RenaissanceRe Reports Net Income of $258.6 Million for the Third Quarter of 2009 or $4.12 Per Diluted Common Share

Operating Income of $242.2 Million for the Third Quarter of 2009 or $3.85 Per Diluted Common Share

PEMBROKE, Bermuda--(BUSINESS WIRE)-- RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported operating income available to common shareholders of $242.2 million for the third quarter of 2009, compared to an operating loss attributable to common shareholders of $143.4 million in the third quarter of 2008. Operating income (loss) excludes net realized gains on investments and net other-than-temporary impairments of $16.8 million and $0.3 million, respectively, in the third quarter of 2009, and $11.2 million and $98.8 million, respectively, in the third quarter of 2008. Operating income per diluted common share was $3.85 in the third quarter of 2009, compared to an operating loss per diluted common share of $2.35 in the third quarter of 2008. Net income available to common shareholders was $258.6 million or $4.12 per diluted common share in the third quarter of 2009, compared to a net loss attributable to common shareholders of $231.0 million or $3.79 per diluted common share for the third quarter of 2008.

The Company reported an annualized return on average common equity of 35.5% and an annualized operating return on average common equity of 33.3% in the third quarter of 2009, compared to negative 36.1% and negative 22.4%, respectively, in the third quarter of 2008. Book value per common share was $49.21 at September 30, 2009, an increase of $5.04, or 11.4%, in the third quarter of 2009, compared to a 10.1% decrease in the third quarter of 2008. For the nine months ended September 30, 2009, the Company's book value per common share has increased $10.47, or 27.0%.

Neill A. Currie, CEO, commented: "I am pleased to report another strong quarter with an annualized operating ROE of 33% and over 11% growth in book value per share in the quarter. We generated solid underwriting profits and strong investment returns in the quarter, reflecting the quality of the portfolio of risks we have underwritten, a lack of insured catastrophes and improved investment markets."

Mr. Currie added: "Year-to-date, our book value per share has increased 27% and we have generated an annualized operating return on equity in excess of 29%."

Mr. Currie concluded: "I'm very pleased with the quality of the portfolio of risks our team has constructed, which reflects our strong underwriting discipline. We look forward to continuing to serve our clients, brokers and joint venture partners during the upcoming renewal season."

THIRD QUARTER 2009 RESULTS

Underwriting Results

Gross premiums written for the third quarter of 2009 decreased $37.4 million to $202.4 million, compared to $239.8 million in the third quarter of 2008, principally due to $49.0 million in reinstatement premiums written in the Company's Reinsurance segment in the third quarter of 2008, as a result of hurricanes Gustav and Ike, that did not recur in the third quarter of 2009. The Company generated $167.7 million of underwriting income and a combined ratio of 43.3% in the third quarter of 2009, compared to an underwriting loss of $240.5 million and a combined ratio of 163.4% in the third quarter of 2008. The $408.3 million increase in underwriting income and 120.1 percentage point decrease in the combined ratio was driven by the comparably low level of insured catastrophes during the third quarter of 2009, compared to the third quarter of 2008, specifically the comparative impact of hurricanes Gustav and Ike which resulted in an underwriting loss of $419.6 million and increased the Company's combined ratio by 116.8 percentage points during the third quarter of 2008. The Company experienced $70.4 million of favorable development on prior year reserves in the third quarter of 2009, compared to $36.0 million of favorable development in the third quarter of 2008. As discussed in more detail below, the favorable development during the third quarter of 2009 is primarily a result of reductions in estimated ultimate losses on certain specific events within the catastrophe unit, and lower than expected claims emergence within the Company's specialty unit.

Reinsurance Segment

Gross premiums written for the Company's Reinsurance segment decreased $37.0 million, or 21.8%, to $132.5 million in the third quarter of 2009, compared to $169.5 million in the third quarter of 2008. The decrease in the Company's Reinsurance segment gross premiums written is primarily due to the absence of $49.0 million of reinstatement premiums written and earned in the third quarter of 2008 as a result of hurricanes Gustav and Ike and partially offset by the inception of a new program in the catastrophe unit for the third quarter of 2009. For the nine months ended September 30, 2009, the Company's managed catastrophe gross premiums written increased $194.4 million, or 20%, compared to the comparative period in 2008, excluding the impact of $49.0 million of reinstatement premiums written in 2008 as a result of hurricanes Gustav and Ike, due to improved market conditions which has resulted in higher premium rates on business written during 2009. For the nine months ended September 30, 2009, the Company's specialty gross premiums written have decreased $37.6 million, or 28.7%, compared to the comparative period in 2008, principally due to the non-renewal and portfolio transfer out of a catastrophe exposed homeowners personal lines property quota share contract.

