RenaissanceRe Reports Operating Income of $28.7 Million for the Fourth Quarter of 2008 or $0.47 Per Common Share; Net Loss of $55.2 Million or $0.91 Loss Per Common Share

Annual Operating Income of $193.0 Million for 2008 or $3.04 Per Common Share; Annual Net Loss of $13.3 Million or $0.21 Loss Per Common Share

PEMBROKE, Bermuda--(BUSINESS WIRE)-- RenaissanceRe Holdings Ltd. (NYSE: RNR) today reported $28.7 million in fourth quarter operating income available to common shareholders, or $0.47 per diluted common share, compared to $186.2 million, or $2.64 per diluted common share, in the fourth quarter of 2007. Operating income excludes net realized losses on investments of $83.9 million and net realized gains on investments of $7.2 million in the fourth quarters of 2008 and 2007, respectively, and, in the fourth quarter of 2007, $131.2 million of net unrealized losses on credit derivatives issued by ChannelRe Holdings Ltd. ("ChannelRe"). Net loss attributable to common shareholders was $55.2 million, or a loss of $0.91 per diluted common share in the fourth quarter of 2008, compared to net income available to common shareholders of $62.2 million, or $0.88 per diluted common share for the same quarter of 2007.

Neill A. Currie, CEO, commented: "Our results reflect the impact of a tumultuous investment environment, as negative total returns in our investment portfolio for the quarter overshadowed very strong operating results. These strong results include over $200.0 million of underwriting profits and a 36% combined ratio, driven in part by a low level of insured catastrophe losses and favorable reserve development. We generated $193.0 million of operating income and a 7.4% operating return on equity for the year."

Mr. Currie added: "The results of our January 1 renewals reflect an improving pricing environment. With our well-capitalized balance sheet, strong ratings at all of our operating subsidiaries and continued investments in our people, infrastructure and product offerings, we are well positioned to execute on the opportunities we see in 2009 and beyond."

FOURTH QUARTER 2008 HIGHLIGHTS

Underwriting Results

Gross premiums written for the fourth quarter of 2008 were $161.6 million, a $39.4 million increase from the fourth quarter of 2007, driven by increases in both of the Company's segments as described in more detail below. The Company generated $205.7 million of underwriting income and had a combined ratio of 36.1% in the fourth quarter of 2008, compared to $177.3 million of underwriting income and a combined ratio of 47.3% in the fourth quarter of 2007. The Company experienced $104.2 million of favorable development on prior year reserves in the fourth quarter of 2008, compared to $106.8 million in the fourth quarter of 2007.

Reinsurance Segment

Gross premiums written for the Company's Reinsurance segment increased $26.7 million to $53.4 million in the fourth quarter of 2008, compared to $26.7 million in the fourth quarter of 2007. The increase is due to a $35.4 million increase in gross premiums written in the Company's catastrophe reinsurance unit, and was partially offset by an $8.7 million decrease in gross premiums written in the Company's specialty reinsurance unit. The increase in gross premiums written in the Company's catastrophe reinsurance unit is due to several factors including new business, the timing of the inception of the renewal of an existing program, and the lack of significant negative premium adjustments in the fourth quarter of 2008, compared to $20.2 million of negative premium adjustments recorded in the fourth quarter of 2007. The decrease in gross premiums written in the Company's specialty reinsurance unit in the fourth quarter of 2008, compared to the fourth quarter of 2007, was principally due to a reduction in the Company's participation on a personal lines property quota share reinsurance contract.

The Reinsurance segment generated $205.8 million of underwriting income and had a combined ratio of negative 2.8% in the fourth quarter of 2008, compared to $164.7 million of underwriting income and a combined ratio of 29.7% in the fourth quarter of 2007. The increase in underwriting income in the fourth quarter of 2008 was driven by a comparably low level of insured catastrophes and partially offset by a decrease in net premiums earned of $34.2 million. The Company's Reinsurance segment experienced $96.3 million of favorable development on prior year reserves in the fourth quarter of 2008 which includes $83.7 million related to the Company's catastrophe reinsurance unit, principally attributable to a reduction in ultimate net losses associated with hurricanes Katrina, Rita and Wilma which occurred in 2005, and $12.5 million related to the Company's specialty reinsurance unit, principally attributable to lower than expected claims emergence. The net positive impact on the Company's fourth quarter of 2008 results associated with the reduction in the ultimate net losses for the 2005 hurricanes was $45.9 million. Net positive impact includes the sum of estimates of net claims and claim expenses incurred, earned reinstatement premiums assumed and ceded, profit commissions and minority interest.

