Form: 8-K

Current report filing

November 1, 2011

Exhibit 99.2

 

LOGO
    

 

 

RenaissanceRe Holdings Ltd.

 

Financial Supplement

 

 

 

Contact:

 

Investors:

RenaissanceRe Holdings Ltd.

Rohan Pai

Director of Investor Relations

441-295-4513

 

Media:

Kekst and Company

Peter Hill or Dawn Dover

212-521-4800

 

  

 

September 30, 2011


RenaissanceRe Holdings Ltd.

Contents

 

     Page(s)

Basis of Presentation

   i

Financial Highlights

   1

Income Statements

  

a.               Summary Consolidated Statements of Operations

   2-3

b.               Consolidated Segment Underwriting Results

   4-5

c.               Reinsurance Segment - Unit Underwriting Results

   6-7

d.               Gross Premiums Written and Managed Premiums

   8-9

e.               DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations

   10-11

Balance Sheets

  

a.               Summary Consolidated Balance Sheets

   12

Investments

  

a.               Investment Portfolio - Composition

   13

b.               Summary of Other Investments

   14

c.               Investment Result

   15

d.               Investment Portfolio - Yield to Maturity and Credit Rating

   16

e.               Investment Portfolio - Change in Portfolio Composition

   17

f.               Fixed Maturity Investments - Corporate Sector

   18

g.               Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value

   18

Loss Reserve Analysis

  

a.               Reserves for Claims and Claim Expenses

   19

b.               Paid to Incurred Analysis

   20

Other Items

  

a.               Earnings (Loss) per Share

   21

b.               Equity in Earnings (Losses) of Other Ventures

   22

c.               Other (Loss) Income

   23

d.               Ratings

   24

Comments on Regulation G

   25-26

 

    LOGO


RenaissanceRe Holdings Ltd.

Basis of Presentation

This financial supplement includes certain non-GAAP financial measures including “operating income (loss) available (attributable) to RenaissanceRe common shareholders”, “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted”, “operating return on average common equity - annualized”, “managed catastrophe premium”, “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See pages 25 and 26 for Comments on Regulation G.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. On November 18, 2010, the Company entered into a definitive stock purchase agreement (the “Stock Purchase Agreement”) with QBE Holdings, Inc. (“QBE”) to sell substantially all of its U.S.-based insurance operations, including its U.S. property and casualty business underwritten through managing general agents, its crop insurance business underwritten through Agro National Inc., its commercial property insurance operations and its claims operations. The Company classified the assets and liabilities associated with this transaction as held for sale. The financial results for these operations have been presented as discontinued operations in the Company’s statements of operations for all periods presented. Except as explicitly described as held for sale or as discontinued operations, and unless otherwise noted, all amounts presented in this financial supplement relate to the Company’s continuing operations. On March 4, 2011, the Company completed the sale of substantially all of its U.S.-based insurance operations to QBE.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company’s business consists of three reportable segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain property catastrophe and specialty joint ventures managed by Company’s ventures unit, (2) Lloyd’s, which includes reinsurance and insurance business written through RenaissanceRe Syndicate 1458 (“Syndicate 1458”), and (3) Insurance, which principally includes the Company’s Bermuda-based insurance operations.

Cautionary Statement under “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this release contain information about the Company’s future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2010 and its Quarterly Reports on Form 10-Q .

All information contained herein is unaudited. Unless otherwise noted, dollar amounts are in thousands, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe Holdings Ltd. with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2010 and its Quarterly Reports on Form 10-Q . Please refer to the Company’s website at www.renre.com for further information about RenaissanceRe Holdings Ltd.

 

  i   LOGO


RenaissanceRe Holdings Ltd.

Financial Highlights

 

     Three months ended     Nine months ended  
     September 30,
2011
    September 30,
2010
    September 30,
2011
    September 30,
2010
 

Highlights

        

Gross premiums written

   $ 139,938      $ 111,543      $ 1,392,006      $ 1,134,094   

Net premiums written

     103,010        82,307        983,580        818,800   

Net premiums earned

     229,224        212,355        751,940        675,179   

Net claims and claim expenses incurred

     77,830        77,936        857,628        156,473   

Underwriting income (loss)

     83,168        71,306        (304,261     322,388   

Net investment (loss) income

     (27,940     59,570        65,669        151,452   

Net income (loss) available (attributable) to RenaissanceRe common shareholders

     49,263        204,750        (174,006     580,038   

Net realized and unrealized gains on investments

     16,983        92,342        46,748        210,593   

Net other-than-temporary impairments

     (449     —          (449     (829

Operating income (loss) available (attributable) to RenaissanceRe common shareholders (1)

     32,729        90,904        (220,347     347,317   

Total assets

   $ 8,117,409      $ 8,775,154      $ 8,117,409      $ 8,775,154   

Total shareholders’ equity attributable to RenaissanceRe

   $ 3,547,814      $ 3,973,810      $ 3,547,814      $ 3,973,810   

Per share data

        

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (2)

   $ 0.95      $ 3.70      $ (3.44   $ 10.04   

Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1) (2)

   $ 0.62      $ 1.59      $ (4.35   $ 5.91   

Dividends per common share

   $ 0.26      $ 0.25      $ 0.78      $ 0.75   

Book value per common share

   $ 57.89      $ 60.57        57.89      $ 60.57   

Adjustment for goodwill and other intangibles (1)

     (0.94     (2.05     (0.94     (2.05
  

 

 

   

 

 

   

 

 

   

 

 

 

Tangible book value per common share (1)

     56.95        58.52        56.95        58.52   

Accumulated dividends per common share

     10.66        9.63        10.66        9.63   
  

 

 

   

 

 

   

 

 

   

 

 

 

Tangible book value per common share plus accumulated dividends (1)

   $ 67.61      $ 68.15      $ 67.61      $ 68.15   
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial ratios

        

Net claims and claim expense ratio - current accident year

     37.7     54.1     127.0     57.2

Net claims and claim expense ratio - prior accident years

     (3.7 %)      (17.4 %)      (12.9 %)      (34.0 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - calendar year

     34.0     36.7     114.1     23.2

Underwriting expense ratio

     29.7     29.7     26.4     29.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     63.7     66.4     140.5     52.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating return on average common equity - annualized (1)

     4.4     11.3     (9.6 %)      14.5

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) Earnings per share calculations use average common shares outstanding - basic, when in a net loss position, as required by FASB ASC Topic Earnings per Share.

 

  1   LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Statements of Operations

 

     Three months ended  
     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Revenues

          

Gross premiums written

   $ 139,938      $ 641,563      $ 610,505      $ 31,201      $ 111,543   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 103,010      $ 427,995      $ 452,575      $ 30,165      $ 82,307   

Decrease (increase) in unearned premiums

     126,214        (210,820     (147,034     159,577        130,048   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     229,224        217,175        305,541        189,742        212,355   

Net investment (loss) income

     (27,940     33,328        60,281        52,503        59,570   

Net foreign exchange (losses) gains

     (2,650     (4,521     660        (4,646     (529

Equity in earnings (losses) of other ventures

     4,794        5,128        (23,753     (10,390     (6,740

Other (loss) income

     (2,015     (5,167     50,145        26,032        25,021   

Net realized and unrealized gains (losses) on investments

     16,983        34,979        (5,214     (66,149     92,342   

Total other-than-temporary impairments

     (498     —          —          —          —     

Portion recognized in other comprehensive income, before taxes

     49        —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other-than-temporary impairments

     (449     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     217,947        280,922        387,660        187,092        382,019   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

          

Net claims and claim expenses incurred

     77,830        151,261        628,537        (27,128     77,936   

Acquisition expenses

     26,057        13,883        32,335        18,803        26,143   

Operational expenses

     42,169        42,299        41,830        45,882        36,970   

Corporate expenses

     3,582        4,011        2,064        4,744        5,590   

Interest expense

     5,722        5,730        6,195        6,303        6,164   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     155,360        217,184        710,961        48,604        152,803   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before taxes

     62,587        63,738        (323,301     138,488        229,216   

Income tax benefit (expense)

     1,435        1,773        52        (196     2,399   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     64,022        65,511        (323,249     138,292        231,615   

(Loss) income from discontinued operations

     (965     (10,094     (1,526     11,108        21,234   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     63,057        55,417        (324,775     149,400        252,849   

Net (income) loss attributable to noncontrolling interests

     (5,044     (21,903     85,492        (16,432     (37,524
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to RenaissanceRe

     58,013        33,514        (239,283     132,968        215,325   

Dividends on preference shares

     (8,750     (8,750     (8,750     (10,393     (10,575
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available (attributable) to RenaissanceRe common shareholders

   $ 49,263      $ 24,764      $ (248,033   $ 122,575      $ 204,750   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) available income to RenaissanceRe common shareholders per common share - diluted (1)

   $ 0.62      $ (0.21   $ (4.59   $ 3.47      $ 1.59   

Income (loss) from continuing operations available (attributable) to RenaissanceRe common shareholders per common share - basic

   $ 0.98      $ 0.68      $ (4.66   $ 2.04      $ 3.33   

(Loss) income from discontinued operations (attributable) available to RenaissanceRe common shareholders per common share - basic

     (0.02     (0.20     (0.03     0.21        0.40   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic

   $ 0.96      $ 0.48      $ (4.69   $ 2.25      $ 3.73   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations available (attributable) to RenaissanceRe common shareholders per common share - diluted (2)

     0.97      $ 0.68      $ (4.66   $ 2.02      $ 3.31   

(Loss) income from discontinued operations (attributable) available to RenaissanceRe common shareholders per common share - diluted (2)

     (0.02     (0.20     (0.03     0.21        0.39   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (2)

   $ 0.95      $ 0.48      $ (4.69   $ 2.23      $ 3.70   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average shares outstanding - basic

     50,501        50,493        51,504        53,166        53,467   

Average shares outstanding - diluted (2)

     50,973        51,050        51,504        53,667        53,965   

Net claims and claim expense ratio

     34.0     69.6     205.7     (14.3 %)      36.7

Underwriting expense ratio

     29.7     25.9     24.3     34.1     29.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     63.7     95.5     230.0     19.8     66.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating return on average common equity - annualized (1)

     4.4     (1.4 %)      (30.7 %)      22.5     11.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) Earnings per share calculations use average common shares outstanding - basic, when in a net loss position, as required by FASB ASC Topic Earnings per Share.

