COPY OF THE COMPANY'S FINANCIAL SUPPLEMENT
Published on February 9, 2011
Exhibit 99.2
RenaissanceRe Holdings Ltd. | ||
Financial Supplement | ||
December 31, 2010 | ||
Contact: | ||
Investors: |
||
RenaissanceRe Holdings Ltd. |
||
Rohan Pai |
||
Director of Investor Relations |
||
441-295-4513 |
||
Media: |
||
Kekst and Company |
||
Peter Hill or Dawn Dover |
||
212-521-4800 |
RenaissanceRe Holdings Ltd.
Contents
Page(s) | ||||
Basis of Presentation |
i | |||
Financial Highlights |
1 | |||
Income Statements |
||||
a. |
Summary Consolidated Statements of Operations | 2-3 | ||
b. |
Consolidated Segment Underwriting Results |
4-5 | ||
c. |
Reinsurance Segment - Unit Underwriting Results |
6-7 | ||
d. |
Gross Premiums Written and Managed Premiums |
8-9 | ||
e. |
DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations |
10-11 | ||
Balance Sheets |
||||
a. |
Summary Consolidated Balance Sheets |
12 | ||
Investments |
||||
a. |
Investment Portfolio - Composition |
13 | ||
b. |
Summary of Other Investments |
14 | ||
c. |
Investment Result |
15 | ||
d. |
Investment Portfolio - Yield to Maturity and Credit Rating |
16 | ||
e. |
Investment Portfolio - Change in Portfolio Composition |
17 | ||
f. |
Fixed Maturity Investments - Corporate Sector |
18 | ||
g. |
Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value |
18 | ||
Loss Reserve Analysis |
||||
a. |
Reserves for Claims and Claim Expenses |
19 | ||
b. |
Paid to Incurred Analysis |
20 | ||
Other Items |
||||
a. |
Earnings per Share |
21 | ||
b. |
Equity in (Losses) Earnings of Other Ventures |
22 | ||
c. |
Other Income (Loss) |
23 | ||
d. |
Ratings |
24 | ||
Comments on Regulation G |
25-26 |
RenaissanceRe Holdings Ltd.
Basis of Presentation
This financial supplement includes certain non-GAAP financial measures including operating income available to RenaissanceRe common shareholders, operating income available to RenaissanceRe common shareholders per common share - diluted, operating return on average common equity - annualized, managed catastrophe premium, managed specialty premiums, tangible book value per common share and tangible book value per common share plus accumulated dividends. A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See pages 25 and 26 for Comments on Regulation G.
RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. On November 18, 2010, the Company entered into a definitive stock purchase agreement (the Stock Purchase Agreement) with QBE Holdings, Inc. (QBE) to sell substantially all of its U.S.-based insurance operations, including its U.S. property and casualty business underwritten through managing general agents, its crop insurance business underwritten through Agro National Inc., its commercial property insurance operations and its claims operations. The Company has classified the assets and liabilities associated with this transaction as held for sale. The financial results for these operations have been presented as discontinued operations in the Companys statements of operations for all periods presented. Except as explicitly described as held for sale or as discontinued operations, and unless otherwise noted, all amounts presented in this financial supplement relate to the Companys continuing operations.
In conjunction with the sale of the Companys U.S.-based insurance operations the Company has changed its reportable segments. The Company now has three reportable segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain property catastrophe and specialty joint ventures managed by Companys ventures unit, (2) Lloyds, which includes reinsurance and insurance business written through RenaissanceRe Syndicate 1458 (Syndicate 1458), and (3) Insurance, which includes the operations of the Companys former Insurance segment that are not being sold pursuant to the Stock Purchase Agreement with QBE. Previously, the Companys Lloyds unit was included in the Companys Reinsurance segment and the underwriting results associated with the Companys discontinued operations were included in the Companys Insurance segment. All prior periods presented have been reclassified to conform to this new presentation.
Cautionary Statement under Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this release contain information about the Companys future business prospects. These statements may be considered forward-looking. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2009 and its quarterly reports on Form 10-Q.
All information contained herein is unaudited. Unless otherwise noted, dollar amounts are in thousands, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe Holdings Ltd. with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2009 and its quarterly reports on Form 10-Q. Please refer to the Companys website at www.renre.com for further information about RenaissanceRe Holdings Ltd.
i |
RenaissanceRe Holdings Ltd.
Financial Highlights
Three months ended | Twelve months ended | |||||||||||||||
December 31, 2010 |
December 31, 2009 |
December 31, 2010 |
December 31, 2009 |
|||||||||||||
Highlights |
||||||||||||||||
Gross premiums written |
$ | 31,201 | $ | 225 | $ | 1,165,295 | $ | 1,228,881 | ||||||||
Net premiums written |
30,165 | (5,576 | ) | 848,965 | 838,333 | |||||||||||
Net premiums earned |
189,742 | 196,099 | 864,921 | 882,204 | ||||||||||||
Net claims and claim expenses incurred |
(27,128 | ) | (44,831 | ) | 129,345 | (70,698 | ) | |||||||||
Underwriting income |
152,185 | 170,702 | 474,573 | 695,200 | ||||||||||||
Net investment income |
52,503 | 59,299 | 203,955 | 318,179 | ||||||||||||
Net income available to RenaissanceRe common shareholders |
122,575 | 211,767 | 702,613 | 838,858 | ||||||||||||
Net realized and unrealized (losses) gains on fixed maturity investments |
(66,149 | ) | 35,481 | 144,444 | 93,679 | |||||||||||
Net other-than-temporary impairments |
| (1,280 | ) | (829 | ) | (22,450 | ) | |||||||||
Operating income available to RenaissanceRe common shareholders (1) |
189,077 | 177,694 | 536,394 | 768,177 | ||||||||||||
Total assets |
$ | 8,138,278 | $ | 7,926,212 | $ | 8,138,278 | $ | 7,926,212 | ||||||||
Total shareholders equity attributable to RenaissanceRe |
$ | 3,936,325 | $ | 3,840,786 | $ | 3,936,325 | $ | 3,840,786 | ||||||||
Per share data |
||||||||||||||||
Net income available to RenaissanceRe common shareholders per common share - diluted |
$ | 2.23 | $ | 3.38 | $ | 12.31 | $ | 13.40 | ||||||||
Operating income available to RenaissanceRe common shareholders per common share - diluted (1) |
$ | 3.47 | $ | 2.82 | $ | 9.32 | $ | 12.25 | ||||||||
Dividends per common share |
$ | 0.25 | $ | 0.24 | $ | 1.00 | $ | 0.96 | ||||||||
Book value per common share |
$ | 62.58 | $ | 51.68 | $ | 62.58 | $ | 51.68 | ||||||||
Adjustment for goodwill and other intangibles (1) |
(2.03 | ) | (1.95 | ) | (2.03 | ) | (1.95 | ) | ||||||||
Tangible book value per common share (1) |
60.55 | 49.73 | 60.55 | 49.73 | ||||||||||||
Accumulated dividends per common share |
9.88 | 8.88 | 9.88 | 8.88 | ||||||||||||
Tangible book value per common share plus accumulated dividends (1) |
$ | 70.43 | $ | 58.61 | $ | 70.43 | $ | 58.61 | ||||||||
Financial ratios |
||||||||||||||||
Net claims and claim expense ratio - current accident year |
24.0 | % | 12.6 | % | 49.9 | % | 22.2 | % | ||||||||
Net claims and claim expense ratio - prior accident years |
(38.3 | %) | (35.5 | %) | (34.9 | %) | (30.2 | %) | ||||||||
Net claims and claim expense ratio - calendar year |
(14.3 | %) | (22.9 | %) | 15.0 | % | (8.0 | %) | ||||||||
Underwriting expense ratio |
34.1 | % | 35.9 | % | 30.1 | % | 29.2 | % | ||||||||
Combined ratio |
19.8 | % | 13.0 | % | 45.1 | % | 21.2 | % | ||||||||
Operating return on average common equity - annualized (1) |
22.5 | % | 22.7 | % | 16.5 | % | 27.6 | % |
(1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
1 |
RenaissanceRe Holdings Ltd.
Summary Consolidated Statements of Operations
Three months ended | ||||||||||||||||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
||||||||||||||||
Revenues |
||||||||||||||||||||
Gross premiums written |
$ | 31,201 | $ | 111,543 | $ | 506,540 | $ | 516,011 | $ | 225 | ||||||||||
Net premiums written |
$ | 30,165 | $ | 82,307 | $ | 329,334 | $ | 407,159 | $ | (5,576 | ) | |||||||||
Decrease (increase) in unearned premiums |
159,577 | 130,048 | (117,163 | ) | (156,506 | ) | 201,675 | |||||||||||||
Net premiums earned |
189,742 | 212,355 | 212,171 | 250,653 | 196,099 | |||||||||||||||
Net investment income |
52,503 | 59,570 | 26,173 | 65,709 | 59,299 | |||||||||||||||
Net foreign exchange losses |
(4,646 | ) | (529 | ) | (609 | ) | (11,342 | ) | (862 | ) | ||||||||||
Equity in (losses) earnings of other ventures |
(10,390 | ) | (6,740 | ) | 3,160 | 2,156 | (523 | ) | ||||||||||||
Other income (loss) |
26,032 | 25,021 | (3,742 | ) | (6,191 | ) | 6,166 | |||||||||||||
Net realized and unrealized (losses) gains on fixed maturity investments |
(66,149 | ) | 92,342 | 70,051 | 48,200 | 35,481 | ||||||||||||||
Total other-than-temporary impairments |
| | (798 | ) | (33 | ) | (1,280 | ) | ||||||||||||
Portion recognized in other comprehensive income, before taxes |
| | 2 | | | |||||||||||||||
Net other-than-temporary impairments |
| | (796 | ) | (33 | ) | (1,280 | ) | ||||||||||||
Total revenues |
187,092 | 382,019 | 306,408 | 349,152 | 294,380 | |||||||||||||||
Expenses |
||||||||||||||||||||
Net claims and claim expenses incurred |
(27,128 | ) | 77,936 | (18,803 | ) | 97,340 | (44,831 | ) | ||||||||||||
Acquisition expenses |
18,803 | 26,143 | 23,580 | 26,435 | 26,516 | |||||||||||||||
Operational expenses |
45,882 | 36,970 | 38,040 | 45,150 | 43,712 | |||||||||||||||
Corporate expenses |
4,744 | 5,590 | 4,493 | 5,309 | 4,893 | |||||||||||||||
Interest expense |
6,303 | 6,164 | 6,206 | 3,156 | 3,027 | |||||||||||||||
Total expenses |
48,604 | 152,803 | 53,516 | 177,390 | 33,317 | |||||||||||||||
Income from continuing operations before taxes |
138,488 | 229,216 | 252,892 | 171,762 | 261,063 | |||||||||||||||
Income tax (expense) benefit |
(196 | ) | 2,399 | 958 | 2,963 | (2,228 | ) | |||||||||||||
Income from continuing operations |
138,292 | 231,615 | 253,850 | 174,725 | 258,835 | |||||||||||||||
Income from discontinued operations |
11,108 | 21,234 | 18,881 | 11,447 | 12,187 | |||||||||||||||
Net income |
149,400 | 252,849 | 272,731 | 186,172 | 271,022 | |||||||||||||||
Net income attributable to noncontrolling interests |
(16,432 | ) | (37,524 | ) | (51,915 | ) | (10,550 | ) | (48,680 | ) | ||||||||||
Net income attributable to RenaissanceRe |
132,968 | 215,325 | 220,816 | 175,622 | 222,342 | |||||||||||||||
Dividends on preference shares |
(10,393 | ) | (10,575 | ) | (10,575 | ) | (10,575 | ) | (10,575 | ) | ||||||||||
Net income available to RenaissanceRe common shareholders |
$ | 122,575 | $ | 204,750 | $ | 210,241 | $ | 165,047 | $ | 211,767 | ||||||||||
Operating income available to RenaissanceRe common shareholders per common share - diluted (1) |
$ | 3.47 | $ | 1.59 | $ | 2.40 | $ | 1.91 | $ | 2.82 | ||||||||||
Income from continuing operations available to RenaissanceRe common shareholder per common share - basic |
$ | 2.04 | $ | 3.33 | $ | 3.35 | $ | 2.55 | $ | 3.21 | ||||||||||
Income from discontinued operations available to RenaissanceRe common shareholders per common share - basic |
0.21 | 0.40 | 0.34 | 0.20 | 0.20 | |||||||||||||||
Net income available to RenaissanceRe common shareholders per common share - basic |
$ | 2.25 | $ | 3.73 | $ | 3.69 | $ | 2.75 | $ | 3.41 | ||||||||||
Income from continuing operations available to RenaissanceRe common shareholder per common share - diluted |
$ | 2.02 | $ | 3.31 | $ | 3.32 | $ | 2.54 | $ | 3.18 | ||||||||||
Income from discontinued operations available to RenaissanceRe common shareholders per common share - diluted |
0.21 | 0.39 | 0.34 | 0.19 | 0.20 | |||||||||||||||
Net income available to RenaissanceRe common shareholders per common share - diluted |
$ | 2.23 | $ | 3.70 | $ | 3.66 | $ | 2.73 | $ | 3.38 | ||||||||||
Average shares outstanding - basic |
53,166 | 53,467 | 55,538 | 58,407 | 60,604 | |||||||||||||||
Average shares outstanding - diluted |
53,667 | 53,965 | 56,044 | 58,887 | 61,161 | |||||||||||||||
Net claims and claim expense ratio |
(14.3 | %) | 36.7 | % | (8.9 | %) | 38.8 | % | (22.9 | %) | ||||||||||
Underwriting expense ratio |
34.1 | % | 29.7 | % | 29.1 | % | 28.6 | % | 35.9 | % | ||||||||||
Combined ratio |
19.8 | % | 66.4 | % | 20.2 | % | 67.4 | % | 13.0 | % | ||||||||||
Operating return on average common equity - annualized (1) |
22.5 | % | 11.3 | % | 17.9 | % | 14.8 | % | 22.7 | % | ||||||||||
(1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
2 |
RenaissanceRe Holdings Ltd.