The Reinsurance segment generated $167.0 million of underwriting income and a combined ratio of 17.4% in the third quarter of 2009, compared to an underwriting loss of $227.6 million and a combined ratio of 190.6% in the third quarter of 2008. The $394.6 million increase in underwriting income and 173.2 percentage point decrease in the combined ratio in the third quarter of 2009 compared to the third quarter of 2008 was principally driven by the impact of hurricanes Gustav and Ike during the third quarter of 2008. Hurricanes Gustav and Ike resulted in an underwriting loss of $379.9 million and added 166.0 percentage points to the Reinsurance segment's combined ratio in the third quarter of 2008. The Reinsurance segment experienced $62.7 million of favorable development on prior years reserves in the third quarter of 2009, compared to $30.6 million in the third quarter of 2008. The favorable development during the third quarter of 2009 was primarily due to reductions in the Company's ultimate loss estimates on specific events in its catastrophe unit, including European windstorm Kyrill (2007), a California wildfire (2007), hurricane Dean (2007) and hurricane Emily (2005) combined with lower than expected claims emergence in the Company's specialty reinsurance unit.

Individual Risk Segment

Gross premiums written for the Company's Individual Risk segment were relatively flat at $83.3 million in the third quarter of 2009, compared to $83.7 million in the third quarter of 2008. The Company's multi-peril crop insurance gross premiums written increased $9.4 million during the third quarter of 2009, to $21.3 million from $11.9 million in the third quarter of 2008, primarily due to additional insured acres which more than offset a decline in commodity prices used in determining the policy premium. Offsetting the increase in multi-peril crop insurance gross premiums written during the third quarter of 2009, was the Company's commercial property gross premiums written, which decreased $9.3 million, to $15.5 million from $24.9 million in the third quarter of 2008, primarily due to the Company's decision in late 2008 to terminate a commercial property quota share reinsurance contract. For the nine months ended September 30, 2009, the Company's Individual Risk gross premiums written decreased $32.1 million, or 6.7%, compared to the comparative period in 2008. Gross premiums written in the Company's Individual Risk segment can fluctuate, perhaps significantly, between quarters and between years based on several factors, including, without limitation, the timing of the inception or cessation of new program managers and quota share reinsurance contracts. In addition, the Company's gross premiums written in respect of its multi-peril crop insurance line of business are subject to fluctuations from a number of factors including the impact of relevant commodity prices.

The Individual Risk segment generated $0.7 million of underwriting income and a combined ratio of 99.3% in the third quarter of 2009, compared to an underwriting loss of $13.0 million and a combined ratio of 110.1% in the third quarter of 2008. The $13.6 million increase in underwriting income and 10.8 percentage point decrease in the combined ratio in the third quarter of 2009 compared to the third quarter of 2008 was principally driven by the absence of catastrophe events such as hurricanes Gustav and Ike which occurred in the third quarter of 2008. Hurricanes Gustav and Ike resulted in $39.7 million in underwriting losses and added 30.2 percentage points to the Individual Risk segment's combined ratio in the third quarter of 2008. Partially offsetting the lack of hurricane-related losses in the third quarter of 2009 was the impact of significantly higher crop hail losses within the Individual Risk segment's multi-peril crop insurance line of business in the third quarter of 2009. Multiple hail storms in highly insured areas during the third quarter of 2009 resulted in $16.6 million of underwriting losses in crop hail, a specific product line within the overall multi-peril crop insurance line of business, compared to $3.0 million of underwriting profits for this product line in the third quarter of 2008. The Individual Risk segment experienced $7.8 million of favorable development on prior years reserves in the third quarter of 2009 compared to $5.4 million of favorable development in the third quarter of 2008, primarily as a result of lower than expected reported claims on prior year reserves.

Underwriting expenses in the third quarter of 2009 were $38.6 million and the underwriting expense ratio was 41.2%, compared to $29.5 million and 23.0%, respectively, in the third quarter of 2008. The 18.2 percentage point increase in the Company's underwriting expense ratio was driven by increased acquisition expenses, primarily due to profit sharing commissions, increased operating expenses, as discussed below, and decreased net premiums earned, primarily due to the portion of the estimated underwriting income generated by the multi-peril crop insurance business that is remitted to the U.S. government in the form of ceded premiums earned. Operational expenses increased $1.8 million, adding 2.0 percentage points to the underwriting expense ratio, principally as a result of the Company's investment in personnel and related infrastructure in association with its ongoing business development initiatives.

