Exhibit 99.2

 

LOGO

 

RenaissanceRe Holdings Ltd.

Financial Supplement

June 30, 2010

Contact:

Investors:

RenaissanceRe Holdings Ltd.

Rohan Pai

Director of Investor Relations

441-295-4513

Media:

Kekst and Company

David Lilly or Dawn Dover

212-521-4800


RenaissanceRe Holdings Ltd.

Contents

 

          Page(s)
Basis of Presentation    i
Financial Highlights    1
Income Statements   
            a.    Summary Consolidated Statements of Operations    2-3
            b.    Consolidated Segment Underwriting Results    4-5
            c.    Reinsurance Segment - Unit Underwriting Results    6-7
            d.    Reinsurance Segment - Gross Premiums Written and Managed Premiums    8-9
            e.    Insurance Segment - Gross Premiums Written    10
            f.    DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations    11-12
Balance Sheets   
            a.    Summary Consolidated Balance Sheets    13
Investments   
            a.    Investment Portfolio - Composition    14
            b.    Summary of Other Investments    15
            c.    Investment Result    16
            d.    Investment Portfolio - Yield to Maturity and Credit Rating    17
            e.    Investment Portfolio - Change in Fair Value    18
            f.    Fixed Maturity Investments - Securitized Assets    19
            g.    Fixed Maturity Investments - Corporate Sector    20
            h.    Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value    20
Loss Reserve Analysis   
            a.    Reserves for Claims and Claim Expenses    21
            b.    Paid to Incurred Analysis    22
Other Items   
            a.    Earnings per Share    23
            b.    Equity in Earnings (Losses) of Other Ventures    24
            c.    Other (Loss) Income    25
            d.    Ratings    26
Comments on Regulation G    27-28

 

      LOGO


RenaissanceRe Holdings Ltd.

Basis of Presentation

 

This financial supplement includes certain non-GAAP financial measures including “operating income available to RenaissanceRe common shareholders”, “operating income available to RenaissanceRe common shareholders per common share—diluted”, “operating return on average common equity—annualized”, “managed catastrophe premium”, “managed specialty premiums”, “managed Lloyd’s premiums”, “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See pages 27 and 28 for Comments on Regulation G.

 

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company’s business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance, its Lloyd’s unit and certain joint ventures and other investments managed by the Company’s subsidiary RenaissanceRe Ventures Ltd., and (2) Insurance, which principally includes primary insurance. Effective January 1, 2010, the Company renamed its Individual Risk segment, Insurance.

 

Cautionary Statement under “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this release contain information about the Company’s future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2009 and its quarterly reports on Form 10-Q .

 

All information contained herein is unaudited, except for the financial data relating to the balance sheet for the year ended December 31, 2009. Unless otherwise noted, dollar amounts are in thousands, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe Holdings Ltd. with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2009 and its quarterly reports on Form 10-Q . Please refer to the Company’s website at www.renre.com for further information about RenaissanceRe Holdings Ltd.

 

   i    LOGO


RenaissanceRe Holdings Ltd.

Financial Highlights

 

     Three months ended     Six months ended  
     June 30,
2010
    June 30,
2009
    June 30,
2010
    June 30,
2009
 

Highlights

        

Gross premiums written

   $ 841,506      $ 855,172      $ 1,404,971      $ 1,453,473   

Net premiums written

     552,562        631,370        968,545        1,078,206   

Net premiums earned

     326,522        379,817        604,648        681,565   

Net claims and claim expenses incurred

     47,667        66,823        126,724        153,020   

Underwriting income

     188,535        213,634        278,378        344,824   

Net investment income

     27,607        114,293        94,788        156,419   

Net income available to RenaissanceRe common shareholders

     210,241        271,179        375,288        368,463   

Net realized and unrealized gains on fixed maturity investments

     71,106        18,889        119,704        41,015   

Net other-than-temporary impairments

     (796     (1,833     (829     (20,855

Operating income available to RenaissanceRe common shareholders (1)

     139,931        254,123        256,413        348,303   

Total assets

   $ 8,553,059      $ 8,805,437      $ 8,553,059      $ 8,805,437   

Total shareholders’ equity

   $ 3,775,242      $ 3,403,602      $ 3,775,242      $ 3,403,602   

Per share data

        

Net income available to RenaissanceRe common shareholders per common share - diluted

   $ 3.66      $ 4.32      $ 6.37      $ 5.90   

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)

   $ 2.40      $ 4.05      $ 4.30      $ 5.57   

Dividends per common share

   $ 0.25      $ 0.24      $ 0.50      $ 0.48   

Book value per common share

   $ 56.96      $ 44.17      $ 56.96      $ 44.17   

Adjustment for goodwill and other intangibles (1)

     (2.10     (1.89     (2.10     (1.89
                                

Tangible book value per common share (1)

     54.86        42.28        54.86        42.28   

Accumulated dividends per common share

     9.38        8.40        9.38        8.40   
                                

Tangible book value per common share plus accumulated dividends (1)

   $ 64.24      $ 50.68      $ 64.24      $ 50.68   
                                

Financial ratios

        

Net claims and claim expense ratio - current accident year

     41.1     45.6     62.0     37.0

Net claims and claim expense ratio - prior accident years

     (26.5 %)      (28.0 %)      (41.0 %)      (14.5 %) 
                                

Net claims and claim expense ratio - calendar year

     14.6     17.6     21.0     22.5

Underwriting expense ratio

     27.7     26.2     33.0     26.9
                                

Combined ratio

     42.3     43.8     54.0     49.4
                                

Operating return on average common equity - annualized (1)

     17.9     38.9     16.3     27.5

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

   1    LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Statements of Operations

 

     Three months ended  
     June 30,
2010
    March 31,
2010
    December 31,
2009
    September 30,
2009
    June 30,
2009
 

Revenues

          

Gross premiums written

   $ 841,506      $ 563,465      $ 73,046      $ 202,413      $ 855,172   
                                        

Net premiums written

   $ 552,562      $ 415,983      $ 53,093      $ 75,098      $ 631,370   

(Increase) decrease in unearned premiums

     (226,040     (137,857     243,145        220,915        (251,553
                                        

Net premiums earned

     326,522        278,126        296,238        296,013        379,817   

Net investment income

     27,607        67,181        60,747        106,815        114,293   

Net foreign exchange (losses) gains

     (609     (11,342     (862     1,556        (4,162

Equity in earnings (losses) of other ventures

     3,160        2,156        (523     4,331        5,432   

Other (loss) income

     (3,094     (5,731     7,048        13,424        (3,656

Net realized and unrealized gains on fixed maturity investments

     71,106        48,598        35,353        16,794        18,889   

Total other-than-temporary impairments

     (798     (33     (1,280     (1,408     (5,289

Portion recognized in other comprehensive income, before taxes

     2        —          —          1,062        3,456   
                                        

Net other-than-temporary impairments

     (796     (33     (1,280     (346     (1,833
                                        

Total revenues

     423,896        378,955        396,721        438,587        508,780   
                                        

Expenses

          

Net claims and claim expenses incurred

     47,667        79,057        5,700        38,567        66,823   

Acquisition expenses

     39,944        44,675        48,473        44,203        52,495   

Operational expenses

     50,376        64,551        57,566        45,498        46,865   

Corporate expenses

     4,824        5,559        5,632        (4,319     6,339   

Interest expense

     6,206        3,156        3,027        3,748        4,200   
                                        

Total expenses

     149,017        196,998        120,398        127,697        176,722   
                                        

Income before taxes

     274,879        181,957        276,323        310,890        332,058   

Income tax (expense) benefit

     (2,148     4,215        (5,301     (3,993     (652
                                        

Net income

     272,731        186,172        271,022        306,897        331,406   

Net income attributable to redeemable noncontrolling interest - DaVinciRe

     (51,915     (10,550     (48,680     (37,694     (49,652
                                        

Net income attributable to RenaissanceRe

     220,816        175,622        222,342        269,203        281,754   

Dividends on preference shares

     (10,575     (10,575     (10,575     (10,575     (10,575
                                        

Net income available to RenaissanceRe common shareholders

   $ 210,241      $ 165,047      $ 211,767      $ 258,628      $ 271,179   
                                        

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)

   $ 2.40      $ 1.91      $ 2.82      $ 3.85      $ 4.05   

Net income available to RenaissanceRe common shareholders per common share - basic

   $ 3.69      $ 2.75      $ 3.41      $ 4.15      $ 4.35   

Net income available to RenaissanceRe common shareholders per common share - diluted

   $ 3.66      $ 2.73      $ 3.38      $ 4.12      $ 4.32   

Average shares outstanding - basic

     55,538        58,407        60,604        60,898        60,963   

Average shares outstanding - diluted

     56,044        58,887        61,161        61,367        61,322   

Net claims and claim expense ratio

     14.6     28.4     1.9     13.0     17.6

Underwriting expense ratio

     27.7     39.3     35.8     30.3     26.2
                                        

Combined ratio

     42.3     67.7     37.7     43.3     43.8
                                        

Operating return on average common equity - annualized (1)

     17.9     14.8     22.7     33.3     38.9
                                        

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

   2    LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Statements of Operations

 

     Six months ended  
     June 30,
2010
    June 30,
2009
 

Revenues

    

