Form: 8-K

Current report filing

October 27, 2010

 

Exhibit 99.1

LOGO

RenaissanceRe Reports Net Income Available to RenaissanceRe Common Shareholders of $204.8 Million for the Third Quarter of 2010 or $3.70 Per Diluted Common Share

Operating Income of $90.9 Million for the Third Quarter of 2010 or $1.59 Per Diluted Common Share

Pembroke, Bermuda, October 28, 2010 — RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported net income available to common shareholders of $204.8 million or $3.70 per diluted common share in the third quarter of 2010, compared to net income available to common shareholders of $258.6 million or $4.12 per diluted common share for the third quarter of 2009. Operating income available to common shareholders was $90.9 million or $1.59 per diluted common share in the third quarter of 2010, compared to operating income available to common shareholders of $242.2 million or $3.85 per diluted common share for the third quarter of 2009. Operating income excludes net realized and unrealized gains on fixed maturity investments of $98.0 million and a $15.8 million gain on the sale of the Company’s ownership interest in ChannelRe in the third quarter of 2010, compared to net realized gains on fixed maturity investments of $16.8 million and net other-than-temporary impairments of $0.3 million in the third quarter of 2009.

The Company reported an annualized return on average common equity of 25.4% and an annualized operating return on average common equity of 11.3% in the third quarter of 2010, compared to 35.5% and 33.3%, respectively, in the third quarter of 2009. Book value per common share increased $3.61 to $60.57 at September 30, 2010, a 6.3% increase in the third quarter of 2010, compared to an 11.4% increase in the third quarter of 2009.

Neill A. Currie, CEO, commented: “In the third quarter we generated an annualized operating return on average common equity in excess of 11% and grew our book value per share by over 6%, with solid underwriting profits and strong total returns in our investment portfolio contributing to our book value growth. Our results reflect, among other things, a quiet season for land-falling U.S. hurricanes, offset in part by $73.6 million of net negative impact from the New Zealand earthquake.”

Mr. Currie added: “Despite a quiet season for land-falling U.S. hurricanes, the New Zealand and Chilean earthquakes this year serve as a reminder that there is significant catastrophe risk around the globe, and that our clients value mitigating this risk. As one of the largest writers of catastrophe reinsurance risk in the world, we seek to build a diversified portfolio of risks that assists our clients in managing their catastrophe risk while also generating solid returns for our shareholders over the long term. As we approach the January 1st renewal season, we will continue to maintain our underwriting discipline, focusing on expected profit rather than premium volume.”

THIRD QUARTER 2010 RESULTS

Net Impact of the New Zealand Earthquake

The Company recorded $73.6 million of net negative impact from the New Zealand earthquake in the third quarter of 2010. Net negative impact includes the sum of estimates of net claims and claim expenses incurred, earned reinstatement premiums assumed and ceded, lost profit commissions, equity in net claims and claim expenses of Top Layer Reinsurance Ltd. (“Top Layer Re”) and redeemable noncontrolling interest. The Company’s estimate of losses from the New Zealand earthquake are based on initial industry insured loss estimates, market share analysis, the application of the Company’s modeling techniques, and a review of the Company’s in-force contracts. Given the preliminary nature of the information available, the magnitude and recent occurrence of the event, the expected duration of the claims development period, and other factors and uncertainties inherent in loss estimation, meaningful uncertainty remains regarding losses from this event and the Company’s actual ultimate net losses from this event will vary from these estimates, perhaps materially. Changes in these estimates will be recorded in the period in which they occur.

 

1


See the supplemental financial data below for additional information detailing the net negative impact from this event on the Company’s Reinsurance segment results and consolidated financial statements.

 

     New Zealand Earthquake  

Three months ended September 30, 2010

   Catastrophe     Lloyd’s     Reinsurance     Consolidated  

(in thousands of United States dollars)

        

Net claims and claim expenses incurred

   $ (77,770   $ (1,302   $ (79,072   $ (79,072

Net reinstatement premiums earned

     5,524        —          5,524        5,524   

Lost profit commissions

     (6,633     —          (6,633     (6,633
                                

Net impact on underwriting result

   $ (78,879   $ (1,302   $ (80,181     (80,181
                          

Equity in net claims and claim expenses of Top Layer Re

           (12,051

Redeemable noncontrolling interest - DaVinciRe

           18,642   
              

Net negative impact

         $ (73,590
              

Impact on combined ratio

     47.4     9.3     38.5     26.9

Underwriting Results

Gross premiums written for the third quarter of 2010 decreased $75.7 million, or 37.4%, to $126.7 million, compared to $202.4 million for the third quarter of 2009. As described in more detail below, the decrease in gross premiums written was due to decreases in the Company’s Insurance segment premiums of $67.6 million, or 81.1%, and in its Reinsurance segment premiums of $13.1 million, or 9.9%. The Company generated $84.6 million of underwriting income and had a combined ratio of 72.6% in the third quarter of 2010, compared to $167.7 million of underwriting income and a 43.3% combined ratio in the third quarter of 2009. Included in the Company’s underwriting income for the third quarter of 2010 was $37.0 million of favorable development on prior year reserves, compared to $70.4 million of favorable development on prior year reserves in the third quarter of 2009.