Summary Consolidated Statements of Operations
Twelve months ended | ||||||||
December 31, 2010 |
December 31, 2009 |
|||||||
Revenues |
||||||||
Gross premiums written |
$ | 1,165,295 | $ | 1,228,881 | ||||
Net premiums written |
$ | 848,965 | $ | 838,333 | ||||
Decrease in unearned premiums |
15,956 | 43,871 | ||||||
Net premiums earned |
864,921 | 882,204 | ||||||
Net investment income |
203,955 | 318,179 | ||||||
Net foreign exchange losses |
(17,126 | ) | (13,623 | ) | ||||
Equity in (losses) earnings of other ventures |
(11,814 | ) | 10,976 | |||||
Other income |
41,120 | 1,798 | ||||||
Net realized and unrealized gains on fixed maturity investments |
144,444 | 93,679 | ||||||
Total other-than-temporary impairments |
(831 | ) | (26,968 | ) | ||||
Portion recognized in other-than-temporary impairments |
2 | 4,518 | ||||||
Net other-than-temporary impairments |
(829 | ) | (22,450 | ) | ||||
Total revenues |
1,224,671 | 1,270,763 | ||||||
Expenses |
||||||||
Net claims and claim expenses incurred |
129,345 | (70,698 | ) | |||||
Acquisition expenses |
94,961 | 104,150 | ||||||
Operational expenses |
166,042 | 153,552 | ||||||
Corporate expenses |
20,136 | 12,658 | ||||||
Interest expense |
21,829 | 15,111 | ||||||
Total expenses |
432,313 | 214,773 | ||||||
Income from continuing operations before taxes |
792,358 | 1,055,990 | ||||||
Income tax benefit (expense) |
6,124 | (10,031 | ) | |||||
Income from continuing operations |
798,482 | 1,045,959 | ||||||
Income from discontinued operations |
62,670 | 6,700 | ||||||
Net income |
861,152 | 1,052,659 | ||||||
Net income attributable to noncontrolling interests |
(116,421 | ) | (171,501 | ) | ||||
Net income attributable to RenaissanceRe |
744,731 | 881,158 | ||||||
Dividends on preference shares |
(42,118 | ) | (42,300 | ) | ||||
Net income available to RenaissanceRe common shareholders |
$ | 702,613 | $ | 838,858 | ||||
Operating income available to RenaissanceRe common shareholders per common share - diluted (1) |
$ | 9.32 | $ | 12.25 | ||||
Income from continuing operations available to RenaissanceRe common shareholders per common share - basic |
$ | 11.28 | $ | 13.39 | ||||
Income from discontinued operations available to RenaissanceRe common shareholders per common share - basic |
1.14 | 0.11 | ||||||
Net income available to RenaissanceRe common shareholders per common share - basic |
$ | 12.42 | $ | 13.50 | ||||
Income from continuing operations available to RenaissanceRe common shareholders per common share - diluted |
$ | 11.18 | $ | 13.29 | ||||
Income from discontinued operations available to RenaissanceRe common shareholders per common share - diluted |
1.13 | 0.11 | ||||||
Net income available to RenaissanceRe common shareholders per common share - diluted |
$ | 12.31 | $ | 13.40 | ||||
Average shares outstanding - basic |
55,145 | 60,775 | ||||||
Average shares outstanding - diluted |
55,641 | 61,210 | ||||||
Net claims and claim expense ratio |
15.0 | % | (8.0 | %) | ||||
Underwriting expense ratio |
30.1 | % | 29.2 | % | ||||
Combined ratio |
45.1 | % | 21.2 | % | ||||
Operating return on average common equity - annualized (1) |
16.5 | % | 27.6 | % | ||||
(1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
3 |
RenaissanceRe Holdings Ltd.
Consolidated Segment Underwriting Results
Three months ended December 31, 2010 | ||||||||||||||||||||
Reinsurance | Lloyds | Insurance | Eliminations (1) | Total | ||||||||||||||||
Gross premiums written |
$ | 17,940 | $ | 8,582 | $ | 1,309 | $ | 3,370 | $ | 31,201 | ||||||||||
Net premiums written |
$ | 15,752 | $ | 9,067 | $ | 5,346 | $ | 30,165 | ||||||||||||
Net premiums earned |
$ | 192,441 | $ | 12,624 | $ | (15,323 | ) | $ | 189,742 | |||||||||||
Net claims and claim expenses incurred |
(27,291 | ) | 7,650 | (7,487 | ) | (27,128 | ) | |||||||||||||
Acquisition expenses |
14,890 | 3,102 | 811 | 18,803 | ||||||||||||||||
Operational expenses |
36,467 | 7,504 | 1,911 | 45,882 | ||||||||||||||||
Underwriting income (loss) |
$ | 168,375 | $ | (5,632 | ) | $ | (10,558 | ) | $ | 152,185 | ||||||||||
Net claims and claim expenses incurred - current accident year |
$ | 38,420 | $ | 7,671 | $ | (523 | ) | $ | 45,568 | |||||||||||
Net claims and claim expenses incurred - prior accident years |
(65,711 | ) | (21 | ) | (6,964 | ) | (72,696 | ) | ||||||||||||
Net claims and claim expenses incurred - total |
$ | (27,291 | ) | $ | 7,650 | $ | (7,487 | ) | $ | (27,128 | ) | |||||||||
Net claims and claim expense ratio - current accident year |
20.0 | % | 60.8 | % | NMF | (2) | 24.0 | % | ||||||||||||
Net claims and claim expense ratio - prior accident years |
(34.2 | %) | (0.2 | %) | NMF | (2) | (38.3 | %) | ||||||||||||
Net claims and claim expense ratio - calendar year |
(14.2 | %) | 60.6 | % | NMF | (2) | (14.3 | %) | ||||||||||||
Underwriting expense ratio |
26.7 | % | 84.0 | % | NMF | (2) | 34.1 | % | ||||||||||||
Combined ratio |
12.5 | % | 144.6 | % | NMF | (2) | 19.8 | % | ||||||||||||
Three months ended December 31, 2009 | ||||||||||||||||
Reinsurance | Insurance | Eliminations (1) | Total | |||||||||||||
Gross premiums written |
$ | (10,240 | ) | $ | 10,737 | $ | (272 | ) | $ | 225 | ||||||
Net premiums written |
$ | (13,947 | ) | $ | 8,371 | $ | (5,576 | ) | ||||||||
Net premiums earned |
$ | 193,582 | $ | 2,517 | $ | 196,099 | ||||||||||
Net claims and claim expenses incurred |
(47,507 | ) | 2,676 | (44,831 | ) | |||||||||||
Acquisition expenses |
21,527 | 4,989 | 26,516 | |||||||||||||
Operational expenses |
41,063 | 2,649 | 43,712 | |||||||||||||
Underwriting income (loss) |
$ | 178,499 | $ | (7,797 | ) | $ | 170,702 | |||||||||
Net claims and claim expenses incurred - current accident year |
$ | 18,232 | $ | 6,427 | $ | 24,659 | ||||||||||
Net claims and claim expenses incurred - prior accident years |
(65,739 | ) | (3,751 | ) | (69,490 | ) | ||||||||||
Net claims and claim expenses incurred - total |
$ | (47,507 | ) | $ | 2,676 | $ | (44,831 | ) | ||||||||
Net claims and claim expense ratio - current accident year |
9.4 | % | 255.3 | % | 12.6 | % | ||||||||||
Net claims and claim expense ratio - prior accident years |
(33.9 | %) | (149.0 | %) | (35.5 | %) | ||||||||||
Net claims and claim expense ratio - calendar year |
(24.5 | %) | 106.3 | % | (22.9 | %) | ||||||||||
Underwriting expense ratio |
32.3 | % | 303.5 | % | 35.9 | % | ||||||||||
Combined ratio |
7.8 | % | 409.8 | % | 13.0 | % | ||||||||||
(1) | Represents $0.7 million and $2.7 million of gross premiums ceded from the Insurance segment to the Reinsurance segment and from the Insurance segment to the Lloyds segment, respectively, for the three months ended December 31, 2010. Represents gross premiums ceded from the Insurance segment to the Reinsurance segment for the three months ended December 31, 2009. |
(2) | Not a meaningful figure (NMF) due to negative net premiums earned. |
4 |
RenaissanceRe Holdings Ltd.
Consolidated Segment Underwriting Results
Twelve months ended December 31, 2010 | ||||||||||||||||||||
Reinsurance | Lloyds | Insurance | Eliminations (1) | Total | ||||||||||||||||
Gross premiums written |
$ | 1,123,619 | $ | 66,209 | $ | 2,585 | $ | (27,118 | ) | $ | 1,165,295 | |||||||||
Net premiums written |
$ | 809,719 | $ | 61,189 | $ | (21,943 | ) | $ | 848,965 | |||||||||||
Net premiums earned |
$ | 838,790 | $ | 50,204 | $ | (24,073 | ) | $ | 864,921 | |||||||||||
Net claims and claim expenses incurred |
113,804 | 25,676 | (10,135 | ) | 129,345 | |||||||||||||||
Acquisition expenses |
77,954 | 10,784 | 6,223 | 94,961 | ||||||||||||||||
Operational expenses |
129,990 | 24,837 | 11,215 | 166,042 | ||||||||||||||||
Underwriting income (loss) |
$ | 517,042 | $ | (11,093 | ) | $ | (31,376 | ) | $ | 474,573 | ||||||||||
Net claims and claim expenses incurred - current accident year |
$ | 399,823 | $ | 25,873 | $ | 5,780 | $ | 431,476 | ||||||||||||
Net claims and claim expenses incurred - prior accident years |
(286,019 | ) | (197 | ) | (15,915 | ) | (302,131 | ) | ||||||||||||
Net claims and claim expenses incurred - total |
$ | 113,804 | $ | 25,676 | $ | (10,135 | ) | $ | 129,345 | |||||||||||
Net claims and claim expense ratio - current accident year |
47.7 | % | 51.5 | % | NMF | (2) | 49.9 | % | ||||||||||||
Net claims and claim expense ratio - prior accident years |
(34.1 | %) | (0.4 | %) | NMF | (2) | (34.9 | %) | ||||||||||||
Net claims and claim expense ratio - calendar year |
13.6 | % | 51.1 | % | NMF | (2) | 15.0 | % | ||||||||||||
Underwriting expense ratio |
24.8 | % | 71.0 | % | NMF | (2) | 30.1 | % | ||||||||||||
Combined ratio |
38.4 | % | 122.1 | % | NMF | (2) | 45.1 | % | ||||||||||||
Twelve months ended December 31, 2009 | ||||||||||||||||
Reinsurance | Insurance | Eliminations (1) | Total | |||||||||||||
Gross premiums written |
$ | 1,210,795 | $ | 30,736 | $ | (12,650 | ) | $ | 1,228,881 | |||||||
Net premiums written |
$ | 839,023 | $ | (690 | ) | $ | 838,333 | |||||||||
Net premiums earned |
$ | 849,725 | $ | 32,479 | $ | 882,204 | ||||||||||
Net claims and claim expenses incurred |
(87,639 | ) | 16,941 | (70,698 | ) | |||||||||||
Acquisition expenses |
78,848 | 25,302 | 104,150 | |||||||||||||
Operational expenses |
139,328 | 14,224 | 153,552 | |||||||||||||
Underwriting income (loss) |
$ | 719,188 | $ | (23,988 | ) | $ | 695,200 | |||||||||
Net claims and claim expenses incurred - current accident year |
$ | 161,868 | $ | 33,650 | $ | 195,518 | ||||||||||
Net claims and claim expenses incurred - prior accident years |
(249,507 | ) | (16,709 | ) | (266,216 | ) | ||||||||||
Net claims and claim expenses incurred - total |
$ | (87,639 | ) | $ | 16,941 | $ | (70,698 | ) | ||||||||
Net claims and claim expense ratio - current accident year |
19.0 | % | 103.6 | % | 22.2 | % | ||||||||||
Net claims and claim expense ratio - prior accident years |
(29.3 | %) | (51.4 | %) | (30.2 | %) | ||||||||||
Net claims and claim expense ratio - calendar year |
(10.3 | %) | 52.2 | % | (8.0 | %) | ||||||||||
Underwriting expense ratio |
25.7 | % | 121.7 | % | 29.2 | % | ||||||||||
Combined ratio |
15.4 | % | 173.9 | % | 21.2 | % | ||||||||||
(1) | For the twelve months ended December 31, 2010, represents $9.5 million, $17.4 million and $0.2 million of gross premiums ceded from the Insurance segment to the Reinsurance segment, from the Insurance segment to the Lloyds segment and from the Reinsurance segment to the Lloyds segment, respectively. For the twelve months ended December 31, 2009, represents gross premiums ceded from the Insurance segment to the Reinsurance segment. |
(2) | Not a meaningful figure (NMF) due to negative net premiums earned. |
5 |
RenaissanceRe Holdings Ltd.
