Exhibit 99.2

LOGO

 

   RenaissanceRe Holdings Ltd.
   Financial Supplement
   December 31, 2010
Contact:   

Investors:

  

RenaissanceRe Holdings Ltd.

  

Rohan Pai

  

Director of Investor Relations

  

441-295-4513

  

Media:

  

Kekst and Company

  

Peter Hill or Dawn Dover

  

212-521-4800

  


RenaissanceRe Holdings Ltd.

Contents

 

            Page(s)

Basis of Presentation

   i

Financial Highlights

   1

Income Statements

  

a.

     Summary Consolidated Statements of Operations    2-3

b.

    

Consolidated Segment Underwriting Results

   4-5

c.

    

Reinsurance Segment - Unit Underwriting Results

   6-7

d.

    

Gross Premiums Written and Managed Premiums

   8-9

e.

    

DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations

   10-11

Balance Sheets

  

a.

    

Summary Consolidated Balance Sheets

   12

Investments

  

a.

    

Investment Portfolio - Composition

   13

b.

    

Summary of Other Investments

   14

c.

    

Investment Result

   15

d.

    

Investment Portfolio - Yield to Maturity and Credit Rating

   16

e.

    

Investment Portfolio - Change in Portfolio Composition

   17

f.

    

Fixed Maturity Investments - Corporate Sector

   18

g.

    

Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value

   18

Loss Reserve Analysis

  

a.

    

Reserves for Claims and Claim Expenses

   19

b.

    

Paid to Incurred Analysis

   20

Other Items

  

a.

    

Earnings per Share

   21

b.

    

Equity in (Losses) Earnings of Other Ventures

   22

c.

    

Other Income (Loss)

   23

d.

    

Ratings

   24

Comments on Regulation G

   25-26

 

      LOGO


RenaissanceRe Holdings Ltd.

Basis of Presentation

This financial supplement includes certain non-GAAP financial measures including “operating income available to RenaissanceRe common shareholders”, “operating income available to RenaissanceRe common shareholders per common share - diluted”, “operating return on average common equity - annualized”, “managed catastrophe premium”, “managed specialty premiums”, “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See pages 25 and 26 for Comments on Regulation G.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. On November 18, 2010, the Company entered into a definitive stock purchase agreement (the “Stock Purchase Agreement”) with QBE Holdings, Inc. (“QBE”) to sell substantially all of its U.S.-based insurance operations, including its U.S. property and casualty business underwritten through managing general agents, its crop insurance business underwritten through Agro National Inc., its commercial property insurance operations and its claims operations. The Company has classified the assets and liabilities associated with this transaction as held for sale. The financial results for these operations have been presented as discontinued operations in the Company’s statements of operations for all periods presented. Except as explicitly described as held for sale or as discontinued operations, and unless otherwise noted, all amounts presented in this financial supplement relate to the Company’s continuing operations.

In conjunction with the sale of the Company’s U.S.-based insurance operations the Company has changed its reportable segments. The Company now has three reportable segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain property catastrophe and specialty joint ventures managed by Company’s ventures unit, (2) Lloyd’s, which includes reinsurance and insurance business written through RenaissanceRe Syndicate 1458 (“Syndicate 1458”), and (3) Insurance, which includes the operations of the Company’s former Insurance segment that are not being sold pursuant to the Stock Purchase Agreement with QBE. Previously, the Company’s Lloyd’s unit was included in the Company’s Reinsurance segment and the underwriting results associated with the Company’s discontinued operations were included in the Company’s Insurance segment. All prior periods presented have been reclassified to conform to this new presentation.

Cautionary Statement under “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this release contain information about the Company’s future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2009 and its quarterly reports on Form 10-Q.

All information contained herein is unaudited. Unless otherwise noted, dollar amounts are in thousands, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe Holdings Ltd. with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2009 and its quarterly reports on Form 10-Q. Please refer to the Company’s website at www.renre.com for further information about RenaissanceRe Holdings Ltd.

 

   i    LOGO


RenaissanceRe Holdings Ltd.

Financial Highlights

 

     Three months ended     Twelve months ended  
     December 31,
2010
    December 31,
2009
    December 31,
2010
    December 31,
2009
 

Highlights

        

Gross premiums written

   $ 31,201      $ 225      $ 1,165,295      $ 1,228,881   

Net premiums written

     30,165        (5,576     848,965        838,333   

Net premiums earned

     189,742        196,099        864,921        882,204   

Net claims and claim expenses incurred

     (27,128     (44,831     129,345        (70,698

Underwriting income

     152,185        170,702        474,573        695,200   

Net investment income

     52,503        59,299        203,955        318,179   

Net income available to RenaissanceRe common shareholders

     122,575        211,767        702,613        838,858   

Net realized and unrealized (losses) gains on fixed maturity investments

     (66,149     35,481        144,444        93,679   

Net other-than-temporary impairments

     —          (1,280     (829     (22,450

Operating income available to RenaissanceRe common shareholders (1)

     189,077        177,694        536,394        768,177   

Total assets

   $ 8,138,278      $ 7,926,212      $ 8,138,278      $ 7,926,212   

Total shareholders’ equity attributable to RenaissanceRe

   $ 3,936,325      $ 3,840,786      $ 3,936,325      $ 3,840,786   

Per share data

        

Net income available to RenaissanceRe common shareholders per common share - diluted

   $ 2.23      $ 3.38      $ 12.31      $ 13.40   

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)

   $ 3.47      $ 2.82      $ 9.32      $ 12.25   

Dividends per common share

   $ 0.25      $ 0.24      $ 1.00      $ 0.96   

Book value per common share

   $ 62.58      $ 51.68      $ 62.58      $ 51.68   

Adjustment for goodwill and other intangibles (1)

     (2.03     (1.95     (2.03     (1.95
                                

Tangible book value per common share (1)

     60.55        49.73        60.55        49.73   

Accumulated dividends per common share

     9.88        8.88        9.88        8.88   
                                

Tangible book value per common share plus accumulated dividends (1)

   $ 70.43      $ 58.61      $ 70.43      $ 58.61   
                                

Financial ratios

        

Net claims and claim expense ratio - current accident year

     24.0     12.6     49.9     22.2

Net claims and claim expense ratio - prior accident years

     (38.3 %)      (35.5 %)      (34.9 %)      (30.2 %) 
                                

Net claims and claim expense ratio - calendar year

     (14.3 %)      (22.9 %)      15.0     (8.0 %) 

Underwriting expense ratio

     34.1     35.9     30.1     29.2
                                

Combined ratio

     19.8     13.0     45.1     21.2
                                

Operating return on average common equity - annualized (1)

     22.5     22.7     16.5     27.6

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

   1    LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Statements of Operations

 

     Three months ended  
     December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
 

Revenues

          

Gross premiums written

   $ 31,201      $ 111,543      $ 506,540      $ 516,011      $ 225   
                                        

Net premiums written

   $ 30,165      $ 82,307      $ 329,334      $ 407,159      $ (5,576

Decrease (increase) in unearned premiums

     159,577        130,048        (117,163     (156,506     201,675   
                                        

Net premiums earned

     189,742        212,355        212,171        250,653        196,099   

Net investment income

     52,503        59,570        26,173        65,709        59,299   

Net foreign exchange losses

     (4,646     (529     (609     (11,342     (862

Equity in (losses) earnings of other ventures

     (10,390     (6,740     3,160        2,156        (523

Other income (loss)

     26,032        25,021        (3,742     (6,191     6,166   

Net realized and unrealized (losses) gains on fixed maturity investments

     (66,149     92,342        70,051        48,200        35,481   

Total other-than-temporary impairments

     —          —          (798     (33     (1,280

Portion recognized in other comprehensive income, before taxes

     —          —          2        —          —     
                                        

Net other-than-temporary impairments

     —          —          (796     (33     (1,280
                                        

Total revenues

     187,092        382,019        306,408        349,152        294,380   
                                        

Expenses

          

Net claims and claim expenses incurred

     (27,128     77,936        (18,803     97,340        (44,831

Acquisition expenses

     18,803        26,143        23,580        26,435        26,516   

Operational expenses

     45,882        36,970        38,040        45,150        43,712   

Corporate expenses

     4,744        5,590        4,493        5,309        4,893   

Interest expense

     6,303        6,164        6,206        3,156        3,027   
                                        

Total expenses

     48,604        152,803        53,516        177,390        33,317   
                                        

Income from continuing operations before taxes

     138,488        229,216        252,892        171,762        261,063   

Income tax (expense) benefit

     (196     2,399        958        2,963        (2,228
                                        

Income from continuing operations

     138,292        231,615        253,850        174,725        258,835   

Income from discontinued operations

     11,108        21,234        18,881        11,447        12,187   
                                        

Net income

     149,400        252,849        272,731        186,172        271,022   

Net income attributable to noncontrolling interests

     (16,432     (37,524     (51,915     (10,550     (48,680
                                        

Net income attributable to RenaissanceRe

     132,968        215,325        220,816        175,622        222,342   

Dividends on preference shares

     (10,393     (10,575     (10,575     (10,575     (10,575
                                        

Net income available to RenaissanceRe common shareholders

   $ 122,575      $ 204,750      $ 210,241      $ 165,047      $ 211,767   
                                        

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)

   $ 3.47      $ 1.59      $ 2.40      $ 1.91      $ 2.82   

Income from continuing operations available to RenaissanceRe common shareholder per common share - basic

   $ 2.04      $ 3.33      $ 3.35      $ 2.55      $ 3.21   

Income from discontinued operations available to RenaissanceRe common shareholders per common share - basic