Reinsurance Segment

Gross premiums written for the Company’s Reinsurance segment decreased $13.1 million, or 9.9%, to $119.3 million in the third quarter of 2010, compared to $132.5 million in the third quarter of 2009. The Company’s managed catastrophe premiums decreased $13.6 million, or 14.5%, to $79.9 million in the third quarter of 2010, compared to $93.5 million in the third quarter of 2009. The Company’s reduction in managed catastrophe premiums principally reflected the deterioration of attractive market conditions on a risk-adjusted basis in the Company’s core markets and the non-renewal of a large contract, partially offset by $5.5 million of reinstatement premiums written and earned in the third quarter of 2010 as a direct result of the net claims and claim expenses incurred from the New Zealand earthquake. Excluding the impact of $5.5 million of reinstatement premiums written and earned in the third quarter of 2010, the Company’s managed catastrophe gross premiums written declined $19.1 million, or 20.5%. The Company’s managed specialty reinsurance premiums increased $6.0 million, or 23.7%, to $31.2 million in the third quarter of 2010, compared to $25.2 million in the third quarter of 2009. In general, the third quarter is not an active period for the inception or renewal of catastrophe exposed reinsurance policies. The increase in the Company’s managed specialty reinsurance premiums was primarily due to the inclusion of $8.9 million of specialty premiums written in the Company’s Lloyd’s unit during the third quarter of 2010. The Company’s Lloyd’s unit generated $10.3 million of managed gross premiums written in the third quarter of 2010.

Through the first nine months of 2010, the Company’s managed catastrophe premiums are down 12.8%, compared to the first nine months of 2009, after excluding $35.2 million of reinstatement gross premiums written in the first nine months of 2010 as a result of the Chilean earthquake, European windstorm Xynthia and the New Zealand earthquake. The Company’s managed specialty premiums are up 35.9% through the first nine months of 2010, compared to the first nine months of 2009 and the Company’s Lloyd’s unit generated $37.3 million of managed

 

2


premiums written in the first nine months of 2010. The Company’s Reinsurance segment premiums are prone to significant volatility due to the timing of contract inception and also due to the business being characterized by a relatively small number of relatively large transactions.

The Company’s Reinsurance segment generated $77.2 million of underwriting income and had a combined ratio of 64.8% in the third quarter of 2010, compared to $167.0 million and 17.4%, respectively, in the third quarter of 2009. The $89.9 million decrease in underwriting income was principally due to a $67.3 million increase in current accident year losses, a $28.8 million decrease in favorable development on prior years reserves and a $10.6 million increase in underwriting expenses, partially offset by a $16.8 million increase in net premiums earned in the third quarter of 2010, compared to the third quarter of 2009. The increase in current accident year losses was primarily due to $79.1 million of net claims and claim expenses related to the New Zealand earthquake, which added 38.5 percentage points to the Reinsurance segment’s combined ratio, as detailed in the table above.

The Reinsurance segment experienced $33.9 million of favorable development on prior years reserves in the third quarter of 2010 which includes $16.0 million in the Company’s catastrophe unit and $17.9 million in the Company’s specialty unit. The favorable development in the Company’s catastrophe unit was due to decreases in estimated ultimate losses on certain specific events, including $7.4 million related to the 2004 and 2005 hurricanes, and $8.6 million due to better than expected claims emergence associated with a large number of relatively small catastrophes. The Company’s specialty unit favorable development on prior years reserves of $17.9 million was driven by the application of the Company’s formulaic actuarial reserving methodology for this business with the reductions being due to actual reported loss activity coming in better than expected.

Insurance Segment

Gross premiums written for the Company’s Insurance segment decreased $67.6 million, or 81.1%, to $15.7 million in the third quarter of 2010, compared to $83.3 million in the third quarter of 2009, due to decreases in all lines of business. Crop insurance gross premiums written decreased $37.4 million, to negative $16.1 million in the third quarter of 2010, compared to $21.3 million in the third quarter of 2009, principally due to the receipt of updated acreage reports for the 2010 crop year. Gross premiums written in the Company’s commercial multi-line, commercial property and personal lines property lines of business decreased $11.9 million, $12.7 million and $5.6 million, respectively, due to softening market conditions and the Company’s decision to reduce its participation in certain programs. Gross premiums written in the Company’s Insurance segment can fluctuate significantly between quarters and between years based on several factors, including, without limitation, the timing of the inception or cessation of new program managers and quota share reinsurance contracts, including whether or not the Company has portfolio transfers in, or portfolio transfers out, of quota share reinsurance contracts of in-force books of business.