Reinsurance Segment - Unit Underwriting Results
Three months ended December 31, 2010 | ||||||||||||
Catastrophe | Specialty | Total | ||||||||||
Gross premiums written |
$ | (7,707 | ) | $ | 25,647 | $ | 17,940 | |||||
Net premiums written |
$ | (8,496 | ) | $ | 24,248 | $ | 15,752 | |||||
Net premiums earned |
$ | 158,481 | $ | 33,960 | $ | 192,441 | ||||||
Net claims and claim expenses incurred |
(27,362 | ) | 71 | (27,291 | ) | |||||||
Acquisition expenses |
10,873 | 4,017 | 14,890 | |||||||||
Operational expenses |
29,226 | 7,241 | 36,467 | |||||||||
Underwriting income |
$ | 145,744 | $ | 22,631 | $ | 168,375 | ||||||
Net claims and claim expenses incurred - current accident year |
$ | 21,648 | $ | 16,772 | $ | 38,420 | ||||||
Net claims and claim expenses incurred - prior accident years |
(49,010 | ) | (16,701 | ) | (65,711 | ) | ||||||
Net claims and claim expenses incurred - total |
$ | (27,362 | ) | $ | 71 | $ | (27,291 | ) | ||||
Net claims and claim expense ratio - current accident year |
13.7 | % | 49.4 | % | 20.0 | % | ||||||
Net claims and claim expense ratio - prior accident years |
(31.0 | %) | (49.2 | %) | (34.2 | %) | ||||||
Net claims and claim expense ratio - calendar year |
(17.3 | %) | 0.2 | % | (14.2 | %) | ||||||
Underwriting expense ratio |
25.3 | % | 33.2 | % | 26.7 | % | ||||||
Combined ratio |
8.0 | % | 33.4 | % | 12.5 | % | ||||||
Three months ended December 31, 2009 | ||||||||||||
Catastrophe | Specialty | Total | ||||||||||
Gross premiums written |
$ | (31,277 | ) | $ | 21,037 | $ | (10,240 | ) | ||||
Net premiums written |
$ | (32,842 | ) | $ | 18,895 | $ | (13,947 | ) | ||||
Net premiums earned |
$ | 161,859 | $ | 31,723 | $ | 193,582 | ||||||
Net claims and claim expenses incurred |
(49,772 | ) | 2,265 | (47,507 | ) | |||||||
Acquisition expenses |
17,821 | 3,706 | 21,527 | |||||||||
Operational expenses |
28,302 | 12,761 | 41,063 | |||||||||
Underwriting income |
$ | 165,508 | $ | 12,991 | $ | 178,499 | ||||||
Net claims and claim expenses incurred - current accident year |
$ | 7,276 | $ | 10,956 | $ | 18,232 | ||||||
Net claims and claim expenses incurred - prior accident years |
(57,048 | ) | (8,691 | ) | (65,739 | ) | ||||||
Net claims and claim expenses incurred - total |
$ | (49,772 | ) | $ | 2,265 | $ | (47,507 | ) | ||||
Net claims and claim expense ratio - current accident year |
4.5 | % | 34.5 | % | 9.4 | % | ||||||
Net claims and claim expense ratio - prior accident years |
(35.3 | %) | (27.4 | %) | (33.9 | %) | ||||||
Net claims and claim expense ratio - calendar year |
(30.8 | %) | 7.1 | % | (24.5 | %) | ||||||
Underwriting expense ratio |
28.5 | % | 51.9 | % | 32.3 | % | ||||||
Combined ratio |
(2.3 | %) | 59.0 | % | 7.8 | % | ||||||
6 |
RenaissanceRe Holdings Ltd.
Reinsurance Segment - Unit Underwriting Results
Twelve months ended December 31, 2010 | ||||||||||||
Catastrophe | Specialty | Total | ||||||||||
Gross premiums written |
$ | 994,233 | $ | 129,386 | $ | 1,123,619 | ||||||
Net premiums written |
$ | 685,393 | $ | 124,326 | $ | 809,719 | ||||||
Net premiums earned |
$ | 721,419 | $ | 117,371 | $ | 838,790 | ||||||
Net claims and claim expenses incurred |
153,290 | (39,486 | ) | 113,804 | ||||||||
Acquisition expenses |
63,889 | 14,065 | 77,954 | |||||||||
Operational expenses |
104,535 | 25,455 | 129,990 | |||||||||
Underwriting income |
$ | 399,705 | $ | 117,337 | $ | 517,042 | ||||||
Net claims and claim expenses incurred - current accident year |
$ | 310,748 | $ | 89,075 | $ | 399,823 | ||||||
Net claims and claim expenses incurred - prior accident years |
(157,458 | ) | (128,561 | ) | (286,019 | ) | ||||||
Net claims and claim expenses incurred - total |
$ | 153,290 | $ | (39,486 | ) | $ | 113,804 | |||||
Net claims and claim expense ratio - current accident year |
43.1 | % | 75.9 | % | 47.7 | % | ||||||
Net claims and claim expense ratio - prior accident years |
(21.9 | %) | (109.5 | %) | (34.1 | %) | ||||||
Net claims and claim expense ratio - calendar year |
21.2 | % | (33.6 | %) | 13.6 | % | ||||||
Underwriting expense ratio |
23.4 | % | 33.6 | % | 24.8 | % | ||||||
Combined ratio |
44.6 | % | 0.0 | % | 38.4 | % | ||||||
Twelve months ended December 31, 2009 | ||||||||||||
Catastrophe | Specialty | Total | ||||||||||
Gross premiums written |
$ | 1,096,449 | $ | 114,346 | $ | 1,210,795 | ||||||
Net premiums written |
$ | 732,886 | $ | 106,137 | $ | 839,023 | ||||||
Net premiums earned |
$ | 705,598 | $ | 144,127 | $ | 849,725 | ||||||
Net claims and claim expenses incurred |
(102,072 | ) | 14,433 | (87,639 | ) | |||||||
Acquisition expenses |
55,198 | 23,650 | 78,848 | |||||||||
Operational expenses |
103,040 | 36,288 | 139,328 | |||||||||
Underwriting income |
$ | 649,432 | $ | 69,756 | $ | 719,188 | ||||||
Net claims and claim expenses incurred - current accident year |
$ | 82,323 | $ | 79,545 | $ | 161,868 | ||||||
Net claims and claim expenses incurred - prior accident years |
(184,395 | ) | (65,112 | ) | (249,507 | ) | ||||||
Net claims and claim expenses incurred - total |
$ | (102,072 | ) | $ | 14,433 | $ | (87,639 | ) | ||||
Net claims and claim expense ratio - current accident year |
11.7 | % | 55.2 | % | 19.0 | % | ||||||
Net claims and claim expense ratio - prior accident years |
(26.2 | %) | (45.2 | %) | (29.3 | %) | ||||||
Net claims and claim expense ratio - calendar year |
(14.5 | %) | 10.0 | % | (10.3 | %) | ||||||
Underwriting expense ratio |
22.5 | % | 41.6 | % | 25.7 | % | ||||||
Combined ratio |
8.0 | % | 51.6 | % | 15.4 | % | ||||||
7 |
RenaissanceRe Holdings Ltd.
Gross Premiums Written and Managed Premiums
Three months ended | ||||||||||||||||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
||||||||||||||||
Reinsurance Segment |
||||||||||||||||||||
Renaissance catastrophe premiums |
$ | (3,273 | ) | $ | 62,434 | $ | 302,625 | $ | 268,294 | $ | (17,184 | ) | ||||||||
Renaissance specialty premiums |
25,647 | 21,363 | 7,389 | 72,449 | 21,037 | |||||||||||||||
Total Renaissance premiums |
22,374 | 83,797 | 310,014 | 340,743 | 3,853 | |||||||||||||||
DaVinci catastrophe premiums |
(4,434 | ) | 25,844 | 186,917 | 155,826 | (14,093 | ) | |||||||||||||
DaVinci specialty premiums |
| 936 | (414 | ) | 2,016 | | ||||||||||||||
Total DaVinci premiums |
(4,434 | ) | 26,780 | 186,503 | 157,842 | (14,093 | ) | |||||||||||||
Total catastrophe unit premiums |
(7,707 | ) | 88,278 | 489,542 | 424,120 | (31,277 | ) | |||||||||||||
Total specialty unit premiums |
25,647 | 22,299 | 6,975 | 74,465 | 21,037 | |||||||||||||||
Total Reinsurance segment gross premiums written |
$ | 17,940 | $ | 110,577 | $ | 496,517 | $ | 498,585 | $ | (10,240 | ) | |||||||||
Lloyds Segment |
||||||||||||||||||||
Specialty premiums |
$ | 10,983 | $ | 8,851 | $ | 6,508 | $ | 7,723 | $ | | ||||||||||
Catastrophe premiums |
309 | 1,422 | 7,324 | 5,669 | | |||||||||||||||
Insurance premiums |
(2,710 | ) | (1,511 | ) | 21,009 | 632 | | |||||||||||||
Total Lloyds segment gross premiums written |
$ | 8,582 | $ | 8,762 | $ | 34,841 | $ | 14,024 | $ | | ||||||||||
Insurance Segment |
||||||||||||||||||||
Commercial property |
$ | 926 | $ | 50 | $ | 20 | $ | 1,097 | $ | 6,758 | ||||||||||
Personal lines property |
383 | 541 | (3,762 | ) | 3,330 | 3,281 | ||||||||||||||
Commercial multi-line |
| | | | 698 | |||||||||||||||
Total Insurance segment gross premiums written |
$ | 1,309 | $ | 591 | $ | (3,742 | ) | $ | 4,427 | $ | 10,737 | |||||||||
Managed Premiums (1) |
||||||||||||||||||||
Total catastrophe unit gross premiums written |
$ | (7,707 | ) | $ | 88,278 | $ | 489,542 | $ | 424,120 | $ | (31,277 | ) | ||||||||
Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2) |
2,507 | 60 | 18,793 | 26,186 | 2,432 | |||||||||||||||
Catastrophe premiums written in the Lloyds unit |
309 | 1,422 | 7,324 | 5,669 | | |||||||||||||||
Catastrophe premiums assumed from the Insurance segment |
660 | (9,899 | ) | (67 | ) | (175 | ) | (272 | ) | |||||||||||
Total managed catastrophe premiums (1) |
$ | (4,231 | ) | $ | 79,861 | $ | 515,592 | $ | 455,800 | $ | (29,117 | ) | ||||||||
Total specialty unit gross premiums written |
$ | 25,647 | $ | 22,299 | $ | 6,975 | $ | 74,465 | $ | 21,037 | ||||||||||
Specialty premiums written in the Lloyds unit |
10,983 | 8,851 | 6,508 | 7,723 | | |||||||||||||||
Total managed specialty premiums (1) |
$ | 36,630 | $ | 31,150 | $ | 13,483 | $ | 82,188 | $ | 21,037 | ||||||||||
(1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
(2) | Top Layer Re is accounted for under the equity method of accounting. |
8 |
RenaissanceRe Holdings Ltd.
