 1,485,161    $ 3,559,197

Fixed maturity investments trading, at fair value

     3,049,335      736,595
             

Total fixed maturity investments, at fair value

     4,534,496      4,295,792

Short term investments, at fair value

     864,328      1,002,306

Other investments, at fair value

     866,865      858,026

Investments in other ventures, under equity method

     84,942      97,287
             

Total investments

     6,350,631      6,253,411

Cash and cash equivalents

     358,773      260,716

Premiums receivable

     511,832      589,827

Ceded reinsurance balances

     121,836      91,852

Losses recoverable

     156,820      194,241

Accrued investment income

     32,784      31,928

Deferred acquisition costs

     74,489      61,870

Receivable for investments sold

     53,863      7,431

Other secured assets

     27,651      27,730

Other assets

     171,577      205,347

Goodwill and other intangibles

     75,416      76,688
             

Total assets

   $ 7,935,672    $ 7,801,041
             

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity

     

Liabilities

     

Reserve for claims and claim expenses

   $ 1,695,397    $ 1,702,006

Reserve for unearned premiums

     614,490      446,649

Debt

     549,086      300,000

Reinsurance balances payable

     241,544      381,548

Payable for investments purchased

     136,838      59,236

Other secured liabilities

     27,500      27,500

Other liabilities

     221,001      256,669
             

Total liabilities

     3,485,856      3,173,608
             

Redeemable noncontrolling interest - DaVinciRe

     658,525      786,647

Shareholders’ Equity

     

Preference shares

     650,000      650,000

Common shares

     58,320      61,745

Additional paid-in capital

     —        —  

Accumulated other comprehensive income

     30,771      41,438

Retained earnings

     3,052,200      3,087,603
             

Total shareholders’ equity

     3,791,291      3,840,786
             

Total liabilities, redeemable noncontrolling interest and shareholders’ equity

   $ 7,935,672    $ 7,801,041
             

Book value per common share

   $ 53.86    $ 51.68
             

Common shares outstanding

     58,320      61,745
             

 

9


RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Segment Information

(in thousands of United States Dollars) (Unaudited)

 

     Three months ended March 31, 2010  
     Reinsurance     Insurance     Eliminations (1)     Other     Total  

Gross premiums written

   $ 512,392      $ 51,880      $ (807   $ —        $ 563,465   
                                  

Net premiums written

   $ 402,309      $ 13,674          —        $ 415,983   
                            

Net premiums earned

   $ 250,040      $ 28,086          —        $ 278,126   

Net claims and claim expenses incurred

     101,534        (22,477       —          79,057   

Acquisition expenses

     23,818        20,857          —          44,675   

Operational expenses

     40,151        24,400          —          64,551   
                                  

Underwriting income

   $ 84,537      $ 5,306          —          89,843   
                      

Net investment income

           67,181        67,181   

Equity in earnings of other ventures

           2,156        2,156   

Other loss

           (5,731     (5,731

Interest and preference share dividends

           (13,731     (13,731

Redeemable noncontrolling interest - DaVinciRe

           (10,550     (10,550

Other items, net

           (12,686     (12,686

Net realized and unrealized gains on fixed maturity investments

           48,598        48,598   

Net other-than-temporary impairments

           (33     (33
                      

Net income available to RenaissanceRe common shareholders

         $ 75,204      $ 165,047   
                      

Net claims and claim expenses incurred - current accident year

   $ 206,751      $ 34,005          $ 240,756   

Net claims and claim expenses incurred - prior accident years

     (105,217     (56,482         (161,699
                            

Net claims and claim expenses incurred - total

   $ 101,534      $ (22,477       $ 79,057   
                            

Net claims and claim expense ratio - current accident year

     82.7     121.1         86.6

Net claims and claim expense ratio - prior accident years

     (42.1 )%      (201.1 )%          (58.2 )% 
                            

Net claims and claim expense ratio - calendar year

     40.6     (80.0 )%          28.4

Underwriting expense ratio

     25.6     161.1         39.3
                            

Combined ratio

     66.2     81.1         67.7
                            

 

(1) Represents gross premiums ceded from the Insurance segment to the Reinsurance segment.