The Insurance segment generated $7.5 million of underwriting income and had a combined ratio of 91.7% in the third quarter of 2010, compared to $0.7 million of underwriting income and a combined ratio of 99.3% in the third quarter of 2009. The increase in underwriting income was primarily due to a $9.0 million decrease in net claims and claim expenses and a $2.9 million decrease in acquisition expenses, partially offset by a $3.4 million decrease in net premiums earned and a $1.7 million increase in operational expenses. The decrease in net claims and claim expenses in the Insurance segment for the third quarter of 2010, compared to the third quarter of 2009, was principally due to reduced losses related to crop hail, a specific product line within the overall crop insurance line of business, which experienced losses from multiple hail storms in highly insured areas during the third quarter of 2009 which did not recur in the third quarter of 2010. The decrease in acquisition expenses in the third quarter of 2010, compared to the third quarter of 2009, was primarily related to ceding commissions on the crop insurance line of business as the Company determined to cede a portion of this business in respect of the 2010 crop year. The Company’s Insurance segment experienced $3.1 million of favorable development on prior years reserves in the third quarter of 2010, compared to $7.8 million of favorable development on prior years reserves in the third quarter of 2009.

 

3


 

Investments

Returns on the Company’s investment portfolio decreased in the third quarter of 2010, compared to the third quarter of 2009, primarily due to lower total returns in certain of the Company’s non-investment grade allocations, which the Company includes in other investments, as well as lower returns in its hedge fund and private equity investments during the third quarter of 2010, compared to the third quarter of 2009. The Company’s total investment result, which includes the sum of net investment income, net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments was $155.5 million in the third quarter of 2010, compared to $198.0 million in the third quarter of 2009. Although the decline in interest rates resulted in strong total returns in the third quarter of 2010 on the Company’s fixed maturity portfolio, the average yield on the fixed maturity and short term investment portfolio has declined to 1.7% at September 30, 2010, which the Company currently expects will result in lower net investment income in future periods based on the Company’s current portfolio.

Net investment income was $60.9 million in the third quarter of 2010, compared to $106.8 million in the third quarter of 2009. The $45.9 million decrease in net investment income was principally driven by a $28.8 million decrease from the Company’s other investments, primarily driven by lower returns for the Company’s investments in senior secured bank loan funds due to a more moderate tightening of credit spreads during the third quarter 2010, compared to the third quarter of 2009. In addition, net investment income from the Company’s hedge fund and private equity investments decreased $8.0 million due to lower total returns and net investment income from the Company’s fixed maturity investments decreased $9.3 million due to lower yields during the third quarter of 2010, compared to the third quarter of 2009. The Company’s hedge fund, private equity and other investments are accounted for at fair value with the change in fair value recorded in net investment income which included net unrealized gains of $15.3 million in the third quarter of 2010, compared to $19.2 million in the third quarter of 2009.

Net realized and unrealized gains on fixed maturity investments were $94.6 million in the third quarter of 2010, compared to net realized and unrealized gains on fixed maturity investments of $91.1 million in the third quarter of 2009, an improvement of $3.5 million. During the fourth quarter of 2009, the Company started designating, upon acquisition, certain fixed maturity investments as trading, rather than available for sale, and as a result, $63.1 million of net unrealized gains on these securities are recorded in net realized and unrealized gains on fixed maturity investments in the Company’s consolidated statements of operations in the third quarter of 2010 rather than in accumulated other comprehensive income in shareholders’ equity.

Other Items

 

  •  

As previously reported, the Company sold its entire ownership interest in ChannelRe Holdings Ltd. (“ChannelRe”), a financial guaranty reinsurance company, for $15.8 million in July 2010. The Company recorded a $15.8 million gain, included in other income, in its third quarter 2010 financial results as a result of the sale. The Company no longer has an ownership interest in ChannelRe and has no contractual obligations to provide capital or other financial support to ChannelRe.

 

  •  

The Company’s equity in (losses) earnings of other ventures decreased $11.1 million, to a loss of $6.7 million in the third quarter of 2010, compared to earnings of $4.3 million in the third quarter of 2009, primarily due to the Company’s equity in losses of Top Layer Re of $8.7 million during the third quarter of 2010, as a result of Top Layer Re experiencing net claims and claim expenses related to the New Zealand earthquake.

 

4


 

This Press Release includes certain non-GAAP financial measures including “operating income available to RenaissanceRe common shareholders”, “operating income available to RenaissanceRe common shareholders per common share – diluted”, “operating return on average common equity – annualized”, “managed catastrophe premiums”, “managed specialty premiums” and “managed Lloyd’s unit premiums”. A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.

Please refer to the “Investor Information – Financial Reports – Financial Supplements” section of the Company’s website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Company’s financial performance.