Investments

Returns on the Company's investment portfolio were significantly higher in the third quarter of 2009 compared to the third quarter of 2008, primarily due to higher total returns on the Company's non-investment grade allocations which the Company includes in other investments including its senior secured bank loan funds and non-U.S. fixed income funds as discussed in more detail below. The Company's total investment result, which includes the sum of net investment income, net realized gains on investments, net other-than-temporary impairments on fixed maturity investments available for sale and the net change in unrealized holding gains on fixed maturity investments available for sale, was $198.0 million in the third quarter of 2009, compared to negative $93.3 million in the third quarter of 2008, an increase of $291.3 million. The Company's total investment result for the third quarter of 2009 benefitted from the significant tightening of credit spreads, which resulted in increases in the fair value of many of the Company's investments. The Company does not anticipate a repeat of this quarter's investment performance in future periods.

Net investment income was $106.8 million in the third quarter of 2009, compared to net investment income of $15.8 million in the third quarter of 2008. The $91.0 million increase in net investment income was principally driven by a $30.6 million increase from the Company's hedge fund and private equity investments and a $78.1 million increase in net investment income from its other investments, principally senior secured bank loan funds and non-U.S. fixed income funds, and partially offset by an $8.0 million and $7.7 million decrease in net investment income from the Company's fixed maturity investments available for sale and short term investments, respectively, principally due to lower yields on these investments. The Company's hedge fund, private equity and other investments are accounted for at fair value with the change in fair value recorded in net investment income, which included net unrealized gains of $19.2 million in the third quarter of 2009, compared to net unrealized losses of $54.3 million in the third quarter of 2008.

Net realized gains on investments were $16.8 million in the third quarter of 2009, compared to $11.2 million in the third quarter of 2008, an increase of $5.6 million. Net other-than-temporary impairments recognized in earnings were $0.3 million in the third quarter of 2009, compared to $98.8 million for the third quarter of 2008. The significant decrease in net other-than-temporary impairments is due to the combination of improved economic conditions in the third quarter of 2009, compared to the third quarter of 2008, and the adoption of new authoritative accounting guidance related to the recognition and presentation of other-than-temporary impairments during the second quarter of 2009.

Other Items

    --  Corporate expenses decreased $7.4 million to negative $4.3 million in
        the third quarter of 2009, compared to $3.1 million in the third quarter
        of 2008, primarily due to the recognition of a corporate insurance
        recovery.
    --  Net (income) loss attributable to redeemable noncontrolling interest -
        DaVinciRe increased to $(37.7) million for the third quarter of 2009,
        compared to $92.0 million in the third quarter of 2008, principally due
        to DaVinciRe generating net income in the third quarter of 2009,
        compared to a net loss in the third quarter of 2008. The significant
        change was driven by DaVinciRe generating strong underwriting profits
        and investment income in the third quarter of 2009, compared to an
        underwriting loss and lower investment income in the third quarter of
        2008.
    --  Other income increased by $11.2 million to $13.4 million in the third
        quarter of 2009 compared to $2.3 million in the third quarter of 2008,
        principally due to a $14.3 million increase in income from the Company's
        weather and energy risk operations and a $7.3 million increase in the
        mark-to-market on the Company's investment in the Platinum Underwriters
        Holdings Ltd. warrant and partially offset by an $11.3 million increase
        in losses on assumed and ceded reinsurance contracts accounted for at
        fair value or as deposits.
    --  The Company expects to exercise its option to purchase all of the
        outstanding shares of Spectrum Partners Ltd., the parent company of
        Spectrum Syndicate Management Ltd., the managing agency for the
        Company's Lloyd's syndicate, RenaissanceRe Syndicate 1458. Subject to
        specified closing conditions, the Company expects to complete the
        transaction in the fourth quarter of 2009.

This press release includes certain non-GAAP financial measures including "operating income (loss)", "operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted", "operating return on average common equity - annualized" and "managed catastrophe premium". A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.

Please refer to the "Investor Information - Financial Reports - Financial Supplements" section of the Company's website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Company's financial performance.

RenaissanceRe Holdings Ltd. will host a conference call on Wednesday, October 28, 2009 at 9:30 a.m. (ET) to discuss this release. Live broadcast of the conference call will be available through the "Investor Information - Company Webcasts" section of RenaissanceRe's website at www.renre.com.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company's business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain joint ventures and other investments managed by the Company's subsidiary RenaissanceRe Ventures Ltd., and (2) Individual Risk, which includes primary insurance and quota share reinsurance.

Cautionary Statement under "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this news release contain information about the Company's future business prospects. These statements may be considered "forward-looking". These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.'s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2008 and its quarterly reports on Form 10-Q.


RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Statements of Operations

(in thousands of United States Dollars, except per share amounts)

(Unaudited)

                       Three months ended          Nine months ended

                       September    September 30,  September 30,  September 30,
                       30,
                                    2008           2009           2008
                       2009

Revenues

 Gross premiums        $ 202,413    $ 239,806      $ 1,655,886    $ 1,574,419
 written

 Net premiums written  $ 75,098     $ 194,408      $ 1,153,304    $ 1,211,546

 Decrease (increase)     220,915      184,934        (175,726  )    (146,717  )
 in unearned premiums

 Net premiums earned     296,013      379,342        977,578        1,064,829

 Net investment          106,815      15,767         263,234        106,955
 income

 Net foreign exchange    1,556        3,448          (12,761   )    8,153
 gains (losses)

 Equity in earnings      4,331        2,333          11,499         13,455
 of other ventures

 Other income (loss)     13,424       2,258          (5,027    )    10,246

 Net realized gains      16,794       11,198         57,809         28,322
 on investments

 Total
 other-than-temporary    (1,408  )    (98,808  )     (25,719   )    (150,763  )
 impairments

 Portion recognized
 in other                1,062        -              4,518          -
 comprehensive
 income, before taxes

 Net
 other-than-temporary    (346    )    (98,808  )     (21,201   )    (150,763  )
 impairments

 Total revenues          438,587      315,538        1,271,131      1,081,197

Expenses

 Net claims and claim    38,567       535,347        191,587        731,720
 expenses incurred

 Acquisition expenses    44,203       54,231         141,302        154,272

 Operational expenses    45,498       30,296         132,120        93,903

 Corporate expenses      (4,319  )    3,116          8,608          18,930

 Interest expense        3,748        5,379          12,084         18,120

 Total expenses          127,697      628,369        485,701        1,016,945

Income (loss) before     310,890      (312,831 )     785,430        64,252
taxes

Income tax (expense)     (3,993  )    455            (3,793    )    (936      )
benefit

 Net income (loss)       306,897      (312,376 )     781,637        63,316

Net (income) loss
attributable to
redeemable               (37,694 )    91,977         (122,821  )    10,321
noncontrolling
interest - DaVinciRe

 Net income (loss)
 attributable to         269,203      (220,399 )     658,816        73,637
 RenaissanceRe

Dividends on             (10,575 )    (10,575  )     (31,725   )    (31,725   )
preference shares

 Net income (loss)
 available
 (attributable) to
 RenaissanceRe

 common shareholders   $ 258,628    $ (230,974 )   $ 627,091      $ 41,912

Operating income
(loss) available
(attributable) to
RenaissanceRe

 common shareholders
 per common share -    $ 3.85       $ (2.35    )   $ 9.43         $ 2.56
 diluted (1)

Net income (loss)
available
(attributable) to
RenaissanceRe common

 shareholders per      $ 4.15       $ (3.79    )   $ 10.09        $ 0.66
 common share - basic

Net income (loss)
available
(attributable) to
RenaissanceRe common

 shareholders per
 common share -        $ 4.12       $ (3.79    )   $ 10.03        $ 0.65
 diluted (2)

Average shares           60,898       60,943         60,832         63,131
outstanding - basic

Average shares
outstanding - diluted    61,367       61,694         61,226         64,125
(2)

Net claims and claim     13.0    %    141.1    %     19.6      %    68.7      %
expense ratio

Underwriting expense     30.3    %    22.3     %     28.0      %    23.3      %
ratio

Combined ratio           43.3    %    163.4    %     47.6      %    92.0      %

Operating return on
average common equity    33.3    %    (22.4    %)    29.5      %    8.2       %
- annualized (1)




(1) See Comments on Regulation G for a reconciliation of non-GAAP financial
    measures.

    Earnings per share calculations use average common shares outstanding -
(2) basic, when in a net loss position, as required by the Financial Accounting
    Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic
    Earnings Per Share.




RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Balance Sheets

(in thousands of United States Dollars, except per share amounts)

                                                    At

                                                    September 30,  December 31,

                                                    2009           2008

                                                    (Unaudited)    (Audited)

Assets

Fixed maturity investments available for sale, at   $ 4,505,446    $ 2,996,885
fair value