     0.21        0.40        0.34        0.20        0.20   
                                        

Net income available to RenaissanceRe common shareholders per common share - basic

   $ 2.25      $ 3.73      $ 3.69      $ 2.75      $ 3.41   
                                        

Income from continuing operations available to RenaissanceRe common shareholder per common share - diluted

   $ 2.02      $ 3.31      $ 3.32      $ 2.54      $ 3.18   

Income from discontinued operations available to RenaissanceRe common shareholders per common share - diluted

     0.21        0.39        0.34        0.19        0.20   
                                        

Net income available to RenaissanceRe common shareholders per common share - diluted

   $ 2.23      $ 3.70      $ 3.66      $ 2.73      $ 3.38   
                                        

Average shares outstanding - basic

     53,166        53,467        55,538        58,407        60,604   

Average shares outstanding - diluted

     53,667        53,965        56,044        58,887        61,161   

Net claims and claim expense ratio

     (14.3 %)      36.7     (8.9 %)      38.8     (22.9 %) 

Underwriting expense ratio

     34.1     29.7     29.1     28.6     35.9
                                        

Combined ratio

     19.8     66.4     20.2     67.4     13.0
                                        

Operating return on average common equity - annualized (1)

     22.5     11.3     17.9     14.8     22.7
                                        

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

   2    LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Statements of Operations

 

     Twelve months ended  
     December 31,
2010
    December 31,
2009
 

Revenues

    

Gross premiums written

   $ 1,165,295      $ 1,228,881   
                

Net premiums written

   $ 848,965      $ 838,333   

Decrease in unearned premiums

     15,956        43,871   
                

Net premiums earned

     864,921        882,204   

Net investment income

     203,955        318,179   

Net foreign exchange losses

     (17,126     (13,623

Equity in (losses) earnings of other ventures

     (11,814     10,976   

Other income

     41,120        1,798   

Net realized and unrealized gains on fixed maturity investments

     144,444        93,679   

Total other-than-temporary impairments

     (831     (26,968

Portion recognized in other-than-temporary impairments

     2        4,518   
                

Net other-than-temporary impairments

     (829     (22,450
                

Total revenues

     1,224,671        1,270,763   
                

Expenses

    

Net claims and claim expenses incurred

     129,345        (70,698

Acquisition expenses

     94,961        104,150   

Operational expenses

     166,042        153,552   

Corporate expenses

     20,136        12,658   

Interest expense

     21,829        15,111   
                

Total expenses

     432,313        214,773   
                

Income from continuing operations before taxes

     792,358        1,055,990   

Income tax benefit (expense)

     6,124        (10,031
                

Income from continuing operations

     798,482        1,045,959   

Income from discontinued operations

     62,670        6,700   
                

Net income

     861,152        1,052,659   

Net income attributable to noncontrolling interests

     (116,421     (171,501
                

Net income attributable to RenaissanceRe

     744,731        881,158   

Dividends on preference shares

     (42,118     (42,300
                

Net income available to RenaissanceRe common shareholders

   $ 702,613      $ 838,858   
                

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)

   $ 9.32      $ 12.25   

Income from continuing operations available to RenaissanceRe common shareholders per common share - basic

   $ 11.28      $ 13.39   

Income from discontinued operations available to RenaissanceRe common shareholders per common share - basic

     1.14        0.11   
                

Net income available to RenaissanceRe common shareholders per common share - basic

   $ 12.42      $ 13.50   
                

Income from continuing operations available to RenaissanceRe common shareholders per common share - diluted

   $ 11.18      $ 13.29   

Income from discontinued operations available to RenaissanceRe common shareholders per common share - diluted

     1.13        0.11   
                

Net income available to RenaissanceRe common shareholders per common share - diluted

   $ 12.31      $ 13.40   
                

Average shares outstanding - basic

     55,145        60,775   

Average shares outstanding - diluted

     55,641        61,210   

Net claims and claim expense ratio

     15.0     (8.0 %) 

Underwriting expense ratio

     30.1     29.2
                

Combined ratio

     45.1     21.2
                

Operating return on average common equity - annualized (1)

     16.5     27.6
                

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

 

   3    LOGO


RenaissanceRe Holdings Ltd.

Consolidated Segment Underwriting Results

 

     Three months ended December 31, 2010  
     Reinsurance     Lloyd’s     Insurance     Eliminations (1)      Total  

Gross premiums written

   $ 17,940      $ 8,582      $ 1,309      $ 3,370       $ 31,201   
                                         

Net premiums written

   $ 15,752      $ 9,067      $ 5,346         $ 30,165   
                                   

Net premiums earned

   $ 192,441      $ 12,624      $ (15,323      $ 189,742   

Net claims and claim expenses incurred

     (27,291     7,650        (7,487        (27,128

Acquisition expenses

     14,890        3,102        811           18,803   

Operational expenses

     36,467        7,504        1,911           45,882   
                                   

Underwriting income (loss)

   $ 168,375      $ (5,632   $ (10,558      $ 152,185   
                                   

Net claims and claim expenses incurred - current accident year

   $ 38,420      $ 7,671      $ (523      $ 45,568   

Net claims and claim expenses incurred - prior accident years

     (65,711     (21     (6,964        (72,696
                                   

Net claims and claim expenses incurred - total

   $ (27,291   $ 7,650      $ (7,487      $ (27,128
                                   

Net claims and claim expense ratio - current accident year

     20.0     60.8     NMF (2)         24.0

Net claims and claim expense ratio - prior accident years

     (34.2 %)      (0.2 %)      NMF (2)         (38.3 %) 
                                   

Net claims and claim expense ratio - calendar year

     (14.2 %)      60.6     NMF (2)         (14.3 %) 

Underwriting expense ratio

     26.7     84.0     NMF (2)         34.1
                                   

Combined ratio

     12.5     144.6     NMF (2)         19.8
                                   

 

      Three months ended December 31, 2009  
     Reinsurance     Insurance     Eliminations (1)     Total  

Gross premiums written

   $ (10,240   $ 10,737      $ (272   $ 225   
                                

Net premiums written

   $ (13,947   $ 8,371        $ (5,576
                          

Net premiums earned

   $ 193,582      $ 2,517        $ 196,099   

Net claims and claim expenses incurred

     (47,507     2,676          (44,831

Acquisition expenses

     21,527        4,989          26,516   

Operational expenses

     41,063        2,649          43,712   
                          

Underwriting income (loss)

   $ 178,499      $ (7,797     $ 170,702   
                          

Net claims and claim expenses incurred - current accident year

   $ 18,232      $ 6,427        $ 24,659   

Net claims and claim expenses incurred - prior accident years

     (65,739     (3,751       (69,490
                          

Net claims and claim expenses incurred - total

   $ (47,507   $ 2,676        $ (44,831
                          

Net claims and claim expense ratio - current accident year

     9.4     255.3       12.6

Net claims and claim expense ratio - prior accident years

     (33.9 %)      (149.0 %)        (35.5 %) 
                          

Net claims and claim expense ratio - calendar year

     (24.5 %)      106.3       (22.9 %) 

Underwriting expense ratio

     32.3     303.5       35.9
                          

Combined ratio

     7.8     409.8       13.0
                          

 

(1) Represents $0.7 million and $2.7 million of gross premiums ceded from the Insurance segment to the Reinsurance segment and from the Insurance segment to the Lloyd’s segment, respectively, for the three months ended December 31, 2010. Represents gross premiums ceded from the Insurance segment to the Reinsurance segment for the three months ended December 31, 2009.
(2) Not a meaningful figure (“NMF”) due to negative net premiums earned.

 

   4    LOGO


RenaissanceRe Holdings Ltd.

Consolidated Segment Underwriting Results

 

     Twelve months ended December 31, 2010  
     Reinsurance     Lloyd’s     Insurance     Eliminations (1)     Total  

Gross premiums written

   $ 1,123,619      $ 66,209      $ 2,585      $ (27,118   $ 1,165,295   
                                        

Net premiums written

   $ 809,719      $ 61,189      $ (21,943     $ 848,965   
                                  

Net premiums earned

   $ 838,790      $ 50,204      $ (24,073     $ 864,921   

Net claims and claim expenses incurred

     113,804        25,676        (10,135       129,345   

Acquisition expenses

     77,954        10,784        6,223          94,961   

Operational expenses

     129,990        24,837        11,215          166,042   
                                  

Underwriting income (loss)

   $ 517,042      $ (11,093   $ (31,376     $ 474,573   
                                  

Net claims and claim expenses incurred - current accident year

   $ 399,823      $ 25,873      $ 5,780        $ 431,476   

Net claims and claim expenses incurred - prior accident years

     (286,019     (197     (15,915       (302,131
                                  

Net claims and claim expenses incurred - total

   $ 113,804      $ 25,676      $ (10,135     $ 129,345   
                                  

Net claims and claim expense ratio - current accident year

     47.7     51.5     NMF (2)        49.9

Net claims and claim expense ratio - prior accident years

     (34.1 %)      (0.4 %)      NMF (2)        (34.9 %) 
                                  

Net claims and claim expense ratio - calendar year

     13.6     51.1     NMF (2)        15.0

Underwriting expense ratio

     24.8     71.0     NMF (2)        30.1
                                  

Combined ratio

     38.4     122.1     NMF (2)        45.1
                                  

 

     Twelve months ended December 31, 2009  
     Reinsurance     Insurance     Eliminations (1)     Total  

