May 5, 2015 - COPY OF THE COMPANY'S FINANCIAL SUPPLEMENT - 8-K: Current report filing

RenaissanceRe Holdings Ltd.

Contents



		Page(s)

Basis of Presentation		i

Financial Highlights		1

Income Statements
a.	Summary Consolidated Statements of Operations	2
b.	Consolidated Segment Underwriting Results	3
c.	Gross Premiums Written and Managed Premiums	4
d.	DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations	5

Balance Sheets
a.	Summary Consolidated Balance Sheets	6

Investments
a.	Investment Portfolio - Composition	7
b.	Summary of Other Investments	8
c.	Total Investment Result	9
d.	Investment Portfolio - Effective Yield and Credit Rating	10
e.	Investment Portfolio - Change in Portfolio Composition	11
g.	Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value	12

Loss Reserve Analysis
a.	Reserves for Claims and Claim Expenses	13
b.	Paid to Incurred Analysis	14

Other Items
a.	Earnings per Share	15
b.	Equity in Earnings of Other Ventures	16
c.	Other Income (Loss)	16
d.	Ratings	17

Comments on Regulation G		18-19

RenaissanceRe Holdings Ltd.

Basis of Presentation

This financial supplement includes certain non-GAAP financial measures including “operating income available to RenaissanceRe common shareholders”, “operating income available to RenaissanceRe common shareholders per common share - diluted”, “operating return on average common equity - annualized”, “managed catastrophe premium”, “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data. See pages 18 and 19 for Comments on Regulation G.

RenaissanceRe Holdings Ltd. ("RenaissanceRe" or the "Company") is a global provider of reinsurance and insurance. The Company has the following reportable segments: (1) Catastrophe Reinsurance, which includes catastrophe reinsurance and certain property catastrophe joint ventures managed by the Company’s ventures unit; (2) Specialty Reinsurance, which includes specialty reinsurance and certain specialty joint ventures managed by the Company’s ventures unit; and (3) Lloyd’s, which includes reinsurance and insurance business written through RenaissanceRe Syndicate 1458 (“Syndicate 1458”).

On November 23, 2014, RenaissanceRe entered into a definitive merger agreement with Platinum Underwriters Holdings, Ltd. (“Platinum") and the transaction closed on March 2, 2015. As a result of the acquisition, Platinum and its subsidiaries became wholly-owned subsidiaries of RenaissanceRe, including Platinum Underwriters Bermuda, Ltd. ("Platinum Bermuda") and Renaissance Reinsurance U.S. Inc., formerly known as Platinum Underwriters Reinsurance, Inc. ("Renaissance Reinsurance U.S."). The Company accounted for the acquisition of Platinum under the acquisition method of accounting in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic Business Combinations and the Company's consolidated results of operations include those of Platinum from March 2, 2015.

Cautionary Statement under “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this release contain information about the Company's future business prospects. These statements may be considered “forward-looking.” These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.'s filings with the U.S. Securities and Exchange Commission, including its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q.

All information contained herein is unaudited. Unless otherwise noted, dollar amounts are in thousands, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe Holdings Ltd. with the Securities and Exchange Commission, including its Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q. Please refer to the Company's website at www.renre.com for further information about RenaissanceRe Holdings Ltd.



	i



RenaissanceRe Holdings Ltd.
Financial Highlights

	Three months ended
	March 31, 2015			March 31, 2014
Highlights
Gross premiums written	$	643,578		$	705,260
Net premiums written	$	404,035		$	450,347
Net premiums earned	$	296,760		$	286,534
Net claims and claim expenses incurred	76,853			58,915
Acquisition expenses	43,401			33,700
Operating expenses	45,621			42,624
Underwriting income	$	130,885		$	151,295

Net investment income	$	39,707		$	38,948
Net realized and unrealized gains on investments	41,749			14,927
Change in net unrealized gains on fixed maturity investments available for sale	(183		)	(165		)
Total investment result	$	81,273		$	53,710

Net income available to RenaissanceRe common shareholders	$	167,843		$	151,003
Operating income available to RenaissanceRe common shareholders (1)	$	126,094		$	136,076

Total assets	$	11,287,198		$	8,163,705
Total shareholders' equity attributable to RenaissanceRe	$	4,782,289		$	3,762,278

Per share data
Net income available to RenaissanceRe common shareholders per common share - diluted	$	4.14		$	3.56
Operating income available to RenaissanceRe common shareholders per common share - diluted (1)	$	3.10		$	3.20
Dividends per common share	$	0.30		$	0.29
Book value per common share	$	95.21		$	82.30
Tangible book value per common share (1)	$	88.57		$	81.41
Tangible book value per common share plus accumulated dividends (1)	$	103.15		$	94.82
Change in tangible book value per common share plus change in accumulated dividends (1)	(0.5		)%	2.8		%

Financial ratios
Net claims and claim expense ratio - current accident year	33.4		%	26.4		%
Net claims and claim expense ratio - prior accident years	(7.5		)%	(5.8		)%
Net claims and claim expense ratio - calendar year	25.9		%	20.6		%
Underwriting expense ratio	30.0		%	26.6		%
Combined ratio	55.9		%	47.2		%
Operating return on average common equity - annualized (1)	12.9		%	15.9		%
Total investment return - annualized	4.2		%	3.2		%


(1)	See Comments on Regulation G for a reconciliation of non-GAAP financial measures.