Gross premiums written

   $ 1,404,971      $ 1,453,473   
                

Net premiums written

   $ 968,545      $ 1,078,206   

Increase in unearned premiums

     (363,897     (396,641
                

Net premiums earned

     604,648        681,565   

Net investment income

     94,788        156,419   

Net foreign exchange losses

     (11,951     (14,317

Equity in earnings of other ventures

     5,316        7,168   

Other loss

     (8,825     (18,451

Net realized gains on investments

     119,704        41,015   

Total other-than-temporary impairments

     (831     (24,311

Portion recognized in other comprehensive income, before taxes

     2        3,456   
                

Net other-than-temporary impairments

     (829     (20,855
                

Total revenues

     802,851        832,544   
                

Expenses

    

Net claims and claim expenses incurred

     126,724        153,020   

Acquisition expenses

     84,619        97,099   

Operational expenses

     114,927        86,622   

Corporate expenses

     10,383        12,927   

Interest expense

     9,362        8,336   
                

Total expenses

     346,015        358,004   
                

Income before taxes

     456,836        474,540   

Income tax benefit

     2,067        200   
                

Net income

     458,903        474,740   

Net income attributable to redeemable noncontrolling interest - DaVinciRe

     (62,465     (85,127
                

Net income attributable to RenaissanceRe

     396,438        389,613   

Dividends on preference shares

     (21,150     (21,150
                

Net income available to RenaissanceRe common shareholders

   $ 375,288      $ 368,463   
                

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)

   $ 4.30      $ 5.57   

Net income available to RenaissanceRe common shareholders per common share - basic

   $ 6.42      $ 5.94   

Net income available to RenaissanceRe common shareholders per Common Share - diluted

   $ 6.37      $ 5.90   

Average shares outstanding - basic

     56,972        60,799   

Average shares outstanding - diluted

     57,465        61,156   

Net claims and claim expense ratio

     21.0     22.5

Underwriting expense ratio

     33.0     26.9
                

Combined ratio

     54.0     49.4
                

Operating return on average common equity - annualized (1)

     16.3     27.5
                

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

   3    LOGO


RenaissanceRe Holdings Ltd.

Consolidated Segment Underwriting Results

     Three months ended June 30, 2010  
     Reinsurance     Insurance     Eliminations (1)     Total  

Gross premiums written

   $ 531,358      $ 331,224      $ (21,076   $ 841,506   
                                

Net premiums written

   $ 351,330      $ 201,232        $ 552,562   
                          

Net premiums earned

   $ 214,853      $ 111,669        $ 326,522   

Net claims and claim expenses incurred

     (22,580     70,247          47,667   

Acquisition expenses

     21,113        18,831          39,944   

Operational expenses

     34,822        15,554          50,376   
                          

Underwriting income

   $ 181,498      $ 7,037        $ 188,535   
                          

Net claims and claim expenses incurred - current accident year

   $ 58,808      $ 75,274        $ 134,082   

Net claims and claim expenses incurred - prior accident years

     (81,388     (5,027       (86,415
                          

Net claims and claim expenses incurred - total

   $ (22,580   $ 70,247        $ 47,667   
                          

Net claims and claim expense ratio - current accident year

     27.4     67.4       41.1

Net claims and claim expense ratio - prior accident years

     (37.9 %)      (4.5 %)        (26.5 %) 
                          

Net claims and claim expense ratio - calendar year

     (10.5 %)      62.9       14.6

Underwriting expense ratio

     26.0     30.8       27.7
                          

Combined ratio

     15.5     93.7       42.3
                          
     Three months ended June 30, 2009  
     Reinsurance     Insurance     Eliminations (1)     Total  

Gross premiums written

   $ 555,632      $ 298,731      $ 809      $ 855,172   
                                

Net premiums written

   $ 394,981      $ 236,389        $ 631,370   
                          

Net premiums earned

   $ 227,912      $ 151,905        $ 379,817   

Net claims and claim expenses incurred

     (40,789     107,612          66,823   

Acquisition expenses

     21,136        31,359          52,495   

Operational expenses

     35,189        11,676          46,865   
                          

Underwriting income

   $ 212,376      $ 1,258        $ 213,634   
                          

Net claims and claim expenses incurred - current accident year

   $ 55,575      $ 117,465        $ 173,040   

Net claims and claim expenses incurred - prior accident years

     (96,364     (9,853       (106,217
                          

Net claims and claim expenses incurred - total

   $ (40,789   $ 107,612        $ 66,823   
                          

Net claims and claim expense ratio - current accident year

     24.4     77.3       45.6

Net claims and claim expense ratio - prior accident years

     (42.3 %)      (6.5 %)        (28.0 %) 
                          

Net claims and claim expense ratio - calendar year

     (17.9 %)      70.8       17.6

Underwriting expense ratio

     24.7     28.4       26.2
                          

Combined ratio

     6.8     99.2       43.8
                          

 

(1) Represents gross premiums ceded from the Insurance segment to the Reinsurance segment.

 

   4    LOGO


RenaissanceRe Holdings Ltd.

Consolidated Segment Underwriting Results

 

     Six months ended June 30, 2010  
     Reinsurance     Insurance     Eliminations (1)     Total  

Gross premiums written

   $ 1,043,750      $ 383,104      $ (21,883   $ 1,404,971   
                                

Net premiums written

   $ 753,639      $ 214,906        $ 968,545   
                          

Net premiums earned

   $ 464,893      $ 139,755        $ 604,648   

Net claims and claim expenses incurred

     78,954        47,770          126,724   

Acquisition expenses

     44,931        39,688          84,619   

Operational expenses

     74,973        39,954          114,927   
                          

Underwriting income

   $ 266,035      $ 12,343        $ 278,378   
                          

Net claims and claim expenses incurred - current accident year

   $ 265,559      $ 109,279        $ 374,838   

Net claims and claim expenses incurred - prior accident years

     (186,605     (61,509       (248,114
                          

Net claims and claim expenses incurred - total

   $ 78,954      $ 47,770        $ 126,724   
                          

Net claims and claim expense ratio - current accident year

     57.1     78.2       62.0

Net claims and claim expense ratio - prior accident years

     (40.1 %)      (44.0 %)        (41.0 %) 
                          

Net claims and claim expense ratio - calendar year

     17.0     34.2       21.0

Underwriting expense ratio

     25.8     57.0       33.0
                          

Combined ratio

     42.8     91.2       54.0
                          
     Six months ended June 30, 2009  
     Reinsurance     Insurance     Eliminations (1)     Total  

Gross premiums written

   $ 1,088,548      $ 363,880      $ 1,045      $ 1,453,473   
                                

Net premiums written

   $ 809,768      $ 268,438        $ 1,078,206   
                          

Net premiums earned

   $ 453,883      $ 227,682        $ 681,565   

Net claims and claim expenses incurred

     (24,218     177,238          153,020   

Acquisition expenses

     40,157        56,942          97,099   

Operational expenses

     64,304        22,318          86,622   
                          

Underwriting income (loss)

   $ 373,640      $ (28,816     $ 344,824   
                          

Net claims and claim expenses incurred - current accident year

   $ 96,881      $ 155,094        $ 251,975   

Net claims and claim expenses incurred - prior accident years

     (121,099     22,144          (98,955
                          

Net claims and claim expenses incurred - total

   $ (24,218   $ 177,238        $ 153,020   
                          

Net claims and claim expense ratio - current accident year

     21.3     68.1       37.0

Net claims and claim expense ratio - prior accident years

     (26.6 %)      9.7       (14.5 %) 
                          

Net claims and claim expense ratio - calendar year

     (5.3 %)      77.8       22.5

Underwriting expense ratio

     23.0     34.9       26.9
                          

Combined ratio

     17.7     112.7       49.4
                          

 

(1) Represents gross premiums ceded from the Insurance segment to the Reinsurance segment.

 

   5    LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment – Unit Underwriting Results

 

     Three months ended June 30, 2010  
     Catastrophe     Specialty     Lloyd’s     Total  

Gross premiums written

   $ 489,542      $ 6,975      $ 34,841      $ 531,358   
                                

Net premiums written

   $ 312,491      $ 6,509      $ 32,330      $ 351,330   
                                

Net premiums earned

   $ 173,910      $ 24,313      $ 16,630      $ 214,853   

Net claims and claim expenses incurred

     (40,043     9,711        7,752        (22,580

Acquisition expenses

     15,380        2,561        3,172        21,113   

Operational expenses

     24,045        5,824        4,953        34,822   
                                

Underwriting income

   $ 174,528      $ 6,217      $ 753      $ 181,498   
                                

Net claims and claim expenses incurred - current accident year

   $ 20,826      $ 30,168      $ 7,814      $ 58,808   

Net claims and claim expenses incurred - prior accident years

     (60,869     (20,457     (62     (81,388
                                

Net claims and claim expenses incurred - total

   $ (40,043   $ 9,711      $ 7,752      $ (22,580
                                

Net claims and claim expense ratio - current accident year

     12.0     124.1     47.0     27.4

Net claims and claim expense ratio - prior accident years

     (35.0 %)      (84.2 %)      (0.4 %)      (37.9 %) 
                                

Net claims and claim expense ratio - calendar year

     (23.0 %)      39.9     46.6     (10.5 %) 

Underwriting expense ratio

     22.6     34.5     48.9     26.0
                                

Combined ratio

     (0.4 %)      74.4     95.5     15.5
                                
     Three months ended June 30, 2009        
     Catastrophe     Specialty     Total    