 

     Three months ended March 31, 2009  
     Reinsurance     Insurance     Eliminations (1)    Other     Total  

Gross premiums written

   $ 532,916      $ 65,149      $ 236    $ —        $ 598,301   
                                 

Net premiums written

   $ 414,787      $ 32,049           —        $ 446,836   
                             

Net premiums earned

   $ 225,971      $ 75,777           —        $ 301,748   

Net claims and claim expenses incurred

     16,571        69,626           —          86,197   

Acquisition expenses

     19,021        25,583           —          44,604   

Operational expenses

     29,115        10,642           —          39,757   
                                   

Underwriting income (loss)

   $ 161,264      $ (30,074        —          131,190   
                       

Net investment income

            42,126        42,126   

Equity in earnings of other ventures

            1,736        1,736   

Other loss

            (14,795     (14,795

Interest and preference share dividends

            (14,711     (14,711

Redeemable noncontrolling interest - DaVinciRe

            (35,475     (35,475

Other items, net

            (15,891     (15,891

Net realized gains on investments

            22,126        22,126   

Net other-than-temporary impairments

            (19,022     (19,022
                       

Net income available to RenaissanceRe common shareholders

          $ (33,906   $ 97,284   
                       

Net claims and claim expenses incurred - current accident year

   $ 41,306      $ 37,629           $ 78,935   

Net claims and claim expenses incurred - prior accident years

     (24,735     31,997             7,262   
                             

Net claims and claim expenses incurred - total

   $ 16,571      $ 69,626           $ 86,197   
                             

Net claims and claim expense ratio - current accident year

     18.3     49.7          26.2

Net claims and claim expense ratio - prior accident years

     (11.0 )%      42.2          2.4
                             

Net claims and claim expense ratio - calendar year

     7.3     91.9          28.6

Underwriting expense ratio

     21.3     47.8          27.9
                             

Combined ratio

     28.6     139.7          56.5
                             

 

(1) Represents gross premiums ceded from the Insurance segment to the Reinsurance segment.

 

10


RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Gross Premiums Written and Managed Premiums

(in thousands of United States Dollars)

(Unaudited)

 

     Three months ended

Reinsurance Segment

   March 31,
2010
    March 31,
2009

Renaissance catastrophe premiums

   $ 268,294      $ 289,630

Renaissance specialty premiums

     72,449        68,973
              

Total Renaissance premiums

     340,743        358,603
              

DaVinci catastrophe premiums

     155,826        171,786

DaVinci specialty premiums

     2,016        2,527
              

Total DaVinci premiums

     157,842        174,313
              

Lloyd’s catastrophe premiums

     5,669        —  

Lloyd’s specialty premiums

     7,723        —  

Lloyd’s Insurance premiums

     632        —  
              

Total Lloyd’s unit premiums

     14,024        —  

Catastrophe unit premiums ceded to the Lloyd’s unit

     (217     —  
              

Total Lloyd’s unit premiums after intercompany cession

   $ 13,807      $ —  
              

Total Reinsurance segment premiums

   $ 512,392      $ 532,916
              
     Three months ended

Insurance Segment

   March 31,
2010
    March 31,
2009

Commercial multi-line

   $ 26,804      $ 24,642

Commercial property

     13,008        16,121

Crop

     7,136        8,152

Personal lines property

     4,932        16,234
              

Total Insurance segment premiums

   $ 51,880      $ 65,149
              
     Three months ended

Managed Premiums (2)

   March 31,
2010
    March 31,
2009

Total catastrophe unit premiums

   $ 424,120      $ 461,416

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (1)

     26,186        23,792

Catastrophe premiums written in the Lloyd’s unit

     5,669        —  

Catastrophe premiums assumed from the Insurance segment

     (175     236
              

Total managed catastrophe premiums (2)

   $ 455,800      $ 485,444
              

Total specialty unit premiums

   $ 74,465      $ 71,500

Specialty premiums written in the Lloyd’s unit

     7,723        —  
              

Total managed specialty premiums (2)

   $ 82,188      $ 71,500
              

 

(1) Top Layer Re is accounted for under the equity method of accounting.
(2) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