Gross Premiums Written and Managed Premiums
Twelve months ended | ||||||||
December 31, 2010 |
December 31, 2009 |
|||||||
Reinsurance Segment |
||||||||
Renaissance catastrophe premiums |
$ | 630,080 | $ | 706,947 | ||||
Renaissance specialty premiums |
126,848 | 111,889 | ||||||
Total Renaissance premiums |
756,928 | 818,836 | ||||||
DaVinci catastrophe premiums |
364,153 | 389,502 | ||||||
DaVinci specialty premiums |
2,538 | 2,457 | ||||||
Total DaVinci premiums |
366,691 | 391,959 | ||||||
Total catastrophe unit premiums |
$ | 994,233 | $ | 1,096,449 | ||||
Total specialty unit premiums |
129,386 | 114,346 | ||||||
Total Reinsurance segment premiums |
$ | 1,123,619 | $ | 1,210,795 | ||||
Lloyds Segment |
||||||||
Specialty |
$ | 34,065 | $ | | ||||
Insurance |
17,420 | | ||||||
Catastrophe |
14,724 | | ||||||
Total Lloyds segment premiums |
$ | 66,209 | $ | | ||||
Insurance Segment |
||||||||
Commercial property |
$ | 2,093 | $ | 19,529 | ||||
Personal lines property |
492 | 11,798 | ||||||
Commercial multi-line |
| (591 | ) | |||||
Total Insurance segment gross premiums written |
$ | 2,585 | $ | 30,736 | ||||
Managed Premiums (1) |
||||||||
Total catastrophe unit premiums |
$ | 994,233 | $ | 1,096,449 | ||||
Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2) |
47,546 | 51,974 | ||||||
Catastrophe premiums written in the Lloyds unit |
14,724 | | ||||||
Catastrophe premiums assumed from the Insurance segment |
(9,481 | ) | (12,650 | ) | ||||
Total managed catastrophe premiums (1) |
$ | 1,047,022 | $ | 1,135,773 | ||||
Total specialty unit premiums |
$ | 129,386 | $ | 114,346 | ||||
Specialty premiums written in the Lloyds unit |
34,065 | | ||||||
Total managed specialty premiums (1) |
$ | 163,451 | $ | 114,346 | ||||
(1) | See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
(2) | Top Layer Re is accounted for under the equity method of accounting. |
9 |
DaVinciRe Holdings Ltd. and Subsidiary
Consolidated Statements of Operations
Three months ended | ||||||||||||||||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
||||||||||||||||
Revenues |
||||||||||||||||||||
Gross premiums written |
$ | (4,434 | ) | $ | 26,780 | $ | 186,503 | $ | 157,842 | $ | (14,093 | ) | ||||||||
Net premiums written |
$ | (4,433 | ) | $ | 20,945 | $ | 164,556 | $ | 145,035 | $ | (15,721 | ) | ||||||||
Decrease (increase) in unearned premiums |
79,052 | 61,507 | (84,515 | ) | (50,822 | ) | 93,966 | |||||||||||||
Net premiums earned |
74,619 | 82,452 | 80,041 | 94,213 | 78,245 | |||||||||||||||
Net investment income |
6,725 | 7,980 | 6,207 | 10,274 | 9,606 | |||||||||||||||
Net foreign exchange (losses) gains |
(1,499 | ) | (74 | ) | (30 | ) | (1,928 | ) | 263 | |||||||||||
Other income (loss) |
254 | 181 | (152 | ) | (276 | ) | (4,263 | ) | ||||||||||||
Net realized and unrealized (losses) gains on fixed maturity investments |
(16,280 | ) | 28,968 | 16,441 | 5,757 | 13,448 | ||||||||||||||
Total other-than-temporary impairments |
| | (648 | ) | | (1,402 | ) | |||||||||||||
Portion recognized in other comprehensive income, before taxes |
| | | | | |||||||||||||||
Net other-than-temporary impairments |
| | (648 | ) | | (1,402 | ) | |||||||||||||
Total revenues |
63,819 | 119,507 | 101,859 | 108,040 | 95,897 | |||||||||||||||
Expenses |
||||||||||||||||||||
Net claims and claim expenses incurred |
7,561 | 30,353 | (8,155 | ) | 62,471 | (16,230 | ) | |||||||||||||
Acquisition expenses |
16,254 | 14,065 | 15,394 | 19,671 | 21,525 | |||||||||||||||
Operational and corporate expenses |
10,522 | 10,770 | 5,870 | 7,491 | 11,383 | |||||||||||||||
Interest expense |
574 | 512 | 474 | 469 | 489 | |||||||||||||||
Total expenses |
34,911 | 55,700 | 13,583 | 90,102 | 17,167 | |||||||||||||||
Net income |
28,908 | 63,807 | 88,276 | 17,938 | 78,730 | |||||||||||||||
Net income attributable to redeemable noncontrolling interest |
(59 | ) | (128 | ) | (178 | ) | (37 | ) | (158 | ) | ||||||||||
Net income available to DaVinciRe common shareholders |
$ | 28,849 | $ | 63,679 | $ | 88,098 | $ | 17,901 | $ | 78,572 | ||||||||||
Net claims and claim expenses incurred - current accident year |
$ | 18,219 | $ | 37,273 | $ | 8,553 | $ | 78,027 | $ | 2,379 | ||||||||||
Net claims and claim expenses incurred - prior accident years |
(10,658 | ) | (6,920 | ) | (16,708 | ) | (15,556 | ) | (18,609 | ) | ||||||||||
Net claims and claim expenses incurred - total |
$ | 7,561 | $ | 30,353 | $ | (8,155 | ) | $ | 62,471 | $ | (16,230 | ) | ||||||||
Net claims and claim expense ratio - current accident year |
24.4 | % | 45.2 | % | 10.7 | % | 82.8 | % | 3.0 | % | ||||||||||
Net claims and claim expense ratio - prior accident years |
(14.3 | %) | (8.4 | %) | (20.9 | %) | (16.5 | %) | (23.7 | %) | ||||||||||
Net claims and claim expense ratio - calendar year |
10.1 | % | 36.8 | % | (10.2 | %) | 66.3 | % | (20.7 | %) | ||||||||||
Underwriting expense ratio |
35.9 | % | 30.1 | % | 26.6 | % | 28.8 | % | 42.0 | % | ||||||||||
Combined ratio |
46.0 | % | 66.9 | % | 16.4 | % | 95.1 | % | 21.3 | % | ||||||||||
10 |
DaVinciRe Holdings Ltd. and Subsidiary
Consolidated Statements of Operations
Twelve months ended | ||||||||
December 31, 2010 |
December 31, 2009 |
|||||||
Revenues |
||||||||
Gross premiums written |
$ | 366,691 | $ | 391,959 | ||||
Net premiums written |
$ | 326,103 | $ | 332,104 | ||||
Decrease (increase) in unearned premiums |
5,222 | (5,345 | ) | |||||
Net premiums earned |
331,325 | 326,759 | ||||||
Net investment income |
31,186 | 47,679 | ||||||
Net foreign exchange losses |
(3,531 | ) | (3,324 | ) | ||||
Other income (loss) |
7 | (13,004 | ) | |||||
Net realized and unrealized gains on fixed maturity investments |
34,886 | 17,168 | ||||||
Total other-than-temporary impairments |
(648 | ) | (1,510 | ) | ||||
Portion recognized in other comprehensive income, before taxes |
| | ||||||
Net other-than-temporary impairments |
(648 | ) | (1,510 | ) | ||||
Total revenues |
393,225 | 373,768 | ||||||
Expenses |
||||||||
Net claims and claim expenses incurred |
92,230 | (36,529 | ) | |||||
Acquisition expenses |
65,384 | 85,331 | ||||||
Operational and corporate expenses |
34,653 | 44,401 | ||||||
Interest expense |
2,029 | 3,192 | ||||||
Total expenses |
194,296 | 96,395 | ||||||
Net income |
198,929 | 277,373 | ||||||
Net income attributable to redeemable noncontrolling interest |
(402 | ) | (561 | ) | ||||
Net income available to DaVinciRe common shareholders |
$ | 198,527 | $ | 276,812 | ||||
Net claims and claim expenses incurred - current accident year |
$ | 142,072 | $ | 31,948 | ||||
Net claims and claim expenses incurred - prior accident years |
(49,842 | ) | (68,477 | ) | ||||
Net claims and claim expenses incurred - total |
$ | 92,230 | $ | (36,529 | ) | |||
Net claims and claim expense ratio - current accident year |
42.9 | % | 9.8 | % | ||||
Net claims and claim expense ratio - prior accident years |
(15.1 | %) | (21.0 | %) | ||||
Net claims and claim expense ratio - calendar year |
27.8 | % | (11.2 | %) | ||||
Underwriting expense ratio |
30.2 | % | 39.7 | % | ||||
Combined ratio |
58.0 | % | 28.5 | % | ||||
11 |
RenaissanceRe Holdings Ltd.
Summary Consolidated Balance Sheets
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
||||||||||||||||
Assets |
||||||||||||||||||||
Fixed maturity investments trading, at fair value |
$ | 3,871,780 | $ | 4,332,794 | $ | 3,786,610 | $ | 3,009,259 | $ | 696,894 | ||||||||||
Fixed maturity investments available for sale, at fair value |
244,917 | 273,339 | 569,851 | 1,332,602 | 3,420,001 | |||||||||||||||
Total fixed maturity investments, at fair value |
4,116,697 | 4,606,133 | 4,356,461 | 4,341,861 | 4,116,895 | |||||||||||||||
Short term investments, at fair value |
1,110,364 | 842,953 | 761,430 | 834,492 | 943,051 | |||||||||||||||
Other investments, at fair value |
787,548 | 792,377 | 782,345 | 866,865 | 858,026 | |||||||||||||||
Investments in other ventures, under equity method |
85,603 | 79,976 | 86,448 | 84,942 | 97,287 | |||||||||||||||
Total investments |
6,100,212 | 6,321,439 | 5,986,684 | 6,128,160 | 6,015,259 | |||||||||||||||
Cash and cash equivalents |
277,738 | 248,120 | 220,299 | 267,279 | 203,112 | |||||||||||||||
Premiums receivable |
322,080 | 487,744 | 690,086 | 450,981 | 323,672 | |||||||||||||||
Prepaid reinsurance premiums |
60,643 | 153,346 | 208,020 | 105,489 | 76,096 | |||||||||||||||
Reinsurance recoverable |
101,711 | 103,449 | 89,624 | 101,855 | 84,099 | |||||||||||||||
Accrued investment income |
34,560 | 37,431 | 33,104 | 31,276 | 30,529 | |||||||||||||||
Deferred acquisition costs |
35,648 | 60,359 | 78,160 | 55,464 | 39,068 | |||||||||||||||
Receivable for investments sold |
99,226 | 158,465 | 153,923 | 53,863 | 7,431 | |||||||||||||||
Other secured assets |
14,250 | 17,765 | 17,418 | 27,651 | 27,730 | |||||||||||||||
Other assets |
205,373 | 188,165 | 157,275 | 140,502 | 172,703 | |||||||||||||||
Goodwill and other intangibles |
14,690 | 14,844 | 14,998 | 15,152 | 15,306 | |||||||||||||||
Assets of discontinued operations held for sale |
872,147 | 984,027 | 1,051,323 | 707,534 | 931,207 | |||||||||||||||
Total assets |
$ | 8,138,278 | $ | 8,775,154 | $ | 8,700,914 | $ | 8,085,206 | $ | 7,926,212 | ||||||||||
Liabilities, Noncontrolling Interests and Shareholders Equity |
|
|||||||||||||||||||
Liabilities |
||||||||||||||||||||
Reserve for claims and claim expenses |
$ | 1,257,843 | $ | 1,364,225 | $ | 1,345,887 | $ | 1,419,647 | $ | 1,344,433 | ||||||||||
Unearned premiums |
286,183 | 538,462 | 723,183 | 503,491 | 317,592 | |||||||||||||||
Debt |
549,155 | 549,132 | 549,109 | 549,086 | 300,000 | |||||||||||||||
Reinsurance balances payable |
318,024 | 368,270 | 421,113 | 365,524 | 384,361 | |||||||||||||||
Payable for investments purchased |
195,383 | 304,604 | 202,562 | 136,838 | 59,236 | |||||||||||||||
Other secured liabilities |
14,000 | 17,500 | 17,500 | 27,500 | 27,500 | |||||||||||||||
Other liabilities |
222,310 | 211,793 | 179,792 | 186,632 | 200,016 | |||||||||||||||
Liabilities of discontinued operations held for sale |
598,511 | 706,255 | 778,985 | 446,672 | 665,641 | |||||||||||||||
Total liabilities |
3,441,409 | 4,060,241 | 4,218,131 | 3,635,390 | 3,298,779 | |||||||||||||||
Redeemable noncontrolling interest - DaVinciRe |
757,655 | 741,103 | 707,541 | 658,525 | 786,647 | |||||||||||||||
Shareholders Equity |
||||||||||||||||||||
Preference shares |
550,000 | 650,000 | 650,000 | 650,000 | 650,000 | |||||||||||||||
Common shares |
54,110 | 54,875 | 54,872 | 58,320 | 61,745 | |||||||||||||||
Additional paid-in capital |
| 5,840 | | | | |||||||||||||||
Accumulated other comprehensive income |
19,823 | 23,774 | 22,153 | 30,771 | 41,438 | |||||||||||||||
Retained earnings |
3,312,392 | 3,239,321 | 3,048,217 | 3,052,200 | 3,087,603 | |||||||||||||||
Total shareholders equity attributable to RenaissanceRe |
3,936,325 | 3,973,810 | 3,775,242 | 3,791,291 | 3,840,786 | |||||||||||||||
Noncontrolling interest |
2,889 | | | | | |||||||||||||||
Total shareholders equity |
3,939,214 | 3,973,810 | 3,775,242 | 3,791,291 | 3,840,786 | |||||||||||||||
Total liabilities, noncontrolling interests and shareholders equity |
$ | 8,138,278 | $ | 8,775,154 | $ | 8,700,914 | $ | 8,085,206 | $ | 7,926,212 | ||||||||||
Book value per common share |
$ | 62.58 | $ | 60.57 | $ | 56.96 | $ | 53.86 | $ | 51.68 | ||||||||||
Common shares outstanding |
54,110 | 54,875 | 54,872 | 58,320 | 61,745 | |||||||||||||||
12 |
RenaissanceRe Holdings Ltd.