Gross premiums written

   $ 559,002      $ (3,370   $ 555,632     
                          

Net premiums written

   $ 398,629      $ (3,648   $ 394,981     
                          

Net premiums earned

   $ 182,095      $ 45,817      $ 227,912     

Net claims and claim expenses incurred

     (56,723     15,934        (40,789  

Acquisition expenses

     12,589        8,547        21,136     

Operational expenses

     26,834        8,355        35,189     
                          

Underwriting income

   $ 199,395      $ 12,981      $ 212,376     
                          

Net claims and claim expenses incurred - current accident year

   $ 20,210      $ 35,365      $ 55,575     

Net claims and claim expenses incurred - prior accident years

     (76,933     (19,431     (96,364  
                          

Net claims and claim expenses incurred - total

   $ (56,723   $ 15,934      $ (40,789  
                          

Net claims and claim expense ratio - current accident year

     11.1     77.2     24.4  

Net claims and claim expense ratio - prior accident years

     (42.3 %)      (42.4 %)      (42.3 %)   
                          

Net claims and claim expense ratio - calendar year

     (31.2 %)      34.8     (17.9 %)   

Underwriting expense ratio

     21.7     36.9     24.7  
                          

Combined ratio

     (9.5 %)      71.7     6.8  
                          

 

   6    LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment - Unit Underwriting Results

 

     Six months ended June 30, 2010  
     Catastrophe     Specialty     Lloyd’s     Eliminations (1)     Total  

Gross premiums written

   $ 913,662      $ 81,440      $ 48,865      $ (217   $ 1,043,750   
                                        

Net premiums written

   $ 629,755      $ 77,903      $ 45,981        $ 753,639   
                                  

Net premiums earned

   $ 386,808      $ 54,484      $ 23,601        $ 464,893   

Net claims and claim expenses incurred

     109,461        (40,846     10,339          78,954   

Acquisition expenses

     34,054        6,546        4,331          44,931   

Operational expenses

     52,057        11,829        11,087          74,973   
                                  

Underwriting income (loss)

   $ 191,236      $ 76,955      $ (2,156     $ 266,035   
                                  

Net claims and claim expenses incurred - current accident year

   $ 201,922      $ 53,137      $ 10,500        $ 265,559   

Net claims and claim expenses incurred - prior accident years

     (92,461     (93,983     (161       (186,605
                                  

Net claims and claim expenses incurred - total

   $ 109,461      $ (40,846   $ 10,339        $ 78,954   
                                  

Net claims and claim expense ratio - current accident year

     52.2     97.5     44.5       57.1

Net claims and claim expense ratio - prior accident years

     (23.9 %)      (172.5 %)      (0.7 %)        (40.1 %) 
                                  

Net claims and claim expense ratio - calendar year

     28.3     (75.0 %)      43.8       17.0

Underwriting expense ratio

     22.3     33.8     65.3       25.8
                                  

Combined ratio

     50.6     (41.2 %)      109.1       42.8
                                  
     Six months ended June 30, 2009        
     Catastrophe     Specialty     Total    

Gross premiums written

   $ 1,020,418      $ 68,130      $ 1,088,548     
                          

Net premiums written

   $ 746,072      $ 63,696      $ 809,768     
                          

Net premiums earned

   $ 367,220      $ 86,663      $ 453,883     

Net claims and claim expenses incurred

     (49,232     25,014        (24,218  

Acquisition expenses

     23,012        17,145        40,157     

Operational expenses

     49,435        14,869        64,304     
                          

Underwriting income

   $ 344,005      $ 29,635      $ 373,640     
                          

Net claims and claim expenses incurred - current accident year

   $ 40,017      $ 56,864      $ 96,881     

Net claims and claim expenses incurred - prior accident years

     (89,249     (31,850     (121,099  
                          

Net claims and claim expenses incurred - total

   $ (49,232   $ 25,014      $ (24,218  
                          

Net claims and claim expense ratio - current accident year

     10.9     65.6     21.3  

Net claims and claim expense ratio - prior accident years

     (24.3 %)      (36.7 %)      (26.6 %)   
                          

Net claims and claim expense ratio - calendar year

     (13.4 %)      28.9     (5.3 %)   

Underwriting expense ratio

     19.7     36.9     23.0  
                          

Combined ratio

     6.3     65.8     17.7  
                          

 

(1) Represents gross premiums ceded from the catastrophe unit to the Lloyd’s unit.

 

   7    LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment - Gross Premiums Written and Managed Premiums

 

     Three months ended  
     June 30,
2010
    March 31,
2010
    December 31,
2009
    September 30,
2009
    June 30,
2009
 
Reinsurance Segment           

Renaissance catastrophe premiums

   $ 302,625      $ 268,294      $ (17,184   $ 78,232      $ 356,269   

Renaissance specialty premiums

     7,389        72,449        21,037        25,249        (3,370
                                        

Total Renaissance premiums

     310,014        340,743        3,853        103,481        352,899   
                                        

DaVinci catastrophe premiums

     186,917        155,826        (14,093     29,076        202,733   

DaVinci specialty premiums

     (414     2,016        —          (70     —     
                                        

Total DaVinci premiums

     186,503        157,842        (14,093     29,006        202,733   
                                        

Lloyd’s catastrophe premiums

     7,324        5,669        —          —          —     

Lloyd’s specialty premiums

     6,508        7,723        —          —          —     

Lloyd’s Insurance premiums

     21,009        632        —          —          —     
                                        

Total Lloyd’s unit premiums

     34,841        14,024        —          —          —     

Catastrophe unit premiums ceded to the Lloyd’s unit

     —          (217     —          —          —     
                                        

Total Lloyd’s unit premiums, net of inter-unit cessions

     34,841        13,807        —          —          —     
                                        

Total Reinsurance segment premiums

   $ 531,358      $ 512,392      $ (10,240   $ 132,487      $ 555,632   
                                        
Managed Premiums (1)           

Total catastrophe unit premiums

   $ 489,542      $ 424,120      $ (31,277   $ 107,308      $ 559,002   

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)

     18,793        26,186        2,432        (434     26,184   

Catastrophe premiums written in the Lloyd’s unit

     7,324        5,669        —          —          —     

Catastrophe premiums assumed from the Insurance segment

     (67     (175     (272     (13,423     809   
                                        

Total managed catastrophe premiums (1)

   $ 515,592      $ 455,800      $ (29,117   $ 93,451      $ 585,995   
                                        

Total specialty unit premiums

   $ 6,975      $ 74,465      $ 21,037      $ 25,179      $ (3,370

Specialty premiums written in the Lloyd’s unit

     6,508        7,723        —          —          —     
                                        

Total managed specialty premiums (1)

   $ 13,483      $ 82,188      $ 21,037      $ 25,179      $ (3,370
                                        

Total Lloyd’s unit premiums

   $ 34,841      $ 14,024      $ —        $ —        $ —     

Catastrophe unit premiums ceded to the Lloyd’s unit

     —          (217     —          —          —     

Insurance segment premiums ceded to the Lloyd’s unit

     (21,009     (632     —          —          —     
                                        

Total managed Lloyd’s unit premiums (1)

   $ 13,832      $ 13,175      $ —        $ —        $ —     
                                        

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

(2) Top Layer Re is accounted for under the equity method of accounting.

 

   8    LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment - Gross Premiums Written and Managed Premiums

 

     Six months ended
     June 30,
2010
    June 30,
2009

Reinsurance Segment

    

Renaissance catastrophe premiums

   $ 570,919      $ 645,899

Renaissance specialty premiums

     79,838        65,603
              

Total Renaissance premiums

     650,757        711,502
              

DaVinci catastrophe premiums

     342,743        374,519

DaVinci specialty premiums

     1,602        2,527
              

Total DaVinci premiums

     344,345        377,046
              

Lloyd’s catastrophe premiums

     12,993        —  

Lloyd’s specialty premiums

     14,231        —  

Lloyd’s Insurance premiums

     21,641        —  
              

Total Lloyd’s unit premiums

     48,865        —  

Catastrophe unit premiums ceded to the Lloyd’s unit

     (217     —  
              

Total Lloyd’s unit premiums, net of inter-unit cessions

     48,648        —  
              

Total Reinsurance segment premiums

   $ 1,043,750      $ 1,088,548
              

Managed Premiums (1)

    

Total catastrophe unit premiums

   $ 913,662      $ 1,020,418

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)

     44,979        49,976

Catastrophe premiums written in the Lloyd’s unit

     12,776        —  

Catastrophe premiums assumed from the Insurance segment

     (242     1,045
              

Total managed catastrophe premiums (1)

   $ 971,175      $ 1,071,439
              

Total specialty unit premiums

   $ 81,440      $ 68,130

Specialty premiums written in the Lloyd’s unit

     14,231        —  
              

Total managed specialty premiums (1)

   $ 95,671      $ 68,130
              

Total Lloyd’s unit premiums

   $ 48,865      $ —  

Catastrophe unit premiums ceded to the Lloyd’s unit

     (217     —  

Insurance segment premiums ceded to the Lloyd’s unit

     (21,641     —  
              

Total managed Lloyd’s unit premiums (1)

   $ 27,007      $ —  
              

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

(2) Top Layer Re is accounted for under the equity method of accounting.

 

   9    LOGO


RenaissanceRe Holdings Ltd.