RenaissanceRe Holdings Ltd. will host a conference call on Thursday, October 28, 2010 at 9:30 a.m. (ET) to discuss this release. Live broadcast of the conference call will be available through the “Investor Information – Company Webcasts” section of RenaissanceRe’s website at www.renre.com.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company’s business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance, its Lloyd’s operations and certain joint ventures and other investments managed by the Company’s subsidiary RenaissanceRe Ventures Ltd., and (2) Insurance, which principally includes primary insurance. Effective January 1, 2010, the Company renamed its Individual Risk segment, Insurance.

Cautionary Statement under “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this earnings release contain information about the Company’s future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2009 and its quarterly reports on Form 10-Q.

 

INVESTOR CONTACT:   MEDIA CONTACT:
Rohan Pai   Peter Hill or Dawn Dover
Director of Investor Relations   Kekst and Company
RenaissanceRe Holdings Ltd.   (212) 521-4800
(441) 295-4513  

 

5


 

RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Statements of Operations

(in thousands of United States Dollars, except per share amounts)

(Unaudited)

 

     Three months ended     Nine months ended  
     September 30,
2010
    September 30,
2009
    September 30,
2010
    September 30,
2009
 

Revenues

        

Gross premiums written

   $ 126,679      $ 202,413      $ 1,531,650      $ 1,655,886   
                                

Net premiums written

   $ 103,094      $ 75,098      $ 1,071,639      $ 1,153,304   

Decrease (increase) in unearned premiums

     206,295        220,915        (157,602     (175,726
                                

Net premiums earned

     309,389        296,013        914,037        977,578   

Net investment income

     60,934        106,815        155,722        263,234   

Net foreign exchange (losses) gains

     (529     1,556        (12,480     (12,761

Equity in (losses) earnings of other ventures

     (6,740     4,331        (1,424     11,499   

Other income (loss)

     27,255        13,424        18,430        (5,027

Net realized and unrealized gains on fixed maturity investments

     98,011        16,794        217,715        57,809   

Total other-than-temporary impairments

     —          (1,408     (831     (25,719

Portion recognized in other comprehensive income, before taxes

     —          1,062        2        4,518   
                                

Net other-than-temporary impairments

     —          (346     (829     (21,201
                                

Total revenues

     488,320        438,587        1,291,171        1,271,131   
                                

Expenses

        

Net claims and claim expenses incurred

     125,626        38,567        252,350        191,587   

Acquisition expenses

     49,977        44,203        134,596        141,302   

Operational expenses

     49,148        45,498        164,075        132,120   

Corporate expenses

     5,704        (4,319     16,087        8,608   

Interest expense

     6,164        3,748        15,526        12,084   
                                

Total expenses

     236,619        127,697        582,634        485,701   
                                

Income before taxes

     251,701        310,890        708,537        785,430   

Income tax benefit (expense)

     1,148        (3,993     3,215        (3,793
                                

Net income

     252,849        306,897        711,752        781,637   

Net income attributable to redeemable noncontrolling interest - DaVinciRe

     (37,524     (37,694     (99,989     (122,821
                                

Net income attributable to RenaissanceRe

     215,325        269,203        611,763        658,816   

Dividends on preference shares

     (10,575     (10,575     (31,725     (31,725
                                

Net income available to RenaissanceRe common shareholders

   $ 204,750      $ 258,628      $ 580,038      $ 627,091   
                                

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)

   $ 1.59      $ 3.85      $ 5.91      $ 9.43   

Net income available to RenaissanceRe common shareholders per common share - basic

   $ 3.73      $ 4.15      $ 10.13      $ 10.09   

Net income available to RenaissanceRe common shareholders per common share - diluted

   $ 3.70      $ 4.12      $ 10.04      $ 10.03   

Average shares outstanding - basic

     53,467        60,898        55,804        60,832   

Average shares outstanding - diluted

     53,965        61,367        56,299        61,226   

Net claims and claim expense ratio

     40.6     13.0     27.6     19.6

Underwriting expense ratio

     32.0     30.3     32.7     28.0
                                

Combined ratio

     72.6     43.3     60.3     47.6
                                

Operating return on average common equity - annualized (1)

     11.3     33.3     14.5     29.5
                                

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

6


 

RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Balance Sheets

(in thousands of United States Dollars, except per share amounts)

 

     At  
     September 30,
2010
     December 31,
2009
 
     (Unaudited)      (Audited)  

Assets

     

Fixed maturity investments available for sale, at fair value

   $ 330,056       $ 3,559,197   

Fixed maturity investments trading, at fair value

     4,490,081         736,595   
                 

Total fixed maturity investments, at fair value

     4,820,137         4,295,792   

Short term investments, at fair value

     884,787         1,002,306   

Other investments, at fair value

     792,377         858,026   

Investments in other ventures, under equity method

     79,976         97,287   
                 

Total investments

     6,577,277         6,253,411   

Cash and cash equivalents

     351,775         260,716   

Premiums receivable

     763,549         589,827   

Prepaid reinsurance premiums

     178,272         91,852   

Reinsurance recoverable

     200,919         194,241   

Accrued investment income

     38,811         31,928   

Deferred acquisition costs

     80,306         61,870   

Receivable for investments sold

     158,465         7,431   

Other secured assets

     17,765         27,730   

Other assets

     200,320         205,347   

Goodwill and other intangibles

     72,965         76,688   
                 

Total assets

   $ 8,640,424       $ 7,801,041   
                 

Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity

     