 

  2   LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Statements of Operations

 

     Nine months ended  
     September 30,
2011
    September 30,
2010
 

Revenues

    

Gross premiums written

   $ 1,392,006      $ 1,134,094   
  

 

 

   

 

 

 

Net premiums written

   $ 983,580      $ 818,800   

Increase in unearned premiums

     (231,640     (143,621
  

 

 

   

 

 

 

Net premiums earned

     751,940        675,179   

Net investment income

     65,669        151,452   

Net foreign exchange losses

     (6,511     (12,480

Equity in losses of other ventures

     (13,831     (1,424

Other income

     42,963        15,088   

Net realized and unrealized gains on fixed maturity investments

     46,748        210,593   

Total other-than-temporary impairments

     (498     (831

Portion recognized in other-than-temporary impairments

     49        2   
  

 

 

   

 

 

 

Net other-than-temporary impairments

     (449     (829
  

 

 

   

 

 

 

Total revenues

     886,529        1,037,579   
  

 

 

   

 

 

 

Expenses

    

Net claims and claim expenses incurred

     857,628        156,473   

Acquisition expenses

     72,275        76,158   

Operational expenses

     126,298        120,160   

Corporate expenses

     9,657        15,392   

Interest expense

     17,647        15,526   
  

 

 

   

 

 

 

Total expenses

     1,083,505        383,709   
  

 

 

   

 

 

 

(Loss) income from continuing operations before taxes

     (196,976     653,870   

Income tax benefit

     3,260        6,320   
  

 

 

   

 

 

 

(Loss) income from continuing operations

     (193,716     660,190   

(Loss) income from discontinued operations

     (12,585     51,562   
  

 

 

   

 

 

 

Net (loss) income

     (206,301     711,752   

Net loss (income) attributable to noncontrolling interests

     58,545        (99,989
  

 

 

   

 

 

 

Net (loss) income attributable (available) to RenaissanceRe

     (147,756     611,763   

Dividends on preference shares

     (26,250     (31,725
  

 

 

   

 

 

 

Net (loss) income (attributable) available to RenaissanceRe common shareholders

   $ (174,006   $ 580,038   
  

 

 

   

 

 

 

Operating (loss) income (attributable) available to RenaissanceRe common shareholders per common share - diluted (1)

   $ (4.35   $ 5.91   

(Loss) income from continuing operations (attributable) available to RenaissanceRe common shareholders per common share - basic

   $ (3.19   $ 9.21   

(Loss) income from discontinued operations (attributable) available to RenaissanceRe common shareholders per common share - basic

     (0.25     0.92   
  

 

 

   

 

 

 

Net (loss) income (attributable) available to RenaissanceRe common shareholders per common share - basic

   $ (3.44   $ 10.13   
  

 

 

   

 

 

 

(Loss) income from continuing operations (attributable) available to RenaissanceRe common shareholders per common share - diluted (2)

   $ (3.19   $ 9.12   

(Loss) income from discontinued operations (attributable) available to RenaissanceRe common shareholders per common share - diluted (2)

     (0.25     0.92   
  

 

 

   

 

 

 

Net (loss) income (attributable) available to RenaissanceRe common shareholders per common share - diluted (2)

   $ (3.44   $ 10.04   
  

 

 

   

 

 

 

Average shares outstanding - basic

     50,830        55,804   

Average shares outstanding - diluted (2)

     50,830        56,299   

Net claims and claim expense ratio

     114.1     23.2

Underwriting expense ratio

     26.4     29.1
  

 

 

   

 

 

 

Combined ratio

     140.5     52.3
  

 

 

   

 

 

 

Operating return on average common equity - annualized (1)

     (9.6 %)      14.5
  

 

 

   

 

 

 

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) Earnings per share calculations use average common shares outstanding - basic, when in a net loss position, as required by FASB ASC Topic Earnings per Share.

 

  3   LOGO


RenaissanceRe Holdings Ltd.

Consolidated Segment Underwriting Results

 

Reinsurance Reinsurance Reinsurance Reinsurance Reinsurance
     Three months ended September 30, 2011  
     Reinsurance     Lloyd’s     Insurance     Eliminations      Total  

Gross premiums written

   $ 122,811      $ 17,127      $ —        $     —         $ 139,938   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net premiums written

   $ 86,745      $ 16,125      $ 140         $ 103,010   
  

 

 

   

 

 

   

 

 

      

 

 

 

Net premiums earned

   $ 208,074      $ 20,797      $ 353         $ 229,224   

Net claims and claim expenses incurred

     58,565        14,141        5,124           77,830   

Acquisition expenses

     21,964        4,013        80           26,057   

Operational expenses

     32,462        9,560        147           42,169   
  

 

 

   

 

 

   

 

 

      

 

 

 

Underwriting income (loss)

   $ 95,083      $ (6,917   $ (4,998      $ 83,168   
  

 

 

   

 

 

   

 

 

      

 

 

 

Net claims and claim expenses incurred - current accident year

   $ 72,358      $ 14,089      $ (17      $ 86,430   

Net claims and claim expenses incurred - prior accident years

     (13,793     52        5,141           (8,600
  

 

 

   

 

 

   

 

 

      

 

 

 

Net claims and claim expenses incurred - total

   $ 58,565      $ 14,141      $ 5,124         $ 77,830   
  

 

 

   

 

 

   

 

 

      

 

 

 

Net claims and claim expense ratio - current accident year

     34.8     67.7     (4.8 %)         37.7

Net claims and claim expense ratio - prior accident years

     (6.7 %)      0.3     1,456.4        (3.7 %) 
  

 

 

   

 

 

   

 

 

      

 

 

 

Net claims and claim expense ratio - calendar year

     28.1     68.0     1,451.6        34.0

Underwriting expense ratio

     26.2     65.3     64.3        29.7
  

 

 

   

 

 

   

 

 

      

 

 

 

Combined ratio

     54.3     133.3     1,515.9        63.7
  

 

 

   

 

 

   

 

 

      

 

 

 

 

Reinsurance Reinsurance Reinsurance Reinsurance Reinsurance
     Three months ended September 30, 2010  
     Reinsurance     Lloyd’s     Insurance     Eliminations  (1)     Total  

Gross premiums written

   $ 110,577      $ 8,762      $ 591      $ (8,387   $ 111,543   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 86,309      $ 6,141      $ (10,143     $ 82,307   
  

 

 

   

 

 

   

 

 

     

 

 

 

Net premiums earned

   $ 205,057      $ 13,979      $ (6,681     $ 212,355   

Net claims and claim expenses incurred

     72,480        7,687        (2,231       77,936   

Acquisition expenses

     22,464        3,351        328          26,143   

Operational expenses

     29,637        6,246        1,087          36,970   
  

 

 

   

 

 

   

 

 

     

 

 

 

Underwriting income (loss)

   $ 80,476      $ (3,305   $ (5,865     $ 71,306   
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expenses incurred - current accident year

   $ 106,344      $ 7,702      $ 816        $ 114,862   

Net claims and claim expenses incurred - prior accident years

     (33,864     (15     (3,047       (36,926
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expenses incurred - total

   $ 72,480      $ 7,687      $ (2,231     $ 77,936   
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expense ratio - current accident year

     51.9     55.1     (12.2 %)        54.1

Net claims and claim expense ratio - prior accident years

     (16.6 %)      (0.1 %)      45.6       (17.4 %) 
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expense ratio - calendar year

     35.3     55.0     33.4       36.7

Underwriting expense ratio

     25.5     68.6     (21.2 %)        29.7
  

 

 

   

 

 

   

 

 

     

 

 

 

Combined ratio

     60.8     123.6     12.2       66.4
  

 

 

   

 

 

   

 

 

     

 

 

 

 

(1) Represents $(1.5) million and $9.8 million of gross premiums ceded from the Insurance segment to the Lloyd’s segment and from the Insurance segment to the Reinsurance segment, respectively, for the three months ended September 30, 2010.

 

  4   LOGO


RenaissanceRe Holdings Ltd.