Gross premiums written

   $ 1,210,795      $ 30,736      $ (12,650   $ 1,228,881   
                                

Net premiums written

   $ 839,023      $ (690     $ 838,333   
                          

Net premiums earned

   $ 849,725      $ 32,479        $ 882,204   

Net claims and claim expenses incurred

     (87,639     16,941          (70,698

Acquisition expenses

     78,848        25,302          104,150   

Operational expenses

     139,328        14,224          153,552   
                          

Underwriting income (loss)

   $ 719,188      $ (23,988     $ 695,200   
                          

Net claims and claim expenses incurred - current accident year

   $ 161,868      $ 33,650        $ 195,518   

Net claims and claim expenses incurred - prior accident years

     (249,507     (16,709       (266,216
                          

Net claims and claim expenses incurred - total

   $ (87,639   $ 16,941        $ (70,698
                          

Net claims and claim expense ratio - current accident year

     19.0     103.6       22.2

Net claims and claim expense ratio - prior accident years

     (29.3 %)      (51.4 %)        (30.2 %) 
                          

Net claims and claim expense ratio - calendar year

     (10.3 %)      52.2       (8.0 %) 

Underwriting expense ratio

     25.7     121.7       29.2
                          

Combined ratio

     15.4     173.9       21.2
                          

 

(1) For the twelve months ended December 31, 2010, represents $9.5 million, $17.4 million and $0.2 million of gross premiums ceded from the Insurance segment to the Reinsurance segment, from the Insurance segment to the Lloyd’s segment and from the Reinsurance segment to the Lloyd’s segment, respectively. For the twelve months ended December 31, 2009, represents gross premiums ceded from the Insurance segment to the Reinsurance segment.
(2) Not a meaningful figure (“NMF”) due to negative net premiums earned.

 

   5    LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment - Unit Underwriting Results

 

     Three months ended December 31, 2010  
     Catastrophe     Specialty     Total  

Gross premiums written

   $ (7,707   $ 25,647      $ 17,940   
                        

Net premiums written

   $ (8,496   $ 24,248      $ 15,752   
                        

Net premiums earned

   $ 158,481      $ 33,960      $ 192,441   

Net claims and claim expenses incurred

     (27,362     71        (27,291

Acquisition expenses

     10,873        4,017        14,890   

Operational expenses

     29,226        7,241        36,467   
                        

Underwriting income

   $ 145,744      $ 22,631      $ 168,375   
                        

Net claims and claim expenses incurred - current accident year

   $ 21,648      $ 16,772      $ 38,420   

Net claims and claim expenses incurred - prior accident years

     (49,010     (16,701     (65,711
                        

Net claims and claim expenses incurred - total

   $ (27,362   $ 71      $ (27,291
                        

Net claims and claim expense ratio - current accident year

     13.7     49.4     20.0

Net claims and claim expense ratio - prior accident years

     (31.0 %)      (49.2 %)      (34.2 %) 
                        

Net claims and claim expense ratio - calendar year

     (17.3 %)      0.2     (14.2 %) 

Underwriting expense ratio

     25.3     33.2     26.7
                        

Combined ratio

     8.0     33.4     12.5
                        
     Three months ended December 31, 2009  
     Catastrophe     Specialty     Total  

Gross premiums written

   $ (31,277   $ 21,037      $ (10,240
                        

Net premiums written

   $ (32,842   $ 18,895      $ (13,947
                        

Net premiums earned

   $ 161,859      $ 31,723      $ 193,582   

Net claims and claim expenses incurred

     (49,772     2,265        (47,507

Acquisition expenses

     17,821        3,706        21,527   

Operational expenses

     28,302        12,761        41,063   
                        

Underwriting income

   $ 165,508      $ 12,991      $ 178,499   
                        

Net claims and claim expenses incurred - current accident year

   $ 7,276      $ 10,956      $ 18,232   

Net claims and claim expenses incurred - prior accident years

     (57,048     (8,691     (65,739
                        

Net claims and claim expenses incurred - total

   $ (49,772   $ 2,265      $ (47,507
                        

Net claims and claim expense ratio - current accident year

     4.5     34.5     9.4

Net claims and claim expense ratio - prior accident years

     (35.3 %)      (27.4 %)      (33.9 %) 
                        

Net claims and claim expense ratio - calendar year

     (30.8 %)      7.1     (24.5 %) 

Underwriting expense ratio

     28.5     51.9     32.3
                        

Combined ratio

     (2.3 %)      59.0     7.8
                        

 

   6    LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment - Unit Underwriting Results

 

     Twelve months ended December 31, 2010  
     Catastrophe     Specialty     Total  

Gross premiums written

   $ 994,233      $ 129,386      $ 1,123,619   
                        

Net premiums written

   $ 685,393      $ 124,326      $ 809,719   
                        

Net premiums earned

   $ 721,419      $ 117,371      $ 838,790   

Net claims and claim expenses incurred

     153,290        (39,486     113,804   

Acquisition expenses

     63,889        14,065        77,954   

Operational expenses

     104,535        25,455        129,990   
                        

Underwriting income

   $ 399,705      $ 117,337      $ 517,042   
                        

Net claims and claim expenses incurred - current accident year

   $ 310,748      $ 89,075      $ 399,823   

Net claims and claim expenses incurred - prior accident years

     (157,458     (128,561     (286,019
                        

Net claims and claim expenses incurred - total

   $ 153,290      $ (39,486   $ 113,804   
                        

Net claims and claim expense ratio - current accident year

     43.1     75.9     47.7

Net claims and claim expense ratio - prior accident years

     (21.9 %)      (109.5 %)      (34.1 %) 
                        

Net claims and claim expense ratio - calendar year

     21.2     (33.6 %)      13.6

Underwriting expense ratio

     23.4     33.6     24.8
                        

Combined ratio

     44.6     0.0     38.4
                        
     Twelve months ended December 31, 2009  
     Catastrophe     Specialty     Total  

Gross premiums written

   $ 1,096,449      $ 114,346      $ 1,210,795   
                        

Net premiums written

   $ 732,886      $ 106,137      $ 839,023   
                        

Net premiums earned

   $ 705,598      $ 144,127      $ 849,725   

Net claims and claim expenses incurred

     (102,072     14,433        (87,639

Acquisition expenses

     55,198        23,650        78,848   

Operational expenses

     103,040        36,288        139,328   
                        

Underwriting income

   $ 649,432      $ 69,756      $ 719,188   
                        

Net claims and claim expenses incurred - current accident year

   $ 82,323      $ 79,545      $ 161,868   

Net claims and claim expenses incurred - prior accident years

     (184,395     (65,112     (249,507
                        

Net claims and claim expenses incurred - total

   $ (102,072   $ 14,433      $ (87,639
                        

Net claims and claim expense ratio - current accident year

     11.7     55.2     19.0

Net claims and claim expense ratio - prior accident years

     (26.2 %)      (45.2 %)      (29.3 %) 
                        

Net claims and claim expense ratio - calendar year

     (14.5 %)      10.0     (10.3 %) 

Underwriting expense ratio

     22.5     41.6     25.7
                        

Combined ratio

     8.0     51.6     15.4
                        

 

   7    LOGO


RenaissanceRe Holdings Ltd.

Gross Premiums Written and Managed Premiums

 

     Three months ended  
     December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
 

Reinsurance Segment

          

Renaissance catastrophe premiums

   $ (3,273   $ 62,434      $ 302,625      $ 268,294      $ (17,184

Renaissance specialty premiums

     25,647        21,363        7,389        72,449        21,037   
                                        

Total Renaissance premiums

     22,374        83,797        310,014        340,743        3,853   
                                        

DaVinci catastrophe premiums

     (4,434     25,844        186,917        155,826        (14,093

DaVinci specialty premiums

     —          936        (414     2,016        —     
                                        

Total DaVinci premiums

     (4,434     26,780        186,503        157,842        (14,093
                                        

Total catastrophe unit premiums

     (7,707     88,278        489,542        424,120        (31,277

Total specialty unit premiums

     25,647        22,299        6,975        74,465        21,037   
                                        

Total Reinsurance segment gross premiums written

   $ 17,940      $ 110,577      $ 496,517      $ 498,585      $ (10,240
                                        

Lloyd’s Segment

          

Specialty premiums

   $ 10,983      $ 8,851      $ 6,508      $ 7,723      $ —     

Catastrophe premiums

     309        1,422        7,324        5,669        —     

Insurance premiums

     (2,710     (1,511     21,009        632        —     
                                        

Total Lloyd’s segment gross premiums written

   $ 8,582      $ 8,762      $ 34,841      $ 14,024      $ —     
                                        

Insurance Segment

          

Commercial property

   $ 926      $ 50      $ 20      $ 1,097      $ 6,758   

Personal lines property

     383        541        (3,762     3,330        3,281   

Commercial multi-line

     —          —          —          —          698   
                                        

Total Insurance segment gross premiums written

   $ 1,309      $ 591      $ (3,742   $ 4,427      $ 10,737   
                                        

Managed Premiums (1)

          

Total catastrophe unit gross premiums written

   $ (7,707   $ 88,278      $ 489,542      $ 424,120      $ (31,277

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)

     2,507        60        18,793        26,186        2,432   

Catastrophe premiums written in the Lloyd’s unit

     309        1,422        7,324        5,669        —     

Catastrophe premiums assumed from the Insurance segment

     660        (9,899     (67     (175     (272
                                        

Total managed catastrophe premiums (1)

   $ (4,231   $ 79,861      $ 515,592      $ 455,800      $ (29,117
                                        

Total specialty unit gross premiums written

   $ 25,647      $ 22,299      $ 6,975      $ 74,465      $ 21,037   

Specialty premiums written in the Lloyd’s unit

     10,983        8,851        6,508        7,723        —     
                                        

Total managed specialty premiums (1)

   $ 36,630      $ 31,150      $ 13,483      $ 82,188      $ 21,037   
                                        

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) Top Layer Re is accounted for under the equity method of accounting.