Investment Portfolio - Composition
December 31, 2010 | September 30, 2010 | June 30, 2010 | March 31, 2010 | December 31, 2009 | ||||||||||||||||||||||||||||||||||||
TYPE OF INVESTMENT |
|
|||||||||||||||||||||||||||||||||||||||
U.S. treasuries |
$ | 761,461 | 12.4 | % | $ | 1,198,741 | 19.0 | % | $ | 1,385,037 | 23.1 | % | $ | 1,328,756 | 21.7 | % | $ | 861,888 | 14.3 | % | ||||||||||||||||||||
Agencies |
216,963 | 3.6 | % | 218,295 | 3.5 | % | 155,173 | 2.6 | % | 106,921 | 1.7 | % | 148,785 | 2.5 | % | |||||||||||||||||||||||||
Non-U.S. government (Sovereign debt) |
184,387 | 3.0 | % | 153,695 | 2.4 | % | 124,388 | 2.1 | % | 206,446 | 3.4 | % | 196,994 | 3.3 | % | |||||||||||||||||||||||||
FDIC guaranteed corporate |
388,468 | 6.4 | % | 399,938 | 6.3 | % | 502,542 | 8.4 | % | 634,525 | 10.4 | % | 847,585 | 14.1 | % | |||||||||||||||||||||||||
Non-U.S. government-backed corporate |
357,504 | 5.9 | % | 531,009 | 8.4 | % | 410,903 | 6.9 | % | 370,099 | 6.0 | % | 248,746 | 4.1 | % | |||||||||||||||||||||||||
Corporate |
1,512,411 | 24.7 | % | 1,510,917 | 24.0 | % | 1,362,866 | 22.8 | % | 1,250,528 | 20.5 | % | 1,082,305 | 18.0 | % | |||||||||||||||||||||||||
Agency mortgage-backed |
401,807 | 6.6 | % | 312,634 | 4.9 | % | 162,119 | 2.7 | % | 210,927 | 3.4 | % | 370,846 | 6.2 | % | |||||||||||||||||||||||||
Non-agency mortgage-backed |
34,149 | 0.6 | % | 35,954 | 0.6 | % | 36,660 | 0.6 | % | 30,984 | 0.5 | % | 36,383 | 0.6 | % | |||||||||||||||||||||||||
Commercial mortgage-backed |
219,440 | 3.6 | % | 198,246 | 3.1 | % | 167,186 | 2.8 | % | 152,698 | 2.5 | % | 230,854 | 3.8 | % | |||||||||||||||||||||||||
Asset-backed |
40,107 | 0.7 | % | 46,704 | 0.7 | % | 49,587 | 0.8 | % | 49,977 | 0.8 | % | 92,509 | 1.5 | % | |||||||||||||||||||||||||
Total fixed maturity investments, at fair value |
4,116,697 | 67.5 | % | 4,606,133 | 72.9 | % | 4,356,461 | 72.8 | % | 4,341,861 | 70.9 | % | 4,116,895 | 68.4 | % | |||||||||||||||||||||||||
Short term investments, at fair value |
1,110,364 | 18.2 | % | 842,953 | 13.3 | % | 761,430 | 12.7 | % | 834,492 | 13.6 | % | 943,051 | 15.7 | % | |||||||||||||||||||||||||
Other investments, at fair value |
787,548 | 12.9 | % | 792,377 | 12.5 | % | 782,345 | 13.1 | % | 866,865 | 14.1 | % | 858,026 | 14.3 | % | |||||||||||||||||||||||||
Total managed investment portfolio |
6,014,609 | 98.6 | % | 6,241,463 | 98.7 | % | 5,900,236 | 98.6 | % | 6,043,218 | 98.6 | % | 5,917,972 | 98.4 | % | |||||||||||||||||||||||||
Investments in other ventures, under equity method |
85,603 | 1.4 | % | 79,976 | 1.3 | % | 86,448 | 1.4 | % | 84,942 | 1.4 | % | 97,287 | 1.6 | % | |||||||||||||||||||||||||
Total investments |
$ | 6,100,212 | 100.0 | % | $ | 6,321,439 | 100.0 | % | $ | 5,986,684 | 100.0 | % | $ | 6,128,160 | 100.0 | % | $ | 6,015,259 | 100.0 | % | ||||||||||||||||||||
CREDIT QUALITY OF FIXED MATURITY INVESTMENTS |
|
|||||||||||||||||||||||||||||||||||||||
AAA |
$ | 2,531,922 | 61.5 | % | $ | 3,012,436 | 65.5 | % | $ | 2,906,525 | 66.8 | % | $ | 2,977,409 | 68.5 | % | $ | 2,980,502 | 72.4 | % | ||||||||||||||||||||
AA |
489,780 | 11.9 | % | 586,276 | 12.7 | % | 547,801 | 12.6 | % | 609,232 | 14.0 | % | 483,338 | 11.7 | % | |||||||||||||||||||||||||
A |
666,497 | 16.2 | % | 644,169 | 14.0 | % | 559,498 | 12.8 | % | 445,166 | 10.3 | % | 387,526 | 9.4 | % | |||||||||||||||||||||||||
BBB |
303,269 | 7.4 | % | 273,948 | 5.9 | % | 258,392 | 5.9 | % | 220,906 | 5.1 | % | 180,352 | 4.4 | % | |||||||||||||||||||||||||
Non-investment grade |
125,229 | 3.0 | % | 89,304 | 1.9 | % | 84,245 | 1.9 | % | 89,148 | 2.1 | % | 85,177 | 2.1 | % | |||||||||||||||||||||||||
Total fixed maturity investments, at fair value |
$ | 4,116,697 | 100.0 | % | $ | 4,606,133 | 100.0 | % | $ | 4,356,461 | 100.0 | % | $ | 4,341,861 | 100.0 | % | $ | 4,116,895 | 100.0 | % | ||||||||||||||||||||
MATURITY PROFILE OF FIXED MATURITY INVESTMENTS |
|
|||||||||||||||||||||||||||||||||||||||
Due in less than one year |
$ | 90,450 | 2.2 | % | $ | 39,960 | 0.9 | % | $ | 10,303 | 0.2 | % | $ | 63,709 | 1.5 | % | $ | 67,038 | 1.6 | % | ||||||||||||||||||||
Due after one through five years |
2,330,181 | 56.6 | % | 2,826,941 | 61.4 | % | 3,001,349 | 68.9 | % | 2,966,917 | 68.3 | % | 2,765,888 | 67.2 | % | |||||||||||||||||||||||||
Due after five through ten years |
827,981 | 20.1 | % | 978,797 | 21.2 | % | 792,578 | 18.2 | % | 768,915 | 17.7 | % | 480,405 | 11.7 | % | |||||||||||||||||||||||||
Due after ten years |
172,582 | 4.2 | % | 166,897 | 3.6 | % | 136,679 | 3.1 | % | 97,734 | 2.3 | % | 72,972 | 1.8 | % | |||||||||||||||||||||||||
Mortgage-backed securities |
655,396 | 15.9 | % | 546,834 | 11.9 | % | 365,965 | 8.5 | % | 394,609 | 9.0 | % | 638,083 | 15.5 | % | |||||||||||||||||||||||||
Asset-backed securities |
40,107 | 1.0 | % | 46,704 | 1.0 | % | 49,587 | 1.1 | % | 49,977 | 1.2 | % | 92,509 | 2.2 | % | |||||||||||||||||||||||||
Total fixed maturity investments, at fair value |
$ | 4,116,697 | 100.0 | % | $ | 4,606,133 | 100.0 | % | $ | 4,356,461 | 100.0 | % | $ | 4,341,861 | 100.0 | % | $ | 4,116,895 | 100.0 | % | ||||||||||||||||||||
Average yield to maturity of fixed maturities and short term investments |
2.1 | % | 1.7 | % | 2.0 | % | 2.1 | % | 2.3 | % | ||||||||||||||||||||||||||||||
Average duration of fixed maturities and short term investments |
3.2 | 3.0 | 2.9 | 2.8 | 2.6 |
13 |
RenaissanceRe Holdings Ltd.
Summary of Other Investments
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
||||||||||||||||
TYPE OF INVESTMENT |
||||||||||||||||||||
Private equity partnerships |
$ | 347,556 | $ | 310,296 | $ | 298,306 | $ | 292,412 | $ | 286,108 | ||||||||||
Senior secured bank loan funds |
166,106 | 168,309 | 167,132 | 253,652 | 245,701 | |||||||||||||||
Catastrophe bonds |
123,961 | 159,752 | 183,793 | 156,973 | 160,051 | |||||||||||||||
Non-U.S. fixed income funds |
80,224 | 78,848 | 66,190 | 75,533 | 75,891 | |||||||||||||||
Hedge funds |
41,005 | 44,043 | 43,639 | 56,475 | 54,163 | |||||||||||||||
Miscellaneous other investments |
28,696 | 31,129 | 23,285 | 31,820 | 36,112 | |||||||||||||||
Total other investments, at fair value |
$ | 787,548 | $ | 792,377 | $ | 782,345 | $ | 866,865 | $ | 858,026 | ||||||||||
TYPE OF INVESTMENT |
||||||||||||||||||||
Private equity partnerships |
44.2 | % | 39.2 | % | 38.1 | % | 33.7 | % | 33.4 | % | ||||||||||
Senior secured bank loan funds |
21.1 | % | 21.2 | % | 21.4 | % | 29.3 | % | 28.6 | % | ||||||||||
Catastrophe bonds |
15.7 | % | 20.2 | % | 23.5 | % | 18.1 | % | 18.7 | % | ||||||||||
Non-U.S. fixed income funds |
10.2 | % | 10.0 | % | 8.5 | % | 8.7 | % | 8.8 | % | ||||||||||
Hedge funds |
5.2 | % | 5.5 | % | 5.5 | % | 6.5 | % | 6.3 | % | ||||||||||
Miscellaneous other investments |
3.6 | % | 3.9 | % | 3.0 | % | 3.7 | % | 4.2 | % | ||||||||||
Total other investments, at fair value |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
14 |
RenaissanceRe Holdings Ltd.
