COPY OF THE COMPANY'S PRESS RELEASE
Published on April 28, 2010
Exhibit 99.1
RenaissanceRe Reports Net Income of $165.0 Million for the First Quarter of 2010 or $2.73 Per Diluted Common Share; Operating Income of $116.5 Million or $1.91 Per Diluted Common Share.
Pembroke, Bermuda, April 27, 2010 RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported net income available to common shareholders of $165.0 million or $2.73 per diluted common share in the first quarter of 2010, compared to $97.3 million or $1.57 per diluted common share for the first quarter of 2009. Operating income available to common shareholders was $116.5 million or $1.91 per diluted common share in the first quarter of 2010, compared to $94.2 million or $1.52 per diluted common share in the first quarter of 2009. Operating income excludes net realized and unrealized gains on fixed maturity investments of $48.6 million and net other-than-temporary impairments of $33 thousand in the first quarter of 2010 and net realized gains on fixed maturity investments of $22.1 million and net other-than-temporary impairments of $19.0 million in the first quarter of 2009.
The Company reported an annualized return on average common equity of 20.9% and an annualized operating return on average common equity of 14.8% in the first quarter of 2010, compared to 16.0% and 15.5%, respectively, in the first quarter of 2009. Book value per common share increased to $53.86 at March 31, 2010, a 4.2% increase in the first quarter of 2010, compared to a 2.3% increase in the first quarter of 2009.
Neill A. Currie, CEO, commented: Industry insured catastrophe losses were among the highest recorded for a first quarter. We generated an annualized operating ROE of 14.8% and grew our book value per share by over 4%, including the $124.5 million of net negative impact from these catastrophes. Favorable reserve development and strong investment performance were key drivers for the quarter.
Mr. Currie continued: An event like Xynthia is a relatively common occurrence, whereas the Chilean earthquake had a much lower probability of occurring. We are in the business of protecting our clients from such events and our estimated losses were well within our modeled expectations.
FIRST QUARTER 2010 RESULTS
Net Impact of the Chilean Earthquake and European Windstorm Xynthia (Xynthia)
The Company recorded $124.5 million of net negative impact from the Chilean earthquake and Xynthia in the first quarter of 2010. Net negative impact includes the sum of estimates of net claims and claim expenses incurred, earned reinstatement premiums assumed and ceded, lost profit commissions and noncontrolling interest. The Companys estimate of losses from the Chilean earthquake and Xynthia are based on initial industry insured loss estimates, market share analysis, the application of the Companys modeling techniques, and a review of the Companys in-force contracts. Given the preliminary nature of the information available, inadequacies in the data provided thus far by industry participants, the magnitude and recent occurrence of the events, the expected lengthy claims development period, in particular for the Chilean earthquake, and other factors and uncertainties inherent in loss estimation, meaningful uncertainty remains regarding losses from these events and the Companys actual ultimate net losses from these events will vary from these estimates, perhaps materially. Changes in these estimates will be recorded in the period in which they occur.
See the supplemental financial data below for additional information detailing the net negative impact from these events on the Companys consolidated financial statements and its Reinsurance segment results.
1
Underwriting Results
Gross premiums written for the first quarter of 2010 decreased 5.8%, to $563.5 million, compared to $598.3 million in the first quarter of 2009. The decrease in gross premiums written was primarily driven by a decrease in gross premiums written in the Companys catastrophe unit and Insurance segment, partially offset by an increase in gross premiums written in the Companys specialty unit, as discussed in more detail below. Included in the Companys gross premiums written is $27.0 million of reinstatement premium written as a direct result of the losses from the Chilean earthquake which occurred in the first quarter of 2010. The Company generated $89.8 million of underwriting income and had a combined ratio of 67.7% in the first quarter of 2010, compared to $131.2 million of underwriting income and a 56.5% combined ratio in the first quarter of 2009, principally driven by the decrease in gross premiums written and an increase in operating expenses during the first quarter of 2010, and partially offset by a decrease in net claims and claim expenses incurred as a result of $161.7 million of favorable development on prior years reserves. Current accident year net claims and claim expenses increased to $240.8 million in the first quarter of 2010, compared to $78.9 million in the first quarter of 2009, with the $161.8 million increase principally driven by net claims and claim expenses associated with the Chilean earthquake and Xynthia.
Reinsurance Segment
Gross premiums written for the Companys Reinsurance segment decreased $20.5 million, or 3.9%, to $512.4 million in the first quarter of 2010, compared to $532.9 million in the first quarter of 2009, principally due to a decline of $37.3 million, or 8.1%, in gross premiums written in the Companys catastrophe unit which was impacted by reduced pricing on the January 1st renewals. The Companys specialty premiums increased $3.0 million, or 4.1%, to $74.5 million in the first quarter of 2010, compared to $71.5 million in the first quarter of 2009. In addition, commencing in the first quarter of 2010, the Companys Lloyds unit, which recently commenced operations, and is presented as a separate unit within the Companys Reinsurance segment, generated $14.0 million of gross premiums written during the first quarter of 2010. In the first quarter of 2010, the Companys managed catastrophe premiums, excluding $27.0 million of reinstatement premium written as a result of the losses from the Chilean earthquake, decreased 11.7% from the first quarter of 2009. The Companys managed specialty premiums increased 14.9% in the first quarter of 2010 compared to the first quarter of 2009, due to several new contracts the Company added to its portfolio including $7.7 million of specialty premium written within the Companys recently established Lloyds unit. The Companys Reinsurance segment premiums are prone to significant volatility due to the timing of contract inception and also due to the business being characterized by a relatively small number of relatively large transactions.