 

   8    LOGO


RenaissanceRe Holdings Ltd.

Gross Premiums Written and Managed Premiums

 

     Twelve months ended  
     December 31,
2010
    December 31,
2009
 

Reinsurance Segment

    

Renaissance catastrophe premiums

   $ 630,080      $ 706,947   

Renaissance specialty premiums

     126,848        111,889   
                

Total Renaissance premiums

     756,928        818,836   
                

DaVinci catastrophe premiums

     364,153        389,502   

DaVinci specialty premiums

     2,538        2,457   
                

Total DaVinci premiums

     366,691        391,959   
                

Total catastrophe unit premiums

   $ 994,233      $ 1,096,449   

Total specialty unit premiums

     129,386        114,346   
                

Total Reinsurance segment premiums

   $ 1,123,619      $ 1,210,795   
                

Lloyd’s Segment

    

Specialty

   $ 34,065      $ —     

Insurance

     17,420        —     

Catastrophe

     14,724        —     
                

Total Lloyd’s segment premiums

   $ 66,209      $ —     
                

Insurance Segment

    

Commercial property

   $ 2,093      $ 19,529   

Personal lines property

     492        11,798   

Commercial multi-line

     —          (591
                

Total Insurance segment gross premiums written

   $ 2,585      $ 30,736   
                

Managed Premiums (1)

    

Total catastrophe unit premiums

   $ 994,233      $ 1,096,449   

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)

     47,546        51,974   

Catastrophe premiums written in the Lloyd’s unit

     14,724        —     

Catastrophe premiums assumed from the Insurance segment

     (9,481     (12,650
                

Total managed catastrophe premiums (1)

   $ 1,047,022      $ 1,135,773   
                

Total specialty unit premiums

   $ 129,386      $ 114,346   

Specialty premiums written in the Lloyd’s unit

     34,065        —     
                

Total managed specialty premiums (1)

   $ 163,451      $ 114,346   
                

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) Top Layer Re is accounted for under the equity method of accounting.

 

   9    LOGO


DaVinciRe Holdings Ltd. and Subsidiary

Consolidated Statements of Operations

 

     Three months ended  
     December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
 

Revenues

          

Gross premiums written

   $ (4,434   $ 26,780      $ 186,503      $ 157,842      $ (14,093
                                        

Net premiums written

   $ (4,433   $ 20,945      $ 164,556      $ 145,035      $ (15,721

Decrease (increase) in unearned premiums

     79,052        61,507        (84,515     (50,822     93,966   
                                        

Net premiums earned

     74,619        82,452        80,041        94,213        78,245   

Net investment income

     6,725        7,980        6,207        10,274        9,606   

Net foreign exchange (losses) gains

     (1,499     (74     (30     (1,928     263   

Other income (loss)

     254        181        (152     (276     (4,263

Net realized and unrealized (losses) gains on fixed maturity investments

     (16,280     28,968        16,441        5,757        13,448   

Total other-than-temporary impairments

     —          —          (648     —          (1,402

Portion recognized in other comprehensive income, before taxes

     —          —          —          —          —     
                                        

Net other-than-temporary impairments

     —          —          (648     —          (1,402
                                        

Total revenues

     63,819        119,507        101,859        108,040        95,897   
                                        

Expenses

          

Net claims and claim expenses incurred

     7,561        30,353        (8,155     62,471        (16,230

Acquisition expenses

     16,254        14,065        15,394        19,671        21,525   

Operational and corporate expenses

     10,522        10,770        5,870        7,491        11,383   

Interest expense

     574        512        474        469        489   
                                        

Total expenses

     34,911        55,700        13,583        90,102        17,167   
                                        

Net income

     28,908        63,807        88,276        17,938        78,730   

Net income attributable to redeemable noncontrolling interest

     (59     (128     (178     (37     (158
                                        

Net income available to DaVinciRe common shareholders

   $ 28,849      $ 63,679      $ 88,098      $ 17,901      $ 78,572   
                                        

Net claims and claim expenses incurred - current accident year

   $ 18,219      $ 37,273      $ 8,553      $ 78,027      $ 2,379   

Net claims and claim expenses incurred - prior accident years

     (10,658     (6,920     (16,708     (15,556     (18,609
                                        

Net claims and claim expenses incurred - total

   $ 7,561      $ 30,353      $ (8,155   $ 62,471      $ (16,230
                                        

Net claims and claim expense ratio - current accident year

     24.4     45.2     10.7     82.8     3.0

Net claims and claim expense ratio - prior accident years

     (14.3 %)      (8.4 %)      (20.9 %)      (16.5 %)      (23.7 %) 
                                        

Net claims and claim expense ratio - calendar year

     10.1     36.8     (10.2 %)      66.3     (20.7 %) 

Underwriting expense ratio

     35.9     30.1     26.6     28.8     42.0
                                        

Combined ratio

     46.0     66.9     16.4     95.1     21.3
                                        

 

   10    LOGO


DaVinciRe Holdings Ltd. and Subsidiary

Consolidated Statements of Operations

 

     Twelve months ended  
     December 31,
2010
    December 31,
2009
 

Revenues

    

Gross premiums written

   $ 366,691      $ 391,959   
                

Net premiums written

   $ 326,103      $ 332,104   

Decrease (increase) in unearned premiums

     5,222        (5,345
                

Net premiums earned

     331,325        326,759   

Net investment income

     31,186        47,679   

Net foreign exchange losses

     (3,531     (3,324

Other income (loss)

     7        (13,004

Net realized and unrealized gains on fixed maturity investments

     34,886        17,168   

Total other-than-temporary impairments

     (648     (1,510

Portion recognized in other comprehensive income, before taxes

     —          —     
                

Net other-than-temporary impairments

     (648     (1,510
                

Total revenues

     393,225        373,768   
                

Expenses

    

Net claims and claim expenses incurred

     92,230        (36,529

Acquisition expenses

     65,384        85,331   

Operational and corporate expenses

     34,653        44,401   

Interest expense

     2,029        3,192   
                

Total expenses

     194,296        96,395   
                

Net income

     198,929        277,373   

Net income attributable to redeemable noncontrolling interest

     (402     (561
                

Net income available to DaVinciRe common shareholders

   $ 198,527      $ 276,812   
                

Net claims and claim expenses incurred - current accident year

   $ 142,072      $ 31,948   

Net claims and claim expenses incurred - prior accident years

     (49,842     (68,477
                

Net claims and claim expenses incurred - total

   $ 92,230      $ (36,529
                

Net claims and claim expense ratio - current accident year

     42.9     9.8

Net claims and claim expense ratio - prior accident years

     (15.1 %)      (21.0 %) 
                

Net claims and claim expense ratio - calendar year

     27.8     (11.2 %) 

Underwriting expense ratio

     30.2     39.7
                

Combined ratio

     58.0     28.5
                

 

   11    LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Balance Sheets

 

     December 31,
2010
     September 30,
2010
     June 30,
2010
     March 31,
2010
     December 31,
2009
 

Assets

              

Fixed maturity investments trading, at fair value

   $ 3,871,780       $ 4,332,794       $ 3,786,610       $ 3,009,259       $ 696,894   

Fixed maturity investments available for sale, at fair value

     244,917         273,339         569,851         1,332,602         3,420,001   
                                            

Total fixed maturity investments, at fair value

     4,116,697         4,606,133         4,356,461         4,341,861         4,116,895   

Short term investments, at fair value

     1,110,364         842,953         761,430         834,492         943,051   

Other investments, at fair value

     787,548         792,377         782,345         866,865         858,026   

Investments in other ventures, under equity method

     85,603         79,976         86,448         84,942         97,287   
                                            

Total investments

     6,100,212         6,321,439         5,986,684         6,128,160         6,015,259   

Cash and cash equivalents

     277,738         248,120         220,299         267,279         203,112   

Premiums receivable

     322,080         487,744         690,086         450,981         323,672   

Prepaid reinsurance premiums

     60,643         153,346         208,020         105,489         76,096   

Reinsurance recoverable

     101,711         103,449         89,624         101,855         84,099   

Accrued investment income

     34,560         37,431         33,104         31,276         30,529   

Deferred acquisition costs

     35,648         60,359         78,160         55,464         39,068   

Receivable for investments sold

     99,226         158,465         153,923         53,863         7,431   

Other secured assets

     14,250         17,765         17,418         27,651         27,730   

Other assets

     205,373         188,165         157,275         140,502         172,703   

Goodwill and other intangibles

     14,690         14,844         14,998         15,152         15,306   

Assets of discontinued operations held for sale

     872,147         984,027         1,051,323         707,534         931,207   
                                            

Total assets

   $ 8,138,278       $ 8,775,154       $ 8,700,914       $ 8,085,206       $ 7,926,212   
                                            

Liabilities, Noncontrolling Interests and Shareholders’ Equity

  

Liabilities

              

Reserve for claims and claim expenses

   $ 1,257,843       $ 1,364,225       $ 1,345,887       $ 1,419,647       $ 1,344,433   