Liabilities

     

Reserve for claims and claim expenses

   $ 1,706,339       $ 1,702,006   

Unearned premiums

     690,671         446,649   

Debt

     549,132         300,000   

Reinsurance balances payable

     364,491         381,548   

Payable for investments purchased

     304,604         59,236   

Other secured liabilities

     17,500         27,500   

Other liabilities

     292,774         256,669   
                 

Total liabilities

     3,925,511         3,173,608   
                 

Redeemable noncontrolling interest - DaVinciRe

     741,103         786,647   

Shareholders’ Equity

     

Preference shares

     650,000         650,000   

Common shares

     54,875         61,745   

Additional paid-in capital

     5,840         —     

Accumulated other comprehensive income

     23,774         41,438   

Retained earnings

     3,239,321         3,087,603   
                 

Total shareholders’ equity

     3,973,810         3,840,786   
                 

Total liabilities, redeemable noncontrolling interest and shareholders’ equity

   $ 8,640,424       $ 7,801,041   
                 

Book value per common share

   $ 60.57       $ 51.68   
                 

Common shares outstanding

     54,875         61,745   
                 

 

7


 

RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Segment Information

(in thousands of United States Dollars)

(Unaudited)

 

     Three months ended September 30, 2010  
     Reinsurance     Insurance     Eliminations (1)     Other     Total  

Gross premiums written

   $ 119,339      $ 15,728      $  (8,388   $ —        $ 126,679   
                                  

Net premiums written

   $ 92,450      $ 10,644          —        $ 103,094   
                            

Net premiums earned

   $ 219,036      $ 90,353          —        $ 309,389   

Net claims and claim expenses incurred

     80,167        45,459          —          125,626   

Acquisition expenses

     25,815        24,162          —          49,977   

Operational expenses

     35,883        13,265          —          49,148   
                                  

Underwriting income

   $ 77,171      $ 7,467          —          84,638   
                      

Net investment income

           60,934        60,934   

Equity in losses of other ventures

           (6,740     (6,740

Other income

           27,255        27,255   

Interest and preference share dividends

           (16,739     (16,739

Redeemable noncontrolling interest - DaVinciRe

           (37,524     (37,524

Other items, net

           (5,085     (5,085

Net realized and unrealized gains on fixed maturity investments

           98,011        98,011   
                      

Net income available to RenaissanceRe common shareholders

         $ 120,112      $ 204,750   
                      

Net claims and claim expenses incurred - current accident year

   $ 114,046      $ 48,582          $ 162,628   

Net claims and claim expenses incurred - prior accident years

     (33,879     (3,123         (37,002
                            

Net claims and claim expenses incurred - total

   $ 80,167      $ 45,459          $ 125,626   
                            

Net claims and claim expense ratio - current accident year

     52.1     53.8         52.6

Net claims and claim expense ratio - prior accident years

     (15.5 %)      (3.5 %)          (12.0 %) 
                            

Net claims and claim expense ratio - calendar year

     36.6     50.3         40.6

Underwriting expense ratio

     28.2     41.4         32.0
                            

Combined ratio

     64.8     91.7         72.6
                            

 

(1) Represents gross premiums ceded from the Insurance segment to the Reinsurance segment.

 

     Three months ended September 30, 2009  
     Reinsurance     Insurance     Eliminations (1)     Other     Total  

Gross premiums written

   $ 132,487      $ 83,349      $  (13,423   $ —        $ 202,413   
                                  

Net premiums written

   $ 43,202      $ 31,896          —        $ 75,098   
                            

Net premiums earned

   $ 202,260      $ 93,753          —        $ 296,013   

Net claims and claim expenses incurred

     (15,914     54,481          —          38,567   

Acquisition expenses

     17,164        27,039          —          44,203   

Operational expenses

     33,961        11,537          —          45,498   
                                  

Underwriting income

   $ 167,049      $ 696          —          167,745   
                      

Net investment income

           106,815        106,815   

Equity in earnings of other ventures

           4,331        4,331   

Other income

           13,424        13,424   

Interest and preference share dividends

           (14,323     (14,323

Redeemable noncontrolling interest - DaVinciRe

           (37,694     (37,694

Other items, net

           1,882        1,882   

Net realized gains on investments

           16,794        16,794   

Net other-than-temporary impairments

           (346     (346
                      

Net income available to RenaissanceRe common shareholders

         $ 90,883      $ 258,628   
                      

Net claims and claim expenses incurred - current accident year

   $ 46,755      $ 62,256          $ 109,011   

Net claims and claim expenses incurred - prior accident years

     (62,669     (7,775         (70,444
                            

Net claims and claim expenses incurred - total

   $ (15,914   $ 54,481          $ 38,567   
                            

Net claims and claim expense ratio - current accident year

     23.1     66.4         36.8

Net claims and claim expense ratio - prior accident years

     (31.0 %)      (8.3 %)          (23.8 %) 
                            

Net claims and claim expense ratio - calendar year

     (7.9 %)      58.1         13.0

Underwriting expense ratio

     25.3     41.2         30.3
                            

Combined ratio

     17.4     99.3         43.3
                            

 

(1) Represents gross premiums ceded from the Insurance segment to the Reinsurance segment.