The Companys Reinsurance segment generated $84.5 million of underwriting income and had a combined ratio of 66.2% in the first quarter of 2010, compared to $161.3 million of underwriting income and a 28.6% combined ratio in the first quarter of 2009. The decrease in underwriting income in the first quarter of 2010 was primarily due to the comparably high level of insured catastrophe events in the quarter, principally due to the Chilean earthquake and Xynthia, combined with increased operational costs, in part due to the Companys new Lloyds unit, as well as an increase in our headcount and related operating expenses, partially offset by increased net premiums earned. Current accident year net claims and claims expenses increased $165.4 million to $206.8 million in the first quarter of 2010, compared to $41.3 million in the first quarter of 2009, primarily related to increased losses within the catastrophe unit. The catastrophe unit incurred current accident year net claims and claim expenses of $181.1 million, principally due to $175.6 million of losses related to the Chilean earthquake and Xynthia.
2
Following is supplemental financial data regarding the net financial statement impact on the Companys first quarter 2010 results within the Companys Reinsurance segment due to the Chilean earthquake and Xynthia:
Three months ended March 31, 2010 | ||||||||||||
(in thousands of United States dollars) |
Chilean Earthquake |
Xynthia | Total | |||||||||
Net claims and claim expenses incurred |
$ | (159,183 | ) | $ | (23,924 | ) | $ | (183,107 | ) | |||
Net reinstatement premiums earned |
27,000 | | 27,000 | |||||||||
Lost profit commissions |
(6,347 | ) | (857 | ) | (7,204 | ) | ||||||
Net impact on Reinsurance segment underwriting result |
(138,530 | ) | (24,781 | ) | (163,311 | ) | ||||||
Noncontrolling interest - DaVinciRe |
32,934 | 5,881 | 38,815 | |||||||||
Consolidated net negative impact |
$ | (105,596 | ) | $ | (18,900 | ) | $ | (124,496 | ) | |||
Impact on consolidated combined ratio |
58.6 | % | 8.9 | % | 68.5 | % | ||||||
Impact on Reinsurance segment combined ratio |
66.2 | % | 9.9 | % | 77.3 | % | ||||||
Net impact on catastrophe unit underwriting result |
$ | (131,030 | ) | $ | (24,781 | ) | $ | (155,811 | ) | |||
Net impact on specialty unit underwriting result |
(7,500 | ) | | (7,500 | ) | |||||||
Net impact on Reinsurance segment underwriting result |
$ | (138,530 | ) | $ | (24,781 | ) | $ | (163,311 | ) | |||
The Reinsurance segment experienced $105.2 million of favorable development on prior years reserves in the first quarter of 2010. This includes $73.5 million of net favorable development within the Companys specialty unit and $31.6 million of net favorable development within the Companys catastrophe unit. The favorable development within the Companys specialty unit includes $31.4 million associated with actuarial assumption changes made in the first quarter of 2010, principally in the Companys casualty clash and surety lines of business and partially offset by an increase in reserves within the Companys workers compensation per risk line of business, principally as a result of revised initial expected loss ratios and loss development factors due to actual experience coming in better than expected; $25.9 million due to a decrease in case reserves and additional case reserves, which are reserves established at the contract level for specific losses or large events; and $16.3 million due to certain actual reported losses coming in better than expected in the current quarter on prior accident years events. Within the Companys catastrophe unit the $31.6 million of favorable development was due to better than expected claims emergence which resulted in a reduction in ultimate net losses associated with the 2005 hurricanes of $8.1 million, 2008 hurricanes of $6.9 million, European windstorm Klaus of $4.5 million and the 2009 Austrian hail storms of $4.0 million, with the remainder due to a reduction in ultimate losses on a large number of relatively small catastrophes. In the first quarter of 2009, the Reinsurance segment experienced $24.7 million of favorable development on prior year reserves, principally attributable to reduced estimated ultimate losses on certain small catastrophes within the Companys catastrophe unit and lower than expected claims emergence in the Companys specialty reinsurance unit.
Insurance Segment
Gross premiums written for the Companys Insurance segment decreased $13.3 million, or 20.4%, to $51.9 million in the first quarter of 2010, compared to $65.1 million in the first quarter of 2009. The decrease was primarily due to the Companys prior decisions to terminate several program manager relationships and a commercial property quota share contract as a result of softening market conditions, resulting in reduced commercial property and personal lines property gross premiums written. Gross premiums written in the Companys Insurance segment can fluctuate, perhaps significantly, between quarters and between years based on several factors, including, without limitation, the timing of the inception or cessation of new program managers and quota share reinsurance contracts, including whether or not the Company has portfolio transfers in, or portfolio transfers out, of quota share reinsurance contracts of in-force books of business.