Consolidated Segment Underwriting Results

 

     Nine months ended September 30, 2011  
     Reinsurance     Lloyd’s     Insurance     Eliminations  (1)
    Total  

Gross premiums written

   $ 1,303,897      $ 87,873      $ 313      $ (77   $ 1,392,006   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 906,167      $ 76,946      $ 467        $ 983,580   
  

 

 

   

 

 

   

 

 

     

 

 

 

Net premiums earned

   $ 696,964      $ 53,704      $ 1,272        $ 751,940   

Net claims and claim expenses incurred

     797,188        53,283        7,157          857,628   

Acquisition expenses

     62,187        9,779        309          72,275   

Operational expenses

     97,726        27,167        1,405          126,298   
  

 

 

   

 

 

   

 

 

     

 

 

 

Underwriting loss

   $ (260,137   $ (36,525   $ (7,599     $ (304,261
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expenses incurred - current accident year

   $ 902,118      $ 53,027      $ (86     $ 955,059   

Net claims and claim expenses incurred - prior accident years

     (104,930     256        7,243          (97,431
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expenses incurred - total

   $ 797,188      $ 53,283      $ 7,157        $ 857,628   
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expense ratio - current accident year

     129.4     98.7     (6.8 %)        127.0

Net claims and claim expense ratio - prior accident years

     (15.0 %)      0.5     569.5       (12.9 %) 
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expense ratio - calendar year

     114.4     99.2     562.7       114.1

Underwriting expense ratio

     22.9     68.8     134.7       26.4
  

 

 

   

 

 

   

 

 

     

 

 

 

Combined ratio

     137.3     168.0     697.4       140.5
  

 

 

   

 

 

   

 

 

     

 

 

 
     Nine months ended September 30, 2010  
     Reinsurance     Lloyd’s     Insurance     Eliminations  (1)     Total  

Gross premiums written

   $ 1,105,679      $ 57,627      $ 1,276      $ (30,488   $ 1,134,094   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 793,967      $ 52,122      $ (27,289     $ 818,800   
  

 

 

   

 

 

   

 

 

     

 

 

 

Net premiums earned

   $ 646,349      $ 37,580      $ (8,750     $ 675,179   

Net claims and claim expenses incurred

     141,095        18,026        (2,648       156,473   

Acquisition expenses

     63,064        7,682        5,412          76,158   

Operational expenses

     93,523        17,333        9,304          120,160   
  

 

 

   

 

 

   

 

 

     

 

 

 

Underwriting income (loss)

   $ 348,667      $ (5,461   $ (20,818     $ 322,388   
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expenses incurred - current accident year

   $ 361,403      $ 18,202      $ 6,302        $ 385,907   

Net claims and claim expenses incurred - prior accident years

     (220,308     (176     (8,950       (229,434
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expenses incurred - total

   $ 141,095      $ 18,026      $ (2,648     $ 156,473   
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expense ratio - current accident year

     55.9     48.4     (72.0 %)        57.2

Net claims and claim expense ratio - prior accident years

     (34.1 %)      (0.4 %)      102.3       (34.0 %) 
  

 

 

   

 

 

   

 

 

     

 

 

 

Net claims and claim expense ratio - calendar year

     21.8     48.0     30.3       23.2

Underwriting expense ratio

     24.3     66.5     (168.2 %)        29.1
  

 

 

   

 

 

   

 

 

     

 

 

 

Combined ratio

     46.1     114.5     (137.9 %)        52.3
  

 

 

   

 

 

   

 

 

     

 

 

 

 

(1) Represents $0.1 million of gross premiums ceded from Reinsurance segment to the Lloyd’s segment for the nine months ended September 30, 2011 (2010 - $20.1 million, $10.1 million and $0.2 million of gross premiums ceded from the Insurance segment to the Lloyd’s segment, from the Insurance segment to the Reinsurance segment and from the Reinsurance segment to Lloyd’s segment, respectively).

 

  5   LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment - Unit Underwriting Results

 

     Three months ended September 30, 2011  
     Catastrophe     Specialty     Total  

Gross premiums written

   $ 97,217      $ 25,594      $ 122,811   
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 61,234      $ 25,511      $ 86,745   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 175,242      $ 32,832      $ 208,074   

Net claims and claim expenses incurred

     56,221        2,344        58,565   

Acquisition expenses

     17,149        4,815        21,964   

Operational expenses

     25,003        7,459        32,462   
  

 

 

   

 

 

   

 

 

 

Underwriting income

   $ 76,869      $ 18,214      $ 95,083   
  

 

 

   

 

 

   

 

 

 

Net claims and claim expenses incurred - current accident year

   $ 57,242      $ 15,116      $ 72,358   

Net claims and claim expenses incurred - prior accident years

     (1,021     (12,772     (13,793
  

 

 

   

 

 

   

 

 

 

Net claims and claim expenses incurred - total

   $ 56,221      $ 2,344      $ 58,565   
  

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - current accident year

     32.7     46.0     34.8

Net claims and claim expense ratio - prior accident years

     (0.6 %)      (38.9 %)      (6.7 %) 
  

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - calendar year

     32.1     7.1     28.1

Underwriting expense ratio

     24.0     37.4     26.2
  

 

 

   

 

 

   

 

 

 

Combined ratio

     56.1     44.5     54.3
  

 

 

   

 

 

   

 

 

 

 

     Three months ended September 30, 2010  
     Catastrophe     Specialty     Total  

Gross premiums written

   $ 88,278      $ 22,299      $ 110,577   
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 64,134      $ 22,175      $ 86,309   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 176,130      $ 28,927      $ 205,057   

Net claims and claim expenses incurred

     71,191        1,289        72,480   

Acquisition expenses

     18,962        3,502        22,464   

Operational expenses

     23,252        6,385        29,637   
  

 

 

   

 

 

   

 

 

 

Underwriting income

   $ 62,725      $ 17,751      $ 80,476   
  

 

 

   

 

 

   

 

 

 

Net claims and claim expenses incurred - current accident year

   $ 87,178      $ 19,166      $ 106,344   

Net claims and claim expenses incurred - prior accident years

     (15,987     (17,877     (33,864
  

 

 

   

 

 

   

 

 

 

Net claims and claim expenses incurred - total

   $ 71,191      $ 1,289      $ 72,480   
  

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - current accident year

     49.5     66.3     51.9

Net claims and claim expense ratio - prior accident years

     (9.1 %)      (61.8 %)      (16.6 %) 
  

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - calendar year

     40.4     4.5     35.3

Underwriting expense ratio

     24.0     34.1     25.5
  

 

 

   

 

 

   

 

 

 

Combined ratio

     64.4     38.6     60.8
  

 

 

   

 

 

   

 

 

 

 

  6   LOGO


RenaissanceRe Holdings Ltd.

Reinsurance Segment - Unit Underwriting Results

 

     Nine months ended September 30, 2011  
     Catastrophe     Specialty     Total  

Gross premiums written

   $ 1,179,141      $ 124,756      $ 1,303,897   
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 786,910      $ 119,257      $ 906,167   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 598,040      $ 98,924      $ 696,964   

Net claims and claim expenses incurred

     770,113        27,075        797,188   

Acquisition expenses

     46,658        15,529        62,187   

Operational expenses

     75,464        22,262        97,726   
  

 

 

   

 

 

   

 

 

 

Underwriting (loss) income

   $ (294,195   $ 34,058      $ (260,137
  

 

 

   

 

 

   

 

 

 

Net claims and claim expenses incurred - current accident year

   $ 802,630      $ 99,488      $ 902,118   

Net claims and claim expenses incurred - prior accident years

     (32,517     (72,413     (104,930
  

 

 

   

 

 

   

 

 

 

Net claims and claim expenses incurred - total

   $ 770,113      $ 27,075      $ 797,188   
  

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - current accident year

     134.2     100.6     129.4

Net claims and claim expense ratio - prior accident years

     (5.4 %)      (73.2 %)      (15.0 %) 
  

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - calendar year

     128.8     27.4     114.4

Underwriting expense ratio

     20.4     38.2     22.9
  

 

 

   

 

 

   

 

 

 

Combined ratio

     149.2     65.6     137.3
  

 

 

   

 

 

   

 

 

 
     Nine months ended September 30, 2010  
     Catastrophe     Specialty     Total  

Gross premiums written

   $ 1,001,940      $ 103,739      $ 1,105,679   
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 693,889      $ 100,078      $ 793,967   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 562,938      $ 83,411      $ 646,349   

Net claims and claim expenses incurred

     180,652        (39,557     141,095   

Acquisition expenses

     53,016        10,048        63,064   

Operational expenses

     75,309        18,214        93,523   
  

 

 

   

 

 

   

 

 

 

Underwriting income

   $ 253,961      $ 94,706      $ 348,667   
  

 

 

   

 

 

   

 

 

 

Net claims and claim expenses incurred - current accident year

   $ 289,100      $ 72,303      $ 361,403   

Net claims and claim expenses incurred - prior accident years

     (108,448     (111,860     (220,308
  

 

 

   

 

 

   

 

 

 

Net claims and claim expenses incurred - total

   $ 180,652      $ (39,557   $ 141,095   
  

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - current accident year

     51.4     86.7     55.9

Net claims and claim expense ratio - prior accident years

     (19.3 %)      (134.1 %)      (34.1 %) 
  

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - calendar year

     32.1     (47.4 %)      21.8

Underwriting expense ratio

     22.8     33.9     24.3
  

 

 

   

 

 

   

 

 

 

Combined ratio

     54.9     (13.5 %)      46.1
  

 

 

   

 

 

   

 

 

 

 

  7   LOGO


RenaissanceRe Holdings Ltd.