Individual Risk Segment

Gross premiums written for the Company's Individual Risk segment increased $14.6 million, or 15.6%, to $108.0 million in the fourth quarter of 2008, compared to $93.4 million in the fourth quarter of 2007, with the increase driven by a $23.6 million increase in the multi-peril crop insurance line of business and offset by modest decreases in the commercial multi-line, commercial property and personal lines property businesses. The increase in the multi-peril crop insurance line of business was primarily due to higher commodity prices on a comparative basis for the insured winter crops and an increase in insured acres. Due principally to growth in the Company's Individual Risk segment's net premiums written for the year, net premiums earned increased $19.9 million to $121.8 million in the fourth quarter of 2008, compared to $101.9 million in the fourth quarter of 2007.

The Individual Risk segment incurred a $0.1 million underwriting loss which resulted in a 100.1% combined ratio in the fourth quarter of 2008, compared to $12.5 million of underwriting income and an 87.7% combined ratio in the fourth quarter of 2007. The reduction in underwriting income and increase in the combined ratio were driven in part by lower commodity prices during the multi-peril crop insurance policy settlement period in the fourth quarter of 2008 which led to an increase in the loss ratio and higher net claims and claim expenses for this line of business compared to the fourth quarter of 2007. In addition, the multi-peril crop insurance line of business now comprises a larger proportion of the Individual Risk segment's gross premiums written than in 2007. Offsetting the increase in the multi-peril crop insurance loss ratio was a decrease in the acquisition ratio associated with this line of business. Certain components of underwriting expenses that were incurred in the fourth quarter of 2007 are no longer reflected due to the Company's acquisition of substantially all of the assets of Agro National, the agency that produces this business, in the second quarter of 2008.

The Individual Risk segment experienced $7.9 million of favorable development on prior year reserves in the fourth quarter of 2008 compared to $8.1 million of favorable development in the fourth quarter of 2007. The favorable development on prior year reserves was principally due to revised reported loss development patterns for several of the Company's liability lines of business that were enhanced to reflect the Company's actual experience to date with these lines. The favorable development is principally attributable to the 2004 through 2007 accident years.

Investments

Returns on the Company's investment portfolio were down significantly in the fourth quarter of 2008 compared to the fourth quarter of 2007. The lower returns were principally due to widening credit spreads as a result of the turmoil in the financial markets which resulted in realized and unrealized losses within the Company's fixed maturity investments available for sale combined with lower returns within the Company's other investments. The Company's total investment result, which includes the sum of net investment loss, net realized losses on investments and the net change in unrealized holding gains on fixed maturity investments available for sale, was negative $104.2 million in the fourth quarter of 2008, a $204.7 million decrease from positive $100.5 million in the fourth quarter of 2007.

Net investment loss was $82.7 million in the fourth quarter of 2008 compared to net investment income of $80.7 million in the fourth quarter of 2007, a decrease of $163.4 million. The decrease was principally driven by a $20.7 million decrease in net investment income from the Company's short term investments, principally reflecting lower short term interest rates, a $62.7 million decrease from hedge fund and private equity investments and an $84.7 million decrease from the Company's other investments, principally senior secured bank loan funds and non-U.S. fixed income funds. The Company's hedge fund, private equity and other investments are accounted for at fair value with the change in fair value recorded in net investment loss. The results from the Company's other investments described above include net unrealized losses of $155.4 million in the fourth quarter of 2008, compared to $3.8 million of net unrealized losses in the fourth quarter of 2007.

Net realized losses on investments were $83.9 million in the fourth quarter of 2008 compared to net realized gains on investments of $7.2 million in the fourth quarter of 2007, a decrease of $91.1 million. The decrease was driven by a $58.7 million increase in other than temporary impairments which totaled $66.3 million in the fourth quarter of 2008 compared to $7.5 million in the fourth quarter of 2007, principally due to a widening of credit spreads. Included in other than temporary impairment charges are credit-related charges of $0.6 million and $nil for the fourth quarters of 2008 and 2007, respectively. The Company had essentially no fixed maturity investments available for sale in an unrealized loss position at December 31, 2008.

Other Items

    --  The Company's cash outflows from operations were $10.4 million for the
        fourth quarter of 2008, compared to cash inflows of $166.9 million for
        the fourth quarter of 2007.