Unearned premiums

     286,183         538,462         723,183         503,491         317,592   

Debt

     549,155         549,132         549,109         549,086         300,000   

Reinsurance balances payable

     318,024         368,270         421,113         365,524         384,361   

Payable for investments purchased

     195,383         304,604         202,562         136,838         59,236   

Other secured liabilities

     14,000         17,500         17,500         27,500         27,500   

Other liabilities

     222,310         211,793         179,792         186,632         200,016   

Liabilities of discontinued operations held for sale

     598,511         706,255         778,985         446,672         665,641   
                                            

Total liabilities

     3,441,409         4,060,241         4,218,131         3,635,390         3,298,779   
                                            

Redeemable noncontrolling interest - DaVinciRe

     757,655         741,103         707,541         658,525         786,647   

Shareholders’ Equity

              

Preference shares

     550,000         650,000         650,000         650,000         650,000   

Common shares

     54,110         54,875         54,872         58,320         61,745   

Additional paid-in capital

     —           5,840         —           —           —     

Accumulated other comprehensive income

     19,823         23,774         22,153         30,771         41,438   

Retained earnings

     3,312,392         3,239,321         3,048,217         3,052,200         3,087,603   
                                            

Total shareholders’ equity attributable to RenaissanceRe

     3,936,325         3,973,810         3,775,242         3,791,291         3,840,786   

Noncontrolling interest

     2,889         —           —           —           —     
                                            

Total shareholders’ equity

     3,939,214         3,973,810         3,775,242         3,791,291         3,840,786   
                                            

Total liabilities, noncontrolling interests and shareholders’ equity

   $ 8,138,278       $ 8,775,154       $ 8,700,914       $ 8,085,206       $ 7,926,212   
                                            

Book value per common share

   $ 62.58       $ 60.57       $ 56.96       $ 53.86       $ 51.68   
                                            

Common shares outstanding

     54,110         54,875         54,872         58,320         61,745   
                                            

 

   12    LOGO


RenaissanceRe Holdings Ltd.

Investment Portfolio - Composition

 

     December 31, 2010     September 30, 2010     June 30, 2010     March 31, 2010     December 31, 2009  

TYPE OF INVESTMENT

  

                 

U.S. treasuries

   $ 761,461        12.4   $ 1,198,741        19.0   $ 1,385,037        23.1   $ 1,328,756        21.7   $ 861,888        14.3

Agencies

     216,963        3.6     218,295        3.5     155,173        2.6     106,921        1.7     148,785        2.5

Non-U.S. government (Sovereign debt)

     184,387        3.0     153,695        2.4     124,388        2.1     206,446        3.4     196,994        3.3

FDIC guaranteed corporate

     388,468        6.4     399,938        6.3     502,542        8.4     634,525        10.4     847,585        14.1

Non-U.S. government-backed corporate

     357,504        5.9     531,009        8.4     410,903        6.9     370,099        6.0     248,746        4.1

Corporate

     1,512,411        24.7     1,510,917        24.0     1,362,866        22.8     1,250,528        20.5     1,082,305        18.0

Agency mortgage-backed

     401,807        6.6     312,634        4.9     162,119        2.7     210,927        3.4     370,846        6.2

Non-agency mortgage-backed

     34,149        0.6     35,954        0.6     36,660        0.6     30,984        0.5     36,383        0.6

Commercial mortgage-backed

     219,440        3.6     198,246        3.1     167,186        2.8     152,698        2.5     230,854        3.8

Asset-backed

     40,107        0.7     46,704        0.7     49,587        0.8     49,977        0.8     92,509        1.5
                                                                                

Total fixed maturity investments, at fair value

     4,116,697        67.5     4,606,133        72.9     4,356,461        72.8     4,341,861        70.9     4,116,895        68.4

Short term investments, at fair value

     1,110,364        18.2     842,953        13.3     761,430        12.7     834,492        13.6     943,051        15.7

Other investments, at fair value

     787,548        12.9     792,377        12.5     782,345        13.1     866,865        14.1     858,026        14.3
                                                                                

Total managed investment portfolio

     6,014,609        98.6     6,241,463        98.7     5,900,236        98.6     6,043,218        98.6     5,917,972        98.4

Investments in other ventures, under equity method

     85,603        1.4     79,976        1.3     86,448        1.4     84,942        1.4     97,287        1.6
                                                                                

Total investments

   $ 6,100,212        100.0   $ 6,321,439        100.0   $ 5,986,684        100.0   $ 6,128,160        100.0   $ 6,015,259        100.0
                                                                                

CREDIT QUALITY OF FIXED MATURITY INVESTMENTS

  

         

AAA

   $ 2,531,922        61.5   $ 3,012,436        65.5   $ 2,906,525        66.8   $ 2,977,409        68.5   $ 2,980,502        72.4

AA

     489,780        11.9     586,276        12.7     547,801        12.6     609,232        14.0     483,338        11.7

A

     666,497        16.2     644,169        14.0     559,498        12.8     445,166        10.3     387,526        9.4

BBB

     303,269        7.4     273,948        5.9     258,392        5.9     220,906        5.1     180,352        4.4

Non-investment grade

     125,229        3.0     89,304        1.9     84,245        1.9     89,148        2.1     85,177        2.1
                                                                                

Total fixed maturity investments, at fair value

   $ 4,116,697        100.0   $ 4,606,133        100.0   $ 4,356,461        100.0   $ 4,341,861        100.0   $ 4,116,895        100.0
                                                                                

MATURITY PROFILE OF FIXED MATURITY INVESTMENTS

  

     

Due in less than one year

   $ 90,450        2.2   $ 39,960        0.9   $ 10,303        0.2   $ 63,709        1.5   $ 67,038        1.6

Due after one through five years

     2,330,181        56.6     2,826,941        61.4     3,001,349        68.9     2,966,917        68.3     2,765,888        67.2

Due after five through ten years

     827,981        20.1     978,797        21.2     792,578        18.2     768,915        17.7     480,405        11.7

Due after ten years

     172,582        4.2     166,897        3.6     136,679        3.1     97,734        2.3     72,972        1.8

Mortgage-backed securities

     655,396        15.9     546,834        11.9     365,965        8.5     394,609        9.0     638,083        15.5

Asset-backed securities

     40,107        1.0     46,704        1.0     49,587        1.1     49,977        1.2     92,509        2.2
                                                                                

Total fixed maturity investments, at fair value

   $ 4,116,697        100.0   $ 4,606,133        100.0   $ 4,356,461        100.0   $ 4,341,861        100.0   $ 4,116,895        100.0
                                                                                

Average yield to maturity of fixed maturities and short term investments

     2.1       1.7       2.0       2.1       2.3  

Average duration of fixed maturities and short term investments

     3.2          3.0          2.9          2.8          2.6     

 

   13    LOGO


RenaissanceRe Holdings Ltd.

Summary of Other Investments

 

     December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
 

TYPE OF INVESTMENT

          

Private equity partnerships

   $ 347,556      $ 310,296      $ 298,306      $ 292,412      $ 286,108   

Senior secured bank loan funds

     166,106        168,309        167,132        253,652        245,701   

Catastrophe bonds

     123,961        159,752        183,793        156,973        160,051   

Non-U.S. fixed income funds

     80,224        78,848        66,190        75,533        75,891   

Hedge funds

     41,005        44,043        43,639        56,475        54,163   

Miscellaneous other investments

     28,696        31,129        23,285        31,820        36,112   
                                        

Total other investments, at fair value

   $ 787,548      $ 792,377      $ 782,345      $ 866,865      $ 858,026   
                                        

TYPE OF INVESTMENT

          

Private equity partnerships

     44.2     39.2     38.1     33.7     33.4

Senior secured bank loan funds

     21.1     21.2     21.4     29.3     28.6

Catastrophe bonds

     15.7     20.2     23.5     18.1     18.7

Non-U.S. fixed income funds

     10.2     10.0     8.5     8.7     8.8

Hedge funds

     5.2     5.5     5.5     6.5     6.3

Miscellaneous other investments

     3.6     3.9     3.0     3.7     4.2
                                        

Total other investments, at fair value

     100.0     100.0     100.0     100.0     100.0
                                        

 

   14    LOGO


RenaissanceRe Holdings Ltd.

Investment Result

 

     Three months ended     Twelve months ended  
     December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
    December 31,
2010
    December 31,
2009
 

Fixed maturity investments

   $ 16,087      $ 35,219      $ 28,014      $ 28,875      $ 37,270      $ 108,195      $ 160,476   

Short term investments

     515        635        682        486        549        2,318        4,139   

Other investments

              

Hedge funds and private equity investments

     31,204        7,491        8,188        17,536        10,183        64,419        18,279   

Other

     7,292        18,979        (8,184     21,218        14,058        39,305        145,367   

Cash and cash equivalents

     120        74        22        61        16        277        600   
                                                        
     55,218        62,398        28,722        68,176        62,076        214,514        328,861   

Investment expenses

     (2,715     (2,828     (2,549     (2,467     (2,777     (10,559     (10,682
                                                        

Net investment income

     52,503        59,570        26,173        65,709        59,299        203,955        318,179   
                                                        

Gross realized gains

     30,254        30,959        28,753        48,848        51,943        138,814        143,173   

Gross realized losses

     (7,267     (748     (5,962     (5,170     (5,623     (19,147     (38,655
                                                        

Net realized gains on fixed maturity investments

     22,987        30,211        22,791        43,678        46,320        119,667        104,518   

Net unrealized (losses) gains on fixed maturity investments, trading

     (89,136     62,131        47,260        4,522        (10,839     24,777        (10,839
                                                        

Net realized and unrealized (losses) gains on fixed maturity investments

     (66,149     92,342        70,051        48,200        35,481        144,444        93,679   

Total other-than-temporary impairments

     —          —          (798     (33     (1,280     (831     (26,968

Portion recognized in other comprehensive income, before taxes

     —          —          2        —          —          2        4,518   
                                                        

Net other-than-temporary impairments

     —          —          (796     (33     (1,280     (829     (22,450

Net unrealized losses on fixed maturity investments available for sale

     (5,138     (3,453     (9,414     (8,641     (46,004     (26,646     (33,880

FAS 115-2 cumulative effect adjustment (1)

     —          —          —          —          —          —          76,615   
                                                        

Net change in unrealized holding gains on fixed maturity investments available for sale

     (5,138     (3,453     (9,414     (8,641     (46,004     (26,646     42,735   
                                                        

Total investment result

   $ (18,784   $ 148,459      $ 86,014      $ 105,235      $ 47,496      $ 320,924      $ 432,143   
                                                        

 

(1) Cumulative effect adjustment to opening retained earnings as of April 1, 2009, related to the recognition and presentation of other-than-temporary impairments, as required by FASB ASC Topic Investments - Debt and Equity Securities.