Investment Result
Three months ended | Twelve months ended | |||||||||||||||||||||||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
December 31, 2010 |
December 31, 2009 |
||||||||||||||||||||||
Fixed maturity investments |
$ | 16,087 | $ | 35,219 | $ | 28,014 | $ | 28,875 | $ | 37,270 | $ | 108,195 | $ | 160,476 | ||||||||||||||
Short term investments |
515 | 635 | 682 | 486 | 549 | 2,318 | 4,139 | |||||||||||||||||||||
Other investments |
||||||||||||||||||||||||||||
Hedge funds and private equity investments |
31,204 | 7,491 | 8,188 | 17,536 | 10,183 | 64,419 | 18,279 | |||||||||||||||||||||
Other |
7,292 | 18,979 | (8,184 | ) | 21,218 | 14,058 | 39,305 | 145,367 | ||||||||||||||||||||
Cash and cash equivalents |
120 | 74 | 22 | 61 | 16 | 277 | 600 | |||||||||||||||||||||
55,218 | 62,398 | 28,722 | 68,176 | 62,076 | 214,514 | 328,861 | ||||||||||||||||||||||
Investment expenses |
(2,715 | ) | (2,828 | ) | (2,549 | ) | (2,467 | ) | (2,777 | ) | (10,559 | ) | (10,682 | ) | ||||||||||||||
Net investment income |
52,503 | 59,570 | 26,173 | 65,709 | 59,299 | 203,955 | 318,179 | |||||||||||||||||||||
Gross realized gains |
30,254 | 30,959 | 28,753 | 48,848 | 51,943 | 138,814 | 143,173 | |||||||||||||||||||||
Gross realized losses |
(7,267 | ) | (748 | ) | (5,962 | ) | (5,170 | ) | (5,623 | ) | (19,147 | ) | (38,655 | ) | ||||||||||||||
Net realized gains on fixed maturity investments |
22,987 | 30,211 | 22,791 | 43,678 | 46,320 | 119,667 | 104,518 | |||||||||||||||||||||
Net unrealized (losses) gains on fixed maturity investments, trading |
(89,136 | ) | 62,131 | 47,260 | 4,522 | (10,839 | ) | 24,777 | (10,839 | ) | ||||||||||||||||||
Net realized and unrealized (losses) gains on fixed maturity investments |
(66,149 | ) | 92,342 | 70,051 | 48,200 | 35,481 | 144,444 | 93,679 | ||||||||||||||||||||
Total other-than-temporary impairments |
| | (798 | ) | (33 | ) | (1,280 | ) | (831 | ) | (26,968 | ) | ||||||||||||||||
Portion recognized in other comprehensive income, before taxes |
| | 2 | | | 2 | 4,518 | |||||||||||||||||||||
Net other-than-temporary impairments |
| | (796 | ) | (33 | ) | (1,280 | ) | (829 | ) | (22,450 | ) | ||||||||||||||||
Net unrealized losses on fixed maturity investments available for sale |
(5,138 | ) | (3,453 | ) | (9,414 | ) | (8,641 | ) | (46,004 | ) | (26,646 | ) | (33,880 | ) | ||||||||||||||
FAS 115-2 cumulative effect adjustment (1) |
| | | | | | 76,615 | |||||||||||||||||||||
Net change in unrealized holding gains on fixed maturity investments available for sale |
(5,138 | ) | (3,453 | ) | (9,414 | ) | (8,641 | ) | (46,004 | ) | (26,646 | ) | 42,735 | |||||||||||||||
Total investment result |
$ | (18,784 | ) | $ | 148,459 | $ | 86,014 | $ | 105,235 | $ | 47,496 | $ | 320,924 | $ | 432,143 | |||||||||||||
(1) | Cumulative effect adjustment to opening retained earnings as of April 1, 2009, related to the recognition and presentation of other-than-temporary impairments, as required by FASB ASC Topic Investments - Debt and Equity Securities. |
15 |
RenaissanceRe Holdings Ltd.
Investment Portfolio - Yield to Maturity and Credit Rating
Credit Rating (1) | ||||||||||||||||||||||||||||||||||||||||
At December 31, 2010 |
Amortized Cost |
Fair Value |
% of Total Managed Investment Portfolio |
Yield to Maturity |
AAA | AA | A | BBB | Non- Investment Grade |
Not Rated | ||||||||||||||||||||||||||||||
Short term investments |
$ | 1,110,364 | $ | 1,110,364 | 18.4 | % | 0.2 | % | $ | 1,098,644 | $ | 5,254 | $ | 301 | $ | | $ | 6,165 | $ | | ||||||||||||||||||||
100.0 | % | 98.9 | % | 0.5 | % | 0.0 | % | 0.0 | % | 0.6 | % | 0.0 | % | |||||||||||||||||||||||||||
Fixed maturity investments |
||||||||||||||||||||||||||||||||||||||||
U.S. treasuries |
764,807 | 761,461 | 12.7 | % | 1.6 | % | 761,461 | | | | | | ||||||||||||||||||||||||||||
Agencies |
||||||||||||||||||||||||||||||||||||||||
Fannie Mae & Freddie Mac |
173,204 | 174,287 | 2.9 | % | 0.7 | % | 174,287 | | | | | | ||||||||||||||||||||||||||||
Other agencies |
43,199 | 42,676 | 0.7 | % | 1.5 | % | 42,676 | | | | | | ||||||||||||||||||||||||||||
Total agencies |
216,403 | 216,963 | 3.6 | % | 0.8 | % | 216,963 | | | | | | ||||||||||||||||||||||||||||
Non-U.S. government (Sovereign debt) |
181,066 | 184,387 | 3.1 | % | 2.7 | % | 96,611 | 25,615 | 17,207 | 26,075 | 16,071 | 2,808 | ||||||||||||||||||||||||||||
FDIC guaranteed corporate |
385,991 | 388,468 | 6.5 | % | 0.6 | % | 388,468 | | | | | | ||||||||||||||||||||||||||||
Non-U.S. government-backed corporate |
354,726 | 357,504 | 5.9 | % | 1.5 | % | 316,900 | 36,021 | 4,583 | | | | ||||||||||||||||||||||||||||
Corporate |
1,496,599 | 1,512,411 | 25.1 | % | 3.8 | % | 112,916 | 425,462 | 612,314 | 257,292 | 99,518 | 4,909 | ||||||||||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed |
||||||||||||||||||||||||||||||||||||||||
Agency securities |
403,914 | 401,807 | 6.7 | % | 3.2 | % | 401,807 | | | | | | ||||||||||||||||||||||||||||
Non-agency securities - Prime |
18,417 | 19,591 | 0.3 | % | 4.0 | % | 14,954 | | | 4,637 | | | ||||||||||||||||||||||||||||
Non-agency securities - Alt A |
12,298 | 14,558 | 0.2 | % | 5.8 | % | 12,635 | | | | 1,923 | | ||||||||||||||||||||||||||||
Total residential mortgage-backed |
434,629 | 435,956 | 7.2 | % | 3.3 | % | 429,396 | | | 4,637 | 1,923 | | ||||||||||||||||||||||||||||
Commercial mortgage-backed |
211,732 | 219,440 | 3.7 | % | 3.4 | % | 169,100 | 2,682 | 32,393 | 15,265 | | | ||||||||||||||||||||||||||||
Total mortgage-backed |
646,361 | 655,396 | 10.9 | % | 3.4 | % | 598,496 | 2,682 | 32,393 | 19,902 | 1,923 | | ||||||||||||||||||||||||||||
Asset-backed |
||||||||||||||||||||||||||||||||||||||||
Student loans |
32,234 | 33,056 | 0.6 | % | 1.1 | % | 33,056 | | | | | | ||||||||||||||||||||||||||||
Auto |
1,804 | 1,809 | 0.0 | % | 0.7 | % | 1,809 | | | | | | ||||||||||||||||||||||||||||
Other |
5,000 | 5,242 | 0.1 | % | 0.8 | % | 5,242 | | | | | | ||||||||||||||||||||||||||||
Total asset-backed |
39,038 | 40,107 | 0.7 | % | 1.0 | % | 40,107 | | | | | | ||||||||||||||||||||||||||||
Total securitized assets |
685,399 | 695,503 | 11.6 | % | 3.2 | % | 638,603 | 2,682 | 32,393 | 19,902 | 1,923 | | ||||||||||||||||||||||||||||
Total fixed maturity investments |
4,084,991 | 4,116,697 | 68.5 | % | 2.6 | % | 2,531,922 | 489,780 | 666,497 | 303,269 | 117,512 | 7,717 | ||||||||||||||||||||||||||||
100.0 | % | 61.5 | % | 11.9 | % | 16.2 | % | 7.4 | % | 2.9 | % | 0.1 | % | |||||||||||||||||||||||||||
Other investments |
||||||||||||||||||||||||||||||||||||||||
Private equity partnerships |
347,556 | 5.7 | % | | | | | | 347,556 | |||||||||||||||||||||||||||||||
Senior secured bank loan funds |
166,106 | 2.8 | % | | | | | 166,106 | | |||||||||||||||||||||||||||||||
Catastrophe bonds |
123,961 | 2.1 | % | | | | | 123,961 | | |||||||||||||||||||||||||||||||
Non-U.S. fixed income funds |
80,224 | 1.3 | % | | | | 46,854 | 33,370 | | |||||||||||||||||||||||||||||||
Hedge funds |
41,005 | 0.7 | % | | | | | | 41,005 | |||||||||||||||||||||||||||||||
Miscellaneous other investments |
28,696 | 0.5 | % | | | | 21,870 | | 6,826 | |||||||||||||||||||||||||||||||
Total other investments |
787,548 | 13.1 | % | | | | 68,724 | 323,437 | 395,387 | |||||||||||||||||||||||||||||||
Total managed investment portfolio |
$ | 6,014,609 | 100.0 | % | $ | 3,630,566 | $ | 495,034 | $ | 666,798 | $ | 371,993 | $ | 447,114 | $ | 403,104 | ||||||||||||||||||||||||
100.0 | % | 60.4 | % | 8.2 | % | 11.1 | % | 6.2 | % | 7.4 | % | 6.7 | % |
(1) | The credit ratings included in this table are those assigned by Standard & Poors Corporation (S&P). When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short-term issue credit rating as AAA, short term investments with A-2 short-term issue credit rating as AA and short term investments with an A-3 short-term issue credit rating as A. |
16 |
RenaissanceRe Holdings Ltd.
Investment Portfolio - Change in Portfolio Composition
December 31, 2010 | December 31, 2009 | Change | ||||||||||||||||||||||
Fair Value |
% of Total Managed Investment Portfolio |
Fair Value |
% of Total Managed Investment Portfolio |
$ | % | |||||||||||||||||||
Short term investments |
$ | 1,110,364 | 18.4 | % | $ | 943,051 | 15.9 | % | $ | 167,313 | 2.5 | % | ||||||||||||
Fixed maturity investments |
||||||||||||||||||||||||
U.S. treasuries |
761,461 | 12.7 | % | 861,888 | 14.6 | % | (100,427 | ) | (1.9 | %) | ||||||||||||||
Agencies |
||||||||||||||||||||||||
Fannie Mae & Freddie Mac |
174,287 | 2.9 | % | 70,725 | 1.2 | % | 103,562 | 1.7 | % | |||||||||||||||
Other agencies |
42,676 | 0.7 | % | 78,060 | 1.3 | % | (35,384 | ) | (0.6 | %) | ||||||||||||||
Total agencies |
216,963 | 3.6 | % | 148,785 | 2.5 | % | 68,178 | 1.1 | % | |||||||||||||||
Non-U.S. government (Sovereign debt) |
184,387 | 3.1 | % | 196,994 | 3.3 | % | (12,607 | ) | (0.2 | %) | ||||||||||||||
FDIC guaranteed corporate |
388,468 | 6.5 | % | 847,585 | 14.3 | % | (459,117 | ) | (7.8 | %) | ||||||||||||||
Non-U.S. government-backed corporate |
357,504 | 5.9 | % | 248,746 | 4.2 | % | 108,758 | 1.7 | % | |||||||||||||||
Corporate |
1,512,411 | 25.1 | % | 1,082,305 | 18.3 | % | 430,106 | 6.8 | % | |||||||||||||||
Mortgage-backed |
||||||||||||||||||||||||
Residential mortgage-backed |
||||||||||||||||||||||||
Agency securities |
401,807 | 6.7 | % | 370,846 | 6.3 | % | 30,961 | 0.4 | % | |||||||||||||||
Non-agency securities - Prime |
19,591 | 0.3 | % | 21,823 | 0.4 | % | (2,232 | ) | (0.1 | %) | ||||||||||||||
Non-agency securities - Alt A |
14,558 | 0.2 | % | 14,560 | 0.2 | % | (2 | ) | 0.0 | % | ||||||||||||||
Total residential mortgage-backed |
435,956 | 7.2 | % | 407,229 | 6.9 | % | 28,727 | 0.3 | % | |||||||||||||||
Commercial mortgage-backed |
219,440 | 3.7 | % | 230,854 | 3.9 | % | (11,414 | ) | (0.2 | %) | ||||||||||||||
Total mortgage-backed |
655,396 | 10.9 | % | 638,083 | 10.8 | % | 17,313 | 0.1 | % | |||||||||||||||
Asset-backed |
||||||||||||||||||||||||
Student loans |
33,056 | 0.6 | % | 54,973 | 1.0 | % | (21,917 | ) | (0.4 | %) | ||||||||||||||
Auto |
1,809 | 0.0 | % | 19,604 | 0.3 | % | (17,795 | ) | (0.3 | %) | ||||||||||||||
Credit cards |
| 0.0 | % | 7,093 | 0.1 | % | (7,093 | ) | (0.1 | %) | ||||||||||||||
Other |
5,242 | 0.1 | % | 10,839 | 0.2 | % | (5,597 | ) | (0.1 | %) | ||||||||||||||
Total asset-backed |
40,107 | 0.7 | % | 92,509 | 1.6 | % | (52,402 | ) | (0.9 | %) | ||||||||||||||
Total securitized assets |
695,503 | 11.6 | % | 730,592 | 12.4 | % | (35,089 | ) | (0.8 | %) | ||||||||||||||
Total fixed maturity investments |
4,116,697 | 68.5 | % | 4,116,895 | 69.6 | % | (198 | ) | (1.1 | %) | ||||||||||||||
Other investments |
||||||||||||||||||||||||
Private equity partnerships |
347,556 | 5.7 | % | 286,108 | 4.8 | % | 61,448 | 0.9 | % | |||||||||||||||
Senior secured bank loan funds |
166,106 | 2.8 | % | 245,701 | 4.2 | % | (79,595 | ) | (1.4 | %) | ||||||||||||||
Catastrophe bonds |
123,961 | 2.1 | % | 160,051 | 2.7 | % | (36,090 | ) | (0.6 | %) | ||||||||||||||
Non-U.S. fixed income funds |
80,224 | 1.3 | % | 75,891 | 1.3 | % | 4,333 | 0.0 | % | |||||||||||||||
Hedge funds |
41,005 | 0.7 | % | 54,163 | 0.9 | % | (13,158 | ) | (0.2 | %) | ||||||||||||||
Miscellaneous other investments |
28,696 | 0.5 | % | 36,112 | 0.6 | % | (7,416 | ) | (0.1 | %) | ||||||||||||||
Total other investments |
787,548 | 13.1 | % | 858,026 | 14.5 | % | (70,478 | ) | (1.4 | %) | ||||||||||||||
Total managed investment portfolio |
$ | 6,014,609 | 100.0 | % | $ | 5,917,972 | 100.0 | % | $ | 96,637 |
17 |
RenaissanceRe Holdings Ltd.