Insurance Segment - Gross Premiums Written

 

     Three months ended
     June 30,
2010
   March 31,
2010
   December 31,
2009
   September 30,
2009
   June 30,
2009

By Line of Business

              

Crop

   $ 273,833    $ 7,136    $ 25,882    $ 21,296    $ 234,994

Commercial multi-line

     30,911      26,804      25,028      31,066      25,447

Commercial property

     20,801      13,008      20,820      15,514      32,366

Personal lines property

     5,679      4,932      11,828      15,473      5,924
                                  

Total Insurance premiums

   $ 331,224    $ 51,880    $ 83,558    $ 83,349    $ 298,731
                                  
     Six months ended     
     June 30,
2010
   June 30,
2009
  

By Line of Business

        

Crop

   $ 280,969    $ 243,146   

Commercial multi-line

     57,715      50,089   

Commercial property

     33,809      48,487   

Personal lines property

     10,611      22,158   
                

 

Total Insurance premiums

   $ 383,104    $ 363,880   
                

 

   10    LOGO


DaVinciRe Holdings Ltd. and Subsidiary

Consolidated Statements of Operations

 

     Three months ended  
     June 30,
2010
    March 31,
2010
    December 31,
2009
    September 30,
2009
    June 30,
2009
 

Revenues

          

Gross premiums written

   $ 186,503      $ 157,842      $ (14,093   $ 29,006      $ 202,733   
                                        

Net premiums written

   $ 164,556      $ 145,035      $ (15,721   $ 4,148      $ 194,552   

(Increase) decrease in unearned premiums

     (84,515     (50,822     93,966        79,730        (109,562
                                        

Net premiums earned

     80,041        94,213        78,245        83,878        84,990   

Net investment income

     6,207        10,274        9,606        14,011        15,200   

Net foreign exchange (losses) gains

     (30     (1,928     263        713        (968

Other loss

     (152     (276     (4,263     (6,157     (2,674

Net realized and unrealized gains (losses) on fixed maturity investments

     16,441        5,757        13,448        2,631        (255

Total other-than-temporary impairments

     (648     —          (1,402     —          —     

Portion recognized in other comprehensive income, before taxes

     —          —          —          —          —     
                                        

Net other-than-temporary impairments

     (648     —          (1,402     —          —     
                                        

Total revenues

     101,859        108,040        95,897        95,076        96,293   
                                        

Expenses

          

Net claims and claim expenses incurred

     (8,155     62,471        (16,230     (729     (21,362

Acquisition expenses

     15,394        19,671        21,525        22,159        25,887   

Operational and corporate expenses

     5,870        7,491        11,383        12,051        10,540   

Interest expense

     474        469        489        631        927   
                                        

Total expenses

     13,583        90,102        17,167        34,112        15,992   
                                        

Net income

     88,276        17,938        78,730        60,964        80,301   

Net income attributable to redeemable noncontrolling interest

     (178     (37     (158     (123     (163
                                        

Net income available to DaVinciRe common shareholders

   $ 88,098      $ 17,901      $ 78,572      $ 60,841      $ 80,138   
                                        

Net claims and claim expenses incurred - current accident year

   $ 8,553      $ 78,027      $ 2,379      $ 14,560      $ 7,334   

Net claims and claim expenses incurred - prior accident years

     (16,708     (15,556     (18,609     (15,289     (28,696
                                        

Net claims and claim expenses incurred - total

   $ (8,155   $ 62,471      $ (16,230   $ (729   $ (21,362
                                        

Net claims and claim expense ratio - current accident year

     10.7     82.8     3.0     17.4     8.6

Net claims and claim expense ratio - prior accident years

     (20.9 %)      (16.5 %)      (23.7 %)      (18.3 %)      (33.7 %) 
                                        

Net claims and claim expense ratio - calendar year

     (10.2 %)      66.3     (20.7 %)      (0.9 %)      (25.1 %) 

Underwriting expense ratio

     26.6     28.8     42.0     40.8     42.8
                                        

Combined ratio

     16.4     95.1     21.3     39.9     17.7
                                        

 

   11    LOGO


Da VinciRe Holdings Ltd. and Subsidiary

Consolidated Statements of Operations

 

     Six months ended  
     June 30,
2010
    June 30,
2009
 

Revenues

    

Gross premiums written

   $ 344,345      $ 377,046   
                

Net premiums written

   $ 309,591      $ 343,677   

Increase in unearned premiums

     (135,337     (179,041
                

Net premiums earned

     174,254        164,636   

Net investment income

     16,481        24,062   

Net foreign exchange losses

     (1,958     (4,300

Other loss

     (428     (2,584

Net realized and unrealized gains on fixed maturity investments

     22,198        1,089   

Total other-than-temporary impairments

     (648     (108

Portion recognized in other comprehensive income, before taxes

     —          —     
                

Net other-than-temporary impairments

     (648     (108
                

Total revenues

     209,899        182,795   
                

Expenses

    

Net claims and claim expenses incurred

     54,316        (19,570

Acquisition expenses

     35,065        41,647   

Operational and corporate expenses

     13,361        20,967   

Interest expense

     943        2,072   
                

Total expenses

     103,685        45,116   
                

Net income

     106,214        137,679   

Net income attributable to redeemable noncontrolling interest

     (215     (280
                

Net income available to DaVinciRe common shareholders

   $ 105,999      $ 137,399   
                

Net claims and claim expenses incurred - current accident year

   $ 86,580      $ 15,009   

Net claims and claim expenses incurred - prior accident years

     (32,264     (34,579
                

Net claims and claim expenses incurred - total

   $ 54,316      $ (19,570
                

Net claims and claim expense ratio - current accident year

     49.7     9.1

Net claims and claim expense ratio - prior accident years

     (18.5 %)      (21.0 %) 
                

Net claims and claim expense ratio - calendar year

     31.2     (11.9 %) 

Underwriting expense ratio

     27.8     38.0
                

Combined ratio

     59.0     26.1
                

 

   12    LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Balance Sheets

 

     June 30,
2010
   March 31,
2010
   December 31,
2009
   September 30,
2009
   June 30,
2009

Assets

              

Fixed maturity investments available for sale, at fair value

   $ 725,730    $ 1,485,161    $ 3,559,197    $ 4,505,446    $ 4,230,443

Fixed maturity investments trading, at fair value

     3,847,759      3,049,335      736,595      —        —  
                                  

Total fixed maturity investments, at fair value

     4,573,489      4,534,496      4,295,792      4,505,446      4,230,443

Short term investments, at fair value

     792,308      864,328      1,002,306      880,406      1,074,469

Other investments, at fair value

     782,345      866,865      858,026      812,056      779,416

Investments in other ventures, under equity method

     86,448      84,942      97,287      94,859      91,677
                                  

Total investments

     6,234,590      6,350,631      6,253,411      6,292,767      6,176,005

Cash and cash equivalents

     285,054      358,773      260,716      347,993      209,933

Premiums receivable

     1,021,496      511,832      589,827      826,562      1,071,666

Ceded reinsurance balances

     276,296      121,836      91,852      207,257      250,225

Losses recoverable

     179,841      156,820      194,241      253,312      266,993

Accrued investment income

     34,649      32,784      31,928      34,076      29,209

Deferred acquisition costs

     100,725      74,489      61,870      95,614      114,836

Receivable for investments sold

     153,923      53,863      7,431      188,497      332,763

Other secured assets

     17,418      27,651      27,730      27,464      76,509

Other assets

     174,924      171,577      205,347      201,982      206,455

Goodwill and other intangibles

     74,143      75,416      76,688      69,175      70,843
                                  

Total assets

   $ 8,553,059    $ 7,935,672    $ 7,801,041    $ 8,544,699    $ 8,805,437
                                  

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity

              

Liabilities

              

Reserve for claims and claim expenses

   $ 1,682,083    $ 1,695,397    $ 1,702,006    $ 1,837,879    $ 1,938,295

Reserve for unearned premiums

     994,990      614,490      446,649      805,199      1,069,082

Debt

     549,109      549,086      300,000      450,000      450,000

Reinsurance balances payable

     406,891      241,544      381,548      457,947      499,437

Payable for investments purchased

     202,562      136,838      59,236      247,502      468,329

Other secured liabilities

     17,500      27,500      27,500      27,500      77,420

Other liabilities

     217,141      221,001      256,669      251,504      198,710
                                  

Total liabilities

     4,070,276      3,485,856      3,173,608      4,077,531      4,701,273
                                  

Redeemable noncontrolling interest - DaVinciRe

     707,541      658,525      786,647      746,698      700,562

Shareholders’ Equity

              

Preference shares

     650,000      650,000      650,000      650,000      650,000

Common shares

     54,872      58,320      61,745      62,390      62,345

Additional paid-in capital

     —        —        —        25,494      18,600

Accumulated other comprehensive income

     22,153      30,771      41,438      78,338      12,065

Retained earnings

     3,048,217      3,052,200      3,087,603      2,904,248      2,660,592
                                  

Total shareholders’ equity

     3,775,242      3,791,291      3,840,786      3,720,470      3,403,602
                                  

Total liabilities, redeemable noncontrolling interest and shareholders’ equity

   $ 8,553,059    $ 7,935,672    $ 7,801,041    $ 8,544,699    $ 8,805,437
                                  

Book value per common share

   $ 56.96    $ 53.86    $ 51.68    $ 49.21    $ 44.17
                                  

Common shares outstanding

     54,872      58,320      61,745      62,390      62,345
                                  

 

   13    LOGO


RenaissanceRe Holdings Ltd.