Gross Premiums Written and Managed Premiums

 

     Three months ended  
     September 30,
2011
    June 30,
2011
     March 31,
2011
     December 31,
2010
    September 30,
2010
 

Reinsurance Segment

            

Renaissance catastrophe premiums

   $ 64,317      $ 366,929       $ 311,642       $ (3,273   $ 62,434   

Renaissance specialty premiums

     25,614        23,066         74,395         25,647        21,363   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Renaissance premiums

     89,931        389,995         386,037         22,374        83,797   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

DaVinci catastrophe premiums

     32,900        216,317         187,036         (4,434     25,844   

DaVinci specialty premiums

     (20     1,092         609         —          936   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total DaVinci premiums

     32,880        217,409         187,645         (4,434     26,780   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total catastrophe unit premiums

     97,217        583,246         498,678         (7,707     88,278   

Total specialty unit premiums

     25,594        24,158         75,004         25,647        22,299   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Reinsurance segment gross premiums written

   $ 122,811      $ 607,404       $ 573,682       $ 17,940      $ 110,577   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Lloyd’s Segment

            

Specialty

   $ 14,290      $ 17,546       $ 29,235       $ 10,983      $ 8,851   

Catastrophe

     2,837        16,580         7,385         309        1,422   

Insurance

     —          —           —           (2,710     (1,511
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Lloyd’s segment gross premiums written

   $ 17,127      $ 34,126       $ 36,620       $ 8,582      $ 8,762   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Insurance Segment

            

Commercial property

   $ —        $ 33       $ 280       $ 926      $ 50   

Personal lines property

     —          —           —           383        541   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Insurance segment gross premiums written

   $ —        $ 33       $ 280       $ 1,309      $ 591   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Managed Premiums (1)

            

Total catastrophe unit gross premiums written

   $ 97,217      $ 583,246       $ 498,678       $ (7,707   $ 88,278   

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)

     12,379        19,079         22,528         2,507        60   

Catastrophe premiums written in the Lloyd’s unit

     2,837        16,580         7,385         309        1,422   

Catastrophe premiums assumed from the Insurance segment

     —          —           —           660        (9,899
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total managed catastrophe premiums (1)

   $ 112,433      $ 618,905       $ 528,591       $ (4,231   $ 79,861   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) Top Layer Re is accounted for under the equity method of accounting.

 

  8   LOGO


RenaissanceRe Holdings Ltd.

Gross Premiums Written and Managed Premiums

 

     Nine months ended  
     September 30,
2011
     September 30,
2010
 

Reinsurance Segment

     

Renaissance catastrophe premiums

   $ 742,888       $ 633,353   

Renaissance specialty premiums

     123,075         101,201   
  

 

 

    

 

 

 

Total Renaissance premiums

     865,963         734,554   
  

 

 

    

 

 

 

DaVinci catastrophe premiums

     436,253         368,587   

DaVinci specialty premiums

     1,681         2,538   
  

 

 

    

 

 

 

Total DaVinci premiums

     437,934         371,125   
  

 

 

    

 

 

 

Total catastrophe unit premiums

   $ 1,179,141       $ 1,001,940   

Total specialty unit premiums

     124,756         103,739   
  

 

 

    

 

 

 

Total Reinsurance segment premiums

   $ 1,303,897       $ 1,105,679   
  

 

 

    

 

 

 

Lloyd’s Segment

     

Specialty

   $ 61,071       $ 23,081   

Catastrophe

     26,802         14,415   

Insurance

     —           20,131   
  

 

 

    

 

 

 

Total Lloyd’s segment premiums

   $ 87,873       $ 57,627   
  

 

 

    

 

 

 

Insurance Segment

     

Commercial property

   $ 313       $ 1,167   

Personal lines property

     —           109   
  

 

 

    

 

 

 

Total Insurance segment gross premiums written

   $ 313       $ 1,276   
  

 

 

    

 

 

 

Managed Premiums (1)

     

Total catastrophe unit premiums

   $ 1,179,141       $ 1,001,940   

Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)

     53,986         45,039   

Catastrophe premiums written in the Lloyd’s unit

     26,802         14,415   

Catastrophe premiums assumed from the Insurance segment

     —           (10,141
  

 

 

    

 

 

 

Total managed catastrophe premiums (1)

   $ 1,259,929       $ 1,051,253   
  

 

 

    

 

 

 

 

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2) Top Layer Re is accounted for under the equity method of accounting.

 

  9   LOGO


DaVinciRe Holdings Ltd. and Subsidiary

Consolidated Statements of Operations

 

     Three months ended  
     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Revenues

          

Gross premiums written

   $ 32,880      $ 217,409      $ 187,645      $ (4,434   $ 26,780   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 22,673      $ 174,427      $ 167,982      $ (4,433   $ 20,945   

Decrease (increase) in unearned premiums

     58,063        (92,821     (51,160     79,052        61,507   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     80,736        81,606        116,822        74,619        82,452   

Net investment (loss) income

     (700     6,189        6,974        6,725        7,980   

Net foreign exchange (losses) gains

     (1,194     (1,126     875        (1,499     (74

Other (loss) income

     (1,032     (230     11,037        254        181   

Net realized and unrealized (losses) gains on fixed maturity investments

     (4,871     10,339        (753     (16,280     28,968   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     72,939        96,778        134,955        63,819        119,507   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

          

Net claims and claim expenses incurred

     35,332        61,911        284,281        7,561        30,353   

Acquisition expenses

     14,916        (11,905     (1,054     16,254        14,065   

Operational and corporate expenses

     11,655        6,059        4,490        10,522        10,770   

Interest expense

     1,873        1,907        469        574        512   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     63,776        57,972        288,186        34,911        55,700   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     9,163        38,806        (153,231     28,908        63,807   

Net (income) loss attributable to redeemable noncontrolling interest

     (22     (81     305        (59     (128
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available (attributable) to DaVinciRe common shareholders

   $ 9,141      $ 38,725      $ (152,926   $ 28,849      $ 63,679   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net claims and claim expenses incurred - current accident year

   $ 33,096      $ 66,248      $ 291,227      $ 18,219      $ 37,273   

Net claims and claim expenses incurred - prior accident years

     2,236        (4,337     (6,946     (10,658     (6,920
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net claims and claim expenses incurred - total

   $ 35,332      $ 61,911      $ 284,281      $ 7,561      $ 30,353   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - current accident year

     41.0     81.2     249.3     24.4     45.2

Net claims and claim expense ratio - prior accident years

     2.8     (5.3 %)      (6.0 %)      (14.3 %)      (8.4 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net claims and claim expense ratio - calendar year

     43.8     75.9     243.3     10.1     36.8

Underwriting expense ratio

     32.9     (7.2 %)      3.0     35.9     30.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     76.7     68.7     246.3     46.0     66.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  10   LOGO


DaVinciRe Holdings Ltd. and Subsidiary

Consolidated Statements of Operations

 

     Nine months ended  
     September 30,
2011
    September 30,
2010
 

Revenues

    

Gross premiums written

   $ 437,934      $ 371,125   
  

 

 

   

 

 

 

Net premiums written

   $ 365,082      $ 330,536   

Increase in unearned premiums

     (85,918     (73,830
  

 

 

   

 

 

 

Net premiums earned

     279,164        256,706   

Net investment income

     12,463        24,461   

Net foreign exchange losses

     (1,445     (2,032

Other income (loss)

     9,775        (247

Net realized and unrealized gains on fixed maturity investments

     4,715        51,166   

Total other-than-temporary impairments

     —          (648

Portion recognized in other comprehensive income, before taxes

     —          —     
  

 

 

   

 

 

 

Net other-than-temporary impairments

     —          (648
  

 

 

   

 

 

 

Total revenues

     304,672        329,406   
  

 

 

   

 

 

 

Expenses

    

Net claims and claim expenses incurred

     381,524        84,669   

Acquisition expenses

     1,957        49,130   

Operational and corporate expenses

     22,204        24,131   

Interest expense

     4,249        1,455   
  

 

 

   

 

 

 

Total expenses

     409,934        159,385   
  

 

 

   

 

 

 

Net (loss) income

     (105,262     170,021   

Net loss (income) attributable to redeemable noncontrolling interest

     202        (343
  

 

 

   

 

 

 

Net (loss) income (attributable) available to DaVinciRe common shareholders

   $ (105,060   $ 169,678   
  

 

 

   

 

 

 

Net claims and claim expenses incurred - current accident year

   $ 390,571      $ 123,853   

Net claims and claim expenses incurred - prior accident years

     (9,047     (39,184
  

 

 

   

 

 

 

Net claims and claim expenses incurred - total

   $ 381,524      $ 84,669   
  

 

 

   

 

 

 

Net claims and claim expense ratio - current accident year

     139.9     48.2

Net claims and claim expense ratio - prior accident years

     (3.2 %)      (15.2 %) 
  

 

 

   

 

 

 

Net claims and claim expense ratio - calendar year

     136.7     33.0

Underwriting expense ratio

     8.6     28.5
  

 

 

   

 

 

 

Combined ratio

     145.3     61.5
  

 

 

   

 

 

 

 

  11   LOGO


RenaissanceRe Holdings Ltd.