 

   15    LOGO


RenaissanceRe Holdings Ltd.

Investment Portfolio - Yield to Maturity and Credit Rating

 

                            Credit Rating (1)  

At December 31, 2010

  Amortized
Cost
    Fair
Value
    % of Total
Managed
Investment
Portfolio
    Yield to
Maturity
    AAA     AA     A     BBB     Non-
Investment
Grade
    Not Rated  

Short term investments

  $ 1,110,364      $ 1,110,364        18.4     0.2   $ 1,098,644      $ 5,254      $ 301      $ —        $ 6,165      $ —     
      100.0         98.9     0.5     0.0     0.0     0.6     0.0

Fixed maturity investments

                   

U.S. treasuries

    764,807        761,461        12.7     1.6     761,461        —          —          —          —          —     

Agencies

                   

Fannie Mae & Freddie Mac

    173,204        174,287        2.9     0.7     174,287        —          —          —          —          —     

Other agencies

    43,199        42,676        0.7     1.5     42,676        —          —          —          —          —     
                                                                         

Total agencies

    216,403        216,963        3.6     0.8     216,963        —          —          —          —          —     

Non-U.S. government (Sovereign debt)

    181,066        184,387        3.1     2.7     96,611        25,615        17,207        26,075        16,071        2,808   

FDIC guaranteed corporate

    385,991        388,468        6.5     0.6     388,468        —          —          —          —          —     

Non-U.S. government-backed corporate

    354,726        357,504        5.9     1.5     316,900        36,021        4,583        —          —          —     

Corporate

    1,496,599        1,512,411        25.1     3.8     112,916        425,462        612,314        257,292        99,518        4,909   

Mortgage-backed securities

                   

Residential mortgage-backed

                   

Agency securities

    403,914        401,807        6.7     3.2     401,807        —          —          —          —          —     

Non-agency securities - Prime

    18,417        19,591        0.3     4.0     14,954        —          —          4,637        —          —     

Non-agency securities - Alt A

    12,298        14,558        0.2     5.8     12,635        —          —          —          1,923        —     
                                                                         

Total residential mortgage-backed

    434,629        435,956        7.2     3.3     429,396        —          —          4,637        1,923        —     

Commercial mortgage-backed

    211,732        219,440        3.7     3.4     169,100        2,682        32,393        15,265        —          —     
                                                                         

Total mortgage-backed

    646,361        655,396        10.9     3.4     598,496        2,682        32,393        19,902        1,923        —     

Asset-backed

                   

Student loans

    32,234        33,056        0.6     1.1     33,056        —          —          —          —          —     

Auto

    1,804        1,809        0.0     0.7     1,809        —          —          —          —          —     

Other

    5,000        5,242        0.1     0.8     5,242        —          —          —          —          —     
                                                                         

Total asset-backed

    39,038        40,107        0.7     1.0     40,107        —          —          —          —          —     
                                                                         

Total securitized assets

    685,399        695,503        11.6     3.2     638,603        2,682        32,393        19,902        1,923        —     
                                                                         

Total fixed maturity investments

    4,084,991        4,116,697        68.5     2.6     2,531,922        489,780        666,497        303,269        117,512        7,717   
      100.0         61.5     11.9     16.2     7.4     2.9     0.1

Other investments

                   

Private equity partnerships

      347,556        5.7       —          —          —          —          —          347,556   

Senior secured bank loan funds

      166,106        2.8       —          —          —          —          166,106        —     

Catastrophe bonds

      123,961        2.1       —          —          —          —          123,961        —     

Non-U.S. fixed income funds

      80,224        1.3       —          —          —          46,854        33,370        —     

Hedge funds

      41,005        0.7       —          —          —          —          —          41,005   

Miscellaneous other investments

      28,696        0.5       —          —          —          21,870        —          6,826   
                                                                   

Total other investments

      787,548        13.1       —          —          —          68,724        323,437        395,387   

Total managed investment portfolio

    $ 6,014,609        100.0     $ 3,630,566      $ 495,034      $ 666,798      $ 371,993      $ 447,114      $ 403,104   
      100.0         60.4     8.2     11.1     6.2     7.4     6.7

 

(1) The credit ratings included in this table are those assigned by Standard & Poor’s Corporation (“S&P”). When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short-term issue credit rating as AAA, short term investments with A-2 short-term issue credit rating as AA and short term investments with an A-3 short-term issue credit rating as A.

 

   16    LOGO


RenaissanceRe Holdings Ltd.

Investment Portfolio - Change in Portfolio Composition

 

     December 31, 2010     December 31, 2009     Change  
     Fair
Value
     % of Total
Managed
Investment
Portfolio
    Fair
Value
     % of Total
Managed
Investment
Portfolio
    $     %  

Short term investments

   $ 1,110,364         18.4   $ 943,051         15.9   $ 167,313        2.5

Fixed maturity investments

              

U.S. treasuries

     761,461         12.7     861,888         14.6     (100,427     (1.9 %) 

Agencies

              

Fannie Mae & Freddie Mac

     174,287         2.9     70,725         1.2     103,562        1.7

Other agencies

     42,676         0.7     78,060         1.3     (35,384     (0.6 %) 
                                                  

Total agencies

     216,963         3.6     148,785         2.5     68,178        1.1

Non-U.S. government (Sovereign debt)

     184,387         3.1     196,994         3.3     (12,607     (0.2 %) 

FDIC guaranteed corporate

     388,468         6.5     847,585         14.3     (459,117     (7.8 %) 

Non-U.S. government-backed corporate

     357,504         5.9     248,746         4.2     108,758        1.7

Corporate

     1,512,411         25.1     1,082,305         18.3     430,106        6.8

Mortgage-backed

              

Residential mortgage-backed

              

Agency securities

     401,807         6.7     370,846         6.3     30,961        0.4

Non-agency securities - Prime

     19,591         0.3     21,823         0.4     (2,232     (0.1 %) 

Non-agency securities - Alt A

     14,558         0.2     14,560         0.2     (2     0.0
                                                  

Total residential mortgage-backed

     435,956         7.2     407,229         6.9     28,727        0.3

Commercial mortgage-backed

     219,440         3.7     230,854         3.9     (11,414     (0.2 %) 
                                                  

Total mortgage-backed

     655,396         10.9     638,083         10.8     17,313        0.1

Asset-backed

              

Student loans

     33,056         0.6     54,973         1.0     (21,917     (0.4 %) 

Auto

     1,809         0.0     19,604         0.3     (17,795     (0.3 %) 

Credit cards

     —           0.0     7,093         0.1     (7,093     (0.1 %) 

Other

     5,242         0.1     10,839         0.2     (5,597     (0.1 %) 
                                                  

Total asset-backed

     40,107         0.7     92,509         1.6     (52,402     (0.9 %) 
                                                  

Total securitized assets

     695,503         11.6     730,592         12.4     (35,089     (0.8 %) 
                                                  

Total fixed maturity investments

     4,116,697         68.5     4,116,895         69.6     (198     (1.1 %) 

Other investments

              

Private equity partnerships

     347,556         5.7     286,108         4.8     61,448        0.9

Senior secured bank loan funds

     166,106         2.8     245,701         4.2     (79,595     (1.4 %) 

Catastrophe bonds

     123,961         2.1     160,051         2.7     (36,090     (0.6 %) 

Non-U.S. fixed income funds

     80,224         1.3     75,891         1.3     4,333        0.0

Hedge funds

     41,005         0.7     54,163         0.9     (13,158     (0.2 %) 

Miscellaneous other investments

     28,696         0.5     36,112         0.6     (7,416     (0.1 %) 
                                                  

Total other investments

     787,548         13.1     858,026         14.5     (70,478     (1.4 %) 

Total managed investment portfolio

   $ 6,014,609         100.0   $ 5,917,972         100.0   $ 96,637     

 

  

17

   LOGO


RenaissanceRe Holdings Ltd.