	1



RenaissanceRe Holdings Ltd.
Summary Consolidated Statements of Operations

	Three months ended
	March 31, 2015			December 31, 2014			September 30, 2014			June 30, 2014			March 31, 2014
Revenues
Gross premiums written	$	643,578		$	132,780		$	200,992		$	511,540		$	705,260
Net premiums written	$	404,035		$	111,769		$	159,713		$	346,407		$	450,347
(Increase) decrease in unearned premiums	(107,275		)	144,718			99,266			(85,991		)	(163,813		)
Net premiums earned	296,760			256,487			258,979			260,416			286,534
Net investment income	39,707			25,886			24,941			34,541			38,948
Net foreign exchange (losses) gains	(3,130		)	(107		)	5,036			2,392			(1,061		)
Equity in earnings of other ventures	5,295			4,838			9,806			7,232			4,199
Other income (loss)	1,539			1,219			(1,169		)	(535		)	62
Net realized and unrealized gains (losses) on investments	41,749			30,475			(31,097		)	27,128			14,927
Total revenues	381,920			318,798			266,496			331,174			343,609
Expenses
Net claims and claim expenses incurred	76,853			(12,003		)	69,647			81,388			58,915
Acquisition expenses	43,401			39,749			37,550			33,477			33,700
Operational expenses	45,621			55,202			46,972			45,841			42,624
Corporate expenses	45,598			10,583			3,905			3,954			4,545
Interest expense	5,251			4,289			4,290			4,292			4,293
Total expenses	216,724			97,820			162,364			168,952			144,077
Income before taxes	165,196			220,978			104,132			162,222			199,532
Income tax benefit (expense)	47,904			(401		)	(245		)	204			(166		)
Net income	213,100			220,577			103,887			162,426			199,366
Net income attributable to noncontrolling interests	(39,662		)	(44,215		)	(30,477		)	(36,078		)	(42,768		)
Net income attributable to RenaissanceRe	173,438			176,362			73,410			126,348			156,598
Dividends on preference shares	(5,595		)	(5,595		)	(5,595		)	(5,596		)	(5,595		)
Net income available to RenaissanceRe common shareholders	$	167,843		$	170,767		$	67,815		$	120,752		$	151,003

Net income available to RenaissanceRe common shareholders per common share - basic	$	4.18		$	4.46		$	1.72		$	3.00		$	3.61
Net income available to RenaissanceRe common shareholders per common share - diluted	$	4.14		$	4.42		$	1.70		$	2.95		$	3.56
Operating income available to RenaissanceRe common shareholders per common share - diluted (1)	$	3.10		$	3.62		$	2.49		$	2.28		$	3.20

Operating return on average common equity - annualized (1)	12.9		%	16.5		%	11.7		%	11.0		%	15.9		%


(1)	See Comments on Regulation G for a reconciliation of non-GAAP financial measures.



	2



RenaissanceRe Holdings Ltd.
Consolidated Segment Underwriting Results

	Three months ended March 31, 2015
	Catastrophe Reinsurance			Specialty Reinsurance			Lloyd's			Other			Total
Gross premiums written (1)	$	389,247		$	124,291		$	130,130		$	(90	)	$	643,578
Net premiums written	$	222,640		$	103,915		$	77,569		$	(89	)	$	404,035
Net premiums earned	$	143,767		$	94,876		$	58,206		$	(89	)	$	296,760
Net claims and claim expenses incurred	7,594			39,588			29,843			(172		)	76,853
Acquisition expenses	7,654			20,689			14,693			365			43,401
Operational expenses	20,363			13,290			11,940			28			45,621
Underwriting income (loss)	$	108,156		$	21,309		$	1,730		$	(310	)	$	130,885

Net claims and claim expenses incurred - current accident year	$	24,124		$	49,264		$	25,610		$	—		$	98,998
Net claims and claim expenses incurred - prior accident years	(16,530		)	(9,676		)	4,233			(172		)	(22,145		)
Net claims and claim expenses incurred - total	$	7,594		$	39,588		$	29,843		$	(172	)	$	76,853

Net claims and claim expense ratio - current accident year	16.8		%	51.9		%	44.0		%	—		%	33.4		%
Net claims and claim expense ratio - prior accident years	(11.5		)%	(10.2		)%	7.3		%	193.3		%	(7.5		)%
Net claims and claim expense ratio - calendar year	5.3		%	41.7		%	51.3		%	193.3		%	25.9		%
Underwriting expense ratio	19.5		%	35.8		%	45.7		%	(441.6		)%	30.0		%
Combined ratio	24.8		%	77.5		%	97.0		%	(248.3		)%	55.9		%

	Three months ended March 31, 2014
	Catastrophe Reinsurance			Specialty Reinsurance			Lloyd's			Other			Total
Gross premiums written	$	467,711		$	154,290		$	83,259		$	—		$	705,260
Net premiums written	$	259,489		$	125,489		$	65,369		$	—		$	450,347
Net premiums earned	$	164,584		$	69,630		$	52,297		$	23		$	286,534
Net claims and claim expenses incurred	6,455			26,081			26,281			98			58,915
Acquisition expenses	7,126			16,547			10,567			(540		)	33,700
Operational expenses	20,419			10,106			12,033			66			42,624
Underwriting income	$	130,584		$	16,896		$	3,416		$	399		$	151,295

Net claims and claim expenses incurred - current accident year	$	12,529		$	41,922		$	21,157		$	—		$	75,608
Net claims and claim expenses incurred - prior accident years	(6,074		)	(15,841		)	5,124			98			(16,693		)
Net claims and claim expenses incurred - total	$	6,455		$	26,081		$	26,281		$	98		$	58,915

Net claims and claim expense ratio - current accident year	7.6		%	60.2		%	40.5		%	—		%	26.4		%
Net claims and claim expense ratio - prior accident years	(3.7		)%	(22.7		)%	9.8		%	426.1		%	(5.8		)%
Net claims and claim expense ratio - calendar year	3.9		%	37.5		%	50.3		%	426.1		%	20.6		%
Underwriting expense ratio	16.8		%	38.2		%	43.2		%	(2,060.9		)%	26.6		%
Combined ratio	20.7		%	75.7		%	93.5		%	(1,634.8		)%	47.2		%

(1) Included in gross premiums written in the Other category is the elimination of inter-segment gross premiums written of $0.1 million for the three months ended March 31, 2015.