Summary Consolidated Balance Sheets

 

     September 30,
2011
     June 30,
2011
     March 31,
2011
     December 31,
2010
     September 30,
2010
 

Assets

              

Fixed maturity investments trading, at fair value

   $ 3,687,669       $ 3,864,205       $ 3,678,549       $ 3,871,780       $ 4,332,794   

Fixed maturity investments available for sale, at fair value

     149,969         202,769         232,320         244,917         273,339   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturity investments, at fair value

     3,837,638         4,066,974         3,910,869         4,116,697         4,606,133   

Short term investments, at fair value

     1,557,937         774,421         1,518,542         1,110,364         842,953   

Equity investments trading, at fair value

     45,607         32,252         12,707         —           —     

Other investments, at fair value

     736,757         839,643         782,325         787,548         792,377   

Investments in other ventures, under equity method

     78,071         82,197         78,623         85,603         79,976   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     6,256,010         5,795,487         6,303,066         6,100,212         6,321,439   

Cash and cash equivalents

     235,058         237,737         252,631         277,738         248,120   

Premiums receivable

     695,163         933,519         574,547         322,080         487,744   

Prepaid reinsurance premiums

     164,547         245,676         125,722         60,643         153,346   

Reinsurance recoverable

     434,553         333,245         324,124         101,711         103,449   

Accrued investment income

     34,237         36,266         33,580         34,560         37,431   

Deferred acquisition costs

     71,225         90,858         56,656         35,648         60,359   

Receivable for investments sold

     33,791         257,075         136,943         99,226         158,465   

Other secured assets

     —           —           14,169         14,250         17,765   

Other assets

     176,114         219,226         176,644         205,373         188,165   

Goodwill and other intangibles

     14,230         14,383         14,537         14,690         14,844   

Assets of discontinued operations held for sale

     2,481         2,868         2,481         872,147         984,027   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 8,117,409       $ 8,166,340       $ 8,015,100       $ 8,138,278       $ 8,775,154   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities, Noncontrolling Interests and Shareholders’ Equity

              

Liabilities

              

Reserve for claims and claim expenses

   $ 2,226,005       $ 2,170,728       $ 2,070,095       $ 1,257,843       $ 1,364,225   

Unearned premiums

     623,596         830,939         500,165         286,183         538,462   

Debt

     349,224         349,201         549,178         549,155         549,132   

Reinsurance balances payable

     317,627         403,152         256,663         318,024         368,270   

Payable for investments purchased

     233,282         102,545         417,257         195,383         304,604   

Other secured liabilities

     —           —           14,000         14,000         17,500   

Other liabilities

     174,424         152,853         165,717         222,310         211,793   

Liabilities of discontinued operations held for sale

     9,098         10,220         2,246         598,511         706,255   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     3,933,256         4,019,638         3,975,321         3,441,409         4,060,241   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Redeemable noncontrolling interest - DaVinciRe

     633,112         628,001         536,717         757,655         741,103   

Shareholders’ Equity

              

Preference shares

     550,000         550,000         550,000         550,000         650,000   

Common shares

     51,787         51,753         51,742         54,110         54,875   

Additional paid-in capital

     9,331         5,768         —           —           5,840   

Accumulated other comprehensive income

     11,092         18,031         19,845         19,823         23,774   

Retained earnings

     2,925,604         2,889,719         2,878,315         3,312,392         3,239,321   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shareholders’ equity attributable to RenaissanceRe

     3,547,814         3,515,271         3,499,902         3,936,325         3,973,810   

Noncontrolling interest

     3,227         3,430         3,160         2,889         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

     3,551,041         3,518,701         3,503,062         3,939,214         3,973,810   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities, noncontrolling interests and shareholders’ equity

   $ 8,117,409       $ 8,166,340       $ 8,015,100       $ 8,138,278       $ 8,775,154   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Book value per common share

   $ 57.89       $ 57.30       $ 57.01       $ 62.58       $ 60.57   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Common shares outstanding

     51,787         51,753         51,742         54,110         54,875   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  12   LOGO


RenaissanceRe Holdings Ltd.

Investment Portfolio - Composition

 

     September 30, 2011     June 30, 2011     March 31, 2011     December 31, 2010     September 30, 2010  

TYPE OF INVESTMENT

                    

U.S. treasuries

   $ 428,865        6.9   $ 454,148        7.8   $ 522,006        8.3   $ 761,461        12.4   $ 1,198,741        19.0

Agencies

     127,063        2.0     189,765        3.3     278,501        4.4     216,963        3.6     218,295        3.5

Non-U.S. government (Sovereign debt)

     402,288        6.4     340,430        5.9     243,606        3.9     184,387        3.0     153,695        2.4

FDIC guaranteed corporate

     183,314        2.9     232,992        4.0     305,745        4.9     388,468        6.4     399,938        6.3

Non-U.S. government-backed corporate

     594,897        9.6     409,443        7.1     316,618        5.0     357,504        5.9     531,009        8.4

Corporate

     1,294,442        20.7     1,651,688        28.4     1,523,224        24.1     1,512,411        24.7     1,510,917        24.0

Agency mortgage-backed

     363,814        5.8     296,627        5.1     430,192        6.8     401,807        6.6     312,634        4.9

Non-agency mortgage-backed

     104,541        1.7     105,581        1.8     35,848        0.6     34,149        0.6     35,954        0.6

Commercial mortgage-backed

     318,805        5.1     340,610        5.9     213,809        3.4     219,440        3.6     198,246        3.1

Asset-backed

     19,609        0.3     45,690        0.8     41,320        0.7     40,107        0.7     46,704        0.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity investments, at fair value

     3,837,638        61.4     4,066,974        70.1     3,910,869        62.1     4,116,697        67.5     4,606,133        72.9

Short term investments, at fair value

     1,557,937        24.9     774,421        13.4     1,518,542        24.1     1,110,364        18.2     842,953        13.3

Equity investments trading, at fair value

     45,607        0.7     32,252        0.6     12,707        0.2     —          —          —          —     

Other investments, at fair value

     736,757        11.8     839,643        14.5     782,325        12.4     787,548        12.9     792,377        12.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total managed investment portfolio

     6,177,939        98.8     5,713,290        98.6     6,224,443        98.8     6,014,609        98.6     6,241,463        98.7

Investments in other ventures, under equity method

     78,071        1.2     82,197        1.4     78,623        1.2     85,603        1.4     79,976        1.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

   $ 6,256,010        100.0   $ 5,795,487        100.0   $ 6,303,066        100.0   $ 6,100,212        100.0   $ 6,321,439        100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CREDIT QUALITY OF FIXED MATURITY INVESTMENTS

                    

AAA

   $ 1,099,221        28.6   $ 2,197,397        54.1   $ 2,284,378        58.4   $ 2,531,922        61.5   $ 3,012,436        65.5

AA (1)

     1,607,177        41.9     481,789        11.8     457,769        11.7     489,780        11.9     586,276        12.7

A

     619,229        16.1     790,594        19.4     675,011        17.3     666,497        16.2     644,169        14.0

BBB

     329,213        8.6     398,354        9.8     347,766        8.9     303,269        7.4     273,948        5.9

Non-investment grade

     182,798        4.8     198,840        4.9     145,945        3.7     125,229        3.0     89,304        1.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity investments, at fair value

   $ 3,837,638        100.0   $ 4,066,974        100.0   $ 3,910,869        100.0   $ 4,116,697        100.0   $ 4,606,133        100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MATURITY PROFILE OF FIXED MATURITY INVESTMENTS

                    

Due in less than one year

   $ 168,557        4.4   $ 201,681        5.0   $ 208,422        5.3   $ 90,450        2.2   $ 39,960        0.9

Due after one through five years

     1,893,416        49.3     1,986,843        48.8     1,969,491        50.3     2,330,181        56.6     2,826,941        61.4

Due after five through ten years

     831,196        21.7     923,919        22.7     827,647        21.2     827,981        20.1     978,797        21.2

Due after ten years

     137,700        3.6     166,023        4.1     184,140        4.7     172,582        4.2     166,897        3.6

Mortgage-backed securities

     787,160        20.5     742,818        18.3     679,849        17.4     655,396        15.9     546,834        11.9

Asset-backed securities

     19,609        0.5     45,690        1.1     41,320        1.1     40,107        1.0     46,704        1.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity investments, at fair value

   $ 3,837,638        100.0   $ 4,066,974        100.0   $ 3,910,869        100.0   $ 4,116,697        100.0   $ 4,606,133        100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average effective yield of fixed maturities and short term investments

     2.0       2.4       2.1       2.1       1.7  

Average duration of fixed maturities and short term investments

     2.5          2.7          2.5          3.2          3.0     

 

(1) Included in the AA rating category at September 30, 2011 is $739.2 million of U.S. treasuries, agencies and FDIC guaranteed corporate fixed maturity investments that were included in the AAA rating category in prior periods.

 

 

  13   LOGO


RenaissanceRe Holdings Ltd.

Summary of Other Investments

 

     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

TYPE OF INVESTMENT

          

Private equity partnerships

   $ 345,986      $ 363,688      $ 362,717      $ 347,556      $ 310,296   

Senior secured bank loan funds

     243,766        247,528        171,559        166,106        168,309   

Catastrophe bonds

     85,800        93,805        107,570        123,961        159,752   

Non-U.S. fixed income funds

     29,440        88,962        87,336        80,224        78,848   

Hedge funds

     26,810        39,753        40,616        41,005        44,043   

Miscellaneous other investments

     4,955        5,907        12,527        28,696        31,129   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other investments, at fair value

   $ 736,757      $ 839,643      $ 782,325      $ 787,548      $ 792,377   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TYPE OF INVESTMENT

          

Private equity partnerships

     47.0     43.3     46.3     44.2     39.2

Senior secured bank loan funds

     33.1     29.5     21.9     21.1     21.2

Catastrophe bonds

     11.6     11.2     13.8     15.7     20.2

Non-U.S. fixed income funds

     4.0     10.6     11.2     10.2     10.0

Hedge funds

     3.6     4.7     5.2     5.2     5.5

Miscellaneous other investments

     0.7     0.7     1.6     3.6     3.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other investments, at fair value

     100.0     100.0     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  14   LOGO


RenaissanceRe Holdings Ltd.