Fixed Maturity Investments - Corporate Sector

 

     December 31, 2010  

Sector

   Total      AAA      AA      A      BBB      Non-
Investment
Grade
     Not
Rated
 

Financials

   $ 830,319       $ 81,392       $ 274,121       $ 400,752       $ 51,197       $ 18,659       $ 4,198   

Industrial, utilities and energy

     248,517         —           47,398         93,518         82,948         24,653         —     

Communications and technology

     142,077         1,979         —           88,076         33,499         17,980         543   

Consumer

     114,237            33,629         17,846         41,506         21,101         155   

Health care

     67,540         1,496         50,002         6,201         2,051         7,790         —     

Basic materials

     57,181         —           —           3,970         43,991         9,207         13   

Other

     52,540         28,049         20,312         1,951         2,100         128         —     
                                                              

Total corporate fixed maturity investments, at fair value (1)

   $ 1,512,411       $ 112,916       $ 425,462       $ 612,314       $ 257,292       $ 99,518       $ 4,909   
                                                              

Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value

 

     December 31, 2010  

Issuer

   Total      Short term
investments
     Fixed maturity
investments
 

Wells Fargo & Company

   $ 67,791       $ 5,250       $ 62,541   

JP Morgan Chase & Co.

     64,920         —           64,920   

General Electric Company

     64,830         —           64,830   

Barclays PLC

     52,548         —           52,548   

Credit Suisse Group AG

     51,906         —           51,906   

Citigroup Inc.

     41,873         —           41,873   

Bank of America Corp.

     41,298         —           41,298   

Goldman Sachs Group Inc.

     34,950         —           34,950   

Morgan Stanley

     32,287         —           32,287   

Lloyds Banking Group PLC

     26,939         —           26,939   
                          

Total (2)

   $ 479,342       $ 5,250       $ 474,092   
                          

 

(1) Excludes FDIC guaranteed and non-U.S. government-backed corporate fixed maturity investments, at fair value.
(2) Excludes FDIC guaranteed and non-U.S. government-backed corporate fixed maturity investments, repurchase agreements and commercial paper, at fair value.

 

   18    LOGO


RenaissanceRe Holdings Ltd.

Reserves for Claims and Claim Expenses

 

     Case Reserves      Additional Case
Reserves
     IBNR      Total  

December 31, 2010

           

Catastrophe

   $ 173,157       $ 281,202       $ 163,021       $ 617,380   

Specialty

     102,521         60,196         350,573         513,290   
                                   

Total Reinsurance

     275,678         341,398         513,594         1,130,670   

Lloyd’s

     172         6,874         12,985         20,031   

Insurance

     40,943         3,317         62,882         107,142   
                                   

Total

   $ 316,793       $ 351,589       $ 589,461       $ 1,257,843   
                                   

September 30, 2010

           

Catastrophe

   $ 201,704       $ 238,572       $ 250,899       $ 691,175   

Specialty

     93,732         81,587         358,368         533,687   
                                   

Total Reinsurance

     295,436         320,159         609,267         1,224,862   

Lloyd’s

     190         8,651         8,196         17,037   

Insurance

     47,900         6,044         68,382         122,326   
                                   

Total

   $ 343,526       $ 334,854       $ 685,845       $ 1,364,225   
                                   

June 30, 2010

           

Catastrophe

   $ 134,647       $ 270,696       $ 244,164       $ 649,507   

Specialty

     110,188         80,107         358,056         548,351   
                                   

Total Reinsurance

     244,835         350,803         602,220         1,197,858   

Lloyd’s

     —           6,246         4,894         11,140   

Insurance

     50,160         11,413         75,316         136,889   
                                   

Total

   $ 294,995       $ 368,462       $ 682,430       $ 1,345,887   
                                   

March 31, 2010

           

Catastrophe

   $ 140,851       $ 132,874       $ 455,140       $ 728,865   

Specialty

     114,049         82,769         349,647         546,465   
                                   

Total Reinsurance

     254,900         215,643         804,787         1,275,330   

Lloyd’s

     —           1,089         2,603         3,692   

Insurance

     53,395         6,221         81,009         140,625   
                                   

Total

   $ 308,295       $ 222,953       $ 888,399       $ 1,419,647   
                                   

December 31, 2009

           

Catastrophe

   $ 165,153       $ 148,252       $ 258,451       $ 571,856   

Specialty

     119,674         101,612         382,818         604,104   
                                   

Total Reinsurance

     284,827         249,864         641,269         1,175,960   

Insurance

     76,489         3,658         88,326         168,473   
                                   

Total

   $ 361,316       $ 253,522       $ 729,595       $ 1,344,433   
                                   

 

   19    LOGO


RenaissanceRe Holdings Ltd.

Paid to Incurred Analysis

 

     Three months ended December 31, 2010     Three months ended December 31, 2009  
     Gross     Recoveries     Net     Gross     Recoveries     Net  

Reserve for losses and loss expenses, beginning of period

   $ 1,364,225      $ 103,449      $ 1,260,776      $ 1,461,080      $ 152,988      $ 1,308,092   

Incurred losses and loss expenses

            

Current year

     54,600        9,032        45,568        26,293        1,634        24,659   

Prior years

     (77,865     (5,169     (72,696     (81,744     (12,254     (69,490
                                                

Total incurred losses and loss expenses

     (23,265     3,863        (27,128     (55,451     (10,620     (44,831
                                                

Paid losses and loss expenses

            

Current year

     23,919        15,406        8,513        10,474        2,867        7,607   

Prior years

     59,198        (9,805     69,003        50,722        55,402        (4,680
                                                

Total paid losses and loss expenses

     83,117        5,601        77,516        61,196        58,269        2,927   
                                                

Reserve for losses and loss expenses, end of period

   $ 1,257,843      $ 101,711      $ 1,156,132      $ 1,344,433      $ 84,099      $ 1,260,334   
                                                
     Twelve months ended December 31, 2010     Twelve months ended December 31, 2009  
     Gross     Recoveries     Net     Gross     Recoveries     Net  

Reserve for losses and loss expenses, beginning of period

   $ 1,344,433      $ 84,099      $ 1,260,334      $ 1,758,776      $ 193,546      $ 1,565,230   

Incurred losses and loss expenses

            

Current year

     500,836        69,360        431,476        210,193        14,675        195,518   

Prior years

     (322,414     (20,283     (302,131     (291,426     (25,210     (266,216
                                                

Total incurred losses and loss expenses

     178,422        49,077        129,345        (81,233     (10,535     (70,698
                                                

Paid losses and loss expenses

            

Current year

     71,365        20,572        50,793        45,579        2,867        42,712   

Prior years

     193,647        10,893        182,754        287,531        96,045        191,486   
                                                

Total paid losses and loss expenses

     265,012        31,465        233,547        333,110        98,912        234,198   
                                                

Reserve for losses and loss expenses, end of period

   $ 1,257,843      $ 101,711      $ 1,156,132      $ 1,344,433      $ 84,099      $ 1,260,334   
                                                

 

   20    LOGO


RenaissanceRe Holdings Ltd.

Earnings per Share

 

     Three months ended  
(common shares in thousands)    December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
 

Numerator:

          

Net income available to RenaissanceRe common shareholders

   $ 122,575      $ 204,750      $ 210,241      $ 165,047      $ 211,767   

Amount allocated to participating common shareholders (1)

     (3,107     (5,147     (5,322     (4,196     (5,171
                                        
   $ 119,468      $ 199,603      $ 204,919      $ 160,851      $ 206,596   
                                        

Denominator:

          

Denominator for basic income per RenaissanceRe common share -

          

Weighted average common shares

     53,166        53,467        55,538        58,407        60,604   

Per common share equivalents of employee stock options and restricted shares

     501        498        506        480        557   
                                        

Denominator for diluted income per RenaissanceRe common share -

          

Adjusted weighted average common shares and assumed conversions

     53,667        53,965        56,044        58,887        61,161   
                                        

Basic income per RenaissanceRe common share

   $ 2.25      $ 3.73      $ 3.69      $ 2.75      $ 3.41   

Diluted income per RenaissanceRe common share

   $ 2.23      $ 3.70      $ 3.66      $ 2.73      $ 3.38   

 

     Twelve months ended  
(common shares in thousands)    December 31,
2010
    December 31,
2009
 

Numerator:

    

Net income available to RenaissanceRe common shareholders

   $ 702,613      $ 838,858   

Amount allocated to participating common shareholders (1)

     (17,765     (18,473
                
   $ 684,848      $ 820,385   
                

Denominator:

    

Denominator for basic income per RenaissanceRe common share -

    

Weighted average common shares

     55,145        60,775   

Per common share equivalents of employee stock options and restricted shares

     496        435   
                

Denominator for diluted income per RenaissanceRe common share -

    

Adjusted weighted average common shares and assumed conversions

     55,641        61,210   
                

Basic income per RenaissanceRe common share

   $ 12.42      $ 13.50   

Diluted income per RenaissanceRe common share

   $ 12.31      $ 13.40   

 

(1) Represents earnings attributable to holders of unvested restricted shares issued under the Company’s 2001 Stock Incentive Plan and Non-Employee Director Stock Incentive Plan.

 

   21    LOGO


RenaissanceRe Holdings Ltd.

Equity in (Losses) Earnings of Other Ventures

 

    Three months ended  
    December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
 

Tower Hill Companies

  $ (30   $ 2,023      $ 229      $ (1,071   $ (3,226

Top Layer Re

    (9,437     (8,655     2,609        3,380        2,912   

Other

    (923     (108     322        (153     (209
                                       

Total equity in (losses) earnings of other ventures

  $ (10,390   $ (6,740   $ 3,160      $ 2,156      $ (523
                                       

 

     Twelve months ended  
     December 31,
2010
    December 31,
2009
 

Tower Hill Companies

   $ 1,151      $ (2,083

Top Layer Re

     (12,103     12,619   

Other

     (862     440   
                

Total equity in (losses) earnings of other ventures

   $ (11,814   $ 10,976   
                

 

   22    LOGO


RenaissanceRe Holdings Ltd.