3
The Insurance segment generated $5.3 million of underwriting income and had a combined ratio of 81.1% in the first quarter of 2010, compared to an underwriting loss of $30.1 million and a combined ratio of 139.7% in the first quarter of 2009. The increase in underwriting income and decrease in the combined ratio in the first quarter of 2010, compared to the first quarter of 2009, were primarily due to a decrease in net claims and claim expenses as a result of favorable development on prior years reserves of $56.5 million, compared to unfavorable development on prior years reserves of $32.0 million in the first quarter of 2009, and a decrease in current accident year net claims and claim expenses of $3.6 million, partially offset by a $47.7 million decrease in net premiums earned and a $13.8 million increase in operational expenses. The increase in operational expenses was due in part to a $6.8 million charge for impairing software related assets and recognizing severance benefits related to the Companys decision in the first quarter of 2010 to discontinue a new start-up initiative which was under development in 2009 and had yet to commence operations.
During the first quarter of 2010, the Company settled the majority of its outstanding claims associated with the 2009 crop year for its crop insurance business. Due primarily to better than expected yields on late harvested crops for the 2009 crop year, the Company experienced significantly better than expected results on the settlement of its crop claims and, as a result, the Company experienced $44.1 million of favorable development associated with its crop insurance business in the first quarter of 2010. This resulted in a net underwriting gain of $19.5 million in the first quarter of 2010 and decreased the Insurance segments combined ratio by 45.7 percentage points, after taking into consideration the fact that $24.7 million of the favorable development was ceded to the Federal Crop Insurance Corporation (FCIC), as discussed below. The $19.5 million underwriting gain includes $15.3 million and $4.2 million associated with the Companys multi-peril crop insurance and crop hail lines of business, respectively. The multi-peril crop insurance is written through the FCIC. The FCIC sponsors an insurance program that provides reinsurance to participating insurers, including the Company, for multi-peril crop insurance. The terms of the reinsurance agreement with the FCIC allow the Company to retain only a portion of any underwriting gain or loss experienced on multi-peril crop insurance policies issued in each state. The Company records the underwriting gain that is not retained as additional ceded premiums written and earned which totaled $24.7 million in the first quarter of 2010, and offsets a significant portion of the $44.1 million of favorable development on prior year reserves associated with the crop business in the first quarter of 2010. These components are summarized below:
Three months ended March 31, 2010 | ||||||||||||
(in thousands of United States dollars) |
Insurance Segment excluding 2009 Crop Year Impact |
2009 Crop Year Impact (1) |
Insurance Segment |
|||||||||
Net premiums earned |
$ | 52,761 | $ | (24,675 | ) | $ | 28,086 | |||||
Net claims and claim expenses |
21,671 | 44,148 | (22,477 | ) | ||||||||
Underwriting expenses |
45,257 | | 45,257 | |||||||||
Underwriting (loss) income |
$ | (14,167 | ) | $ | 19,473 | $ | 5,306 | |||||
Combined ratio |
126.8 | % | (45.7 | %) | 81.1 | % |
(1) | The 2009 Crop Year Impact includes the favorable development on net claims and claim expenes recorded during the three months ended March 31, 2010, combined with the resulting cession of a portion of the favorable development to the FCIC which is reflected as ceded premiums earned in accordance with the terms of the reinsurance agreement with the FCIC. |
4
The unfavorable loss reserve development in the first quarter of 2009 of $32.0 million was primarily due to a $27.3 million increase in prior year losses in the Companys crop insurance line of business related to the 2008 crop year due to an increase in the severity of reported losses incurred during 2008 and reported during the first quarter of 2009. The net impact of this unfavorable development, after considering corresponding changes in net earned premium and related acquisition costs for the 2008 crop year, was a reduction in underwriting income of $25.8 million and an increase in the Companys combined ratio of 33.7 percentage points.
Investments
Returns on the Companys investment portfolio increased in the first quarter of 2010 compared to the first quarter of 2009, primarily due to higher total returns on the Companys fixed maturity investments and hedge funds and private equity investments as discussed in more detail below. The Companys total investment result, which includes the sum of net investment income, net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments, was $107.1 million in the first quarter of 2010, compared to $39.8 million in the first quarter of 2009, an increase of $67.3 million. The Companys total investment result for the first quarter of 2010 continued to benefit from tightening credit spreads, improved economic conditions and increased average invested assets, and partially offset by a modest increase in interest rates.
Net investment income was $67.2 million in the first quarter of 2010, compared to $42.1 million in the first quarter of 2009. The $25.1 million increase in net investment income was principally driven by a $37.3 million increase from the Companys hedge fund and private equity investments and partially offset by a $10.5 million decrease in net investment income from the Companys fixed maturity investments, principally due to lower yields on these investments. The Companys hedge fund, private equity and other investments are accounted for at fair value with the change in fair value recorded in net investment income, which included net unrealized gains of $24.9 million in the first quarter of 2010, compared to net unrealized losses of $17.0 million in the first quarter of 2009.