 

8


 

RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Segment Information (cont’d.)

(in thousands of United States Dollars)

(Unaudited)

 

     Nine months ended September 30, 2010  
     Reinsurance     Insurance     Eliminations (1)     Other     Total  

Gross premiums written

   $ 1,163,089      $ 398,832      $ (30,271   $ —        $ 1,531,650   
                                  

Net premiums written

   $ 846,089      $ 225,550          —        $ 1,071,639   
                            

Net premiums earned

   $ 683,929      $ 230,108          —        $ 914,037   

Net claims and claim expenses incurred

     159,121        93,229          —          252,350   

Acquisition expenses

     70,746        63,850          —          134,596   

Operational expenses

     110,856        53,219          —          164,075   
                                  

Underwriting income

   $ 343,206      $ 19,810          —          363,016   
                      

Net investment income

           155,722        155,722   

Equity in losses of other ventures

           (1,424     (1,424

Other income

           18,430        18,430   

Interest and preference share dividends

           (47,251     (47,251

Redeemable noncontrolling interest - DaVinciRe

           (99,989     (99,989

Other items, net

           (25,352     (25,352

Net realized and unrealized gains on fixed maturity investments

           217,715        217,715   

Net other-than-temporary impairments

           (829     (829
                      

Net income available to RenaissanceRe common shareholders

         $ 217,022      $ 580,038   
                      

Net claims and claim expenses incurred - current accident year

   $ 379,605      $ 157,861          $ 537,466   

Net claims and claim expenses incurred - prior accident years

     (220,484     (64,632         (285,116
                            

Net claims and claim expenses incurred - total

   $ 159,121      $ 93,229          $ 252,350   
                            

Net claims and claim expense ratio - current accident year

     55.5     68.6         58.8

Net claims and claim expense ratio - prior accident years

     (32.2 %)      (28.1 %)          (31.2 %) 
                            

Net claims and claim expense ratio - calendar year

     23.3     40.5         27.6

Underwriting expense ratio

     26.5     50.9         32.7
                            

Combined ratio

     49.8     91.4         60.3
                            

 

(1) Represents gross premiums ceded from the Insurance segment to the Reinsurance segment.

 

     Nine months ended September 30, 2009  
     Reinsurance     Insurance     Eliminations (1)     Other     Total  

Gross premiums written

   $ 1,221,035      $ 447,229      $ (12,378   $ —        $ 1,655,886   
                                  

Net premiums written

   $ 852,970      $ 300,334          —        $ 1,153,304   
                            

Net premiums earned

   $ 656,143      $ 321,435          —        $ 977,578   

Net claims and claim expenses incurred

     (40,132     231,719          —          191,587   

Acquisition expenses

     57,321        83,981          —          141,302   

Operational expenses

     98,265        33,855          —          132,120   
                                  

Underwriting income (loss)

   $ 540,689      $ (28,120       —          512,569   
                      

Net investment income

           263,234        263,234   

Equity in earnings of other ventures

           11,499        11,499   

Other loss

           (5,027     (5,027

Interest and preference share dividends

           (43,809     (43,809

Redeemable noncontrolling interest - DaVinciRe

  

        (122,821     (122,821

Other items, net

           (25,162     (25,162

Net realized gains on investments

           57,809        57,809   

Net other-than-temporary impairments

           (21,201     (21,201
                      

Net income available to RenaissanceRe common shareholders

         $ 114,522      $ 627,091   
                      

Net claims and claim expenses incurred - current accident year

   $ 143,636      $ 217,350          $ 360,986   

Net claims and claim expenses incurred - prior accident years

     (183,768     14,369            (169,399
                            

Net claims and claim expenses incurred - total

   $ (40,132   $ 231,719          $ 191,587   
                            

Net claims and claim expense ratio - current accident year

     21.9     67.6         36.9

Net claims and claim expense ratio - prior accident years

     (28.0 %)      4.5         (17.3 %) 
                            

Net claims and claim expense ratio - calendar year

     (6.1 %)      72.1         19.6

Underwriting expense ratio

     23.7     36.6         28.0
                            

Combined ratio

     17.6     108.7         47.6
                            

 

(1) Represents gross premiums ceded from the Insurance segment to the Reinsurance segment.