Fixed Maturity Investments - Corporate Sector
December 31, 2010 | ||||||||||||||||||||||||||||
Sector |
Total | AAA | AA | A | BBB | Non- Investment Grade |
Not Rated |
|||||||||||||||||||||
Financials |
$ | 830,319 | $ | 81,392 | $ | 274,121 | $ | 400,752 | $ | 51,197 | $ | 18,659 | $ | 4,198 | ||||||||||||||
Industrial, utilities and energy |
248,517 | | 47,398 | 93,518 | 82,948 | 24,653 | | |||||||||||||||||||||
Communications and technology |
142,077 | 1,979 | | 88,076 | 33,499 | 17,980 | 543 | |||||||||||||||||||||
Consumer |
114,237 | 33,629 | 17,846 | 41,506 | 21,101 | 155 | ||||||||||||||||||||||
Health care |
67,540 | 1,496 | 50,002 | 6,201 | 2,051 | 7,790 | | |||||||||||||||||||||
Basic materials |
57,181 | | | 3,970 | 43,991 | 9,207 | 13 | |||||||||||||||||||||
Other |
52,540 | 28,049 | 20,312 | 1,951 | 2,100 | 128 | | |||||||||||||||||||||
Total corporate fixed maturity investments, at fair value (1) |
$ | 1,512,411 | $ | 112,916 | $ | 425,462 | $ | 612,314 | $ | 257,292 | $ | 99,518 | $ | 4,909 | ||||||||||||||
Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value
December 31, 2010 | ||||||||||||
Issuer |
Total | Short term investments |
Fixed maturity investments |
|||||||||
Wells Fargo & Company |
$ | 67,791 | $ | 5,250 | $ | 62,541 | ||||||
JP Morgan Chase & Co. |
64,920 | | 64,920 | |||||||||
General Electric Company |
64,830 | | 64,830 | |||||||||
Barclays PLC |
52,548 | | 52,548 | |||||||||
Credit Suisse Group AG |
51,906 | | 51,906 | |||||||||
Citigroup Inc. |
41,873 | | 41,873 | |||||||||
Bank of America Corp. |
41,298 | | 41,298 | |||||||||
Goldman Sachs Group Inc. |
34,950 | | 34,950 | |||||||||
Morgan Stanley |
32,287 | | 32,287 | |||||||||
Lloyds Banking Group PLC |
26,939 | | 26,939 | |||||||||
Total (2) |
$ | 479,342 | $ | 5,250 | $ | 474,092 | ||||||
(1) | Excludes FDIC guaranteed and non-U.S. government-backed corporate fixed maturity investments, at fair value. |
(2) | Excludes FDIC guaranteed and non-U.S. government-backed corporate fixed maturity investments, repurchase agreements and commercial paper, at fair value. |
18 |
RenaissanceRe Holdings Ltd.
Reserves for Claims and Claim Expenses
Case Reserves | Additional Case Reserves |
IBNR | Total | |||||||||||||
December 31, 2010 |
||||||||||||||||
Catastrophe |
$ | 173,157 | $ | 281,202 | $ | 163,021 | $ | 617,380 | ||||||||
Specialty |
102,521 | 60,196 | 350,573 | 513,290 | ||||||||||||
Total Reinsurance |
275,678 | 341,398 | 513,594 | 1,130,670 | ||||||||||||
Lloyds |
172 | 6,874 | 12,985 | 20,031 | ||||||||||||
Insurance |
40,943 | 3,317 | 62,882 | 107,142 | ||||||||||||
Total |
$ | 316,793 | $ | 351,589 | $ | 589,461 | $ | 1,257,843 | ||||||||
September 30, 2010 |
||||||||||||||||
Catastrophe |
$ | 201,704 | $ | 238,572 | $ | 250,899 | $ | 691,175 | ||||||||
Specialty |
93,732 | 81,587 | 358,368 | 533,687 | ||||||||||||
Total Reinsurance |
295,436 | 320,159 | 609,267 | 1,224,862 | ||||||||||||
Lloyds |
190 | 8,651 | 8,196 | 17,037 | ||||||||||||
Insurance |
47,900 | 6,044 | 68,382 | 122,326 | ||||||||||||
Total |
$ | 343,526 | $ | 334,854 | $ | 685,845 | $ | 1,364,225 | ||||||||
June 30, 2010 |
||||||||||||||||
Catastrophe |
$ | 134,647 | $ | 270,696 | $ | 244,164 | $ | 649,507 | ||||||||
Specialty |
110,188 | 80,107 | 358,056 | 548,351 | ||||||||||||
Total Reinsurance |
244,835 | 350,803 | 602,220 | 1,197,858 | ||||||||||||
Lloyds |
| 6,246 | 4,894 | 11,140 | ||||||||||||
Insurance |
50,160 | 11,413 | 75,316 | 136,889 | ||||||||||||
Total |
$ | 294,995 | $ | 368,462 | $ | 682,430 | $ | 1,345,887 | ||||||||
March 31, 2010 |
||||||||||||||||
Catastrophe |
$ | 140,851 | $ | 132,874 | $ | 455,140 | $ | 728,865 | ||||||||
Specialty |
114,049 | 82,769 | 349,647 | 546,465 | ||||||||||||
Total Reinsurance |
254,900 | 215,643 | 804,787 | 1,275,330 | ||||||||||||
Lloyds |
| 1,089 | 2,603 | 3,692 | ||||||||||||
Insurance |
53,395 | 6,221 | 81,009 | 140,625 | ||||||||||||
Total |
$ | 308,295 | $ | 222,953 | $ | 888,399 | $ | 1,419,647 | ||||||||
December 31, 2009 |
||||||||||||||||
Catastrophe |
$ | 165,153 | $ | 148,252 | $ | 258,451 | $ | 571,856 | ||||||||
Specialty |
119,674 | 101,612 | 382,818 | 604,104 | ||||||||||||
Total Reinsurance |
284,827 | 249,864 | 641,269 | 1,175,960 | ||||||||||||
Insurance |
76,489 | 3,658 | 88,326 | 168,473 | ||||||||||||
Total |
$ | 361,316 | $ | 253,522 | $ | 729,595 | $ | 1,344,433 | ||||||||
19 |
RenaissanceRe Holdings Ltd.
Paid to Incurred Analysis
Three months ended December 31, 2010 | Three months ended December 31, 2009 | |||||||||||||||||||||||
Gross | Recoveries | Net | Gross | Recoveries | Net | |||||||||||||||||||
Reserve for losses and loss expenses, beginning of period |
$ | 1,364,225 | $ | 103,449 | $ | 1,260,776 | $ | 1,461,080 | $ | 152,988 | $ | 1,308,092 | ||||||||||||
Incurred losses and loss expenses |
||||||||||||||||||||||||
Current year |
54,600 | 9,032 | 45,568 | 26,293 | 1,634 | 24,659 | ||||||||||||||||||
Prior years |
(77,865 | ) | (5,169 | ) | (72,696 | ) | (81,744 | ) | (12,254 | ) | (69,490 | ) | ||||||||||||
Total incurred losses and loss expenses |
(23,265 | ) | 3,863 | (27,128 | ) | (55,451 | ) | (10,620 | ) | (44,831 | ) | |||||||||||||
Paid losses and loss expenses |
||||||||||||||||||||||||
Current year |
23,919 | 15,406 | 8,513 | 10,474 | 2,867 | 7,607 | ||||||||||||||||||
Prior years |
59,198 | (9,805 | ) | 69,003 | 50,722 | 55,402 | (4,680 | ) | ||||||||||||||||
Total paid losses and loss expenses |
83,117 | 5,601 | 77,516 | 61,196 | 58,269 | 2,927 | ||||||||||||||||||
Reserve for losses and loss expenses, end of period |
$ | 1,257,843 | $ | 101,711 | $ | 1,156,132 | $ | 1,344,433 | $ | 84,099 | $ | 1,260,334 | ||||||||||||
Twelve months ended December 31, 2010 | Twelve months ended December 31, 2009 | |||||||||||||||||||||||
Gross | Recoveries | Net | Gross | Recoveries | Net | |||||||||||||||||||
Reserve for losses and loss expenses, beginning of period |
$ | 1,344,433 | $ | 84,099 | $ | 1,260,334 | $ | 1,758,776 | $ | 193,546 | $ | 1,565,230 | ||||||||||||
Incurred losses and loss expenses |
||||||||||||||||||||||||
Current year |
500,836 | 69,360 | 431,476 | 210,193 | 14,675 | 195,518 | ||||||||||||||||||
Prior years |
(322,414 | ) | (20,283 | ) | (302,131 | ) | (291,426 | ) | (25,210 | ) | (266,216 | ) | ||||||||||||
Total incurred losses and loss expenses |
178,422 | 49,077 | 129,345 | (81,233 | ) | (10,535 | ) | (70,698 | ) | |||||||||||||||
Paid losses and loss expenses |
||||||||||||||||||||||||
Current year |
71,365 | 20,572 | 50,793 | 45,579 | 2,867 | 42,712 | ||||||||||||||||||
Prior years |
193,647 | 10,893 | 182,754 | 287,531 | 96,045 | 191,486 | ||||||||||||||||||
Total paid losses and loss expenses |
265,012 | 31,465 | 233,547 | 333,110 | 98,912 | 234,198 | ||||||||||||||||||
Reserve for losses and loss expenses, end of period |
$ | 1,257,843 | $ | 101,711 | $ | 1,156,132 | $ | 1,344,433 | $ | 84,099 | $ | 1,260,334 | ||||||||||||
20 |
RenaissanceRe Holdings Ltd.
Earnings per Share
Three months ended | ||||||||||||||||||||
(common shares in thousands) | December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
|||||||||||||||
Numerator: |
||||||||||||||||||||
Net income available to RenaissanceRe common shareholders |
$ | 122,575 | $ | 204,750 | $ | 210,241 | $ | 165,047 | $ | 211,767 | ||||||||||
Amount allocated to participating common shareholders (1) |
(3,107 | ) | (5,147 | ) | (5,322 | ) | (4,196 | ) | (5,171 | ) | ||||||||||
$ | 119,468 | $ | 199,603 | $ | 204,919 | $ | 160,851 | $ | 206,596 | |||||||||||
Denominator: |
||||||||||||||||||||
Denominator for basic income per RenaissanceRe common share - |
||||||||||||||||||||
Weighted average common shares |
53,166 | 53,467 | 55,538 | 58,407 | 60,604 | |||||||||||||||
Per common share equivalents of employee stock options and restricted shares |
501 | 498 | 506 | 480 | 557 | |||||||||||||||
Denominator for diluted income per RenaissanceRe common share - |
||||||||||||||||||||
Adjusted weighted average common shares and assumed conversions |
53,667 | 53,965 | 56,044 | 58,887 | 61,161 | |||||||||||||||
Basic income per RenaissanceRe common share |
$ | 2.25 | $ | 3.73 | $ | 3.69 | $ | 2.75 | $ | 3.41 | ||||||||||
Diluted income per RenaissanceRe common share |
$ | 2.23 | $ | 3.70 | $ | 3.66 | $ | 2.73 | $ | 3.38 |
Twelve months ended | ||||||||
(common shares in thousands) | December 31, 2010 |
December 31, 2009 |
||||||
Numerator: |
||||||||
Net income available to RenaissanceRe common shareholders |
$ | 702,613 | $ | 838,858 | ||||
Amount allocated to participating common shareholders (1) |
(17,765 | ) | (18,473 | ) | ||||
$ | 684,848 | $ | 820,385 | |||||
Denominator: |
||||||||
Denominator for basic income per RenaissanceRe common share - |
||||||||
Weighted average common shares |
55,145 | 60,775 | ||||||
Per common share equivalents of employee stock options and restricted shares |
496 | 435 | ||||||
Denominator for diluted income per RenaissanceRe common share - |
||||||||
Adjusted weighted average common shares and assumed conversions |
55,641 | 61,210 | ||||||
Basic income per RenaissanceRe common share |
$ | 12.42 | $ | 13.50 | ||||
Diluted income per RenaissanceRe common share |
$ | 12.31 | $ | 13.40 |
(1) | Represents earnings attributable to holders of unvested restricted shares issued under the Companys 2001 Stock Incentive Plan and Non-Employee Director Stock Incentive Plan. |
21 |
RenaissanceRe Holdings Ltd.