11


RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Total Investment Result

(in thousands of United States Dollars)

(Unaudited)

 

     Three months ended  
     March 31,
2010
    March 31,
2009
 

Fixed maturity investments

   $ 28,643      $ 39,127   

Short term investments

     2,284        3,071   

Other investments

    

Hedge funds and private equity investments

     17,536        (19,741

Other

     21,218        21,821   

Cash and cash equivalents

     66        373   
                
     69,747        44,651   

Investment expenses

     (2,566     (2,525
                

Net investment income

     67,181        42,126   
                

Gross realized gains

     48,887        31,423   

Gross realized losses

     (5,170     (9,297
                

Net realized gains on fixed maturity investments

     43,717        22,126   
                

Net unrealized gains on fixed maturity investments trading

     4,881        —     

Net realized and unrealized gains on fixed maturity investments

     48,598        22,126   

Total other-than-temporary impairments

     (33     (19,022

Portion recognized in other comprehensive income, before taxes

     —          —     
                

Net other-than-temporary impairments

     (33     (19,022
                

Net change in unrealized holding gains on fixed maturity investments available for sale

     (8,641     (5,407
                

Total investment result

   $ 107,105      $ 39,823   
                

 

12


Comments on Regulation G

In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Company’s management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.

The Company uses “operating income available to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income available to RenaissanceRe common shareholders” as used herein differs from “net income available to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on fixed maturity investments and net other-than-temporary impairments. The Company’s management believes that “operating income available to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company’s results of operations by removing the variability arising from fluctuations in the Company’s fixed maturity investment portfolio. The Company also uses “operating income available to RenaissanceRe common shareholders” to calculate “operating income available to RenaissanceRe common shareholders per common share – diluted” and “operating return on average common equity – annualized”. The following is a reconciliation of: 1) net income available to RenaissanceRe common shareholders to operating income available to RenaissanceRe common shareholders; 2) net income available to RenaissanceRe common shareholders per common share – diluted to operating income available to RenaissanceRe common shareholders per common share – diluted; and 3) return on average common equity – annualized to operating return on average common equity – annualized:

 

     Three months ended  

(in thousands of United States Dollars, except for per share amounts)

   March 31,
2010
    March 31,
2009
 

Net income available to RenaissanceRe common shareholders

   $ 165,047      $ 97,284   

Adjustment for net realized and unrealized gains on fixed maturity investments

     (48,598     (22,126

Adjustment for net other-then-temporary impairments

     33        19,022   
                

Operating income available to RenaissanceRe common shareholders

   $ 116,482      $ 94,180   
                

Net income available to RenaissanceRe common shareholders per common share - diluted

   $ 2.73      $ 1.57   

Adjustment for net realized and unrealized gains on fixed maturity investments

     (0.82     (0.36

Adjustment for net other-then-temporary impairments

     —          0.31   
                

Operating income available to RenaissanceRe common shareholders per common share - diluted

   $ 1.91      $ 1.52   
                

Return on average common equity - annualized

     20.9     16.0

Adjustment for net realized and unrealized gains on fixed maturity investments

     (6.1 )%      (3.6 )% 

Adjustment for net other-then-temporary impairments

     —          3.1
                

Operating return on average common equity - annualized

     14.8     15.5
                

The Company has also included in this Press Release “managed catastrophe premiums” and “managed specialty premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Company’s Insurance segment. “Managed catastrophe premiums” differ from total catastrophe unit premiums, which the

 

13


Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting, the inclusion of catastrophe premiums written on behalf of the Company’s Lloyd’s unit, and the exclusion of catastrophe premiums assumed from the Company’s Insurance segment. “Managed specialty premiums” is defined as gross specialty premiums written by Renaissance Reinsurance, DaVinci and the Company’s Lloyd’s unit. “Managed specialty premiums” differ from total specialty unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of specialty premiums written on behalf of the Company’s Lloyd’s unit. The Company’s management believes “managed catastrophe premiums” and “managed specialty premiums” are useful to investors and other interested parties because they provide a measure of total catastrophe or specialty reinsurance premiums, as applicable, assumed by the Company through its consolidated subsidiaries and related joint ventures.

 

14