Investment Portfolio - Composition

 

     June 30, 2010     March 31, 2010     December 31, 2009     September 30, 2009     June 30, 2009  

TYPE OF INVESTMENT

                    

U.S. treasuries

   $ 1,459,252      23.4   $ 1,382,328      21.8   $ 918,157      14.7   $ 713,715      11.3   $ 300,521      4.9

Agencies

     171,505      2.8     126,660      2.0     165,577      2.6     256,570      4.1     679,999      11.0

Non-U.S. government (Sovereign debt)

     125,466      2.0     207,517      3.3     198,059      3.2     122,757      2.0     98,382      1.6

FDIC guaranteed corporate

     511,033      8.2     642,969      10.1     855,988      13.7     903,137      14.4     812,509      13.2

Non-U.S. government-backed corporate

     410,903      6.6     370,099      5.8     248,746      4.0     227,718      3.6     143,284      2.3

Corporate

     1,427,483      22.9     1,312,556      20.7     1,135,504      18.2     860,057      13.7     741,295      12.0

Agency mortgage-backed

     188,441      3.0     232,883      3.7     393,397      6.3     1,039,945      16.5     1,069,621      17.3

Non-agency mortgage-backed

     36,660      0.6     30,984      0.5     36,383      0.6     46,179      0.7     49,590      0.8

Commercial mortgage-backed

     193,159      3.1     178,523      2.8     251,472      4.0     232,053      3.7     204,275      3.3

Asset-backed

     49,587      0.8     49,977      0.8     92,509      1.5     103,315      1.6     130,967      2.1
                                                                      

Total fixed maturity investments, at fair value

     4,573,489      73.4     4,534,496      71.5     4,295,792      68.8     4,505,446      71.6     4,230,443      68.5

Short term investments, at fair value

     792,308      12.7     864,328      13.6     1,002,306      16.0     880,406      14.0     1,074,469      17.4

Other investments, at fair value

     782,345      12.5     866,865      13.6     858,026      13.7     812,056      12.9     779,416      12.6
                                                                      

Total managed investment portfolio

     6,148,142      98.6     6,265,689      98.7     6,156,124      98.5     6,197,908      98.5     6,084,328      98.5

Investments in other ventures, under equity method

     86,448      1.4     84,942      1.3     97,287      1.5     94,859      1.5     91,677      1.5
                                                                      

Total investments

   $ 6,234,590      100.0   $ 6,350,631      100.0   $ 6,253,411      100.0   $ 6,292,767      100.0   $ 6,176,005      100.0
                                                                      

CREDIT QUALITY OF FIXED MATURITY INVESTMENTS

                    

AAA

   $ 3,060,539      66.9   $ 3,109,595      68.6   $ 3,107,713      72.3   $ 3,636,884      80.7   $ 3,498,768      82.7

AA

     561,800      12.3     622,286      13.7     493,965      11.5     368,744      8.2     344,888      8.2

A

     597,658      13.1     482,405      10.6     424,563      9.9     266,502      5.9     227,803      5.4

BBB

     269,247      5.9     231,062      5.1     184,374      4.3     149,509      3.3     86,188      2.0

Non-investment grade

     84,245      1.8     89,148      2.0     85,177      2.0     83,807      1.9     72,796      1.7
                                                                      

Total fixed maturity investments, at fair value

   $ 4,573,489      100.0   $ 4,534,496      100.0   $ 4,295,792      100.0   $ 4,505,446      100.0   $ 4,230,443      100.0
                                                                      

MATURITY PROFILE OF FIXED MATURITY INVESTMENTS

                    

Due in less than one year

   $ 23,050      0.5   $ 79,612      1.8   $ 83,280      1.9   $ 125,570      2.8   $ 136,859      3.2

Due after one through five years

     3,133,274      68.5     3,078,692      67.9     2,867,397      66.7     2,550,285      56.6     2,292,095      54.2

Due after five through ten years

     812,639      17.8     786,091      17.3     498,382      11.6     297,289      6.6     271,697      6.4

Due after 10 years

     136,679      3.0     97,734      2.2     72,972      1.7     110,810      2.5     75,339      1.8

Mortgage-backed securities

     418,260      9.1     442,390      9.7     681,252      15.9     1,318,177      29.2     1,323,486      31.3

Asset-backed securities

     49,587      1.1     49,977      1.1     92,509      2.2     103,315      2.3     130,967      3.1
                                                                      

Total fixed maturity investments, at fair value

   $ 4,573,489      100.0   $ 4,534,496      100.0   $ 4,295,792      100.0   $ 4,505,446      100.0   $ 4,230,443      100.0
                                                                      
     June 30,
2010
          Mar. 31,
2010
          Dec. 31,
2009
          Sept. 30,
2009
          June 30,
2009
       

Average yield to maturity of fixed maturity and short term investments

     2.0       2.1       2.3       2.4       3.0  

Average duration of fixed maturity and short term investments

     2.8          2.7          2.6          2.5          2.5     

Average credit quality of fixed maturity and short term investments

     AA          AA          AA          AA          AA     

 

   14    LOGO


RenaissanceRe Holdings Ltd.

Summary of Other Investments

 

     June 30,
2010
    March 31,
2010
    December 31,
2009
    September 30,
2009
    June 30,
2009
 

TYPE OF INVESTMENT

          

Private equity partnerships

   $ 298,306      $ 292,412      $ 286,108      $ 279,030      $ 263,263   

Catastrophe bonds

     183,793        156,973        160,051        124,192        100,502   

Senior secured bank loan funds

     167,132        253,652        245,701        240,514        259,234   

Non-U.S. fixed income funds

     66,190        75,533        75,891        81,083        68,192   

Hedge funds

     43,639        56,475        54,163        52,955        66,625   

Miscellaneous other investments

     23,285        31,820        36,112        34,282        21,600   
                                        

Total other investments, at fair value

   $ 782,345      $ 866,865      $ 858,026      $ 812,056      $ 779,416   
                                        

TYPE OF INVESTMENT

          

Private equity partnerships

     38.1     33.7     33.4     34.4     33.8

Catastrophe bonds

     23.5     18.1     18.7     15.3     12.9

Senior secured bank loan funds

     21.4     29.3     28.6     29.6     33.3

Non-U.S. fixed income funds

     8.5     8.7     8.8     10.0     8.7

Hedge funds

     5.5     6.5     6.3     6.5     8.5

Miscellaneous other investments

     3.0     3.7     4.2     4.2     2.8
                                        

Total other investments, at fair value

     100.0     100.0     100.0     100.0     100.0
                                        

 

   15   

LOGO


RenaissanceRe Holdings Ltd.

Investment Result

 

     Three months ended     Six months ended  
     June 30,
2010
    March 31,
2010
    December 31,
2009
    September 30,
2009
    June 30,
2009
    June 30,
2010
    June 30,
2009
 

Fixed maturity investments

   $ 27,742      $ 28,643      $ 37,289      $ 44,127      $ 40,007      $ 56,385      $ 79,134   

Short term investments

     2,458        2,284        1,827        2,285        2,741        4,742        5,812   

Other investments

              

Hedge funds and private equity investments

     8,188        17,536        10,183        15,510        12,327        25,724        (7,414

Other

     (8,184     21,218        14,058        47,748        61,740        13,034        83,561   

Cash and cash equivalents

     65        66        223        102        157        131        530   
                                                        
     30,269        69,747        63,580        109,772        116,972        100,016        161,623   

Investment expenses

     (2,662     (2,566     (2,833     (2,957     (2,679     (5,228     (5,204
                                                        

Net investment income

     27,607        67,181        60,747        106,815        114,293        94,788        156,419   
                                                        

Gross realized gains

     29,058        48,887        52,363        26,734        33,213        77,945        64,636   

Gross realized losses

     (5,962     (5,170     (5,622     (9,940     (14,324     (11,132     (23,621
                                                        

Net realized gains on fixed maturity investments

     23,096        43,717        46,741        16,794        18,889        66,813        41,015   

Net unrealized gains (losses) on fixed maturity investments, trading

     48,010        4,881        (11,388     —          —          52,891        —     
                                                        

Net realized and unrealized gains on fixed maturity investments

     71,106        48,598        35,353        16,794        18,889        119,704        41,015   

Total other-than-temporary impairments

     (798     (33     (1,280     (1,408     (5,289     (831     (24,311

Portion recognized in other comprehensive income, before taxes

     2        —          —          1,062        3,456        2        3,456   
                                                        

Net other-than-temporary impairments

     (796     (33     (1,280     (346     (1,833     (829     (20,855

Net unrealized (losses) gains on fixed maturity investments available for sale

     (9,414     (8,641     (46,004     74,697        (57,166     (18,055     (62,573

FAS 115-2 cumulative effect adjustment (1)

     —          —          —          —          76,615        —          76,615   
                                                        

Net change in unrealized holding gains on fixed maturity investments available for sale

     (9,414     (8,641     (46,004     74,697        19,449        (18,055     14,042   
                                                        

Total investment result

   $ 88,503      $ 107,105      $ 48,816      $ 197,960      $ 150,798      $ 195,608      $ 190,621   
                                                        

 

(1) Cumulative effect adjustment to opening retained earnings as of April 1, 2009, related to the recognition and presentation of other-than-temporary impairments, as required by FASB ASC Topic Investments - Debt and Equity Securities.

 

   16    LOGO


RenaissanceRe Holdings Ltd.