Other Income (Loss)

 

     Three months ended  
     December 31,
2010
     September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
 

Weather and energy risk management operations

   $ 15,206       $ (4,740   $ (492   $ (1,825   $ 12,268   

Assumed and ceded reinsurance contracts accounted for at fair value or as deposits

     8,448         (677     (1,041     (1,516     (9,768

Mark-to-market on Platinum warrant

     1,067         14,352        (1,668     (3,697     5,419   

Weather-related and loss mitigation

     47         (216     (18     188        (2,717

Gain on sale of ChannelRe

     —           15,835        —          —          —     

Other items

     1,264         467        (523     659        964   
                                         

Total other income (loss)

   $ 26,032       $ 25,021      $ (3,742   $ (6,191   $ 6,166   
                                         

 

     Twelve months ended  
     December 31,
2010
     December 31,
2009
 

Gain on sale of ChannelRe

   $ 15,835       $ —     

Mark-to-market on Platinum warrant

     10,054         4,958   

Weather and energy risk management operations

     8,149         37,184   

Assumed and ceded reinsurance contracts accounted for at fair value or as deposits

     5,214         (32,635

Weather-related and loss mitigation

     1         (11,069

Other items

     1,867         3,360   
                 

Total other income

   $ 41,120       $ 1,798   
                 

 

   23    LOGO


RenaissanceRe Holdings Ltd.

Ratings

 

     A.M. Best    S&P (5)    Moody’s    Fitch (6)

REINSURANCE SEGMENT (1)

           

Renaissance Reinsurance

   A+    AA-    A1    A+

DaVinci

   A    A+    —      —  

Top Layer Re

   A+    AA    —      —  

Renaissance Europe

   A+    AA-    —      —  

LLOYD’S SEGMENT

           

RenaissanceRe Syndicate 1458

   —      —      —      —  

Lloyd’s Overall Market Rating (2)

   A    A+    —      A+

INSURANCE SEGMENT (1)

           

Glencoe (3)

   A    A+    —      —  

RENAISSANCERE (4)

   —      Excellent    —      —  

 

(1) The A.M. Best, S&P, Moody’s and Fitch ratings for the companies in the Reinsurance and Insurance segments reflect the insurer’s financial strength rating.
(2) The A.M. Best, S&P and Fitch ratings for the Lloyd’s Overall Market Rating represent its financial strength rating.
(3) The A.M. Best rating for Glencoe is under review with negative implications and the S&P rating for Glencoe is under CreditWatch negative.
(4) The S&P rating for RenaissanceRe represents rating on its Enterprise Risk Management practices.
(5) The S&P ratings for the companies in the Reinsurance and Insurance segments reflect, in addition to the insurer’s financial strength rating, the insurer’s issuer credit rating.
(6) On January 19, 2011, Fitch upgraded the insurer’s financial strength rating of Renaissance Reinsurance to “A+” from “A”. The outlook is stable for this rating.

 

   24    LOGO


RenaissanceRe Holdings Ltd.

Comments on Regulation G

In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures in this Financial Supplement within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous investor communications and the Company’s management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.

The Company uses “operating income available to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income available to RenaissanceRe common shareholders” as used herein differs from “net income available to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on fixed maturity investments from continuing and discontinued operations, net other-than-temporary impairments from continuing and discontinued operations, and in the third quarter of 2010, the gain on the sale of the Company’s ownership interest in ChannelRe. The Company’s management believes that “operating income available to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company’s results of operations by removing the variability arising from fluctuations in the Company’s fixed maturity investment portfolio and the gain associated with the sale of the Company’s ownership interest in ChannelRe. The Company also uses “operating income available to RenaissanceRe common shareholders” to calculate “operating income available to RenaissanceRe common shareholders per common share – diluted” and “operating return on average common equity – annualized”. The following is a reconciliation of: 1) net income available to RenaissanceRe common shareholders to operating income available to RenaissanceRe common shareholders; 2) net income available to RenaissanceRe common shareholders per common share – diluted to operating income available to RenaissanceRe common shareholders per common share – diluted; and 3) return on average common equity – annualized to operating return on average common equity – annualized:

 

    Three months ended     Year ended  
    December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
    December 31,
2010
    December 31,
2009
 

Net income available to RenaissanceRe common shareholders

  $ 122,575      $ 204,750      $ 210,241      $ 165,047      $ 211,767      $ 702,613      $ 838,858   

Adjustment for net realized and unrealized gains on fixed maturity investments of continuing operations

    66,149        (92,342     (70,051     (48,200     (35,481     (144,444     (93,679

Adjustment for net other-than-temporary impairments of continuing operations

    —          —          796        33        1,280        829        22,450   

Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations

    353        (5,669     (1,055     (398     128        (6,769     548   

Adjustment for gain on sale of ChannelRe

    —          (15,835     —          —          —          (15,835     —     
                                                       

Operating income available to RenaissanceRe common shareholders

  $ 189,077      $ 90,904      $ 139,931      $ 116,482      $ 177,694      $ 536,394      $ 768,177   
                                                       

Net income available to RenaissanceRe common shareholders per common share - diluted

  $ 2.23      $ 3.70      $ 3.66      $ 2.73      $ 3.38      $ 12.31      $ 13.40   

Adjustment for net realized and unrealized gains on fixed maturity investments of continuing operations

    1.23        (1.71     (1.24     (0.82     (0.58     (2.60     (1.53

Adjustment for net other-than-temporary impairments of continuing operations

    —          —          —          —          0.02        0.02        0.37   

Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations

    0.01        (0.11     (0.02     —          —          (0.12     0.01   

Adjustment for gain on sale of ChannelRe

    —          (0.29     —          —          —          (0.29     —     
                                                       

Operating income available to RenaissanceRe common shareholders per common share - diluted

  $ 3.47      $ 1.59      $ 2.40      $ 1.91      $ 2.82      $ 9.32      $ 12.25   
                                                       

Return on average common equity - annualized

    14.6     25.4     26.8     20.9     27.1     21.7     30.2

Adjustment for net realized and unrealized gains on fixed maturity investments of continuing operations

    7.9     (11.4 %)      (8.8 %)      (6.1 %)      (4.6 %)      (4.5 %)      (3.5 %) 

Adjustment for net other-than-temporary impairments of continuing operations

    —          —          —          —          0.2     0.0     0.8

Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations

    —          (0.7 %)      (0.1 %)      —          —          (0.2 %)      0.1

Adjustment for gain on sale of ChannelRe

    —          (2.0 %)      —          —          —          (0.5 %)      —     
                                                       

Operating return on average common equity - annualized

    22.5     11.3     17.9     14.8     22.7     16.5     27.6
                                                       

 

   25    LOGO


RenaissanceRe Holdings Ltd.

Comments on Regulation G

The Company has also included in this Financial Supplement “managed catastrophe premiums” and “managed specialty premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Company’s Insurance segment. “Managed catastrophe premiums” differs from total catastrophe unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting, the inclusion of catastrophe premiums written on behalf of the Company’s Lloyd’s segment, and the exclusion of catastrophe premiums assumed from the Company’s Insurance segment. “Managed specialty premiums” is defined as gross specialty premiums written by Renaissance Reinsurance, DaVinci and the Company’s Lloyd’s segment. “Managed specialty premiums” differs from total specialty unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of specialty premiums written on behalf of the Company’s Lloyd’s segment. The Company’s management believes “managed catastrophe premiums” and “managed specialty premiums” are useful to investors and other interested parties because they provide a measure of total catastrophe and specialty premiums, as applicable, assumed by the Company through its consolidated subsidiaries and related joint ventures.

The Company has also included in this Financial Supplement “tangible book value per common share” and “tangible book value per common share plus accumulated dividends”. “Tangible book value per common share” is defined as book value per common share excluding goodwill and intangible assets; “tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding goodwill and intangible assets, plus accumulated dividends. “Tangible book value per common share” differs from book value per common share, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of goodwill and intangible assets. The Company’s management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets. The following is a reconciliation of book value per common share to tangible book value per common share and tangible book value per common share plus accumulated dividends:

 

    At  
    December 31,
2010
    September 30,
2010
    June 30,
2010
    March 31,
2010
    December 31,
2009
 

Book value per common share

  $ 62.58      $ 60.57      $ 56.96      $ 53.86      $ 51.68   

Adjustment for goodwill and other intangibles (1)

    (2.03     (2.05     (2.10     (2.02     (1.95
                                       

Tangible book value per common share

    60.55        58.52        54.86        51.84        49.73   

Adjustment for accumulated dividends

    9.88        9.63        9.38        9.13        8.88   
                                       

Tangible book value per common share plus accumulated dividends

  $ 70.43      $ 68.15      $ 64.24      $ 60.97      $ 58.61   
                                       

Change in book value per common share

    3.3     6.3     5.8     4.2     5.0

Change in tangible book value per common share plus change in accumulated dividends

    3.9     7.1     6.3     4.7     5.5

 

(1) At December 31, 2010, September 30, 2010, June 30, 2010, March 31, 2010 and December 31, 2009, goodwill and other intangibles included $38.1 million, $39.5 million, $40.9 million, $42.4 million and $43.8 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method and $57.0 million, $58.1 million, $59.1 million, $60.3 million and $61.4 million, respectively, of goodwill and intangibles included in assets of discontinued operations held for sale.

 

   26    LOGO