Short term investments, at fair value                 880,406        2,172,343

Other investments, at fair value                      812,056        773,475

Investments in other ventures, under equity method    94,859         99,879

 Total investments                                    6,292,767      6,042,582

Cash and cash equivalents                             347,993        274,692

Premiums receivable                                   826,562        565,630

Ceded reinsurance balances                            207,257        88,019

Losses recoverable                                    253,312        299,534

Accrued investment income                             34,076         26,614

Deferred acquisition costs                            95,614         81,904

Receivable for investments sold                       188,497        236,485

Other secured assets                                  27,464         76,424

Other assets                                          201,982        217,986

Goodwill and other intangibles                        69,175         74,181

 Total assets                                       $ 8,544,699    $ 7,984,051

Liabilities, Redeemable Noncontrolling Interest and Shareholders'
Equity

Liabilities

Reserve for claims and claim expenses               $ 1,837,879    $ 2,160,612

Reserve for unearned premiums                         805,199        510,235

Debt                                                  450,000        450,000

Reinsurance balances payable                          457,947        315,401

Payable for investments purchased                     247,502        378,111

Other secured liabilities                             27,500         77,420

Other liabilities                                     251,504        290,998

 Total liabilities                                    4,077,531      4,182,777

Redeemable noncontrolling interest - DaVinciRe        746,698        768,531

Shareholders' Equity

Preference shares                                     650,000        650,000

Common shares                                         62,390         61,503

Additional paid-in capital                            25,494         -

Accumulated other comprehensive income                78,338         75,387

Retained earnings                                     2,904,248      2,245,853

 Total shareholders' equity                           3,720,470      3,032,743

 Total liabilities, redeemable noncontrolling       $ 8,544,699    $ 7,984,051
 interest and shareholders' equity

Book value per common share                         $ 49.21        $ 38.74

Common shares outstanding                             62,390         61,503





RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Segment Information

(in thousands of United States Dollars)

(Unaudited)

                       Three months ended September 30, 2009

                       Reinsurance     Individual    Eliminations  Other         Total
                                       Risk          (1)

 Gross premiums        $ 132,487       $ 83,349      $ (13,423 )   $ -           $ 202,413
 written

 Net premiums written  $ 43,202        $ 31,896                      -           $ 75,098

 Net premiums earned   $ 202,260       $ 93,753                      -           $ 296,013

 Net claims and claim    (15,914   )     54,481                      -             38,567
 expenses incurred

 Acquisition expenses    17,164          27,039                      -             44,203

 Operational expenses    33,961          11,537                      -             45,498

 Underwriting income   $ 167,049       $ 696                         -             167,745

 Net investment                                                      106,815       106,815
 income

 Equity in earnings                                                  4,331         4,331
 of other ventures

 Other income                                                        13,424        13,424

 Interest and
 preference share                                                    (14,323  )    (14,323   )
 dividends

 Redeemable
 noncontrolling                                                      (37,694  )    (37,694   )
 interest - DaVinciRe

 Other items, net                                                    1,882         1,882

 Net realized gains                                                  16,794        16,794
 on investments

 Net
 other-than-temporary                                                (346     )    (346      )
 impairments

 Net income available
 to RenaissanceRe                                                  $ 90,883      $ 258,628
 common shareholders

 Net claims and claim
 expenses incurred -   $ 46,755        $ 62,256                                  $ 109,011
 current accident
 year

 Net claims and claim
 expenses incurred -     (62,669   )     (7,775  )                                 (70,444   )
 prior accident years

 Net claims and claim
 expenses incurred -   $ (15,914   )   $ 54,481                                  $ 38,567
 total

 Net claims and claim
 expense ratio -         23.1      %     66.4    %                                 36.8      %
 current accident
 year

 Net claims and claim
 expense ratio -         (31.0     %)    (8.3    %)                                (23.8     %)
 prior accident years

 Net claims and claim
 expense ratio -         (7.9      %)    58.1    %                                 13.0      %
 calendar year

 Underwriting expense    25.3      %     41.2    %                                 30.3      %
 ratio

 Combined ratio          17.4      %     99.3    %                                 43.3      %

 (1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance
 segment.

                       Three months ended September 30, 2008

                       Reinsurance     Individual    Eliminations  Other         Total
                                       Risk          (1)

 Gross premiums        $ 169,463       $ 83,685      $ (13,342 )   $ -           $ 239,806
 written

 Net premiums written  $ 129,229       $ 65,179                      -           $ 194,408

 Net premiums earned   $ 251,058       $ 128,284                     -           $ 379,342

 Net claims and claim    423,568         111,779                     -             535,347
 expenses incurred

 Acquisition expenses    34,469          19,762                      -             54,231

 Operational expenses    20,602          9,694                       -             30,296

 Underwriting loss     $ (227,581  )   $ (12,951 )                   -             (240,532  )

 Net investment                                                      15,767        15,767
 income

 Equity in earnings                                                  2,333         2,333
 of other ventures

 Other income                                                        2,258         2,258