	3



RenaissanceRe Holdings Ltd.
Gross Premiums Written and Managed Premiums

	Three months ended
	March 31, 2015			December 31, 2014			September 30, 2014		June 30, 2014		March 31, 2014
Catastrophe Reinsurance Segment
Renaissance catastrophe premiums	$	265,730		$	10,569		$	49,480	$	240,137	$	322,748
DaVinci catastrophe premiums	123,517			(646		)	18,772		147,946		144,963
Total Catastrophe Reinsurance segment gross premiums written	$	389,247		$	9,923		$	68,252	$	388,083	$	467,711

Specialty Reinsurance Segment
Casualty	$	62,105		$	40,150		$	40,552	$	24,472	$	27,361
Credit	28,711			19,401			16,167		14,378		97,774
Property Other	5,209			7,652			6,109		2,681		5,482
Other	28,266			4,708			6,055		10,023		23,673
Total Specialty Reinsurance segment gross premiums written	$	124,291		$	71,911		$	68,883	$	51,554	$	154,290

Lloyd's Segment
Casualty	$	61,971		$	30,562		$	36,759	$	30,079	$	34,572
Catastrophe	25,645			1,985			5,161		26,665		21,555
Property Other	23,769			17,179			20,301		13,568		12,583
Credit	2,585			(119		)	278		567		15
Other	16,160			1,030			1,358		1,024		14,534
Total Lloyd's segment gross premiums written	$	130,130		$	50,637		$	63,857	$	71,903	$	83,259

Managed Premiums (1)
Total Catastrophe Reinsurance segment gross premiums written	$	389,247		$	9,923		$	68,252	$	388,083	$	467,711
Catastrophe premiums written on behalf of our joint venture, Top Layer Re (2)	14,164			3,162			2,169		23,110		14,115
Catastrophe premiums written in the Lloyd's segment	25,645			1,985			5,161		26,665		21,555
Catastrophe premiums written by the Company in its Catastrophe Reinsurance segment and ceded to Top Layer Re	(5,950		)	—			—		—		(7,355		)
Total managed catastrophe premiums (1)	$	423,106		$	15,070		$	75,582	$	437,858	$	496,026


(1)	See Comments on Regulation G for a reconciliation of non-GAAP financial measures.


(2)	Top Layer Re is accounted for under the equity method of accounting.



	4



DaVinciRe Holdings Ltd. and Subsidiary
Consolidated Statements of Operations

	Three months ended
	March 31, 2015			December 31, 2014			September 30, 2014			June 30, 2014			March 31, 2014
Revenues
Gross premiums written	$	124,211		$	(632	)	$	18,956		$	149,499		$	145,259
Net premiums written	$	97,365		$	(803	)	$	13,541		$	126,810		$	118,930
(Increase) decrease in unearned premiums	(36,320		)	62,175			48,594			(52,440		)	(41,068		)
Net premiums earned	61,045			61,372			62,135			74,370			77,862
Net investment income	6,215			7,599			7,082			6,875			7,054
Net foreign exchange (losses) gains	(585		)	831			765			1,674			376
Net realized and unrealized gains (losses) on investments	12,038			(2,076		)	(8,918		)	6,628			2,540
Total revenues	78,713			67,726			61,064			89,547			87,832
Expenses
Net claims and claim expenses incurred	1,937			(21,995		)	(1,488		)	14,218			1,220
Acquisition expenses	16,540			22,839			17,385			17,507			20,878
Operational and corporate expenses	7,238			7,467			7,492			8,335			8,803
Interest expense	939			933			934			933			937
Total expenses	26,654			9,244			24,323			40,993			31,838
Income before taxes	52,059			58,482			36,741			48,554			55,994
Income tax expense	(36		)	(18		)	(20		)	(2		)	—
Net income	52,023			58,464			36,721			48,552			55,994
Net income attributable to redeemable noncontrolling interest	—			—			(75		)	(99		)	(114		)
Net income available to DaVinciRe common shareholders	$	52,023		$	58,464		$	36,646		$	48,453		$	55,880

Net claims and claim expenses incurred - current accident year	$	10,109		$	701		$	3,341		$	19,370		$	5,106
Net claims and claim expenses incurred - prior accident years	(8,172		)	(22,696		)	(4,829		)	(5,152		)	(3,886		)
Net claims and claim expenses incurred - total	$	1,937		$	(21,995	)	$	(1,488	)	$	14,218		$	1,220

Net claims and claim expense ratio - current accident year	16.6		%	1.1		%	5.4		%	26.0		%	6.6		%
Net claims and claim expense ratio - prior accident years	(13.4		)%	(36.9		)%	(7.8		)%	(6.9		)%	(5.0		)%
Net claims and claim expense ratio - calendar year	3.2		%	(35.8		)%	(2.4		)%	19.1		%	1.6		%
Underwriting expense ratio	38.9		%	49.3		%	40.0		%	34.8		%	38.1		%
Combined ratio	42.1		%	13.5		%	37.6		%	53.9		%	39.7		%



	5



RenaissanceRe Holdings Ltd.
Summary Consolidated Balance Sheets

	March 31, 2015		December 31, 2014		September 30, 2014		June 30, 2014		March 31, 2014
Assets
Fixed maturity investments trading, at fair value	$	5,982,843	$	4,756,685	$	4,750,766	$	4,841,609	$	4,587,412
Fixed maturity investments available for sale, at fair value	25,086		26,885		28,069		29,219		30,205
Total fixed maturity investments, at fair value	6,007,929		4,783,570		4,778,835		4,870,828		4,617,617
Short term investments, at fair value	1,775,819		1,013,222		1,031,143		957,698		977,778
Equity investments trading, at fair value	261,656		322,098		301,714		254,408		245,267
Other investments, at fair value	514,906		504,147		501,487		513,614		576,099
Investments in other ventures, under equity method	123,743		120,713		118,245		110,354		106,332
Total investments	8,684,053		6,743,750		6,731,424		6,706,902		6,523,093
Cash and cash equivalents	557,618		525,584		300,547		294,457		327,163
Premiums receivable	866,418		440,007		630,718		837,116		668,788
Prepaid reinsurance premiums	233,062		94,810		195,978		267,963		207,752
Reinsurance recoverable	82,696		66,694		79,043		85,115		98,962
Accrued investment income	40,583		26,509		25,514		28,019		27,351
Deferred acquisition costs	146,053		110,059		130,108		140,765		121,890
Receivable for investments sold	121,530		52,390		147,206		58,205		84,396
Other assets	273,851		135,845		108,443		89,076		96,251
Goodwill and other intangibles	281,334		7,902		7,954		8,007		8,059
Total assets	$	11,287,198	$	8,203,550	$	8,356,935	$	8,515,625	$	8,163,705
Liabilities, Noncontrolling Interests and Shareholders' Equity
Liabilities
Reserve for claims and claim expenses	$	2,781,568	$	1,412,510	$	1,532,780	$	1,552,618	$	1,532,883
Unearned premiums	983,137		512,386		758,272		929,523		783,321
Debt	826,774		249,522		249,499		249,476		249,453
Reinsurance balances payable	495,045		454,580		501,155		558,185		468,644
Payable for investments purchased	217,986		203,021		284,295		201,340		179,519
Other liabilities	231,968		374,108		203,908		164,650		200,626
Total liabilities	5,536,478		3,206,127		3,529,909		3,655,792		3,414,446
Redeemable noncontrolling interest	968,431		1,131,708		1,091,166		1,023,892		986,981
Shareholders' Equity
Preference shares	400,000		400,000		400,000		400,000		400,000
Common shares	46,026		38,442		38,888		40,523		40,856
Additional paid-in capital	754,941		—		—		—		—
Accumulated other comprehensive income	3,342		3,416		3,829		3,918		3,963
Retained earnings	3,577,980		3,423,857		3,293,143		3,391,500		3,317,459
Total shareholders' equity attributable to RenaissanceRe	4,782,289		3,865,715		3,735,860		3,835,941		3,762,278
Total liabilities, noncontrolling interests and shareholders' equity	$	11,287,198	$	8,203,550	$	8,356,935	$	8,515,625	$	8,163,705