FULL YEAR 2008 HIGHLIGHTS

For the year ended December 31, 2008, the Company generated operating income available to common shareholders of $193.0 million, compared to $735.5 million in 2007. Operating income excludes net realized losses on investments of $206.3 million and net realized gains on investments of $1.3 million for 2008 and 2007, respectively, and net unrealized losses on credit derivatives issued by ChannelRe of $167.2 million in 2007. Operating income per diluted common share was $3.04 in 2008, compared to $10.24 in 2007. Net loss attributable to common shareholders was $13.3 million or a loss of $0.21 per diluted common share in 2008, compared to net income available to common shareholders of $569.6 million or $7.93 per diluted common share in 2007.

The Company generated an operating return on average common equity of 7.4% for 2008, compared to 27.0% for 2007. The Company generated a return on average common equity of negative 0.5% for 2008, compared to 20.9% for 2007. The Company's book value per common share decreased 5.6% in 2008, compared to a 19.3% increase in 2007.

The Company's 2008 operating results were negatively impacted by $276.2 million of net negative impact related to hurricanes Gustav and Ike. The net negative impact related to hurricanes Gustav and Ike described above includes the sum of net claims and claim expenses incurred, reinstatement premiums earned, lost profit commissions and minority interest. The Company's 2008 operating results were also negatively impacted by its investments results. The Company's net investment income totaled $24.2 million in 2008, a $378.2 million decrease from $402.5 million in 2007. In addition, the Company's total investment result, which includes the sum of net investment income, net realized losses on investments and the net change in unrealized holding gains on fixed maturity investments available for sale, was negative $152.7 million in 2008, a $575.9 million decrease from positive $423.3 million in 2007. The 5.6% decrease in the Company's book value per share in 2008 was principally driven by the Company's share repurchases during the year.

Underwriting Results

Gross premiums written for 2008 were $1,736.0 million, a decrease of $73.6 million, or 4.1%, from 2007. As described in more detail below, the decrease was driven by the then softening market conditions and selective underwriting where the Company chose to reduce its gross premiums written for certain classes of business. The Company's Reinsurance segment gross premiums written decreased $136.0 million, or 10.5%, to $1,154.4 million in 2008, compared to $1,290.4 million in 2007. The Company's Individual Risk segment gross premiums written increased $30.7 million, or 5.5%, to $587.3 million in 2008 from $556.6 million in 2007. As described in more detail below, the Company generated $290.6 million of underwriting income and had a combined ratio of 79.0% in 2008, compared to $579.7 million of underwriting income and a 59.3% combined ratio in 2007. The $289.1 million reduction in underwriting income in 2008 was principally due to hurricanes Gustav and Ike which resulted in $419.1 million of underwriting losses and increased the Company's combined ratio by 32.3 percentage points in 2008. The net negative impact from hurricanes Gustav and Ike was $276.2 million. Following is supplemental financial data regarding the underwriting impact by segment on the Company's 2008 results due to hurricanes Gustav and Ike:


                                        Twelve months ended December 31, 2008

(in millions of United States dollars)  Reinsurance  Individual Risk  Total

Net claims and claim expenses incurred  $ (432.6 )   $ (35.4 )        $ (468.0 )

Net reinstatement premiums earned         58.4         (4.8  )          53.6

Lost profit commissions                   (4.7   )     -                (4.7   )

Net impact on underwriting result         (378.9 )     (40.2 )          (419.1 )

Minority interest - DaVinciRe             142.9        -                142.9

Net negative impact                     $ (236.0 )   $ (40.2 )        $ (276.2 )

Impact on combined ratio                  46.6   %     8.4   %          32.3   %



The Company experienced $234.8 million of favorable development on prior year reserves in 2008, compared to $233.2 million of favorable development in 2007, as discussed in more detail below.

Reinsurance Segment

Gross premiums written for the Company's Reinsurance segment decreased $136.0 million, or 10.5%, to $1,154.4 million in 2008, compared to $1,290.4 million in 2007. For the year ended December 31, 2008, the Company's managed catastrophe premiums and specialty premiums totaled $1,044.3 million and $159.8 million, respectively, compared to $1,032.6 million and $287.3 million, respectively, in 2007. The $11.7 million, or 1.1%, increase in managed catastrophe premiums was principally due to $58.4 million of reinstatement premium written as a result of hurricanes Gustav and Ike and offset by a decrease in gross premiums written due to the then softening market conditions which resulted in lower premium rates and a reduction in business that met the Company's underwriting standards. The $127.5 million, or 44.4%, decrease in specialty premiums was principally driven by one new large transaction in 2007 that renewed in 2008 at a lower participation rate and on a smaller premium base than in 2007, resulting in a $66.4 million decrease in gross premiums written from this contract, combined with the then softening market conditions experienced in 2008, compared to 2007, which generally impacted all lines of business. The Reinsurance segment's gross premiums written continue to be comprised of a relatively small number of large transactions which can result in significant increases or decreases in gross premiums written from one period to the next.