Investment Result

 

     Three months ended     Nine months ended  
     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
    September 30,
2011
    September 30,
2010
 

Fixed maturity investments

   $ 11,435      $ 24,426      $ 27,913      $ 16,087      $ 35,219      $ 63,774      $ 92,108   

Short term investments

     281        433        595        515        635        1,309        1,803   

Equity investments trading

     171        112        14        —          —          297        —     

Other investments

              

Hedge funds and private equity investments

     (25,702     8,230        23,507        31,204        7,491        6,035        33,215   

Other

     (11,665     2,838        10,827        7,292        18,979        2,000        32,013   

Cash and cash equivalents

     66        45        41        120        74        152        157   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (25,414     36,084        62,897        55,218        62,398        73,567        159,296   

Investment expenses

     (2,526     (2,756     (2,616     (2,715     (2,828     (7,898     (7,844
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (loss) income

     (27,940     33,328        60,281        52,503        59,570        65,669        151,452   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross realized gains

     38,054        15,430        10,562        30,254        30,959        64,046        108,560   

Gross realized losses

     (6,099     (4,156     (12,617     (7,267     (748     (22,872     (11,880
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gains (losses) on fixed maturity investments

     31,955        11,274        (2,055     22,987        30,211        41,174        96,680   

Net unrealized (losses) gains on fixed maturity investments trading

     (13,007     24,728        (3,758     (89,136     62,131        7,963        113,913   

Net unrealized (losses) gains on equity investments trading

     (1,965     (1,023     599        —          —          (2,389     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gains (losses) on investments

     16,983        34,979        (5,214     (66,149     92,342        46,748        210,593   

Total other-than-temporary impairments

     (498     —          —          —          —          (498     (831

Portion recognized in other comprehensive income, before taxes

     49        —          —          —          —          49        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other-than-temporary impairments

     (449     —          —          —          —          (449     (829

Change in net unrealized gains on fixed maturity investments available for sale

     (7,171     (1,763     252        (5,138     (3,453     (8,682     (21,508
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment result

   $ (18,577   $ 66,544      $ 55,319      $ (18,784   $ 148,459      $ 103,286      $ 339,708   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  15   LOGO


RenaissanceRe Holdings Ltd.

Investment Portfolio - Yield to Maturity and Credit Rating

 

                            Credit Rating (1)  
September 30, 2011   Amortized
Cost
    Fair
Value
    % of Total
Managed
Investment
Portfolio
    Effective
Yield
    AAA     AA     A     BBB     Non-
Investment
Grade
    Not
Rated
 

Short term investments

  $ 1,557,937      $ 1,557,937        25.3     0.1   $ 977,346      $ 580,591      $ —        $ —        $ —        $ —     
      100.0         62.7     37.3     0.0     0.0     0.0     0.0

Fixed maturity investments

                   

U.S. treasuries

    421,312        428,865        6.9     0.9     —          428,865        —          —          —          —     

Agencies

                   

Fannie Mae & Freddie Mac

    111,386        112,420        1.8     0.5     —          112,420        —          —          —          —     

Other agencies

    14,364        14,643        0.2     0.8     —          14,643        —          —          —          —     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total agencies

    125,750        127,063        2.0     0.5     —          127,063        —          —          —          —     

Non-U.S. government (Sovereign debt)

    399,180        402,288        6.5     1.6     303,179        63,577        15,161        11,723        6,489        2,159   

FDIC guaranteed corporate

    182,207        183,314        3.0     0.4     —          183,314        —          —          —          —     

Non-U.S. government-backed corporate

    588,828        594,897        9.6     1.2     478,202        111,651        5,044        —          —          —     

Corporate

    1,301,760        1,294,442        21.0     4.6     55,537        259,172        544,009        303,426        119,648        12,650   

Mortgage-backed securities

                   

Residential mortgage-backed

                   

Agency securities

    355,326        363,814        5.9     1.8     —          363,814        —          —          —          —     

Non-agency securities - Prime

    69,304        66,896        1.1     7.4     21,809        3,837        670        8,826        31,754        —     

Non-agency securities - Alt A

    37,868        37,645        0.6     8.8     20,058        131        7,358        —          10,098        —     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total residential mortgage-backed

    462,498        468,355        7.6     3.2     41,867        367,782        8,028        8,826        41,852        —     

Commercial mortgage-backed

    310,079        318,805        5.2     3.5     200,827        65,753        46,987        5,238        —          —     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-backed

    772,577        787,160        12.8     3.3     242,694        433,535        55,015        14,064        41,852        —     

Asset-backed

                   

Credit cards

    12,002        12,001        0.2     1.0     12,001        —          —          —          —          —     

Student loans

    2,402        2,384        0.0     2.7     2,384        —          —          —          —          —     

Other

    4,993        5,224        0.1     0.1     5,224        —          —          —          —          —     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total asset-backed

    19,397        19,609        0.3     1.0     19,609        —          —          —          —          —     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securitized assets

    791,974        806,769        13.1     3.3     262,303        433,535        55,015        14,064        41,852        —     
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity investments

    3,811,011        3,837,638        62.1     2.7     1,099,221        1,607,177        619,229        329,213        167,989        14,809   
      100.0         28.6     41.9     16.1     8.6     4.4     0.4

Equity investments trading

      45,607        0.7       —          —          —          —          —          45,607   

Other investments

                   

Private equity partnerships

      345,986        5.6       —          —          —          —          —          345,986   

Senior secured bank loan funds

      243,766        3.9       —          —          —          —          243,766        —     

Catastrophe bonds

      85,800        1.4       —          —          —          —          85,800        —     

Non-U.S. fixed income funds

      29,440        0.5       —          —          —          29,440        —          —     

Hedge funds

      26,810        0.4       —          —          —          —          —          26,810   

Miscellaneous other investments

      4,955        0.1       —          —          —          —          —          4,955   
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other investments

      736,757        11.9       —          —          —          29,440        329,566        377,751   

Total managed investment portfolio

    $ 6,177,939        100.0     $ 2,076,567      $ 2,187,768      $ 619,229      $ 358,653      $ 497,555      $ 438,167   
      100.0         33.6     35.4     10.0     5.8     8.1     7.1

 

(1) The credit ratings included in this table are those assigned by Standard & Poor’s Corporation (“S&P”). When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short term issue credit rating as AAA, short term investments with A-2 short term issue credit rating as AA and short term investments with an A-3 short term issue credit rating as A.

 

  16   LOGO


RenaissanceRe Holdings Ltd.

Investment Portfolio - Change in Portfolio Composition

 

     September 30, 2011     December 31, 2010     Change  
     Fair
Value
     % of Total
Managed
Investment
Portfolio
    Fair
Value
     % of Total
Managed
Investment
Portfolio
    $     %  

Short term investments

   $ 1,557,937         25.3   $ 1,110,364         18.4   $ 447,573        6.9

Fixed maturity investments

              

U.S. treasuries

     428,865         6.9     761,461         12.7     (332,596     (5.8 %) 

Agencies

              

Fannie Mae & Freddie Mac

     112,420         1.8     174,287         2.9     (61,867     (1.1 %) 

Other agencies

     14,643         0.2     42,676         0.7     (28,033     (0.5 %) 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total agencies

     127,063         2.0     216,963         3.6     (89,900     (1.6 %) 

Non-U.S. government (Sovereign debt)

     402,288         6.5     184,387         3.1     217,901        3.4

FDIC guaranteed corporate

     183,314         3.0     388,468         6.5     (205,154     (3.5 %) 

Non-U.S. government-backed corporate

     594,897         9.6     357,504         5.9     237,393        3.7

Corporate

     1,294,442         21.0     1,512,411         25.1     (217,969     (4.1 %) 

Mortgage-backed

              

Residential mortgage-backed

              

Agency securities

     363,814         5.9     401,807         6.7     (37,993     (0.8 %) 

Non-agency securities - Prime

     66,896         1.1     19,591         0.3     47,305        0.8

Non-agency securities - Alt A

     37,645         0.6     14,558         0.2     23,087        0.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total residential mortgage-backed

     468,355         7.6     435,956         7.2     32,399        0.4

Commercial mortgage-backed

     318,805         5.2     219,440         3.7     99,365        1.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total mortgage-backed

     787,160         12.8     655,396         10.9     131,764        1.9

Asset-backed

              

Credit cards

     12,001         0.2     —           0.0     12,001        0.2

Student loans

     2,384         0.0     33,056         0.6     (30,672     (0.6 %) 

Auto

     —           0.0     1,809         0.0     (1,809     0.0

Other

     5,224         0.1     5,242         0.1     (18     0.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total asset-backed

     19,609         0.3     40,107         0.7     (20,498     (0.4 %) 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total securitized assets

     806,769         13.1     695,503         11.6     111,266        1.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total fixed maturity investments

     3,837,638         62.1     4,116,697         68.5     (279,059     (6.4 %) 

Equity investments trading

     45,607         0.7     —           —          45,607        0.7

Other investments

              

Private equity partnerships

     345,986         5.6     347,556         5.7     (1,570     (0.1 %) 

Senior secured bank loan funds

     243,766         3.9     166,106         2.8     77,660        1.1

Catastrophe bonds

     85,800         1.4     123,961         2.1     (38,161     (0.7 %) 

Non-U.S. fixed income funds

     29,440         0.5     80,224         1.3     (50,784     (0.8 %) 

Hedge funds

     26,810         0.4     41,005         0.7     (14,195     (0.3 %) 

Miscellaneous other investments

     4,955         0.1     28,696         0.5     (23,741     (0.4 %) 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total other investments

     736,757         11.9     787,548         13.1     (50,791     (1.2 %) 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

Total managed investment portfolio

   $ 6,177,939         100.0   $ 6,014,609         100.0   $ 163,330     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

  17   LOGO


RenaissanceRe Holdings Ltd.