 Interest and
 preference share                                                    (15,954  )    (15,954   )
 dividends

 Redeemable
 noncontrolling                                                      91,977        91,977
 interest - DaVinciRe

 Other items, net                                                    787           787

 Net realized gains                                                  11,198        11,198
 on investments

 Net
 other-than-temporary                                                (98,808  )    (98,808   )
 impairments

 Net loss
 attributable to                                                   $ 9,558       $ (230,974  )
 RenaissanceRe common
 shareholders

 Net claims and claim
 expenses incurred -   $ 454,187       $ 117,157                                 $ 571,344
 current accident
 year

 Net claims and claim
 expenses incurred -     (30,619   )     (5,378  )                                 (35,997   )
 prior accident years

 Net claims and claim
 expenses incurred -   $ 423,568       $ 111,779                                 $ 535,347
 total

 Net claims and claim
 expense ratio -         180.9     %     91.3    %                                 150.6     %
 current accident
 year

 Net claims and claim
 expense ratio -         (12.2     %)    (4.2    %)                                (9.5      %)
 prior accident years

 Net claims and claim
 expense ratio -         168.7     %     87.1    %                                 141.1     %
 calendar year

 Underwriting expense    21.9      %     23.0    %                                 22.3      %
 ratio

 Combined ratio          190.6     %     110.1   %                                 163.4     %

 (1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance
 segment.

RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Segment Information (cont'd.)

(in thousands of United States Dollars)

(Unaudited)

                       Nine months ended September 30, 2009

                       Reinsurance     Individual    Eliminations  Other         Total
                                       Risk          (1)

 Gross premiums        $ 1,221,035     $ 447,229     $ (12,378 )   $ -           $ 1,655,886
 written

 Net premiums written  $ 852,970       $ 300,334                     -           $ 1,153,304

 Net premiums earned   $ 656,143       $ 321,435                     -           $ 977,578

 Net claims and claim    (40,132   )     231,719                     -             191,587
 expenses incurred

 Acquisition expenses    57,321          83,981                      -             141,302

 Operational expenses    98,265          33,855                      -             132,120

 Underwriting income   $ 540,689       $ (28,120 )                   -             512,569
 (loss)

 Net investment                                                      263,234       263,234
 income

 Equity in earnings                                                  11,499        11,499
 of other ventures

 Other loss                                                          (5,027   )    (5,027    )

 Interest and
 preference share                                                    (43,809  )    (43,809   )
 dividends

 Redeemable
 noncontrolling                                                      (122,821 )    (122,821  )
 interest - DaVinciRe

 Other items, net                                                    (25,162  )    (25,162   )

 Net realized gains                                                  57,809        57,809
 on investments

 Net
 other-than-temporary                                                (21,201  )    (21,201   )
 impairments

 Net income available
 to RenaissanceRe                                                  $ 114,522     $ 627,091
 common shareholders

 Net claims and claim
 expenses incurred -   $ 143,636       $ 217,350                                 $ 360,986
 current accident
 year

 Net claims and claim
 expenses incurred -     (183,768  )     14,369                                    (169,399  )
 prior accident years

 Net claims and claim
 expenses incurred -   $ (40,132   )   $ 231,719                                 $ 191,587
 total

 Net claims and claim
 expense ratio -         21.9      %     67.6    %                                 36.9      %
 current accident
 year

 Net claims and claim
 expense ratio -         (28.0     %)    4.5     %                                 (17.3     %)
 prior accident years

 Net claims and claim
 expense ratio -         (6.1      %)    72.1    %                                 19.6      %
 calendar year

 Underwriting expense    23.7      %     36.6    %                                 28.0      %
 ratio

 Combined ratio          17.6      %     108.7   %                                 47.6      %

 (1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance
 segment.

                       Nine months ended September 30, 2008

                       Reinsurance     Individual    Eliminations  Other         Total
                                       Risk          (1)

 Gross premiums        $ 1,100,984     $ 479,351     $ (5,916  )   $ -           $ 1,574,419
 written

 Net premiums written  $ 825,336       $ 386,210                     -           $ 1,211,546

 Net premiums earned   $ 709,571       $ 355,258                     -           $ 1,064,829

 Net claims and claim    490,757         240,963                     -             731,720
 expenses incurred

 Acquisition expenses    78,495          75,777                      -             154,272

 Operational expenses    64,497          29,406                      -             93,903

 Underwriting income   $ 75,822        $ 9,112                       -             84,934

 Net investment                                                      106,955       106,955
 income

 Equity in earnings                                                  13,455        13,455
 of other ventures

 Other income                                                        10,246        10,246