 

9


 

RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Gross Premiums Written and Managed Premiums

(in thousands of United States Dollars) (Unaudited)

 

     Three months ended     Nine months ended  

Reinsurance Segment

   September 30, 2010     September 30, 2009     September 30, 2010     September 30, 2009  

Renaissance catastrophe premiums

   $ 62,434      $ 78,232      $ 633,353      $ 724,131   

Renaissance specialty premiums

     21,363        25,249        101,201        90,852   
                                

Total Renaissance premiums

     83,797        103,481        734,554        814,983   
                                

DaVinci catastrophe premiums

     25,844        29,076        368,587        403,595   

DaVinci specialty premiums

     936        (70     2,538        2,457   
                                

Total DaVinci premiums

     26,780        29,006        371,125        406,052   
                                

Lloyd’s catastrophe premiums

     1,422        —          14,415        —     

Lloyd’s specialty premiums

     8,851        —          23,082        —     

Lloyd’s Insurance premiums

     (1,511     —          20,130        —     
                                

Total Lloyd’s unit premiums

     8,762        —          57,627        —     

Catastrophe unit premiums ceded to the Lloyd’s unit

     —          —          (217     —     
                                

Total Lloyd’s unit premiums, net of inter-unit cessions

     8,762        —          57,410        —     
                                

Total Reinsurance segment premiums

   $ 119,339      $ 132,487      $ 1,163,089      $ 1,221,035   
                                
     Three months ended     Nine months ended  

Insurance Segment

   September 30, 2010     September 30, 2009     September 30, 2010     September 30, 2009  

Crop

   $ (16,116   $ 21,296      $ 264,853      $ 264,442   

Commercial multi-line

     19,142        31,066        76,857        81,155   

Commercial property

     2,808        15,514        36,617        64,001   

Personal lines property

     9,894        15,473        20,505        37,631   
                                

Total Insurance segment premiums

   $ 15,728      $ 83,349      $ 398,832      $ 447,229   
                                
     Three months ended     Nine months ended  

Managed Premiums (1)

   September 30, 2010     September 30, 2009     September 30, 2010     September 30, 2009  

Total catastrophe unit premiums

   $ 88,278      $ 107,308      $ 1,001,940      $ 1,127,726   

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)

     60        (434     45,039        49,542   

Catastrophe premiums written in the Lloyd’s unit

     1,422        —          14,415        —     

Catastrophe premiums assumed from the Insurance segment

     (9,899     (13,423     (10,141     (12,378
                                

Total managed catastrophe premiums (1)

   $ 79,861      $ 93,451      $ 1,051,253      $ 1,164,890   
                                

Total specialty unit premiums

   $ 22,299      $ 25,179      $ 103,739      $ 93,309   

Specialty premiums written in the Lloyd’s unit

     8,851        —          23,082        —     
                                

Total managed specialty premiums (1)

   $ 31,150      $ 25,179      $ 126,821      $ 93,309   
                                

Total Lloyd’s unit premiums

   $ 8,762      $ —        $ 57,627      $ —     

Catastrophe unit premiums ceded to the Lloyd’s unit

     —          —          (217     —     

Insurance segment premiums ceded to the Lloyd’s unit

     1,511        —          (20,130     —     
                                

Total managed Lloyd’s unit premiums (1)

   $ 10,273      $ —        $ 37,280      $ —     
                                

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

(2) Top Layer Re is accounted for under the equity method of accounting.

 

10


 

RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Total Investment Result

(in thousands of United States Dollars) (Unaudited)

 

     Three months ended     Nine months ended  
     September 30,
2010
    September 30,
2009
    September 30,
2010
    September 30,
2009
 

Fixed maturity investments

   $ 34,838      $ 44,127      $ 91,223      $ 123,261   

Short term investments

     2,469        2,285        7,211        8,097   

Other investments

        

Hedge funds and private equity investments

     7,491        15,510        33,215        8,096   

Other

     18,979        47,748        32,013        131,309   

Cash and cash equivalents

     73        102        204        632   
                                
     63,850        109,772        163,866        271,395   

Investment expenses

     (2,916     (2,957     (8,144     (8,161
                                

Net investment income

     60,934        106,815        155,722        263,234   
                                

Gross realized gains

     35,615        26,734        113,560        91,370   

Gross realized losses

     (748     (9,940     (11,880     (33,561
                                

Net realized gains on fixed maturity investments

     34,867        16,794        101,680        57,809   

Net unrealized gains on fixed maturity investments trading

     63,144        —          116,035        —     
                                

Net realized and unrealized gains on fixed maturity investments

     98,011        16,794        217,715        57,809   

Total other-than-temporary impairments

     —          (1,408     (831     (25,719

Portion recognized in other comprehensive income, before taxes

     —          1,062        2        4,518   
                                

Net other-than-temporary impairments

     —          (346     (829     (21,201
                                

Net unrealized (losses) gains on fixed maturity investments available for sale

     (3,453     74,697        (21,508     12,124   

FAS 115-2 cumulative effect adjustment (1)

     —          —          —          76,615   
                                

Net change in unrealized holding gains on fixed maturity investments available for sale

     (3,453     74,697        (21,508     88,739   
                                

Total investment result

   $ 155,492      $ 197,960      $ 351,100      $ 388,581   
                                

 

(1) Cumulative effect adjustment to opening retained earnings as of April 1, 2009, related to the recognition and presentation of other-than-temporary impairments, as required by FASB ASC Topic Investments - Debt and Equity Securities.