Book value per common share	$	95.21	$	90.15	$	85.78	$	84.79	$	82.30



	6



RenaissanceRe Holdings Ltd.
Investment Portfolio - Composition

TYPE OF INVESTMENT	March 31, 2015					December 31, 2014					September 30, 2014					June 30, 2014					March 31, 2014
U.S. treasuries	$	1,535,746		17.7	%	$	1,671,471		24.8	%	$	1,636,326		24.3	%	$	1,706,929		25.5	%	$	1,539,995		23.6	%
Agencies	152,272			1.8	%	96,208			1.4	%	120,025			1.8	%	121,650			1.8	%	134,461			2.1	%
Municipal	1,220,206			14.1	%	—			—	%	—			—	%	—			—	%	—			—	%
Non-U.S. government (Sovereign debt)	329,626			3.8	%	280,651			4.2	%	282,326			4.2	%	271,495			4.0	%	298,080			4.6	%
Non-U.S. government-backed corporate	151,446			1.7	%	146,467			2.2	%	141,159			2.1	%	163,911			2.4	%	220,727			3.4	%
Corporate	1,603,024			18.5	%	1,610,442			23.9	%	1,572,168			23.4	%	1,580,038			23.6	%	1,495,481			22.9	%
Agency mortgage-backed	342,461			3.9	%	316,620			4.7	%	325,138			4.8	%	326,304			4.9	%	300,448			4.6	%
Non-agency mortgage-backed	268,102			3.1	%	253,050			3.7	%	264,455			3.9	%	265,340			3.9	%	265,372			4.0	%
Commercial mortgage-backed	361,812			4.2	%	381,051			5.7	%	405,635			6.0	%	400,288			6.0	%	344,590			5.3	%
Asset-backed	43,234			0.5	%	27,610			0.4	%	31,603			0.5	%	34,873			0.5	%	18,463			0.3	%
Total fixed maturity investments, at fair value	6,007,929			69.3	%	4,783,570			71.0	%	4,778,835			71.0	%	4,870,828			72.6	%	4,617,617			70.8	%
Short term investments, at fair value	1,775,819			20.4	%	1,013,222			15.0	%	1,031,143			15.3	%	957,698			14.3	%	977,778			15.0	%
Equity investments trading, at fair value	261,656			3.0	%	322,098			4.8	%	301,714			4.5	%	254,408			3.8	%	245,267			3.8	%
Other investments, at fair value	514,906			5.9	%	504,147			7.5	%	501,487			7.5	%	513,614			7.6	%	576,099			8.8	%
Total managed investment portfolio	8,560,310			98.6	%	6,623,037			98.3	%	6,613,179			98.3	%	6,596,548			98.3	%	6,416,761			98.4	%
Investments in other ventures, under equity method	123,743			1.4	%	120,713			1.7	%	118,245			1.8	%	110,354			1.7	%	106,332			1.6	%
Total investments	$	8,684,053		100.0	%	$	6,743,750		100.0	%	$	6,731,424		100.1	%	$	6,706,902		100.0	%	$	6,523,093		100.0	%
CREDIT QUALITY OF FIXED MATURITY INVESTMENTS
AAA	$	860,185		14.3	%	$	561,208		11.7	%	$	579,663		12.2	%	$	608,811		12.5	%	$	643,735		14.0	%
AA	3,077,887			51.2	%	2,506,760			52.4	%	2,521,251			52.8	%	2,573,467			52.8	%	2,370,814			51.3	%
A	989,205			16.5	%	727,639			15.2	%	713,648			14.9	%	705,334			14.5	%	646,095			14.0	%
BBB	515,885			8.6	%	444,132			9.3	%	402,318			8.4	%	401,664			8.2	%	367,622			8.0	%
Non-investment grade and not rated	564,767			9.4	%	543,831			11.4	%	561,955			11.7	%	581,552			12.0	%	589,351			12.7	%
Total fixed maturity investments, at fair value	$	6,007,929		100.0	%	$	4,783,570		100.0	%	$	4,778,835		100.0	%	$	4,870,828		100.0	%	$	4,617,617		100.0	%
MATURITY PROFILE OF FIXED MATURITY INVESTMENTS
Due in less than one year	$	209,392		3.5	%	$	151,803		3.2	%	$	97,868		2.0	%	$	100,765		2.1	%	$	119,599		2.6	%
Due after one through five years	3,220,154			53.6	%	2,969,828			62.1	%	2,949,329			61.7	%	3,080,879			63.3	%	2,963,494			64.2	%
Due after five through ten years	1,018,252			16.9	%	537,636			11.2	%	593,633			12.4	%	529,811			10.9	%	504,919			10.9	%
Due after ten years	544,522			9.1	%	145,972			3.0	%	111,174			2.4	%	132,568			2.7	%	100,732			2.2	%
Mortgage-backed securities	972,375			16.2	%	950,721			19.9	%	995,228			20.8	%	991,932			20.4	%	910,410			19.7	%
Asset-backed securities	43,234			0.7	%	27,610			0.6	%	31,603			0.7	%	34,873			0.7	%	18,463			0.4	%
Total fixed maturity investments, at fair value	$	6,007,929		100.0	%	$	4,783,570		100.0	%	$	4,778,835		100.0	%	$	4,870,828		100.0	%	$	4,617,617		100.0	%
Weighted average effective yield of fixed maturity and short term investments	1.6		%			1.7		%			1.7		%			1.5		%			1.6		%
Average duration of fixed maturities and short term investments	2.3					2.1					2.2					2.2					2.2