Net realized and unrealized gains on fixed maturity investments were $48.6 million in the first quarter of 2010, compared to $22.1 million in the first quarter of 2009, an increase of $26.5 million. During the fourth quarter of 2009, the Company started designating, upon acquisition, certain fixed maturity investments as trading, rather than available for sale, and as a result, $4.9 million of net unrealized gains on these securities are recorded in net realized and unrealized gains on fixed maturity investments in the Companys consolidated statements of operations in the first quarter of 2010 rather than in accumulated other comprehensive income in shareholders equity. Net other-than-temporary impairments recognized in earnings were $33 thousand in the first quarter of 2010, compared to $19.0 million for the first quarter of 2009. The significant decrease in net other-than-temporary impairments is due to the combination of improved economic conditions in the first quarter of 2010, compared to the first quarter of 2009, the adoption of new authoritative accounting guidance related to the recognition and presentation of other-than-temporary impairments during the second quarter of 2009, and the transition of a significant portion of the portfolio from available for sale to trading . The Companys gross unrealized losses on available for sale fixed maturity investments included in accumulated other comprehensive income was $3.5 million at March 31, 2010.
Other Items
| During the first quarter of 2010, the Company incurred $11.3 million in net foreign exchange losses, compared to net foreign exchange losses of $10.2 million in the first quarter of 2009. The net foreign exchange losses are a result of U.S. dollar exchange rate changes during the quarter against other major currencies with which the Company does business resulting in unfavorable foreign exchange translations on the Companys net non-U.S. dollar denominated monetary assets and liabilities. |
| The Companys other loss of $5.7 million incurred during the first quarter of 2010 is primarily the result of a negative mark-to-market relating to the Companys Platinum Underwriters Holdings Ltd. warrant of $3.7 million. In addition, other loss in the first quarter of 2010 included $1.8 million of other loss related to the Companys weather and energy derivatives trading activities compared to $4.8 million of other income in the first quarter of 2009. |
5
| Operational expenses increased $24.8 million to $64.6 million in the first quarter of 2010, compared to $39.8 million in the first quarter of 2009, primarily due to increased compensation and benefits-related costs as a result of the Companys increased headcount, including $6.1 million of operational expenses associated with the Companys new Lloyds unit, a $6.8 million charge for impairing software related assets and recognizing severance benefits related to the Companys decision in the first quarter of 2010 to discontinue a new initiative which was under development in 2009 and had yet to commence operations, and $3.4 million related to the previously announced retirement of senior executive officers. |
| On March 17, 2010, RenRe North America Holdings Inc. (RRNAH), a wholly owned subsidiary of the Company, issued, and RenaissanceRe guaranteed, $250.0 million of 5.75% Senior Notes due March 15, 2020, with interest on the notes payable semi-annually on March 15 and September 15. The notes can be redeemed by the RRNAH prior to maturity subject to payment of a make-whole premium. |
| During the first quarter of 2010, the Company repurchased 3.7 million common shares in open market transactions at an aggregate cost of $203.7 million and at an average share price of $54.78. Subsequent to March 31, 2010, and through the period ending April 26, 2010, the Company repurchased an additional 416 thousand common shares in open market transactions at an aggregate cost of $23.7 million and at an average share price of $58.65. |
| On April 22, 2010, the Company entered into a revolving credit agreement with various financial institutions to replace its existing revolving credit agreement which expired by its terms on March 31, 2010. The new credit agreement provides for a revolving commitment to the Company of $150.0 million, which may be increased to $250.0 million provided that certain conditions are met. The scheduled commitment maturity date of the new credit agreement is April 22, 2013. |
| On April 22, 2010, the Companys reimbursement agreement with respect to its principal letter of credit facility was amended and restated to, among other things, (i) extend the term of the agreement to April 22, 2013; and (ii) change the total commitment thereunder from $1.4 billion to $1.0 billion (which may be increased up to $1.5 billion if certain conditions are met). |
| On April 26, 2010, the Company entered into an amended agreement with respect to its letter of credit facility to support business written by the Companys Lloyds syndicate, RenaissanceRe Syndicate 1458. The amended agreement is fully secured. |
6
This Press Release includes certain non-GAAP financial measures including operating income available to RenaissanceRe common shareholders, operating income available to RenaissanceRe common shareholders per common share diluted, operating return on average common equity annualized, managed catastrophe premiums and managed specialty premiums. A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.
Please refer to the Investor Information Financial Reports Financial Supplements section of the Companys website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Companys financial performance.
RenaissanceRe Holdings Ltd. will host a conference call on Wednesday, April 28, 2010 at 10:00 a.m. (ET) to discuss this release. Live broadcast of the conference call will be available through the Investor Information Company Webcasts section of RenaissanceRes website at www.renre.com.
RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Companys business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance, its Lloyds operations and certain joint ventures and other investments managed by the Companys subsidiary RenaissanceRe Ventures Ltd., and (2) Insurance, which principally includes primary insurance. Effective January 1, 2010, the Company renamed its Individual Risk segment, Insurance.
Cautionary Statement under Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this earnings release contain information about the Companys future business prospects. These statements may be considered forward-looking. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2009 and its quarterly reports on Form 10-Q.
INVESTOR CONTACT: |
MEDIA CONTACT: | |||
Rohan Pai |
David Lilly or Dawn Dover | |||
Director of Investor Relations |
Kekst and Company | |||
RenaissanceRe Holdings Ltd. |
(212) 521-4800 | |||
(441) 295-4513 |
7
RenaissanceRe Holdings Ltd. and Subsidiaries
Summary Consolidated Statements of Operations
(in thousands of United States Dollars, except per share amounts)
(Unaudited)
Three months ended | ||||||||
March 31, 2010 |
March 31, 2009 |
|||||||
Revenues |
||||||||
Gross premiums written |
$ | 563,465 | $ | 598,301 | ||||
Net premiums written |
$ | 415,983 | $ | 446,836 | ||||
Increase in unearned premiums |
(137,857 | ) | (145,088 | ) | ||||
Net premiums earned |
278,126 | 301,748 | ||||||
Net investment income |
67,181 | 42,126 | ||||||
Net foreign exchange losses |
(11,342 | ) | (10,155 | ) | ||||
Equity in earnings of other ventures |
2,156 | 1,736 | ||||||
Other loss |
(5,731 | ) | (14,795 | ) | ||||
Net realized and unrealized gains on fixed maturity investments |
48,598 | 22,126 | ||||||
Total other-than-temporary impairments |
(33 | ) | (19,022 | ) | ||||
Portion recognized in other comprehensive income, before taxes |
| | ||||||
Net other-than-temporary impairments |
(33 | ) | (19,022 | ) | ||||
Total revenues |
378,955 | 323,764 | ||||||
Expenses |
||||||||
Net claims and claim expenses incurred |
79,057 | 86,197 | ||||||
Acquisition expenses |
44,675 | 44,604 | ||||||
Operational expenses |
64,551 | 39,757 | ||||||
Corporate expenses |
5,559 | 6,588 | ||||||
Interest expense |
3,156 | 4,136 | ||||||
Total expenses |
196,998 | 181,282 | ||||||
Income before taxes |
181,957 | 142,482 | ||||||
Income tax benefit |
4,215 | 852 | ||||||
Net income |
186,172 | 143,334 | ||||||
Net income attributable to redeemable noncontrolling interest - DaVinciRe |
(10,550 | ) | (35,475 | ) | ||||
Net income attributable to RenaissanceRe |
175,622 | 107,859 | ||||||
Dividends on preference shares |
(10,575 | ) | (10,575 | ) | ||||
Net income available to RenaissanceRe common shareholders |
$ | 165,047 | $ | 97,284 | ||||
Operating income available to RenaissanceRe common shareholders per common share - diluted (1) |
$ | 1.91 | $ | 1.52 | ||||
Net income available to RenaissanceRe common shareholders per common share - basic |
$ | 2.75 | $ | 1.57 | ||||
Net income available to RenaissanceRe common shareholders per common share - diluted |
$ | 2.73 | $ | 1.57 | ||||
Average shares outstanding - basic |
58,407 | 60,635 | ||||||
Average shares outstanding - diluted |
58,887 | 60,988 | ||||||
Net claims and claim expense ratio |
28.4 | % | 28.6 | % | ||||
Underwriting expense ratio |
39.3 | % | 27.9 | % | ||||
Combined ratio |
67.7 | % | 56.5 | % | ||||
Operating return on average common equity - annualized (1) |
14.8 | % | 15.5 | % | ||||
(1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
8
RenaissanceRe Holdings Ltd. and Subsidiaries
Summary Consolidated Balance Sheets
(in thousands of United States Dollars, except per share amounts)
At | ||||||
March 31, 2010 |
December 31, 2009 |
|||||
(Unaudited) | (Audited) | |||||
Assets |
||||||
Fixed maturity investments available for sale, at fair value |
$ | 1,485,161 | $ | 3,559,197 | ||
Fixed maturity investments trading, at fair value |
3,049,335 | 736,595 | ||||
Total fixed maturity investments, at fair value |
4,534,496 | 4,295,792 | ||||
Short term investments, at fair value |
864,328 | 1,002,306 | ||||
Other investments, at fair value |
866,865 | 858,026 | ||||
Investments in other ventures, under equity method |
84,942 | 97,287 | ||||
Total investments |
6,350,631 | 6,253,411 | ||||
Cash and cash equivalents |
358,773 | 260,716 | ||||
Premiums receivable |
511,832 | 589,827 | ||||
Ceded reinsurance balances |
121,836 | 91,852 | ||||
Losses recoverable |
156,820 | 194,241 | ||||
Accrued investment income |
32,784 | 31,928 | ||||
Deferred acquisition costs |