Fixed Maturity Investments - Corporate Sector

 

     September 30, 2011  

Sector

   Total      AAA      AA      A      BBB      Non-
Investment
Grade
     Not Rated  

Financials

   $ 677,055       $ 45,068       $ 177,897       $ 356,861       $ 72,361       $ 13,098       $ 11,770   

Industrial, utilities and energy

     220,233         —           25,664         61,009         99,051         34,509         —     

Communications and technology

     142,845         —           933         73,923         44,220         23,239         530   

Consumer

     99,019         —           6,715         32,192         38,979         20,797         336   

Basic materials

     68,793         —           —           5,072         46,192         17,515         14   

Health care

     55,049         —           38,099         6,139         559         10,252         —     

Other

     31,448         10,469         9,864         8,813         2,064         238         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total corporate fixed maturity investments, at fair value (1)

   $ 1,294,442       $ 55,537       $ 259,172       $ 544,009       $ 303,426       $ 119,648       $ 12,650   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value

 

     September 30, 2011  

Issuer

   Total      Short term
investments
     Fixed  maturity
investments
 

JP Morgan Chase & Co.

   $ 73,718       $ 7,542       $ 66,176   

General Electric Company

     53,963         6,496         47,467   

Citigroup Inc.

     52,529         —           52,529   

Bank of America Corp.

     41,188         —           41,188   

Barclays PLC

     35,818         —           35,818   

Lloyds Banking Group PLC

     33,749         5,998         27,751   

Morgan Stanley

     32,985         —           32,985   

HSBC Holdings PLC

     31,708         5,999         25,709   

Credit Suisse Group AG

     31,603         —           31,603   

Wells Fargo & Co. Ltd.

     27,939         —           27,939   
  

 

 

    

 

 

    

 

 

 

Total (2)

   $ 415,200       $ 26,035       $ 389,165   
  

 

 

    

 

 

    

 

 

 

 

(1) Excludes FDIC guaranteed and non-U.S. government-backed corporate fixed maturity investments, at fair value.
(2) Excludes FDIC guaranteed and non-U.S. government-backed corporate fixed maturity investments, repurchase agreements and commercial paper, at fair value.

 

  18   LOGO


RenaissanceRe Holdings Ltd.

Reserves for Claims and Claim Expenses

 

     Case Reserves      Additional Case
Reserves
     IBNR      Total  
September 30, 2011            

Catastrophe

   $ 497,889       $ 524,700       $ 539,723       $ 1,562,312   

Specialty

     113,022         52,285         333,947         499,254   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Reinsurance

     610,911         576,985         873,670         2,061,566   

Lloyd’s

     18,114         10,558         43,676         72,348   

Insurance

     39,058         5,020         48,013         92,091   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 668,083       $ 592,563       $ 965,359       $ 2,226,005   
  

 

 

    

 

 

    

 

 

    

 

 

 
June 30, 2011            

Catastrophe

   $ 406,522       $ 473,439       $ 630,651       $ 1,510,612   

Specialty

     108,613         51,439         347,795         507,847   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Reinsurance

     515,135         524,878         978,446         2,018,459   

Lloyd’s

     10,498         10,450         39,008         59,956   

Insurance

     35,196         5,577         51,540         92,313   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 560,829       $ 540,905       $ 1,068,994       $ 2,170,728   
  

 

 

    

 

 

    

 

 

    

 

 

 
March 31, 2011            

Catastrophe

   $ 156,246       $ 422,871       $ 838,360       $ 1,417,477   

Specialty

     112,092         49,221         338,671         499,984   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Reinsurance

     268,338         472,092         1,177,031         1,917,461   

Lloyd’s

     217         14,774         36,526         51,517   

Insurance

     38,291         5,300         57,526         101,117   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 306,846       $ 492,166       $ 1,271,083       $ 2,070,095   
  

 

 

    

 

 

    

 

 

    

 

 

 
December 31, 2010            

Catastrophe

   $ 173,157       $ 281,202       $ 163,021       $ 617,380   

Specialty

     102,521         60,196         350,573         513,290   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Reinsurance

     275,678         341,398         513,594         1,130,670   

Lloyd’s

     172         6,874         12,985         20,031   

Insurance

     40,943         3,317         62,882         107,142   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 316,793       $ 351,589       $ 589,461       $ 1,257,843   
  

 

 

    

 

 

    

 

 

    

 

 

 
September 30, 2010            

Catastrophe

   $ 201,704       $ 238,572       $ 250,899       $ 691,175   

Specialty

     93,732         81,587         358,368         533,687   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Reinsurance

     295,436         320,159         609,267         1,224,862   

Lloyd’s

     190         8,651         8,196         17,037   

Insurance

     47,900         6,044         68,382         122,326   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 343,526       $ 334,854       $ 685,845       $ 1,364,225   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  19   LOGO


RenaissanceRe Holdings Ltd.

Paid to Incurred Analysis

 

     Three months ended September 30, 2011     Three months ended September 30, 2010  
     Gross     Recoveries     Net     Gross     Recoveries      Net  

Reserve for losses and loss expenses, beginning of period

   $ 2,170,728      $ 333,245      $ 1,837,483      $ 1,345,887      $ 89,624       $ 1,256,263   

Incurred losses and loss expenses

             

Current year

     194,781        108,351        86,430        128,603        13,741         114,862   

Prior years

     (15,116     (6,516     (8,600     (33,293     3,633         (36,926
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total incurred losses and loss expenses

     179,665        101,835        77,830        95,310        17,374         77,936   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Paid losses and loss expenses

             

Current year

     56,724        —          56,724        38,024        —           38,024   

Prior years

     67,664        527        67,137        38,948        3,549         35,399   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total paid losses and loss expenses

     124,388        527        123,861        76,972        3,549         73,423   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Reserve for losses and loss expenses, end of period

   $ 2,226,005      $ 434,553      $ 1,791,452      $ 1,364,225      $ 103,449       $ 1,260,776   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

     Nine months ended September 30, 2011     Nine months ended September 30, 2010  
     Gross     Recoveries     Net     Gross     Recoveries     Net  

Reserve for losses and loss expenses, beginning of period

   $ 1,257,843      $ 101,711      $ 1,156,132      $ 1,344,433      $ 84,099      $ 1,260,334   

Incurred losses and loss expenses

            

Current year

     1,319,400        364,341        955,059        440,084        54,177        385,907   

Prior years

     (111,743     (14,312     (97,431     (238,395     (8,961     (229,434
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total incurred losses and loss expenses

     1,207,657        350,029        857,628        201,689        45,216        156,473   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Paid losses and loss expenses

            

Current year

     108,302        —          108,302        40,199        —          40,199   

Prior years

     131,193        17,187        114,006        141,698        25,866        115,832   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total paid losses and loss expenses

     239,495        17,187        222,308        181,897        25,866        156,031   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for losses and loss expenses, end of period

   $ 2,226,005      $ 434,553      $ 1,791,452      $ 1,364,225      $ 103,449      $ 1,260,776   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  20   LOGO


RenaissanceRe Holdings Ltd.

Earnings (Loss) per Share

 

     Three months ended  
(common shares in thousands)    September 30,
2011
    June 30
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Numerator:

          

Net income (loss) available (attributable) to RenaissanceRe common shareholders

   $ 49,263      $ 24,764      $ (248,033   $ 122,575      $ 204,750   

Amount allocated to participating common shareholders (1)

     (911     (461     6,327        (3,107     (5,147
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 48,352      $ 24,303      $ (241,706   $ 119,468      $ 199,603   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

          

Denominator for basic income (loss) per RenaissanceRe common share -

          

Weighted average common shares

     50,501        50,493        51,504        53,166        53,467   

Per common share equivalents of employee stock options and restricted shares

     472        557        —          501        498   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator for diluted income (loss) per RenaissanceRe common share -

          

Adjusted weighted average common shares and assumed conversions (2)

     50,973        51,050        51,504        53,667        53,965   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic income (loss) per RenaissanceRe common share

   $ 0.96      $ 0.48      $ (4.69   $ 2.25      $ 3.73   

Diluted income (loss) per RenaissanceRe common share (2)

   $ 0.95      $ 0.48      $ (4.69   $ 2.23      $ 3.70   

 

     Nine months ended  
(common shares in thousands)    September 30,
2011
    September 30,
2010
 

Numerator:

    

Net (loss) income (attributable) available to RenaissanceRe common shareholders

   $ (174,006   $ 580,038   

Amount allocated to participating common shareholders (1)

     (761     (14,639
  

 

 

   

 

 

 
   $ (174,767   $ 565,399   
  

 

 

   

 

 

 

Denominator:

    

Denominator for basic (loss) income per RenaissanceRe common share -

    

Weighted average common shares

     50,830        55,804   

Per common share equivalents of employee stock options and restricted shares

     —          495   
  

 

 

   

 

 

 

Denominator for diluted (loss) income per RenaissanceRe common share -

    

Adjusted weighted average common shares and assumed conversions (2)

     50,830        56,299   
  

 

 

   

 

 

 

Basic (loss) income per RenaissanceRe common share

   $ (3.44   $ 10.13   

Diluted (loss) income per RenaissanceRe common share (2)

   $ (3.44   $ 10.04   

 

(1) Represents earnings attributable to holders of unvested restricted shares issued under the Company’s 2001 Stock Incentive Plan and Non-Employee Director Stock Incentive Plan.
(2) Earnings per share calculations use average common shares outstanding - basic, when in a net loss position, as required by FASB ASC Topic Earnings Per Share.