	7



RenaissanceRe Holdings Ltd.
Summary of Other Investments

	March 31, 2015			December 31, 2014			September 30, 2014			June 30, 2014			March 31, 2014
TYPE OF INVESTMENT
Private equity partnerships	$	271,074		$	281,932		$	300,800		$	314,983		$	325,711
Catastrophe bonds	221,780			200,329			179,246			179,465			233,321
Senior secured bank loan funds	19,679			19,316			18,723			15,976			13,656
Hedge funds	2,373			2,570			2,718			3,190			3,411
Total other investments, at fair value	$	514,906		$	504,147		$	501,487		$	513,614		$	576,099

TYPE OF INVESTMENT
Private equity partnerships	52.6		%	56.0		%	60.1		%	61.4		%	56.5		%
Catastrophe bonds	43.1		%	39.7		%	35.7		%	34.9		%	40.5		%
Senior secured bank loan funds	3.8		%	3.8		%	3.7		%	3.1		%	2.4		%
Hedge funds	0.5		%	0.5		%	0.5		%	0.6		%	0.6		%
Total other investments, at fair value	100.0		%	100.0		%	100.0		%	100.0		%	100.0		%



	8



RenaissanceRe Holdings Ltd.
Total Investment Result

	Three months ended
	March 31, 2015			December 31, 2014			September 30, 2014			June 30, 2014			March 31, 2014
Fixed maturity investments	$	25,939		$	26,104		$	24,519		$	26,372		$	23,860
Short term investments	197			217			251			286			190
Equity investments trading	2,604			1,139			736			779			796
Other investments
Hedge funds and private equity investments	10,413			1,530			(3,320		)	8,340			12,317
Other	3,508			(414		)	5,547			1,483			4,528
Cash and cash equivalents	148			95			116			93			91
	42,809			28,671			27,849			37,353			41,782
Investment expenses	(3,102		)	(2,785		)	(2,908		)	(2,812		)	(2,834		)
Net investment income	39,707			25,886			24,941			34,541			38,948

Gross realized gains	21,532			11,973			7,962			12,166			13,467
Gross realized losses	(4,871		)	(3,997		)	(2,720		)	(2,587		)	(5,564		)
Net realized gains on fixed maturity investments	16,661			7,976			5,242			9,579			7,903
Net unrealized gains (losses) on fixed maturity investments trading	25,972			(1,520		)	(36,600		)	29,918			27,882
Net realized and unrealized losses on investments-related derivatives	(4,208		)	(11,280		)	(1,868		)	(6,884		)	(10,899		)
Net realized gains (losses) on equity investments trading	7,481			2,330			3,523			5,134			(79		)
Net unrealized (losses) gains on equity investments trading	(4,157		)	32,969			(1,394		)	(10,619		)	(9,880		)
Net realized and unrealized gains (losses) on investments	41,749			30,475			(31,097		)	27,128			14,927
Change in net unrealized gains on fixed maturity investments available for sale	(183		)	(292		)	(302		)	(96		)	(165		)
Total investment result	$	81,273		$	56,069		$	(6,458	)	$	61,573		$	53,710

Total investment return - annualized	4.2		%	3.3		%	(0.4		)%	3.7		%	3.2		%



	9



RenaissanceRe Holdings Ltd.
Investment Portfolio - Effective Yield and Credit Rating
										Credit Rating (1)
March 31, 2015	Amortized Cost		Fair Value			% of Total Investment Portfolio		Weighted Average Effective Yield		AAA			AA			A			BBB			Non- Investment Grade			Not Rated
Short term investments	$	1,775,819	$	1,775,819		20.4	%	0.1	%	$	1,765,184		$	8,570		$	2,065		$	—		$	—		$	—
			100.0		%					99.4		%	0.5		%	0.1		%	—		%	—		%	—		%
Fixed maturity investments
U.S. treasuries	1,526,662		1,535,746			17.7	%	0.8	%	—			1,535,746			—			—			—			—
Agencies
Fannie Mae and Freddie Mac	58,926		59,118			0.7	%	0.9	%	—			59,118			—			—			—			—
Other agencies	92,818		93,154			1.1	%	2.0	%	—			90,368			2,786			—			—			—
Total agencies	151,744		152,272			1.8	%	1.6	%	—			149,486			2,786			—			—			—
Municipal	1,217,366		1,220,206			14.1	%	2.4	%	235,724			685,195			297,716			—			1,571			—
Non-U.S. government (Sovereign debt)	342,804		329,626			3.8	%	1.0	%	196,363			102,319			18,866			12,078			—			—
Non-U.S. government-backed corporate	153,980		151,446			1.7	%	0.9	%	88,683			56,703			4,888			1,172			—			—
Corporate	1,594,309		1,603,024			18.5	%	3.0	%	27,128			110,088			618,207			464,117			374,034			9,450
Mortgage-backed
Residential mortgage-backed
Agency securities	342,190		342,461			3.9	%	1.7	%	—			342,461			—			—			—			—
Non-agency securities - Alt A	152,534		162,178			1.9	%	4.0	%	5,393			22,585			16,478			18,395			84,177			15,150
Non-agency securities - Prime	101,156		105,924			1.2	%	3.4	%	7,062			4,171			6,399			8,329			73,140			6,823
Total residential mortgage-backed	595,880		610,563			7.0	%	2.6	%	12,455			369,217			22,877			26,724			157,317			21,973
Commercial mortgage-backed	356,490		361,812			4.2	%	1.9	%	258,156			68,635			22,805			11,794			—			422
Total mortgage-backed	952,370		972,375			11.2	%	2.3	%	270,611			437,852			45,682			38,518			157,317			22,395
Asset-backed
Auto loans	12,764		12,759			0.1	%	0.9	%	12,759			—			—			—			—			—
Credit cards	9,789		9,980			0.1	%	1.6	%	9,980			—			—			—			—			—
Student loans	14,149		14,051			0.2	%	1.1	%	13,553			498			—			—			—			—
Other	6,328		6,444			0.1	%	1.7	%	5,384			—			1,060			—			—			—
Total asset-backed	43,030		43,234			0.5	%	1.3	%	41,676			498			1,060			—			—			—
Total securitized assets	995,400		1,015,609			11.7	%	2.3	%	312,287			438,350			46,742			38,518			157,317			22,395
Total fixed maturity investments	5,982,265		6,007,929			69.3	%	2.0	%	860,185			3,077,887			989,205			515,885			532,922			31,845
			100.0		%					14.3		%	51.2		%	16.5		%	8.6		%	8.9		%	0.5		%
Equity investments trading			261,656			3.0	%			—			—			—			—			—			261,656
			100.0		%					—		%	—		%	—		%	—		%	—		%	100.0		%
Other investments
Private equity partnerships			271,074			3.1	%			—			—			—			—			—			271,074
Catastrophe bonds			221,780			2.6	%			—			—			—			—			221,780			—
Senior secured bank loan fund			19,679			0.2	%			—			—			—			—			—			19,679
Hedge funds			2,373			—	%			—			—			—			—			—			2,373
Total other investments			514,906			5.9	%			—			—			—			—			221,780			293,126
			100.0		%					—		%	—		%	—		%	—		%	43.1		%	56.9		%
Investments in other ventures			123,743			1.4	%			—			—			—			—			—			123,743
			100.0		%					—		%	—		%	—		%	—		%	—		%	100.0		%
Total investment portfolio			$	8,684,053		100.0	%			$	2,625,369		$	3,086,457		$	991,270		$	515,885		$	754,702		$	710,370
			100.0		%					30.2		%	35.6		%	11.4		%	5.9		%	8.7		%	8.2		%