74,489 | 61,870 | ||||
Receivable for investments sold |
53,863 | 7,431 | ||||
Other secured assets |
27,651 | 27,730 | ||||
Other assets |
171,577 | 205,347 | ||||
Goodwill and other intangibles |
75,416 | 76,688 | ||||
Total assets |
$ | 7,935,672 | $ | 7,801,041 | ||
Liabilities, Redeemable Noncontrolling Interest and Shareholders Equity |
||||||
Liabilities |
||||||
Reserve for claims and claim expenses |
$ | 1,695,397 | $ | 1,702,006 | ||
Reserve for unearned premiums |
614,490 | 446,649 | ||||
Debt |
549,086 | 300,000 | ||||
Reinsurance balances payable |
241,544 | 381,548 | ||||
Payable for investments purchased |
136,838 | 59,236 | ||||
Other secured liabilities |
27,500 | 27,500 | ||||
Other liabilities |
221,001 | 256,669 | ||||
Total liabilities |
3,485,856 | 3,173,608 | ||||
Redeemable noncontrolling interest - DaVinciRe |
658,525 | 786,647 | ||||
Shareholders Equity |
||||||
Preference shares |
650,000 | 650,000 | ||||
Common shares |
58,320 | 61,745 | ||||
Additional paid-in capital |
| | ||||
Accumulated other comprehensive income |
30,771 | 41,438 | ||||
Retained earnings |
3,052,200 | 3,087,603 | ||||
Total shareholders equity |
3,791,291 | 3,840,786 | ||||
Total liabilities, redeemable noncontrolling interest and shareholders equity |
$ | 7,935,672 | $ | 7,801,041 | ||
Book value per common share |
$ | 53.86 | $ | 51.68 | ||
Common shares outstanding |
58,320 | 61,745 | ||||
9
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Segment Information
(in thousands of United States Dollars) (Unaudited)
Three months ended March 31, 2010 | ||||||||||||||||||||
Reinsurance | Insurance | Eliminations (1) | Other | Total | ||||||||||||||||
Gross premiums written |
$ | 512,392 | $ | 51,880 | $ | (807 | ) | $ | | $ | 563,465 | |||||||||
Net premiums written |
$ | 402,309 | $ | 13,674 | | $ | 415,983 | |||||||||||||
Net premiums earned |
$ | 250,040 | $ | 28,086 | | $ | 278,126 | |||||||||||||
Net claims and claim expenses incurred |
101,534 | (22,477 | ) | | 79,057 | |||||||||||||||
Acquisition expenses |
23,818 | 20,857 | | 44,675 | ||||||||||||||||
Operational expenses |
40,151 | 24,400 | | 64,551 | ||||||||||||||||
Underwriting income |
$ | 84,537 | $ | 5,306 | | 89,843 | ||||||||||||||
Net investment income |
67,181 | 67,181 | ||||||||||||||||||
Equity in earnings of other ventures |
2,156 | 2,156 | ||||||||||||||||||
Other loss |
(5,731 | ) | (5,731 | ) | ||||||||||||||||
Interest and preference share dividends |
(13,731 | ) | (13,731 | ) | ||||||||||||||||
Redeemable noncontrolling interest - DaVinciRe |
(10,550 | ) | (10,550 | ) | ||||||||||||||||
Other items, net |
(12,686 | ) | (12,686 | ) | ||||||||||||||||
Net realized and unrealized gains on fixed maturity investments |
48,598 | 48,598 | ||||||||||||||||||
Net other-than-temporary impairments |
(33 | ) | (33 | ) | ||||||||||||||||
Net income available to RenaissanceRe common shareholders |
$ | 75,204 | $ | 165,047 | ||||||||||||||||
Net claims and claim expenses incurred - current accident year |
$ | 206,751 | $ | 34,005 | $ | 240,756 | ||||||||||||||
Net claims and claim expenses incurred - prior accident years |
(105,217 | ) | (56,482 | ) | (161,699 | ) | ||||||||||||||
Net claims and claim expenses incurred - total |
$ | 101,534 | $ | (22,477 | ) | $ | 79,057 | |||||||||||||
Net claims and claim expense ratio - current accident year |
82.7 | % | 121.1 | % | 86.6 | % | ||||||||||||||
Net claims and claim expense ratio - prior accident years |
(42.1 | )% | (201.1 | )% | (58.2 | )% | ||||||||||||||
Net claims and claim expense ratio - calendar year |
40.6 | % | (80.0 | )% | 28.4 | % | ||||||||||||||
Underwriting expense ratio |
25.6 | % | 161.1 | % | 39.3 | % | ||||||||||||||
Combined ratio |
66.2 | % | 81.1 | % | 67.7 | % | ||||||||||||||
(1) | Represents gross premiums ceded from the Insurance segment to the Reinsurance segment. |
Three months ended March 31, 2009 | |||||||||||||||||||
Reinsurance | Insurance | Eliminations (1) | Other | Total | |||||||||||||||
Gross premiums written |
$ | 532,916 | $ | 65,149 | $ | 236 | $ | | $ | 598,301 | |||||||||
Net premiums written |
$ | 414,787 | $ | 32,049 | | $ | 446,836 | ||||||||||||
Net premiums earned |
$ | 225,971 | $ | 75,777 | | $ | 301,748 | ||||||||||||
Net claims and claim expenses incurred |
16,571 | 69,626 | | 86,197 | |||||||||||||||
Acquisition expenses |
19,021 | 25,583 | | 44,604 | |||||||||||||||
Operational expenses |
29,115 | 10,642 | | 39,757 | |||||||||||||||
Underwriting income (loss) |
$ | 161,264 | $ | (30,074 | ) | | 131,190 | ||||||||||||
Net investment income |
42,126 | 42,126 | |||||||||||||||||