 

  21   LOGO


RenaissanceRe Holdings Ltd.

Equity in Earnings (Losses) of Other Ventures

 

     Three months ended  
     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Top Layer Re

   $ 3,688      $ 3,967      $ (22,509   $ (9,437   $ (8,655

Tower Hill Companies

     2,504        1,216        (449     (30     2,023   

Other

     (1,398     (55     (795     (923     (108
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity in earnings (losses) of other ventures

   $ 4,794      $ 5,128      $ (23,753   $ (10,390   $ (6,740
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Nine months ended  
     September 30,
2011
    September 30,
2010
 

Tower Hill Companies

   $ 3,271      $ 1,181   

Top Layer Re

     (14,854     (2,666

Other

     (2,248     61   
  

 

 

   

 

 

 

Total equity in (losses) earnings of other ventures

   $ (13,831   $ (1,424
  

 

 

   

 

 

 

 

  22   LOGO


RenaissanceRe Holdings Ltd.

Other (Loss) Income

 

     Three months ended  
     September 30,
2011
    June 30,
2011
    March 31,
2011
     December 31,
2010
     September 30,
2010
 

Gain on sale of NBIC

   $ 4,836      $ —        $ —         $ —         $ —     

Assumed and ceded reinsurance contracts accounted for at fair value or as deposits

     (2,704     (1,022     43,521         8,448         (677

Weather and energy risk management operations

     (3,232     (3,779     3,295         15,206         (4,740

Mark-to-market on Platinum warrant

     —          —          2,975         1,067         14,352   

Gain on sale of ChannelRe

     —          —          —           —           15,835   

Other items

     (915     (366     354         1,311         251   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total other (loss) income

   $ (2,015   $ (5,167   $ 50,145       $ 26,032       $ 25,021   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

     Nine months ended  
     September 30,
2011
    September 30,
2010
 

Assumed and ceded reinsurance contracts accounted for at fair value or as deposits

   $ 39,795      $ (3,234

Gain on sale of NBIC

     4,836        —     

Mark-to-market on Platinum warrant

     2,975        8,987   

Weather and energy risk management operations

     (3,716     (7,057

Gain on sale of ChannelRe

     —          15,835   

Other items

     (927     557   
  

 

 

   

 

 

 

Total other income

   $ 42,963      $ 15,088   
  

 

 

   

 

 

 

 

  23   LOGO


RenaissanceRe Holdings Ltd.

Ratings

 

     A.M. Best    S&P (4)    Moody’s    Fitch

REINSURANCE SEGMENT (1)

           

Renaissance Reinsurance

   A+    AA-    A1    A+

DaVinci

   A    A+    A3    —

Top Layer Re

   A+    AA    —    —

Renaissance Europe

   A+    AA-    —    —

LLOYD’S SEGMENT

           

RenaissanceRe Syndicate 1458

   —    —    —    —

Lloyd’s Overall Market Rating (2)

   A    A+    —    A+

INSURANCE SEGMENT (1)

           

Glencoe

   A    A    —    —

RENAISSANCERE (3)

   —    Excellent    —    —

 

(1) The A.M. Best, S&P, Moody’s and Fitch ratings for the companies in the Reinsurance and Insurance segments reflect the insurer’s financial strength rating.
(2) The A.M. Best, S&P and Fitch ratings for the Lloyd’s Overall Market Rating represent its financial strength rating.
(3) The S&P rating for RenaissanceRe represents rating on its Enterprise Risk Management practices.
(4) The S&P ratings for the companies in the Reinsurance and Insurance segments reflect, in addition to the insurer’s financial strength rating, the insurer’s issuer credit rating.

 

  24   LOGO


RenaissanceRe Holdings Ltd.

Comments on Regulation G

In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures in this Financial Supplement within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous investor communications and the Company’s management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.

The Company uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income (loss) available (attributable) to RenaissanceRe common shareholders” as used herein differs from “net income (loss) available (attributable) to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on investments from continuing and discontinued operations, net other-than-temporary impairments from continuing and discontinued operations and in the third quarter of 2010, the gain on the sale of the Company’s ownership interest in ChannelRe. The Company’s management believes that “operating income (loss) available (attributable) to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company’s results of operations by removing the variability arising from fluctuations in the Company’s fixed maturity investment portfolio and equity investments trading. The Company also uses “operating income (loss) available (attributable) to RenaissanceRe common shareholders” to calculate “operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted” and “operating return on average common equity – annualized”. The following is a reconciliation of: 1) net income (loss) available (attributable) to RenaissanceRe common shareholders to operating income (loss) available (attributable) to RenaissanceRe common shareholders; 2) net income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted to operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share – diluted; and 3) return on average common equity – annualized to operating return on average common equity – annualized:

 

    Three months ended     Nine months ended  
    September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
    September 30,
2011
    September 30,
2010
 

Net income (loss) available (attributable) to RenaissanceRe common shareholders

  $ 49,263      $ 24,764      $ (248,033   $ 122,575      $ 204,750      $ (174,006   $ 580,038   

Adjustment for net realized and unrealized (gains) losses on investments of continuing operations

    (16,983     (34,979     5,214        66,149        (92,342     (46,748     (210,593

Adjustment for net other-than-temporary impairments of continuing operations

    449        —          —          —          —          449        829   

Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations

    —          —          (42     353        (5,669     (42     (7,122

Adjustment for gain on sale of ChannelRe

    —          —          —          —          (15,835     —          (15,835
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) available (attributable) to RenaissanceRe common shareholders

  $ 32,729      $ (10,215   $ (242,861   $ 189,077      $ 90,904      $ (220,347   $ 347,317   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted

  $ 0.95      $ 0.48      $ (4.69   $ 2.23      $ 3.70      $ (3.44   $ 10.04   

Adjustment for net realized and unrealized (gains) losses on investments of continuing operations

    (0.34     (0.69     0.10        1.23        (1.71     (0.92     (3.74

Adjustment for net other-than-temporary impairments of continuing operations

    0.01        —          —          —          —          0.01        0.02   

Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations

    —          —          —          0.01        (0.11     —          (0.13

Adjustment for gain on sale of ChannelRe

    —          —          —          —          (0.29     —          (0.28
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted

  $ 0.62      $ (0.21   $ (4.59   $ 3.47      $ 1.59      $ (4.35   $ 5.91   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average common equity - annualized

    6.6     3.3     (31.3 %)      14.6     25.4     (7.5 %)      24.2

Adjustment for net realized and unrealized (gains) losses on investments of continuing operations

    (2.3 %)      (4.7 %)      0.6     7.9     (11.4 %)      (2.1 %)      (8.8 %) 

Adjustment for net other-than-temporary impairments of continuing operations

    0.1     —          —          —          —          —          —     

Adjustment for net realized and unrealized gains on fixed maturity investments and net other-than-temporary impairments of discontinued operations

    —          —          —          —          (0.7 %)      —          (0.3 %) 

Adjustment for gain on sale of ChannelRe

    —          —          —          —          (2.0 %)      —          (0.6 %) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating return on average common equity - annualized

    4.4     (1.4 %)      (30.7 %)      22.5     11.3     (9.6 %)      14.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  25   LOGO


RenaissanceRe Holdings Ltd.

Comments on Regulation G

The Company has also included in this Financial Supplement “managed catastrophe premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Company’s Insurance segment. “Managed catastrophe premiums” differs from total catastrophe unit gross premiums written, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting, the inclusion of catastrophe premiums written on behalf of the Company’s Lloyd’s segment, and the exclusion of catastrophe premiums assumed from the Company’s Insurance segment. The Company’s management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe premiums, as applicable, assumed by the Company through its consolidated subsidiaries and related joint ventures, excluding catastrophe premiums assumed from the Company’s Insurance segment.

The Company has also included in this Financial Supplement “tangible book value per common share” and “tangible book value per common share plus accumulated dividends”. “Tangible book value per common share” is defined as book value per common share excluding goodwill and intangible assets; “tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding goodwill and intangible assets, plus accumulated dividends. “Tangible book value per common share” differs from book value per common share, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of goodwill and intangible assets. The Company’s management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets. The following is a reconciliation of book value per common share to tangible book value per common share and tangible book value per common share plus accumulated dividends:

 

     At  
     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Book value per common share

   $ 57.89      $ 57.30      $ 57.01      $ 62.58      $ 60.57   

Adjustment for goodwill and other intangibles (1)

     (0.94     (0.96     (0.99     (2.03     (2.05
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible book value per common share

     56.95        56.34        56.02        60.55        58.52   

Adjustment for accumulated dividends

     10.66        10.40        10.14        9.88        9.63   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible book value per common share plus accumulated dividends

   $ 67.61      $ 66.74      $ 66.16      $ 70.43      $ 68.15   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in book value per common share

     1.0     0.5     (8.9 %)      3.3     6.3

Change in tangible book value per common share plus change in accumulated dividends

     1.5     1.0     (7.1 %)      3.9     7.1

 

(1) At September 30, 2011, June 30, 2011, March 31, 2011, December 31, 2010 and September 30, 2010, goodwill and other intangibles included $34.2 million, $35.4 million, $36.8 million, $38.1 million and $39.5 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method and $Nil, $Nil, $Nil, $57.0 million and $58.1 million, respectively, of goodwill and intangibles included in assets of discontinued operations held for sale.

 

  26   LOGO