(1) The credit ratings included in this table are those assigned by Standard & Poor’s Corporation ("S&P"). When ratings provided by S&P were not available, ratings from other nationally recognized rating agencies were used. The Company has grouped short term investments with an A-1+ and A-1 short term issue credit rating as AAA, short term investments with A-2 short term issue credit rating as AA and short term investments with an A-3 short term issue credit rating as A.



	10



RenaissanceRe Holdings Ltd.
Investment Portfolio - Change in Portfolio Composition

	March 31, 2015				December 31, 2014				Change
	Fair Value		% of Total Managed Investment Portfolio		Fair Value		% of Total Managed Investment Portfolio		$			%
Short term investments	$	1,775,819	20.4	%	$	1,013,222	15.0	%	$	762,597		5.4	%
Fixed maturity investments
U.S. treasuries	1,535,746		17.7	%	1,671,471		24.8	%	(135,725		)	(7.1	)%
Agencies
Fannie Mae and Freddie Mac	59,118		0.7	%	89,919		1.3	%	(30,801		)	(0.6	)%
Other agencies	93,154		1.1	%	6,289		0.1	%	86,865			1.0	%
Total agencies	152,272		1.8	%	96,208		1.4	%	56,064			0.4	%
Municipal	1,220,206		14.1	%	—		—	%	1,220,206			14.1	%
Non-U.S. government (Sovereign debt)	329,626		3.8	%	280,651		4.2	%	48,975			(0.4	)%
Non-U.S. government-backed corporate	151,446		1.7	%	146,467		2.2	%	4,979			(0.5	)%
Corporate	1,603,024		18.5	%	1,610,442		23.9	%	(7,418		)	(5.4	)%
Mortgage-backed
Residential mortgage-backed
Agency securities	342,461		3.9	%	316,620		4.7	%	25,841			(0.8	)%
Non-agency securities - Alt A	162,178		1.9	%	149,754		2.2	%	12,424			(0.3	)%
Non-agency securities - Prime	105,924		1.2	%	103,296		1.5	%	2,628			(0.3	)%
Total residential mortgage-backed	610,563		7.0	%	569,670		8.4	%	40,893			(1.4	)%
Commercial mortgage-backed	361,812		4.2	%	381,051		5.7	%	(19,239		)	(1.5	)%
Total mortgage-backed	972,375		11.2	%	950,721		14.1	%	21,654			(2.9	)%
Asset-backed
Auto loans	12,759		0.1	%	10,380		0.2	%	2,379			(0.1	)%
Credit cards	9,980		0.1	%	9,686		0.1	%	294			—	%
Student loans	14,051		0.2	%	585		—	%	13,466			0.2	%
Other	6,444		0.1	%	6,959		0.1	%	(515		)	—	%
Total asset-backed	43,234		0.5	%	27,610		0.4	%	15,624			0.1	%
Total securitized assets	1,015,609		11.7	%	978,331		14.5	%	37,278			(2.8	)%
Total fixed maturity investments	6,007,929		69.3	%	4,783,570		71.0	%	1,224,359			(1.7	)%
Equity investments trading	261,656		3.0	%	322,098		4.8	%	(60,442		)	(1.8	)%
Other investments
Private equity partnerships	271,074		3.1	%	281,932		4.2	%	(10,858		)	(1.1	)%
Catastrophe bonds	221,780		2.6	%	200,329		3.0	%	21,451			(0.4	)%
Senior secured bank loan funds	19,679		0.2	%	19,316		0.3	%	363			(0.1	)%
Hedge funds	2,373		—	%	2,570		—	%	(197		)	—	%
Total other investments	514,906		5.9	%	504,147		7.5	%	10,759			(1.6	)%
Investments in other ventures	123,743		1.4	%	120,713		1.7	%	3,030			(0.3	)%
Total managed investment portfolio	$	8,684,053	100.0	%	$	6,743,750	100.0	%	$	1,940,303



	11



RenaissanceRe Holdings Ltd.
Fixed Maturity and Short Term Investments - Corporate Top 10 Issuers by Fair Value

	March 31, 2015
Issuer	Total		Short term investments		Fixed maturity investments
Bank of America Corp.	$	52,791	$	—	$	52,791
Goldman Sachs Group Inc.	47,745		—		47,745
JP Morgan Chase & Co.	45,821		—		45,821
HSBC Holdings PLC	29,662		—		29,662
Morgan Stanley	29,349		—		29,349
Citigroup Inc.	23,585		—		23,585
Ford Motor Co.	20,182		—		20,182
General Electric Company	18,701		—		18,701
Royal Bank of Canada	16,803		—		16,803
Wells Fargo & Co.	16,433		—		16,433
Total (1)	$	301,072	$	—	$	301,072


(1)	Excludes non-U.S. government-backed corporate fixed maturity investments, reverse repurchase agreements and commercial paper, at fair value.