Equity in earnings of other ventures |
1,736 | 1,736 | |||||||||||||||||
Other loss |
(14,795 | ) | (14,795 | ) | |||||||||||||||
Interest and preference share dividends |
(14,711 | ) | (14,711 | ) | |||||||||||||||
Redeemable noncontrolling interest - DaVinciRe |
(35,475 | ) | (35,475 | ) | |||||||||||||||
Other items, net |
(15,891 | ) | (15,891 | ) | |||||||||||||||
Net realized gains on investments |
22,126 | 22,126 | |||||||||||||||||
Net other-than-temporary impairments |
(19,022 | ) | (19,022 | ) | |||||||||||||||
Net income available to RenaissanceRe common shareholders |
$ | (33,906 | ) | $ | 97,284 | ||||||||||||||
Net claims and claim expenses incurred - current accident year |
$ | 41,306 | $ | 37,629 | $ | 78,935 | |||||||||||||
Net claims and claim expenses incurred - prior accident years |
(24,735 | ) | 31,997 | 7,262 | |||||||||||||||
Net claims and claim expenses incurred - total |
$ | 16,571 | $ | 69,626 | $ | 86,197 | |||||||||||||
Net claims and claim expense ratio - current accident year |
18.3 | % | 49.7 | % | 26.2 | % | |||||||||||||
Net claims and claim expense ratio - prior accident years |
(11.0 | )% | 42.2 | % | 2.4 | % | |||||||||||||
Net claims and claim expense ratio - calendar year |
7.3 | % | 91.9 | % | 28.6 | % | |||||||||||||
Underwriting expense ratio |
21.3 | % | 47.8 | % | 27.9 | % | |||||||||||||
Combined ratio |
28.6 | % | 139.7 | % | 56.5 | % | |||||||||||||
(1) | Represents gross premiums ceded from the Insurance segment to the Reinsurance segment. |
10
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Gross Premiums Written and Managed Premiums
(in thousands of United States Dollars)
(Unaudited)
Three months ended | |||||||
Reinsurance Segment |
March 31, 2010 |
March 31, 2009 |
|||||
Renaissance catastrophe premiums |
$ | 268,294 | $ | 289,630 | |||
Renaissance specialty premiums |
72,449 | 68,973 | |||||
Total Renaissance premiums |
340,743 | 358,603 | |||||
DaVinci catastrophe premiums |
155,826 | 171,786 | |||||
DaVinci specialty premiums |
2,016 | 2,527 | |||||
Total DaVinci premiums |
157,842 | 174,313 | |||||
Lloyds catastrophe premiums |
5,669 | | |||||
Lloyds specialty premiums |
7,723 | | |||||
Lloyds Insurance premiums |
632 | | |||||
Total Lloyds unit premiums |
14,024 | | |||||
Catastrophe unit premiums ceded to the Lloyds unit |
(217 | ) | | ||||
Total Lloyds unit premiums after intercompany cession |
$ | 13,807 | $ | | |||
Total Reinsurance segment premiums |
$ | 512,392 | $ | 532,916 | |||
Three months ended | |||||||
Insurance Segment |
March 31, 2010 |
March 31, 2009 |
|||||
Commercial multi-line |
$ | 26,804 | $ | 24,642 | |||
Commercial property |
13,008 | 16,121 | |||||
Crop |
7,136 | 8,152 | |||||
Personal lines property |
4,932 | 16,234 | |||||
Total Insurance segment premiums |
$ | 51,880 | $ | 65,149 | |||
Three months ended | |||||||
Managed Premiums (2) |
March 31, 2010 |
March 31, 2009 |
|||||
Total catastrophe unit premiums |
$ | 424,120 | $ | 461,416 | |||
Catastrophe premiums written on behalf of our joint venture, Top Layer Re (1) |
26,186 | 23,792 | |||||
Catastrophe premiums written in the Lloyds unit |
5,669 | | |||||
Catastrophe premiums assumed from the Insurance segment |
(175 | ) | 236 | ||||
Total managed catastrophe premiums (2) |
$ | 455,800 | $ | 485,444 | |||
Total specialty unit premiums |
$ | 74,465 | $ | 71,500 | |||
Specialty premiums written in the Lloyds unit |
7,723 | | |||||
Total managed specialty premiums (2) |
$ | 82,188 | $ | 71,500 | |||
(1) | Top Layer Re is accounted for under the equity method of accounting. |
(2) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
11
RenaissanceRe Holdings Ltd. and Subsidiaries
Supplemental Financial Data - Total Investment Result
(in thousands of United States Dollars)
(Unaudited)
Three months ended | ||||||||
March 31, 2010 |
March 31, 2009 |
|||||||
Fixed maturity investments |
$ | 28,643 | $ | 39,127 | ||||
Short term investments |
2,284 | 3,071 | ||||||
Other investments |
||||||||
Hedge funds and private equity investments |
17,536 | (19,741 | ) | |||||
Other |
21,218 | 21,821 | ||||||
Cash and cash equivalents |
66 | 373 | ||||||
69,747 | 44,651 | |||||||
Investment expenses |
(2,566 | ) | (2,525 | ) | ||||
Net investment income |
67,181 | 42,126 | ||||||
Gross realized gains |
48,887 | 31,423 | ||||||
Gross realized losses |
(5,170 | ) | (9,297 | ) | ||||
Net realized gains on fixed maturity investments |
43,717 | 22,126 | ||||||
Net unrealized gains on fixed maturity investments trading |
4,881 | | ||||||
Net realized and unrealized gains on fixed maturity investments |