 

11


 

Comments on Regulation G

In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Company’s management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.

The Company uses “operating income available to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income available to RenaissanceRe common shareholders” as used herein differs from “net income available to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on fixed maturity investments, net other-than-temporary impairments and in the third quarter of 2010, the gain on the sale of the Company’s ownership interest in ChannelRe. The Company’s management believes that “operating income available to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company’s results of operations by removing the variability arising from fluctuations in the Company’s fixed maturity investment portfolio and the gain associated with the sale of the Company’s ownership interest in ChannelRe. The Company also uses “operating income available to RenaissanceRe common shareholders” to calculate “operating income available to RenaissanceRe common shareholders per common share - diluted” and “operating return on average common equity - annualized”. The following is a reconciliation of: 1) net income available to RenaissanceRe common shareholders to operating income available to RenaissanceRe common shareholders; 2) net income available to RenaissanceRe common shareholders per common share - diluted to operating income available to RenaissanceRe common shareholders per common share - diluted; and 3) return on average common equity - annualized to operating return on average common equity - annualized:

 

     Three months ended     Nine months ended  

(in thousands of United States Dollars, except for per share amounts)

   September 30,
2010
    September 30,
2009
    September 30,
2010
    September 30,
2009
 

Net income available to RenaissanceRe common shareholders

   $ 204,750      $ 258,628      $ 580,038      $ 627,091   

Adjustment for net realized and unrealized gains on fixed maturity investments

     (98,011     (16,794     (217,715     (57,809

Adjustment for net other-than-temporary impairments

     —          346        829        21,201   

Adjustment for gain on sale of ChannelRe

     (15,835     —          (15,835     —     
                                

Operating income available to RenaissanceRe common shareholders

   $ 90,904      $ 242,180      $ 347,317      $ 590,483   
                                

Net income available to RenaissanceRe common shareholders per common share - diluted

   $ 3.70      $ 4.12      $ 10.04      $ 10.03   

Adjustment for net realized and unrealized gains on fixed maturity investments

     (1.82     (0.27     (3.87     (0.94

Adjustment for net other-than-temporary impairments

     —          —          0.02        0.34   

Adjustment for gain on sale of ChannelRe

     (0.29     —          (0.28     —     
                                

Operating income available to RenaissanceRe common shareholders per common share - diluted

   $ 1.59      $ 3.85      $ 5.91      $ 9.43   
                                

Return on average common equity - annualized

     25.4     35.5     24.2     31.3

Adjustment for net realized and unrealized gains on fixed maturity investments

     (12.1 %)      (2.2 %)      (9.1 %)      (2.8 %) 

Adjustment for net other-than-temporary impairments

     —          —          —          1.0

Adjustment for gain on sale of ChannelRe

     (2.0 %)      —          (0.6 %)      —     
                                

Operating return on average common equity - annualized

     11.3     33.3     14.5     29.5
                                

The Company has also included in this Press Release “managed catastrophe premiums”, “managed specialty premiums” and “managed Lloyd’s unit premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Company’s Insurance segment. “Managed catastrophe premiums” differ from total catastrophe unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting, the inclusion of catastrophe premiums written on behalf of

 

12


the Company’s Lloyd’s unit, and the exclusion of catastrophe premiums assumed from the Company’s Insurance segment. “Managed specialty premiums” is defined as gross specialty premiums written by Renaissance Reinsurance, DaVinci and the Company’s Lloyd’s unit. “Managed specialty premiums” differ from total specialty unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of specialty premiums written on behalf of the Company’s Lloyd’s unit. “Managed Lloyd’s unit premiums” is defined as gross premiums written by the Company Lloyd’s unit, excluding premiums assumed from the Company’s catastrophe unit and excluding premiums assumed from the Company’s Insurance segment. “Managed Lloyd’s unit premiums” differ from total Lloyd’s unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of premiums assumed from the Company’s catastrophe unit, and the exclusion of premiums assumed from the Company’s Insurance segment. The Company’s management believes “managed catastrophe premiums”, “managed specialty premiums” and “managed Lloyd’s unit premiums” are useful to investors and other interested parties because they provide a measure of total catastrophe, specialty and Lloyd’s premiums, as applicable, assumed by the Company through its consolidated subsidiaries and related joint ventures.

 

13