Investment Portfolio - Yield to Maturity and Credit Rating

 

                          Credit Rating (1)  

At June 30, 2010

  Amortized
Cost
  Fair
Value
    % of Total
Managed
Investment
Portfolio
    Yield to
Maturity
    AAA     AA     A     BBB     Non-Investment
Grade
    Not
Rated
 

Short term investments

  $ 792,308   $ 792,308      12.9   0.3   $ 755,347      $ 14,693      $ 5,436      $ 16,832      $ —        $ —     
      100.0         95.3     1.9     0.7     2.1     —          —     

Fixed maturity investments

                   

U.S. treasuries

    1,438,784     1,459,252      23.7   1.3     1,459,252        —          —          —          —          —     

Agencies

                   

Fannie Mae & Freddie Mac

    146,746     148,116      2.4   0.9     148,116        —          —          —          —          —     

Other agencies

    23,091     23,389      0.4   0.7     23,389        —          —          —          —          —     
                                                                     

Total agencies

    169,837     171,505      2.8   0.9     171,505        —          —          —          —          —     

Non-U.S. government (Sovereign debt)

    123,342     125,466      2.0   3.6     64,602        4,975        15,076        26,514        12,185        2,114   

FDIC guaranteed corporate

    505,808     511,033      8.3   0.7     511,033        —          —          —          —          —     

Non-U.S. government-backed corporate

    406,622     410,903      6.7   1.8     352,397        53,971        4,535        —          —          —     

Corporate

    1,422,453     1,427,483      23.3   3.7     88,082        500,285        547,436        223,848        62,668        5,164   

Mortgage-backed securities

                   

Residential mortgage-backed

                   

Agency securities

    183,801     188,441      3.1   2.6     188,441        —          —          —          —          —     

Non-agency securities

    20,644     21,797      0.4   4.9     16,816        —          —          4,981        —          —     

Non-agency securities - Alt A

    13,012     14,863      0.2   7.5     12,749        —          —          —          2,114        —     

Non-agency securities - Sub-prime

    —       —        —        —          —          —          —          —          —          —     
                                                                     

Total residential mortgage-backed

    217,457     225,101      3.7   3.2     218,006        —          —          4,981        2,114        —     

Commercial mortgage-backed

    187,755     193,159      3.1   3.5     146,075        2,569        30,611        13,904        —          —     
                                                                     

Total mortgage-backed

    405,212     418,260      6.8   3.3     364,081        2,569        30,611        18,885        2,114        —     

Asset-backed

                   

Student loans

    32,356     33,251      0.5   1.4     33,251        —          —          —          —          —     

Auto

    7,206     7,257      0.1   1.0     7,257        —          —          —          —          —     

Credit cards

    3,757     3,811      0.1   0.9     3,811        —          —          —          —          —     

Other

    5,000     5,268      0.1   0.5     5,268        —          —          —          —          —     
                                                                     

Total asset-backed

    48,319     49,587      0.8   1.2     49,587        —          —          —          —          —     
                                                                     

Total securitized assets

    453,531     467,847      7.6   3.1     413,668        2,569        30,611        18,885        2,114        —     
                                                                     

Total fixed maturity investments

    4,520,377     4,573,489      74.4   2.3     3,060,539        561,800        597,658        269,247        76,967        7,278   
      100.0         66.9     12.2     13.1     5.9     1.7     0.2

Other investments

                   

Private equity partnerships

      298,306      4.8       —          —          —          —          —          298,306   

Catastrophe bonds

      183,793      3.0       —          25,941        —          —          157,852        —     

Senior secured bank loan funds

      167,132      2.7       —          —          —          —          167,132        —     

Non-U.S. fixed income funds

      66,190      1.1       —          —          —          38,274        27,916        —     

Hedge funds

      43,639      0.7       —          —          —          —          —          43,639   

Miscellaneous other investments

      23,285      0.4       —          —          —          19,980        3,305        —     
                                                                 

Total other investments

      782,345      12.7       —          25,941        —          58,254        356,205        341,945   

Total managed investment portfolio

    $ 6,148,142      100.0     $ 3,815,886      $ 602,434      $ 603,094      $ 344,333      $ 433,172      $ 349,223   
      100.0         62.1     9.8     9.8     5.6     7.0     5.7

 

(1) The credit ratings included in this table are those assigned by Standard & Poor’s Corporation (“S&P”). When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short-term issue credit rating as AAA, short term investments with A-2 short-term issue credit rating as AA and short term investments with an A-3 short-term issue credit rating as A.

 

   17    LOGO


RenaissanceRe Holdings Ltd.

Investment Portfolio - Change in Fair Value

 

     At June 30, 2010     At December 31, 2009     Change  
     Fair Value    % of Total
Managed
Investment
Portfolio
    Fair Value    % of Total
Managed
Investment
Portfolio
    $     %  

Short term investments

   $ 792,308    12.9   $ 1,002,306    16.3   $ (209,998   (3.4 %) 

Fixed maturity investments

              

U.S. treasuries

     1,459,252    23.7     918,157    15.0     541,095      8.7

Agencies

              

Fannie Mae & Freddie Mac

     148,116    2.4     83,632    1.4     64,484      1.0

Other agencies

     23,389    0.4     81,945    1.3     (58,556   (0.9 %) 
                                        

Total agencies

     171,505    2.8     165,577    2.7     5,928      0.1

Non-U.S. government (Sovereign debt)

     125,466    2.0     198,059    3.2     (72,593   (1.2 %) 

FDIC guaranteed corporate

     511,033    8.3     855,988    13.9     (344,955   (5.6 %) 

Non-U.S. government-backed corporate

     410,903    6.7     248,746    4.0     162,157      2.7

Corporate

     1,427,483    23.3     1,135,504    18.4     291,979      4.9

Mortgage-backed

              

Residential mortgage-backed

              

Agency securities

     188,441    3.1     393,397    6.4     (204,956   (3.3 %) 

Non-agency securities

     21,797    0.4     21,822    0.4     (25   0.0

Non-agency securities - Alt A

     14,863    0.2     14,561    0.2     302      0.0

Non-agency securities - Sub-prime

     —      0.0     —      0.0     —        0.0
                                        

Total residential mortgage-backed

     225,101    3.7     429,780    7.0     (204,679   (3.3 %) 

Commercial mortgage-backed

     193,159    3.1     251,472    4.1     (58,313   (1.0 %) 
                                        

Total mortgage-backed

     418,260    6.8     681,252    11.1     (262,992   (4.3 %) 

Asset-backed

              

Student loans

     33,251    0.5     54,973    0.9     (21,722   (0.4 %) 

Auto

     7,257    0.1     19,604    0.3     (12,347   (0.2 %) 

Credit cards

     3,811    0.1     7,093    0.1     (3,282   0.0

Other

     5,268    0.1     10,839    0.2     (5,571   (0.1 %) 
                                        

Total asset-backed

     49,587    0.8     92,509    1.5     (42,922   (0.7 %) 
                                        

Total securitized assets

     467,847    7.6     773,761    12.6     (305,914   (5.0 %) 
                                        

Total fixed maturity investments

     4,573,489    74.4     4,295,792    69.8     277,697      4.6

Other investments

              

Private equity partnerships

     298,306    4.8     286,108    4.6     12,198      0.2

Catastrophe bonds

     183,793    3.0     160,051    2.6     23,742      0.4

Senior secured bank loan funds

     167,132    2.7     245,701    4.0     (78,569   (1.3 %) 

Non-U.S. fixed income funds

     66,190    1.1     75,891    1.2     (9,701   (0.1 %) 

Hedge funds

     43,639    0.7     54,163    0.9     (10,524   (0.2 %) 

Miscellaneous other investments

     23,285    0.4     36,112    0.6     (12,827   (0.2 %) 
                                        

Total other investments

     782,345    12.7     858,026    13.9     (75,681   (1.2 %) 

Total managed investment portfolio

   $ 6,148,142    100.0   $ 6,156,124    100.0   $ (7,982  

 

   18    LOGO


RenaissanceRe Holdings Ltd.

Fixed Maturity Investments - Securitized Assets

 

                % of Total Managed Investment Portfolio            

At June 30, 2010

   Fair Value    % of Total
Managed
Investment
Portfolio
    Vintage     % of Total
Securitized
Assets
    Weighted
Average Life
        2010     2009     2008     2007     2006     2005 &
Prior
     

Total managed investment portfolio

   $ 6,148,142    100.0                

Mortgage-backed

                     

Residential mortgage-backed

                     

Agency securities

     188,441    3.1   0.6   1.5   0.3   0.2   0.0   0.5   40.3   3.1

Non-agency securities

     21,797    0.4   0.0   0.0   0.0   0.0   0.0   0.4   4.7   2.9

Non-agency securities - Alt A

     14,863    0.2   0.0   0.0   0.0   0.0   0.0   0.2   3.2   3.9

Non-agency securities - Sub-prime

     —      0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0   —  
                                                         

Total non-agency securities

     36,660    0.6   0.0   0.0   0.0   0.0   0.0   0.6   7.9   3.3
                                                         

Total residential mortgage-backed

     225,101    3.7   0.6   1.5   0.3   0.2   0.0   1.1   48.2   3.2

Commercial mortgage-backed

     193,159    3.1   0.0   0.1   0.2   0.4   0.4   2.0   41.3   3.7
                                                         

Total mortgage-backed

     418,260    6.8   0.6   1.6   0.5   0.6   0.4   3.1   89.5   3.4

Asset-backed

                     

Student loans

     33,251    0.5   0.0   0.0   0.5   0.0   0.0   0.0   7.1   4.5

Auto

     7,257    0.1   0.0   0.0   0.1   0.0   0.0   0.0   1.5   0.4

Credit cards

     3,811    0.1   0.0   0.0   0.0   0.0   0.0   0.1   0.8   0.3

Other

     5,268    0.1   0.0   0.0   0.0   0.0   0.0   0.1   1.1   1.1
                                                         

Total asset-backed

     49,587    0.8   0.0   0.0   0.6   0.0   0.0   0.2   10.5   3.2
                                                         

Total securitized assets

   $ 467,847    7.6   0.6   1.6   1.1   0.6   0.4   3.3   100.0   3.4
                                                         

 

   19    LOGO


RenaissanceRe Holdings Ltd.