48,598 | 22,126 | ||||||
Total other-than-temporary impairments |
(33 | ) | (19,022 | ) | ||||
Portion recognized in other comprehensive income, before taxes |
| | ||||||
Net other-than-temporary impairments |
(33 | ) | (19,022 | ) | ||||
Net change in unrealized holding gains on fixed maturity investments available for sale |
(8,641 | ) | (5,407 | ) | ||||
Total investment result |
$ | 107,105 | $ | 39,823 | ||||
12
Comments on Regulation G
In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Companys management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Companys overall financial performance.
The Company uses operating income available to RenaissanceRe common shareholders as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. Operating income available to RenaissanceRe common shareholders as used herein differs from net income available to RenaissanceRe common shareholders, which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on fixed maturity investments and net other-than-temporary impairments. The Companys management believes that operating income available to RenaissanceRe common shareholders is useful to investors because it more accurately measures and predicts the Companys results of operations by removing the variability arising from fluctuations in the Companys fixed maturity investment portfolio. The Company also uses operating income available to RenaissanceRe common shareholders to calculate operating income available to RenaissanceRe common shareholders per common share diluted and operating return on average common equity annualized. The following is a reconciliation of: 1) net income available to RenaissanceRe common shareholders to operating income available to RenaissanceRe common shareholders; 2) net income available to RenaissanceRe common shareholders per common share diluted to operating income available to RenaissanceRe common shareholders per common share diluted; and 3) return on average common equity annualized to operating return on average common equity annualized:
Three months ended | ||||||||
(in thousands of United States Dollars, except for per share amounts) |
March 31, 2010 |
March 31, 2009 |
||||||
Net income available to RenaissanceRe common shareholders |
$ | 165,047 | $ | 97,284 | ||||
Adjustment for net realized and unrealized gains on fixed maturity investments |
(48,598 | ) | (22,126 | ) | ||||
Adjustment for net other-then-temporary impairments |
33 | 19,022 | ||||||
Operating income available to RenaissanceRe common shareholders |
$ | 116,482 | $ | 94,180 | ||||
Net income available to RenaissanceRe common shareholders per common share - diluted |
$ | 2.73 | $ | 1.57 | ||||
Adjustment for net realized and unrealized gains on fixed maturity investments |
(0.82 | ) | (0.36 | ) | ||||
Adjustment for net other-then-temporary impairments |
| 0.31 | ||||||
Operating income available to RenaissanceRe common shareholders per common share - diluted |
$ | 1.91 | $ | 1.52 | ||||
Return on average common equity - annualized |
20.9 | % | 16.0 | % | ||||
Adjustment for net realized and unrealized gains on fixed maturity investments |
(6.1 | )% | (3.6 | )% | ||||
Adjustment for net other-then-temporary impairments |
| 3.1 | % | |||||
Operating return on average common equity - annualized |
14.8 | % | 15.5 | % | ||||
The Company has also included in this Press Release managed catastrophe premiums and managed specialty premiums. Managed catastrophe premiums is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Companys Insurance segment. Managed catastrophe premiums differ from total catastrophe unit premiums, which the
13
Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Companys joint venture Top Layer Re, which is accounted for under the equity method of accounting, the inclusion of catastrophe premiums written on behalf of the Companys Lloyds unit, and the exclusion of catastrophe premiums assumed from the Companys Insurance segment. Managed specialty premiums is defined as gross specialty premiums written by Renaissance Reinsurance, DaVinci and the Companys Lloyds unit. Managed specialty premiums differ from total specialty unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of specialty premiums written on behalf of the Companys Lloyds unit. The Companys management believes managed catastrophe premiums and managed specialty premiums are useful to investors and other interested parties because they provide a measure of total catastrophe or specialty reinsurance premiums, as applicable, assumed by the Company through its consolidated subsidiaries and related joint ventures.
14