 Interest and
 preference share                                                    (49,845  )    (49,845   )
 dividends

 Redeemable
 noncontrolling                                                      10,321        10,321
 interest - DaVinciRe

 Other items, net                                                    (11,713  )    (11,713   )

 Net realized gains                                                  28,322        28,322
 on investments

 Net
 other-than-temporary                                                (150,763 )    (150,763  )
 impairments

 Net income available
 to RenaissanceRe                                                  $ (43,022  )  $ 41,912
 common shareholders

 Net claims and claim
 expenses incurred -   $ 582,624       $ 279,748                                 $ 862,372
 current accident
 year

 Net claims and claim
 expenses incurred -     (91,867   )     (38,785 )                                 (130,652  )
 prior accident years

 Net claims and claim
 expenses incurred -   $ 490,757       $ 240,963                                 $ 731,720
 total

 Net claims and claim
 expense ratio -         82.1      %     78.7    %                                 81.0      %
 current accident
 year

 Net claims and claim
 expense ratio -         (12.9     %)    (10.9   %)                                (12.3     %)
 prior accident years

 Net claims and claim
 expense ratio -         69.2      %     67.8    %                                 68.7      %
 calendar year

 Underwriting expense    20.1      %     29.6    %                                 23.3      %
 ratio

 Combined ratio          89.3      %     97.4    %                                 92.0      %

 (1) Represents gross premiums ceded from the Individual Risk segment to the Reinsurance
 segment.




RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Gross Premiums Written Analysis

(in thousands of United States Dollars)

(Unaudited)

                      Three months ended            Nine months ended

                      September 30,  September 30,  September 30,  September 30,
 Reinsurance Segment
                      2009           2008           2009           2008

 Renaissance
 catastrophe          $ 78,232       $ 97,839       $ 724,131      $ 614,124
 premiums

 Renaissance            25,249         28,408         90,852         126,826
 specialty premiums

  Total Renaissance     103,481        126,247        814,983        740,950
  premiums

 DaVinci catastrophe    29,076         43,413         403,595        355,940
 premiums

 DaVinci specialty      (70     )      (197    )      2,457          4,094
 premiums

  Total DaVinci         29,006         43,216         406,052        360,034
  premiums

 Total Reinsurance    $ 132,487      $ 169,463      $ 1,221,035    $ 1,100,984
 premiums

 Total specialty      $ 25,179       $ 28,211       $ 93,309       $ 130,920
 premiums

 Total catastrophe    $ 107,308      $ 141,252      $ 1,127,726    $ 970,064
 premiums

  Catastrophe
  premiums written
  on behalf of our      (434    )      (293    )      49,542         55,370
  joint venture, Top
  Layer Re (1)

  Catastrophe
  premiums assumed
  from the              (13,423 )      (13,342 )      (12,378   )    (5,916    )
  Individual Risk
  segment

 Total managed
 catastrophe          $ 93,451       $ 127,617      $ 1,164,890    $ 1,019,518
 premiums (2)

 (1) Top Layer Re is accounted for under the equity method of accounting.

 (2) See Comments on Regulation G for a reconciliation of non-GAAP financial
 measures.

                      Three months ended            Nine months ended

 Individual Risk      September 30,  September 30,  September 30,  September 30,
 Segment
                      2009           2008           2009           2008

 Multi-peril crop     $ 21,296       $ 11,881       $ 264,442      $ 220,330

 Commercial             31,066         29,773         81,155         92,856
 multi-line

 Commercial property    15,514         24,863         64,001         116,546

 Personal lines         15,473         17,168         37,631         49,619
 property

  Total Individual    $ 83,349       $ 83,685       $ 447,229      $ 479,351
  Risk premiums




RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Total Investment Result

(in thousands of United States Dollars)

(Unaudited)

                       Three months ended          Nine months ended

                       September    September 30,  September 30,  September 30,
                       30,
                                    2008           2009           2008
                       2009

 Fixed maturity
 investments           $ 44,127     $ 52,087       $ 123,261      $ 147,930
 available for sale

 Short term              2,285        9,990          8,097          41,124
 investments

 Other investments

  Hedge funds and
  private equity         15,510       (15,080 )      8,096          (46,415  )
  investments

  Other                  47,748       (30,306 )      131,309        (32,884  )

 Cash and cash           102          1,956          632            5,900
 equivalents

                         109,772      18,647         271,395        115,655

 Investment expenses     (2,957  )    (2,880  )      (8,161  )      (8,700   )

 Net investment          106,815      15,767         263,234        106,955
 income

 Gross realized gains    26,734       20,007         91,370         58,885

 Gross realized          (9,940  )    (8,809  )      (33,561 )      (30,563  )
 losses