Fixed Maturity Investments - Corporate Sector

 

     At June 30, 2010

Sector

   Total    AAA    AA    A    BBB    Non-Investment
Grade
   Not
Rated

Financials

   $ 868,778    $ 59,032    $ 366,270    $ 382,779    $ 53,187    $ 3,333    $ 4,177

Industrial, utilities and energy

     226,798      100      52,687      77,682      70,992      25,258      79

Consumer

     206,269      24,246      81,328      23,212      57,266      20,169      48

Communications and technology

     108,081      4,704      —        60,983      29,647      11,895      852

Basic materials

     17,557      —        —        2,780      12,756      2,013      8
                                                

Total corporate fixed maturity investments, at fair value (1)

   $ 1,427,483    $ 88,082    $ 500,285    $ 547,436    $ 223,848    $ 62,668    $ 5,164
                                                

Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value

 

     At June 30, 2010

Issuer

   Total    Short term
investments
   Fixed  maturity
investments

General Electric Company

   $ 90,389    $ 700    $ 89,689

Wells Fargo & Company

     79,325      749      78,576

JP Morgan Chase & Co.

     72,935      600      72,335

Credit Suisse Group AG

     57,299      1,806      55,493

Barclays PLC

     53,579      —        53,579

Bank of America Corp.

     45,633      501      45,132

Rabobank Nederland

     39,580      500      39,080

Citigroup Inc.

     36,567      500      36,067

Roche Holdings AG

     28,989      —        28,989

Morgan Stanley

     27,103      —        27,103
                    

Total (2)

   $ 531,399    $ 5,356    $ 526,043
                    

 

(1) Excludes FDIC guaranteed and non-U.S. government-backed corporate fixed maturity investments, at fair value.
(2) Excludes FDIC guaranteed and non-U.S. government-backed corporate fixed maturity and repurchase agreements, at fair value.

 

   20    LOGO


RenaissanceRe Holdings Ltd.

Reserves for Claims and Claim Expenses

 

June 30, 2010

     Case
Reserves
     Additional
Case Reserves
     IBNR      Total

Catastrophe

     $ 134,647      $ 270,696      $ 244,164      $ 649,507

Specialty

       110,188        80,107        358,056        548,351

Lloyd’s

       —          6,246        4,894        11,140
                                   

Total Reinsurance

       244,835        357,049        607,114        1,208,998

Insurance

       153,782        11,413        307,890        473,085
                                   

Total

     $ 398,617      $ 368,462      $ 915,004      $ 1,682,083
                                   

March 31, 2010

                   

Catastrophe

     $ 140,851      $ 132,874      $ 455,140      $ 728,865

Specialty

       114,049        82,769        349,647        546,465

Lloyd’s

       —          1,089        2,603        3,692
                                   

Total Reinsurance

       254,900        216,732        807,390        1,279,022

Insurance

       164,849        6,221        245,305        416,375
                                   

Total

     $ 419,749      $ 222,953      $ 1,052,695      $ 1,695,397
                                   

December 31, 2009

                   

Catastrophe

     $ 165,153      $ 148,252      $ 258,451      $ 571,856

Specialty

       119,674        101,612        382,818        604,104
                                   

Total Reinsurance

       284,827        249,864        641,269        1,175,960

Insurance

       189,389        3,658        332,999        526,046
                                   

Total

     $ 474,216      $ 253,522      $ 974,268      $ 1,702,006
                                   

September 30, 2009

                   

Catastrophe

     $ 190,779      $ 233,954      $ 236,429      $ 661,162

Specialty

       110,806        130,040        372,405        613,251
                                   

Total Reinsurance

       301,585        363,994        608,834        1,274,413

Insurance

       196,320        6,705        360,441        563,466
                                   

Total

     $ 497,905      $ 370,699      $ 969,275      $ 1,837,879
                                   

June 30, 2009

                   

Catastrophe

     $ 215,829      $ 254,199      $ 216,781      $ 686,809

Specialty

       108,376        142,266        387,696        638,338
                                   

Total Reinsurance

       324,205        396,465        604,477        1,325,147

Insurance

       199,646        15,948        397,554        613,148
                                   

Total

     $ 523,851      $ 412,413      $ 1,002,031      $ 1,938,295
                                   

 

   21    LOGO


RenaissanceRe Holdings Ltd.

Paid to Incurred Analysis

 

     Three months ended June 30, 2010     Three months ended June 30, 2009  
     Gross     Recoveries     Net     Gross     Recoveries     Net  

Reserve for losses and loss expenses, beginning of period

   $ 1,695,397      $ 156,820      $ 1,538,577      $ 1,992,049      $ 201,215      $ 1,790,834   

Incurred losses and loss expenses

            

Current year

     171,756        37,674        134,082        222,789        49,749        173,040   

Prior years

     (93,881     (7,466     (86,415     (102,741     3,476        (106,217
                                                

Total incurred losses and loss expenses

     77,875        30,208        47,667        120,048        53,225        66,823   
                                                

Paid losses and loss expenses

            

Current year

     18,673        704        17,969        20,040        (1,576     21,616   

Prior years

     72,516        6,483        66,033        153,762        (10,977     164,739   
                                                

Total paid losses and loss expenses

     91,189        7,187        84,002        173,802        (12,553     186,355   
                                                

Reserve for losses and loss expenses, end of period

   $ 1,682,083      $ 179,841      $ 1,502,242      $ 1,938,295      $ 266,993      $ 1,671,302   
                                                

 

     Six months ended June 30, 2010     Six months ended June 30, 2009  
     Gross     Recoveries     Net     Gross     Recoveries     Net  

Reserve for losses and loss expenses, beginning of period

   $ 1,702,006      $ 194,241      $ 1,507,765      $ 2,160,612      $ 299,534      $ 1,861,078   

Incurred losses and loss expenses

            

Current year

     463,646        88,808        374,838        312,668        60,693        251,975   

Prior years

     (271,815     (23,701     (248,114     (94,587     4,368        (98,955
                                                

Total incurred losses and loss expenses

     191,831        65,107        126,724        218,081        65,061        153,020   
                                                

Paid losses and loss expenses

            

Current year

     20,290        2,042        18,248        25,096        (199     25,295   

Prior years

     191,464        77,465        113,999        415,302        97,801        317,501   
                                                

Total paid losses and loss expenses

     211,754        79,507        132,247        440,398        97,602        342,796   
                                                

Reserve for losses and loss expenses, end of period

   $ 1,682,083      $ 179,841      $ 1,502,242      $ 1,938,295      $ 266,993      $ 1,671,302   
                                                

 

   22    LOGO


RenaissanceRe Holdings Ltd.

Earnings per Share

 

     Three months ended  

(common shares in thousands)

   June 30,
2010
    March 31,
2010
    December  31,
2009
    September  30,
2009
    June 30,
2009
 

Numerator:

          

Net income available to RenaissanceRe common shareholders

   $ 210,241      $ 165,047      $ 211,767      $ 258,628      $ 271,179   

Amount allocated to participating common shareholders (1)

     (5,322     (4,196     (5,171     (6,067     (6,007
                                        
   $ 204,919      $ 160,851      $ 206,596      $ 252,561      $ 265,172   
                                        

Denominator:

          

Denominator for basic income per RenaissanceRe common share -

          

Weighted average common shares

     55,538        58,407        60,604        60,898        60,963   

Per common share equivalents of employee stock options and restricted shares

     506        480        557        469        359   
                                        

Denominator for diluted income per RenaissanceRe common share -

          

Adjusted weighted average common shares and assumed conversions

     56,044        58,887        61,161        61,367        61,322   
                                        

Basic income per RenaissanceRe common share

   $ 3.69      $ 2.75      $ 3.41      $ 4.15      $ 4.35   

Diluted income per RenaissanceRe common share

   $ 3.66      $ 2.73      $ 3.38      $ 4.12      $ 4.32   
     Six months ended        

(common shares in thousands)

   June 30,
2010
    June 30,
2009
   

Numerator:

      

Net income available to RenaissanceRe common shareholders

   $ 375,288      $ 368,463     

Amount allocated to participating common shareholders (1)

     (9,486     (7,424  
                  
   $ 365,802      $ 361,039     
                  

Denominator:

      

Denominator for basic income per RenaissanceRe common share -

      

Weighted average common shares

     56,972        60,799     

Per common share equivalents of employee stock options and restricted shares

     493        356     
                  

Denominator for diluted income per RenaissanceRe common share -

      

Adjusted weighted average common shares and assumed conversions

     57,465        61,155     
                  

Basic income per RenaissanceRe common share

   $ 6.42      $ 5.94     

Diluted income per RenaissanceRe common share

   $ 6.37      $ 5.90     

 

(1) Represents earnings attributable to holders of unvested restricted shares issued under the Company’s 2001 Stock Incentive Plan, Non-Employee Director Stock Incentive Plan and for the three and six months ended June 30, 2010, the 2010 Performance-Based Equity Incentive Plan.

 

   23    LOGO


RenaissanceRe Holdings Ltd.

Equity in Earnings (Losses) of Other Ventures

 

     Three months ended
     June 30,
2010
    March 31,
2010
    December 31,
2009
    September 30,
2009
    June 30,
2009

Top Layer Re

   $ 2,609      $ 3,380      $ 2,912      $ 3,385      $ 4,176

Tower Hill Companies

     229        (1,071     (3,226     1,098        536

Other

     322        (153     (209     (152     720
                                      

Total equity in earnings (losses) of other ventures

   $ 3,160      $ 2,156      $ (523   $ 4,331      $ 5,432
                                      
     Six months ended                  
     June 30,
2010
    June 30,
2009
     

Top Layer Re

   $ 5,989      $ 6,322     

Tower Hill Companies

     (842     45     

Other

     169        801     
                  

Total equity in earnings of other ventures

   $ 5,316      $ 7,168     
                  

 

   24    LOGO


RenaissanceRe Holdings Ltd.