Equity in (Losses) Earnings of Other Ventures
Three months ended | ||||||||||||||||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
||||||||||||||||
Tower Hill Companies |
$ | (30 | ) | $ | 2,023 | $ | 229 | $ | (1,071 | ) | $ | (3,226 | ) | |||||||
Top Layer Re |
(9,437 | ) | (8,655 | ) | 2,609 | 3,380 | 2,912 | |||||||||||||
Other |
(923 | ) | (108 | ) | 322 | (153 | ) | (209 | ) | |||||||||||
Total equity in (losses) earnings of other ventures |
$ | (10,390 | ) | $ | (6,740 | ) | $ | 3,160 | $ | 2,156 | $ | (523 | ) | |||||||
Twelve months ended | ||||||||
December 31, 2010 |
December 31, 2009 |
|||||||
Tower Hill Companies |
$ | 1,151 | $ | (2,083 | ) | |||
Top Layer Re |
(12,103 | ) | 12,619 | |||||
Other |
(862 | ) | 440 | |||||
Total equity in (losses) earnings of other ventures |
$ | (11,814 | ) | $ | 10,976 | |||
22 |
RenaissanceRe Holdings Ltd.
Other Income (Loss)
Three months ended | ||||||||||||||||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
||||||||||||||||
Weather and energy risk management operations |
$ | 15,206 | $ | (4,740 | ) | $ | (492 | ) | $ | (1,825 | ) | $ | 12,268 | |||||||
Assumed and ceded reinsurance contracts accounted for at fair value or as deposits |
8,448 | (677 | ) | (1,041 | ) | (1,516 | ) | (9,768 | ) | |||||||||||
Mark-to-market on Platinum warrant |
1,067 | 14,352 | (1,668 | ) | (3,697 | ) | 5,419 | |||||||||||||
Weather-related and loss mitigation |
47 | (216 | ) | (18 | ) | 188 | (2,717 | ) | ||||||||||||
Gain on sale of ChannelRe |
| 15,835 | | | | |||||||||||||||
Other items |
1,264 | 467 | (523 | ) | 659 | 964 | ||||||||||||||
Total other income (loss) |
$ | 26,032 | $ | 25,021 | $ | (3,742 | ) | $ | (6,191 | ) | $ | 6,166 | ||||||||
Twelve months ended | ||||||||
December 31, 2010 |
December 31, 2009 |
|||||||
Gain on sale of ChannelRe |
$ | 15,835 | $ | | ||||
Mark-to-market on Platinum warrant |
10,054 | 4,958 | ||||||
Weather and energy risk management operations |
8,149 | 37,184 | ||||||
Assumed and ceded reinsurance contracts accounted for at fair value or as deposits |
5,214 | (32,635 | ) | |||||
Weather-related and loss mitigation |
1 | (11,069 | ) | |||||
Other items |
1,867 | 3,360 | ||||||
Total other income |
$ | 41,120 | $ | 1,798 | ||||
23 |
RenaissanceRe Holdings Ltd.
Ratings
A.M. Best | S&P (5) | Moodys | Fitch (6) | |||||
REINSURANCE SEGMENT (1) |
||||||||
Renaissance Reinsurance |
A+ | AA- | A1 | A+ | ||||
DaVinci |
A | A+ | | | ||||
Top Layer Re |
A+ | AA | | | ||||
Renaissance Europe |
A+ | AA- | | | ||||
LLOYDS SEGMENT |
||||||||
RenaissanceRe Syndicate 1458 |
| | | | ||||
Lloyds Overall Market Rating (2) |
A | A+ | | A+ | ||||
INSURANCE SEGMENT (1) |
||||||||
Glencoe (3) |
A | A+ | | | ||||
RENAISSANCERE (4) |
| Excellent | | |
(1) | The A.M. Best, S&P, Moodys and Fitch ratings for the companies in the Reinsurance and Insurance segments reflect the insurers financial strength rating. |
(2) | The A.M. Best, S&P and Fitch ratings for the Lloyds Overall Market Rating represent its financial strength rating. |
(3) | The A.M. Best rating for Glencoe is under review with negative implications and the S&P rating for Glencoe is under CreditWatch negative. |
(4) | The S&P rating for RenaissanceRe represents rating on its Enterprise Risk Management practices. |
(5) | The S&P ratings for the companies in the Reinsurance and Insurance segments reflect, in addition to the insurers financial strength rating, the insurers issuer credit rating. |
(6) | On January 19, 2011, Fitch upgraded the insurers financial strength rating of Renaissance Reinsurance to A+ from A. The outlook is stable for this rating. |
24 |
RenaissanceRe Holdings Ltd.
Comments on Regulation G
In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures in this Financial Supplement within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous investor communications and the Companys management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Companys overall financial performance.
The Company uses operating income available to RenaissanceRe common shareholders as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. Operating income available to RenaissanceRe common shareholders as used herein differs from net income available to RenaissanceRe common shareholders, which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on fixed maturity investments from continuing and discontinued operations, net other-than-temporary impairments from continuing and discontinued operations, and in the third quarter of 2010, the gain on the sale of the Companys ownership interest in ChannelRe. The Companys management believes that operating income available to RenaissanceRe common shareholders is useful to investors because it more accurately measures and predicts the Companys results of operations by removing the variability arising from fluctuations in the Companys fixed maturity investment portfolio and the gain associated with the sale of the Companys ownership interest in ChannelRe. The Company also uses operating income available to RenaissanceRe common shareholders to calculate operating income available to RenaissanceRe common shareholders per common share diluted and operating return on average common equity annualized. The following is a reconciliation of: 1) net income available to RenaissanceRe common shareholders to operating income available to RenaissanceRe common shareholders; 2) net income available to RenaissanceRe common shareholders per common share diluted to operating income available to RenaissanceRe common shareholders per common share diluted; and 3) return on average common equity annualized to operating return on average common equity annualized:
Three months ended | Year ended | |||||||||||||||||||||||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
December 31, 2010 |
December 31, 2009 |
||||||||||||||||||||||
Net income available to RenaissanceRe common shareholders |
$ | 122,575 | $ | 204,750 | $ | 210,241 | $ | 165,047 | $ | 211,767 | $ | 702,613 | $ | 838,858 | ||||||||||||||
Adjustment for net realized and unrealized gains on fixed maturity investments of continuing operations |
66,149 | (92,342 | ) | (70,051 | ) | (48,200 | ) | (35,481 | ) | (144,444 | ) | (93,679 | ) | |||||||||||||||
Adjustment for net other-than-temporary impairments of continuing operations |
| | 796 | 33 | 1,280 | 829 | 22,450 | |||||||||||||||||||||
Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations |
353 | (5,669 | ) | (1,055 | ) | (398 | ) | 128 | (6,769 | ) | 548 | |||||||||||||||||
Adjustment for gain on sale of ChannelRe |
| (15,835 | ) | | | | (15,835 | ) | | |||||||||||||||||||
Operating income available to RenaissanceRe common shareholders |
$ | 189,077 | $ | 90,904 | $ | 139,931 | $ | 116,482 | $ | 177,694 | $ | 536,394 | $ | 768,177 | ||||||||||||||
Net income available to RenaissanceRe common shareholders per common share - diluted |
$ | 2.23 | $ | 3.70 | $ | 3.66 | $ | 2.73 | $ | 3.38 | $ | 12.31 | $ | 13.40 | ||||||||||||||
Adjustment for net realized and unrealized gains on fixed maturity investments of continuing operations |
1.23 | (1.71 | ) | (1.24 | ) | (0.82 | ) | (0.58 | ) | (2.60 | ) | (1.53 | ) | |||||||||||||||
Adjustment for net other-than-temporary impairments of continuing operations |
| | | | 0.02 | 0.02 | 0.37 | |||||||||||||||||||||
Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations |
0.01 | (0.11 | ) | (0.02 | ) | | | (0.12 | ) | 0.01 | ||||||||||||||||||
Adjustment for gain on sale of ChannelRe |
| (0.29 | ) | | | | (0.29 | ) | | |||||||||||||||||||
Operating income available to RenaissanceRe common shareholders per common share - diluted |
$ | 3.47 | $ | 1.59 | $ | 2.40 | $ | 1.91 | $ | 2.82 | $ | 9.32 | $ | 12.25 | ||||||||||||||
Return on average common equity - annualized |
14.6 | % | 25.4 | % | 26.8 | % | 20.9 | % | 27.1 | % | 21.7 | % | 30.2 | % | ||||||||||||||
Adjustment for net realized and unrealized gains on fixed maturity investments of continuing operations |
7.9 | % | (11.4 | %) | (8.8 | %) | (6.1 | %) | (4.6 | %) | (4.5 | %) | (3.5 | %) | ||||||||||||||
Adjustment for net other-than-temporary impairments of continuing operations |
| | | | 0.2 | % | 0.0 | % | 0.8 | % | ||||||||||||||||||
Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations |
| (0.7 | %) | (0.1 | %) | | | (0.2 | %) | 0.1 | % | |||||||||||||||||
Adjustment for gain on sale of ChannelRe |
| (2.0 | %) | | | | (0.5 | %) | | |||||||||||||||||||
Operating return on average common equity - annualized |
22.5 | % | 11.3 | % | 17.9 | % | 14.8 | % | 22.7 | % | 16.5 | % | 27.6 | % | ||||||||||||||
25 |
RenaissanceRe Holdings Ltd.
Comments on Regulation G
The Company has also included in this Financial Supplement managed catastrophe premiums and managed specialty premiums. Managed catastrophe premiums is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Companys Insurance segment. Managed catastrophe premiums differs from total catastrophe unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Companys joint venture Top Layer Re, which is accounted for under the equity method of accounting, the inclusion of catastrophe premiums written on behalf of the Companys Lloyds segment, and the exclusion of catastrophe premiums assumed from the Companys Insurance segment. Managed specialty premiums is defined as gross specialty premiums written by Renaissance Reinsurance, DaVinci and the Companys Lloyds segment. Managed specialty premiums differs from total specialty unit premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of specialty premiums written on behalf of the Companys Lloyds segment. The Companys management believes managed catastrophe premiums and managed specialty premiums are useful to investors and other interested parties because they provide a measure of total catastrophe and specialty premiums, as applicable, assumed by the Company through its consolidated subsidiaries and related joint ventures.
The Company has also included in this Financial Supplement tangible book value per common share and tangible book value per common share plus accumulated dividends. Tangible book value per common share is defined as book value per common share excluding goodwill and intangible assets; tangible book value per common share plus accumulated dividends is defined as book value per common share excluding goodwill and intangible assets, plus accumulated dividends. Tangible book value per common share differs from book value per common share, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of goodwill and intangible assets. The Companys management believes tangible book value per common share and tangible book value per common share plus accumulated dividends are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets. The following is a reconciliation of book value per common share to tangible book value per common share and tangible book value per common share plus accumulated dividends:
At | ||||||||||||||||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
||||||||||||||||
Book value per common share |
$ | 62.58 | $ | 60.57 | $ | 56.96 | $ | 53.86 | $ | 51.68 | ||||||||||
Adjustment for goodwill and other intangibles (1) |
(2.03 | ) | (2.05 | ) | (2.10 | ) | (2.02 | ) | (1.95 | ) | ||||||||||
Tangible book value per common share |
60.55 | 58.52 | 54.86 | 51.84 | 49.73 | |||||||||||||||
Adjustment for accumulated dividends |
9.88 | 9.63 | 9.38 | 9.13 | 8.88 | |||||||||||||||
Tangible book value per common share plus accumulated dividends |
$ | 70.43 | $ | 68.15 | $ | 64.24 | $ | 60.97 | $ | 58.61 | ||||||||||
Change in book value per common share |
3.3 | % | 6.3 | % | 5.8 | % | 4.2 | % | 5.0 | % | ||||||||||
Change in tangible book value per common share plus change in accumulated dividends |
3.9 | % | 7.1 | % | 6.3 | % | 4.7 | % | 5.5 | % |
(1) | At December 31, 2010, September 30, 2010, June 30, 2010, March 31, 2010 and December 31, 2009, goodwill and other intangibles included $38.1 million, $39.5 million, $40.9 million, $42.4 million and $43.8 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method and $57.0 million, $58.1 million, $59.1 million, $60.3 million and $61.4 million, respectively, of goodwill and intangibles included in assets of discontinued operations held for sale. |
26 |