	12



RenaissanceRe Holdings Ltd.
Reserves for Claims and Claim Expenses

	Case Reserves		Additional Case Reserves		IBNR		Total
March 31, 2015
Catastrophe Reinsurance	$	284,684	$	158,165	$	179,342	$	622,191
Specialty Reinsurance	542,201		97,281		1,182,865		1,822,347
Lloyd's	61,703		17,064		218,952		297,719
Other	3,515		2,354		33,442		39,311
Total	$	892,103	$	274,864	$	1,614,601	$	2,781,568

December 31, 2014
Catastrophe Reinsurance	$	253,431	$	150,825	$	138,411	$	542,667
Specialty Reinsurance	106,293		79,457		357,960		543,710
Lloyd's	65,295		14,168		204,984		284,447
Other	5,212		2,354		34,120		41,686
Total	$	430,231	$	246,804	$	735,475	$	1,412,510

September 30, 2014
Catastrophe Reinsurance	$	282,923	$	186,653	$	178,243	$	647,819
Specialty Reinsurance	111,774		83,196		359,069		554,039
Lloyd's	54,142		21,464		207,463		283,069
Other	8,097		2,324		37,432		47,853
Total	$	456,936	$	293,637	$	782,207	$	1,532,780

June 30, 2014
Catastrophe Reinsurance	$	327,537	$	201,716	$	191,059	$	720,312
Specialty Reinsurance	100,033		89,949		340,106		530,088
Lloyd's	48,242		19,763		184,120		252,125
Other	9,505		2,323		38,265		50,093
Total	$	485,317	$	313,751	$	753,550	$	1,552,618

March 31, 2014
Catastrophe Reinsurance	$	350,606	$	183,216	$	184,685	$	718,507
Specialty Reinsurance	111,914		85,568		325,468		522,950
Lloyd's	47,137		17,560		171,492		236,189
Other	14,358		2,324		38,555		55,237
Total	$	524,015	$	288,668	$	720,200	$	1,532,883



	13



RenaissanceRe Holdings Ltd.
Paid to Incurred Analysis

	Three months ended March 31, 2015									Three months ended March 31, 2014
	Gross			Recoveries			Net			Gross			Recoveries		Net
Reserve for claims and claim expenses, beginning of period	$	1,412,510		$	66,694		$	1,345,816		$	1,563,730		$	101,025	$	1,462,705
Incurred claims and claim expenses
Current year	111,439			12,441			98,998			79,926			4,318		75,608
Prior years	(22,444		)	(299		)	(22,145		)	(11,776		)	4,917		(16,693		)
Total incurred claims and claim expenses	88,995			12,142			76,853			68,150			9,235		58,915
Paid claims and claim expenses
Current year	33,812			—			33,812			1,052			—		1,052
Prior years	83,970			(132		)	84,102			97,945			11,298		86,647
Total paid claims and claim expenses	117,782			(132		)	117,914			98,997			11,298		87,699
Amounts acquired (1)	1,397,845			3,728			1,394,117			—			—		—
Reserve for claims and claim expenses, end of period	$	2,781,568		$	82,696		$	2,698,872		$	1,532,883		$	98,962	$	1,433,921

(1) Represents the fair value of Platinum's reserve for claims and claim expenses and reinsurance recoverable acquired at March 2, 2015.



	14



RenaissanceRe Holdings Ltd.
Earnings per Share

	Three months ended
(common shares in thousands)	March 31, 2015			December 31, 2014			September 30, 2014			June 30, 2014			March 31, 2014
Numerator:
Net income available to RenaissanceRe common shareholders	$	167,843		$	170,767		$	67,815		$	120,752		$	151,003
Amount allocated to participating common shareholders (1)	(2,025		)	(2,312		)	(904		)	(1,557		)	(2,031		)
	$	165,818		$	168,455		$	66,911		$	119,195		$	148,972
Denominator:
Denominator for basic income per RenaissanceRe common share -
Weighted average common shares	39,631			37,752			38,975			39,736			41,238
Per common share equivalents of employee stock options and restricted shares	390			393			458			659			665
Denominator for diluted income per RenaissanceRe common share -
Adjusted weighted average common shares and assumed conversions	40,021			38,145			39,433			40,395			41,903

Basic income per RenaissanceRe common share	$	4.18		$	4.46		$	1.72		$	3.00		$	3.61
Diluted income per RenaissanceRe common share	$	4.14		$	4.42		$	1.70		$	2.95		$	3.56


(1)	Represents earnings attributable to holders of unvested restricted shares issued under the Company's 2001 Stock Incentive Plan and Non-Employee Director Stock Incentive Plan.



	15



RenaissanceRe Holdings Ltd.
Equity in Earnings of Other Ventures

	Three months ended
	March 31, 2015			December 31, 2014			September 30, 2014			June 30, 2014			March 31, 2014
Tower Hill Companies	$	3,011		$	4,276		$	6,912		$	5,202		$	1,986
Top Layer Re	2,616			2,364			3,108			2,494			2,445
Other	(332		)	(1,802		)	(214		)	(464		)	(232		)
Total equity in earnings of other ventures	$	5,295		$	4,838		$	9,806		$	7,232		$	4,199

Other Income (Loss)

	Three months ended
	March 31, 2015			December 31, 2014			September 30, 2014			June 30, 2014			March 31, 2014
Assumed and ceded reinsurance contracts accounted for at fair value or as deposits	$	1,317		$	1,044		$	239		$	17		$	21
Other items	222			175			(1,408		)	(552		)	41
Total other income (loss)	$	1,539		$	1,219		$	(1,169	)	$	(535	)	$	62



	16



RenaissanceRe Holdings Ltd.
Ratings

	A.M. Best (4)	S&P	Moody's (5)	Fitch

Renaissance Reinsurance (1)	A+	AA-	A1	A+
DaVinci (1)	A	AA-	A3	—
Platinum Bermuda (1)	A	A-	—	—
Renaissance Reinsurance U.S. (1)	A	A-	—	—
RenaissanceRe Specialty Risks (1)	A	A+	—	—
RenaissanceRe Specialty U.S. (1)	A	—	—	—
Renaissance Reinsurance of Europe (1)	A+	AA-	—	—
Top Layer Re (1)	A+	AA	—	—

Syndicate 1458	—	—	—	—
Lloyd's Overall Market Rating (2)	A	A+	—	AA-

RenaissanceRe (3)	—	Very Strong	—	—

(1) The A.M. Best, S&P, Moody's and Fitch ratings for these companies reflect the insurer's financial strength rating and, in addition to the insurer's financial strength rating, the S&P ratings reflect the insurer's issuer credit rating.

