EXHIBIT 99.2
Published on December 6, 2016
Supplemental Financial Data - Gross Premiums Written and Managed Catastrophe Premiums
EXHIBIT 99.2
Comments on Regulation G
In addition to the GAAP financial measures set forth in this Form 8-K, the Company refers to certain non-GAAP financial measures within the meaning of Regulation G. The Company has consistently provided these financial measurements in previous investor communications and the Company's management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance.
The Company includes “managed catastrophe premiums” which is defined as gross catastrophe premiums written by the Company and its related joint ventures. “Managed catastrophe premiums” differs from total catastrophe gross premiums written, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company's joint venture Top Layer Reinsurance Ltd. ("Top Layer Re"), which is accounted for under the equity method of accounting. The Company's management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe premiums assumed by the Company through its consolidated subsidiaries and related joint ventures. A reconciliation of “managed catastrophe premiums” to catastrophe gross premiums written is included below.
Three months ended |
Nine months ended |
||||||||||||||
March 31, 2016 |
June 30, 2016 |
September 30, 2016 |
September 30, 2016 |
||||||||||||
Property Segment |
|||||||||||||||
Catastrophe |
$ |
373,017 |
$ |
432,033 |
$ |
71,606 |
$ |
876,656 |
|||||||
Other property |
71,942 |
61,920 |
48,298 |
182,160 |
|||||||||||
Total Property segment gross premiums written |
$ |
444,959 |
$ |
493,953 |
$ |
119,904 |
$ |
1,058,816 |
|||||||
Casualty and Specialty Segment |
|||||||||||||||
Casualty |
$ |
218,729 |
$ |
150,099 |
$ |
173,218 |
$ |
542,046 |
|||||||
Credit |
142,834 |
74,255 |
110,771 |
327,860 |
|||||||||||
Other |
55,611 |
40,821 |
26,331 |
122,763 |
|||||||||||
Total Casualty and Specialty segment gross premiums written |
$ |
417,174 |
$ |
265,175 |
$ |
310,320 |
$ |
992,669 |
|||||||
Managed Catastrophe Premiums |
|||||||||||||||
Total catastrophe gross premiums written |
$ |
373,017 |
$ |
432,033 |
$ |
71,606 |
$ |
876,656 |
|||||||
Catastrophe premiums written on behalf of the Company's joint venture, Top Layer Re (1) |
11,096 |
25,689 |
1,493 |
38,278 |
|||||||||||
Catastrophe premiums written by the Company and ceded to Top Layer Re |
(8,367 |
) |
(896 |
) |
— |
(9,263 |
) |
||||||||
Total managed catastrophe premiums |
$ |
375,746 |
$ |
456,826 |
$ |
73,099 |
$ |
905,671 |
(1) |
Top Layer Re is accounted for under the equity method of accounting. |
Supplemental Financial Data - Gross Premiums Written and Managed Catastrophe Premiums
EXHIBIT 99.2
Three months ended |
Year ended |
||||||||||||||||||
March 31, 2015 |
June 30, 2015 |
September 30, 2015 |
December 31, 2015 |
December 31, 2015 |
|||||||||||||||
Property Segment |
|||||||||||||||||||
Catastrophe |
$ |
410,325 |
$ |
416,716 |
$ |
88,273 |
$ |
15,264 |
$ |
930,578 |
|||||||||
Other property |
33,545 |
49,374 |
30,006 |
28,656 |
141,581 |
||||||||||||||
Total Property segment gross premiums written |
$ |
443,870 |
$ |
466,090 |
$ |
118,279 |
$ |
43,920 |
$ |
1,072,159 |
|||||||||
Casualty and Specialty Segment |
|||||||||||||||||||
Casualty |
$ |
124,076 |
$ |
133,379 |
$ |
158,203 |
$ |
130,165 |
$ |
545,823 |
|||||||||
Credit |
31,296 |
21,445 |
70,216 |
142,213 |
265,170 |
||||||||||||||
Other |
44,426 |
41,083 |
22,944 |
19,795 |
128,248 |
||||||||||||||
Total Casualty and Specialty segment gross premiums written |
$ |
199,798 |
$ |
195,907 |
$ |
251,363 |
$ |
292,173 |
$ |
939,241 |
|||||||||
Managed Catastrophe Premiums |
|||||||||||||||||||
Total catastrophe gross premiums written |
$ |
410,325 |
$ |
416,716 |
$ |
88,273 |
$ |
15,264 |
$ |
930,578 |
|||||||||
Catastrophe premiums written on behalf of the Company's joint venture, Top Layer Re (1) |
14,164 |
21,411 |
1,089 |
1,923 |
38,587 |
||||||||||||||
Catastrophe premiums written by the Company and ceded to Top Layer Re |
(5,950 |
) |
(835 |
) |
— |
— |
(6,785 |
) |
|||||||||||
Total managed catastrophe premiums |
$ |
418,539 |
$ |
437,292 |
$ |
89,362 |
$ |
17,187 |
$ |
962,380 |
(1) |
Top Layer Re is accounted for under the equity method of accounting. |
Three months ended |
Year ended |
||||||||||||||||||
March 31, 2014 |
June 30, 2014 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
|||||||||||||||
Property Segment |
|||||||||||||||||||
Catastrophe |
$ |
489,266 |
$ |
414,748 |
$ |
73,413 |
$ |
11,908 |
$ |
989,335 |
|||||||||
Other property |
18,065 |
16,249 |
26,410 |
24,831 |
85,555 |
||||||||||||||
Total Property segment gross premiums written |
$ |
507,331 |
$ |
430,997 |
$ |
99,823 |
$ |
36,739 |
$ |
1,074,890 |
|||||||||
Casualty and Specialty Segment |
|||||||||||||||||||
Casualty |
$ |
61,933 |
$ |
54,551 |
$ |
77,311 |
$ |
70,712 |
$ |
264,507 |
|||||||||
Credit |
97,789 |
14,945 |
16,445 |
19,282 |
148,461 |
||||||||||||||
Other |
38,207 |
11,047 |
7,413 |
5,738 |
62,405 |
||||||||||||||
Total Casualty and Specialty segment gross premiums written |
$ |
197,929 |
$ |
80,543 |
$ |
101,169 |
$ |
95,732 |
$ |
475,373 |
|||||||||
Managed Catastrophe Premiums |
|||||||||||||||||||
Total catastrophe gross premiums written |
$ |
489,266 |
$ |
414,748 |
$ |
73,413 |
$ |
11,908 |
$ |
989,335 |
|||||||||
Catastrophe premiums written on behalf of the Company's joint venture, Top Layer Re (1) |
14,115 |
23,110 |
2,169 |
3,162 |
42,556 |
||||||||||||||
Catastrophe premiums written by the Company and ceded to Top Layer Re |
(7,355 |
) |
— |
— |
— |
(7,355 |
) |
||||||||||||
Total managed catastrophe premiums |
$ |
496,026 |
$ |
437,858 |
$ |
75,582 |
$ |
15,070 |
$ |
1,024,536 |
(1) |
Top Layer Re is accounted for under the equity method of accounting. |