 Net realized gains      16,794       11,198         57,809         28,322
 on investments

 Total
 other-than-temporary    (1,408  )    (98,808 )      (25,719 )      (150,763 )
 impairments

 Portion recognized
 in other                1,062        -              4,518          -
 comprehensive
 income, before taxes

 Net
 other-than-temporary    (346    )    (98,808 )      (21,201 )      (150,763 )
 impairments

 Net unrealized gains
 (losses) on fixed       74,697       (21,411 )      12,124         (32,930  )
 maturity investments
 available for sale

 FAS 115-2 cumulative
 effect adjustment       -            -              76,615         -
 (1)

 Net change in
 unrealized holding
 gains on

  fixed maturity
  investments            74,697       (21,411 )      88,739         (32,930  )
  available for sale

 Total investment      $ 197,960    $ (93,254 )    $ 388,581      $ (48,416  )
 result




    Cumulative effect adjustment to opening retained earnings as of April 1,
(1) 2009, related to the recognition and presentation of other-than-temporary
    impairments, as required by FASB ASC TopicInvestments - Debt and Equity
    Securities.



Comments on Regulation G

In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Company's management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance.

The Company uses "operating income (loss) available (attributable) to RenaissanceRe common shareholders" as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. "Operating income (loss) available (attributable) to RenaissanceRe common shareholders" as used herein differs from "net income (loss) available (attributable) to RenaissanceRe common shareholders," which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized gains and losses on investments and net other-than-temporary impairments on fixed maturity investments available for sale. The Company's management believes that "operating income (loss) available (attributable) to RenaissanceRe common shareholders" is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from fluctuations in the Company's investment portfolio, which is not considered by management to be a relevant indicator of its business operations. The Company also uses "operating income (loss) available (attributable) to RenaissanceRe common shareholders" to calculate "operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted" and "operating return on average common equity - annualized". The following is a reconciliation of: 1) net income (loss) available (attributable) to RenaissanceRe common shareholders to operating income (loss) available (attributable) to RenaissanceRe common shareholders; 2) net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted to operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted; and 3) return on average common equity - annualized to operating return on average common equity - annualized:


                       Three months ended           Nine months ended

(in thousands of       September     September 30,  September 30,  September 30,
United States          30,
Dollars, except for                  2008           2009           2008
per share amounts)     2009

Net income (loss)
available
(attributable) to      $ 258,628     $ (230,974 )   $ 627,091      $ 41,912
RenaissanceRe common
shareholders

 Adjustment for net
 realized gains on       (16,794 )     (11,198  )     (57,809 )      (28,322 )
 investments

 Adjustment for net
 other-then-temporary    346           98,808         21,201         150,763
 impairments

Operating income
(loss) available
(attributable) to      $ 242,180     $ (143,364 )   $ 590,483      $ 164,353
RenaissanceRe common
shareholders

Net income (loss)
available
(attributable) to
RenaissanceRe common
shareholders

 per common share -    $ 4.12        $ (3.79    )   $ 10.03        $ 0.65
 diluted (1)

 Adjustment for net
 realized gains on       (0.27   )     (0.18    )     (0.94   )      (0.44   )
 investments

 Adjustment for net
 other-then-temporary    -             1.62           0.34           2.35
 impairments

Operating income
(loss) available
(attributable) to
RenaissanceRe common
shareholders

 per common share -    $ 3.85        $ (2.35    )   $ 9.43         $ 2.56
 diluted (1)

Return on average
common equity -          35.5    %     (36.1    %)    31.3    %      2.1     %
annualized

 Adjustment for net
 realized gains on       (2.2    %)    (1.8     %)    (2.8    %)     (1.4    %)
 investments

 Adjustment for net
 other-then-temporary    -             15.5     %     1.0     %      7.5     %
 impairments

Operating return on
average common equity    33.3    %     (22.4    %)    29.5    %      8.2     %
- annualized




    Earnings per share calculations use average common shares outstanding -
(1) basic, when in a net loss position, as required by FASB ASC TopicEarnings
    Per Share.



The Company has also included in this Press Release "managed catastrophe premiums." "Managed catastrophe premiums" is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures, excluding catastrophe premiums assumed from the Company's Individual Risk segment. "Managed catastrophe premiums" differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company's joint venture Top Layer Re, which is accounted for under the equity method of accounting, and the exclusion of catastrophe premiums assumed from the Company's Individual Risk segment. The Company's management believes "managed catastrophe premiums" is useful to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures.


    Source: RenaissanceRe Holdings Ltd.