(2) The A.M. Best, S&P and Fitch ratings for the Lloyd's Overall Market Rating represent its financial strength rating.

(3) The S&P rating for RenaissanceRe represents the rating on its Enterprise Risk Management practices.

(4) On November 25, 2014, following the announcement that RenaissanceRe would acquire Platinum, A.M. Best affirmed its respective ratings of RenaissanceRe and RenaissanceRe’s existing operating subsidiaries and placed the ratings under review with negative implications. On April 16, 2015, A.M. Best removed from under review with negative implications, and affirmed its respective ratings of, RenaissanceRe and RenaissanceRe’s existing operating subsidiaries. The outlook for Renaissance Reinsurance's and Renaissance Reinsurance of Europe's issuer financial strength ratings is negative, while the outlook for RenaissanceRe's other existing operating subsidiaries' is stable. In addition, A.M. Best removed from under review with developing implications, affirmed its respective ratings of, and assigned an outlook of positive to, the issuer financial strength ratings of Platinum Bermuda and Renaissance Reinsurance U.S.

(5) On November 25, 2014, following the announcement that RenaissanceRe would acquire Platinum, Moody's affirmed its respective ratings of RenaissanceRe and RenaissanceRe’s existing operating subsidiaries. However, Moody's changed its outlook to negative, from stable, reflecting Moody’s opinion of the uncertain benefits and higher financial leverage of the combined entity.



	17

RenaissanceRe Holdings Ltd.

Comments on Regulation G

In addition to the GAAP financial measures set forth in this Financial Supplement, the Company has included certain non-GAAP financial measures within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous investor communications and the Company's management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance.

The Company uses “operating income available to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating income available to RenaissanceRe common shareholders” as used herein differs from “net income available to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on investments from continuing and discontinued operations and net other-than-temporary impairments. The Company's management believes that “operating income available to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from fluctuations in the Company's fixed maturity investment portfolio and equity investments trading. The Company also uses “operating income available to RenaissanceRe common shareholders” to calculate “operating income available to RenaissanceRe common shareholders per common share - diluted” and “operating return on average common equity - annualized”. The following is a reconciliation of: 1) net income available to RenaissanceRe common shareholders to operating income available to RenaissanceRe common shareholders; 2) net income available to RenaissanceRe common shareholders per common share - diluted to operating income available to RenaissanceRe common shareholders per common share - diluted; and 3) return on average common equity - annualized to operating return on average common equity - annualized:



	Three months ended
	March 31, 2015			December 31, 2014			September 30, 2014			June 30, 2014			March 31, 2014
Net income available to RenaissanceRe common shareholders	$	167,843		$	170,767		$	67,815		$	120,752		$	151,003
Adjustment for net realized and unrealized (gains) losses on investments	(41,749		)	(30,475		)	31,097			(27,128		)	(14,927		)
Operating income available to RenaissanceRe common shareholders	$	126,094		$	140,292		$	98,912		$	93,624		$	136,076

Net income available to RenaissanceRe common shareholders per common share - diluted	$	4.14		$	4.42		$	1.70		$	2.95		$	3.56
Adjustment for net realized and unrealized (gains) losses on investments	(1.04		)	(0.80		)	0.79			(0.67		)	(0.36		)
Operating income available to RenaissanceRe common shareholders per common share - diluted	$	3.10		$	3.62		$	2.49		$	2.28		$	3.20

Return on average common equity - annualized	17.1		%	20.1		%	8.0		%	14.2		%	17.6		%
Adjustment for net realized and unrealized (gains) losses on investments	(4.2		)%	(3.6		)%	3.7		%	(3.2		)%	(1.7		)%
Operating return on average common equity - annualized	12.9		%	16.5		%	11.7		%	11.0		%	15.9		%



	18

RenaissanceRe Holdings Ltd.

Comments on Regulation G

The Company has also included in this Financial Supplement “managed catastrophe premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by the Company and its related joint ventures. “Managed catastrophe premiums” differs from total Catastrophe Reinsurance segment gross premiums written, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company's joint venture Top Layer Re, which is accounted for under the equity method of accounting, and the inclusion of catastrophe premiums written on behalf of the Company's Lloyd's segment. The Company's management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe premiums assumed by the Company through its consolidated subsidiaries and related joint ventures.

The Company has also included in this Financial Supplement “tangible book value per common share” and “tangible book value per common share plus accumulated dividends”. “Tangible book value per common share” is defined as book value per common share excluding goodwill and intangible assets per share. “Tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding goodwill and intangible assets per share, plus accumulated dividends. “Tangible book value per common share” differs from book value per common share, which the Company believes is the most directly comparable GAAP measure, due to the exclusion of goodwill and intangible assets per share. The Company's management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets. The following is a reconciliation of book value per common share to tangible book value per common share and tangible book value per common share plus accumulated dividends:



	At
	March 31, 2015			December 31, 2014			September 30, 2014			June 30, 2014			March 31, 2014
Book value per common share	$	95.21		$	90.15		$	85.78		$	84.79		$	82.30
Adjustment for goodwill and other intangibles (1)	(6.64		)	(0.86		)	(0.88		)	(0.86		)	(0.89		)
Tangible book value per common share	88.57			89.29			84.90			83.93			81.41
Adjustment for accumulated dividends	14.58			14.28			13.99			13.70			13.41
Tangible book value per common share plus accumulated dividends	$	103.15		$	103.57		$	98.89		$	97.63		$	94.82

Quarterly change in book value per common share	5.6		%	5.1		%	1.2		%	3.0		%	2.5		%
Quarterly change in tangible book value per common share plus change in accumulated dividends	(0.5		)%	5.5		%	1.5		%	3.5		%	2.8		%


(1)	At March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, goodwill and other intangibles included $24.4 million, $25.3 million, $26.1 million, $27.0 million and $28.3 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method.



	19

Form: 8-K

Documents