Other (Loss) Income

 

     Three months ended  
     June 30,
2010
    March 31,
2010
    December 31,
2009
    September 30,
2009
    June 30,
2009
 

Assumed and ceded reinsurance contracts accounted for at fair value or as deposits

   $ 128      $ (1,440   $ (9,841   $ (13,147   $ (7,928

Weather-related and loss mitigation

     (18     188        (2,717     (2,110     (2,963

Weather and energy risk management operations

     (492     (1,825     12,268        13,674        6,428   

Mark-to-market on Platinum warrant

     (1,668     (3,697     5,419        12,839        424   

Other items

     (1,044     1,043        1,919        2,168        383   
                                        

Total other (loss) income

   $ (3,094   $ (5,731   $ 7,048      $ 13,424      $ (3,656
                                        
     Six months ended                    
     June 30,
2010
    June 30,
2009
       

Weather-related and loss mitigation

   $ 170      $ (6,242  

Assumed and ceded reinsurance contracts accounted for at fair value or as deposits

     (1,312     (10,606  

Weather and energy risk operations

     (2,317     11,242     

Mark-to-market on Platinum warrant

     (5,365     (13,300  

Other items

     (1     455     
                  

Total other loss

   $ (8,825   $ (18,451  
                  

 

   25    LOGO


RenaissanceRe Holdings Ltd.

Ratings

 

June 30, 2010

   A.M. Best    S&P (5)    Moody’s    Fitch

REINSURANCE SEGMENT (1)

           

Renaissance Reinsurance

   A+    AA-    A1    A

DaVinci

   A    A+    —      —  

Top Layer Re

   A+    AA    —      —  

Renaissance Europe

   A+    AA-    —      —  

RenaissanceRe Syndicate 1458

   —      —      —      —  

Lloyd’s Overall Market Rating (2)

   A    A+    —      A+

INSURANCE SEGMENT (1)

           

Glencoe

   A    A+    —      —  

Stonington

   A    A+    —      —  

Stonington Lloyds

   A    A+    —      —  

Lantana

   A    A+    —      —  

RENAISSANCERE (3)

   a-    A    A3    BBB+

RENAISSANCERE (4)

   —      Excellent    —      —  

 

(1) The A.M. Best, S&P, Moody’s and Fitch ratings for the companies in the Reinsurance and Insurance segments reflect the insurer’s financial strength rating.

 

(2) The A.M. Best, S&P and Fitch ratings for the Lloyd’s Overall Market Rating represent its financial strength rating.

 

(3) The A.M. Best, S&P, Moody’s and Fitch ratings for RenaissanceRe represent the credit ratings on its senior unsecured debt.

 

(4) The S&P rating for RenaissanceRe represents rating on its Enterprise Risk Management practices.

 

(5) The S&P ratings for the companies in the Reinsurance and Insurance segments reflect, in addition to the insurer’s financial strength rating, the insurer’s issuer credit rating.

 

   26    LOGO


RenaissanceRe Holdings Ltd.

Comments on Regulation G

In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures in this Financial Supplement within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous investor communications and the Company’s management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.

The Company uses “operating income available to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income available to RenaissanceRe common shareholders” as used herein differs from “net income available to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on fixed maturity investments and net other-than-temporary impairments. The Company’s management believes that “operating income available to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company’s results of operations by removing the variability arising from fluctuations in the Company’s fixed maturity investment portfolio. The Company also uses “operating income available to RenaissanceRe common shareholders” to calculate “operating income available to RenaissanceRe common shareholders per common share — diluted” and “operating return on average common equity — annualized”. The following is a reconciliation of: 1) net income available to RenaissanceRe common shareholders to operating income available to RenaissanceRe common shareholders; 2) net income available to RenaissanceRe common shareholders per common share — diluted to operating income available to RenaissanceRe common shareholders per common share — diluted; and 3) return on average common equity — annualized to operating return on average common equity — annualized:

 

     Three months ended  
     June 30,
2010
    March 31,
2010
    December 31,
2009
    September 30,
2009
    June 30,
2009
 

Net income available to RenaissanceRe common shareholders

   $ 210,241      $ 165,047      $ 211,767      $ 258,628      $ 271,179   

Adjustment for net realized and unrealized gains on fixed maturity investments

     (71,106     (48,598     (35,353     (16,794     (18,889

Adjustment for net other-than-temporary impairments

     796        33        1,280        346        1,833   
                                        

Operating income available to RenaissanceRe common shareholders

   $ 139,931      $ 116,482      $ 177,694      $ 242,180      $ 254,123   
                                        

Net income available to RenaissanceRe common shareholders per common share—diluted

   $ 3.66      $ 2.73      $ 3.38      $ 4.12      $ 4.32   

Adjustment for net realized and unrealized gains on fixed maturity investments

     (1.26     (0.82     (0.58     (0.27     (0.31

Adjustment for net other-than-temporary impairments

     —          —          0.02        —          0.04   
                                        

Operating income available to RenaissanceRe common shareholders per common share—diluted

   $ 2.40      $ 1.91      $ 2.82      $ 3.85      $ 4.05   
                                        

Return on average common equity—annualized

     26.8     20.9     27.1     35.5     41.5

Adjustment for net realized and unrealized gains on fixed maturity investments

     (8.9 %)      (6.1 %)      (4.6 %)      (2.2 %)      (2.9 %) 

Adjustment for net other-than-temporary impairments

     —          —          0.2     —          0.3
                                        

Operating return on average common equity—annualized

     17.9     14.8     22.7     33.3     38.9
                                        

 

     Six months ended  
     June 30,
2010
    June 30,
2009
 

Net income available to RenaissanceRe common shareholders

   $ 375,288      $ 368,463   

Adjustment for net realized and unrealized gains on fixed maturity investments

     (119,104     (41,015

Adjustment for net other-than-temporary impairments

     829        20,855   
                

Operating income available to RenaissanceRe common shareholders

   $ 256,413      $ 348,303   
                

Net income available to RenaissanceRe common shareholders per common share—diluted

   $ 6.37      $ 5.90   

Adjustment for net realized and unrealized gains on fixed maturity investments

     (2.07     (0.67

Adjustment for net other-than-temporary impairments

     —          0.34   
                

Operating income available to RenaissanceRe common shareholders per common share—diluted

   $ 4.30      $ 5.57   
                

Return on average common equity—annualized

     23.8     29.1

Adjustment for net realized and unrealized gains on fixed maturity investments

     (7.5 %)      (3.2 %) 

Adjustment for net other-than-temporary impairments

     —          1.6
                

Operating return on average common equity—annualized

     16.3     27.5
                

 

   27    LOGO


RenaissanceRe Holdings Ltd.

Comments on Regulation G

The Company has also included in this Financial Supplement “managed catastrophe premiums”, “managed specialty premiums” and “managed Lloyd’s unit premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Company’s Insurance segment. “Managed catastrophe premiums” differ from total catastrophe unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting, the inclusion of catastrophe premiums written on behalf of the Company’s Lloyd’s unit, and the exclusion of catastrophe premiums assumed from the Company’s Insurance segment. “Managed specialty premiums” is defined as gross specialty premiums written by Renaissance Reinsurance, DaVinci and the Company’s Lloyd’s unit. “Managed specialty premiums” differ from total specialty unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of specialty premiums written on behalf of the Company’s Lloyd’s unit. “Managed Lloyd’s unit premiums” is defined as gross premiums written by the Company Lloyd’s unit, excluding premiums assumed from the Company’s catastrophe unit and premiums assumed from the Company’s Insurance segment. “Managed Lloyd’s unit premiums” differ from total Lloyd’s unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of premiums written on behalf of the Company’s catastrophe unit, and the exclusion of premiums assumed from the Company’s Insurance segment. The Company’s management believes “managed catastrophe premiums”, “managed specialty premiums” and “managed Lloyd’s unit premiums” are useful to investors and other interested parties because they provide a measure of total catastrophe or specialty reinsurance premiums, as applicable, assumed by the Company through its consolidated subsidiaries and related joint ventures.

The Company has also included in this Financial Supplement “tangible book value per common share plus accumulated dividends”. This is defined as book value per common share excluding goodwill and intangible assets, plus accumulated dividends. “Tangible book value per common share plus accumulated dividends” differs from book value per common share, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of goodwill and intangible assets and the inclusion of accumulated dividends. The following is a reconciliation of book value per common share to tangible book value per common share plus accumulated dividends:

 

      At  
     June 30,
2010
    March 31,
2010
    December 31,
2009
    September 30,
2009
    June 30,
2009
 

Book value per common share

   $ 56.96      $ 53.86      $ 51.68      $ 49.21      $ 44.17   

Adjustment for goodwill and other intangibles (1)

     (2.10     (2.02     (1.95     (1.83     (1.89
                                        

Tangible book value per common share

     54.86        51.84        49.73        47.38        42.28   

Adjustment for accumulated dividends

     9.38        9.13        8.88        8.64        8.40   
                                        

Tangible book value per common share plus accumulated dividends

   $ 64.24      $ 60.97      $ 58.61      $ 56.02      $ 50.68   
                                        

Change in book value per common share

     5.8     4.2     5.0     11.4     11.4

Change in tangible book value per common share plus change in accumulated dividends

     6.3     4.7     5.5     12.6     12.7

 

 

(1) At June 30, 2010, March 31, 2010, December 31, 2009, September 30, 2009 and June 30, 2009, goodwill and other intangibles included $40.9 million, $42.4 million, $43.8 million, $45.3 million and $46.7 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method.

 

   28    LOGO