The Reinsurance segment generated $281.6 million of underwriting income and had a combined ratio of 69.0% in 2008, compared to $528.7 million of underwriting income and a 44.8% combined ratio in 2007. The decrease in underwriting income in 2008 was principally driven by a $199.8 million increase in net claims and claims expenses, primarily due to losses associated with hurricanes Gustav and Ike, combined with a $47.9 million decrease in net premiums earned due to the decrease in gross premiums written noted above. Hurricanes Gustav and Ike resulted in $378.9 million in underwriting losses and increased the Reinsurance segment's combined ratio by 46.6 percentage points. The Reinsurance segment experienced $188.1 million of favorable development on prior year reserves in 2008, compared to $194.4 million of favorable development in 2007. The favorable development in 2008 included $131.6 million attributable to the Company's catastrophe reinsurance unit and was principally driven by a reduction of ultimate net losses from the 2005 accident year. The specialty reinsurance unit experienced $56.5 million of favorable development in 2008 which was principally due to lower than expected claims emergence.

Individual Risk Segment

Gross premiums written for the Company's Individual Risk segment increased $30.7 million, or 5.5%, to $587.3 million in 2008, compared to $556.6 million in 2007. The increase in gross premiums written for the Individual Risk segment is primarily due to a $93.8 million increase in the multi-peril crop line of business due principally to higher commodity prices and an increase in insured acres, and partially offset by reductions in the commercial property and commercial multi-line businesses where management maintained underwriting discipline in the then softening U.S. property and casualty market.

The Individual Risk segment generated $9.0 million of underwriting income and a 98.1% combined ratio in 2008, compared to $51.0 million of underwriting income and an 89.1% combined ratio in 2007. The $42.1 million decrease in underwriting income and 9.0 percentage point increase in the combined ratio was principally driven by hurricanes Gustav and Ike which resulted in $40.2 million of underwriting losses and added 8.4 percentage points to the Individual Risk segment's 2008 combined ratio. The Individual Risk segment's multi-peril crop insurance line of business generated an underwriting profit in 2008 and the returns for the year met the Company's long-term expectations. The Individual Risk segment experienced $46.7 million of favorable development in 2008 compared to $38.8 million in 2007. The increase in favorable development is primarily related to lower than expected claims emergence during 2008.

Investments

Returns on the Company's investment portfolio were down significantly in 2008 compared to 2007. The lower returns were principally due to widening credit spreads as a result of the turmoil in the financial markets which resulted in realized and unrealized losses within the Company's fixed maturity investments available for sale combined with lower returns within the Company's other investments. The Company's total investment result, which includes the sum of net investment income, net realized losses on investments and the net change in unrealized holding gains on fixed maturity investments available for sale, was negative $152.7 million in 2008, a $575.9 million decrease from $423.3 million in 2007.

Net investment income was $24.2 million in 2008 compared to $402.5 million in 2007, a decrease of $378.2 million. The decrease was principally driven by a $70.0 million decrease in net investment income from the Company's short term investments, due to lower short term interest rates and lower average short term investment balances, a $189.8 million decrease from hedge fund and private equity investments and a $135.3 million decrease in the Company's other investments, principally senior secured bank loan funds and non-U.S. fixed income funds. The Company's hedge fund, private equity and other investments are accounted for at fair value with the change in fair value recorded in net investment income. The results from the Company's other investments described above include net unrealized losses of $259.4 million in 2008, compared to net unrealized gains of $47.3 million in 2007.

Net realized losses on investments were $206.3 million in 2008 compared to net realized gains on investments of $1.3 million in 2007, a decrease of $207.6 million. The decrease was driven by a $191.5 million increase in other than temporary impairments which totaled $217.0 million in 2008 compared to $25.5 million in 2007, principally due to a widening of credit spreads. Included in other than temporary impairment charges are credit-related charges of $8.3 million and $nil for 2008 and 2007, respectively. The Company had essentially no fixed maturity investments available for sale in an unrealized loss position at December 31, 2008.

Other Items

    --  During 2008, the Company repurchased approximately 8.1 million common
        shares in open market transactions at an aggregate cost of $428.4
        million and at an average share price of $53.11.
    --  The Company's cash flows from operations were $544.0 million in 2008,
        compared to $793.2 million in 2007.

This press release includes certain non-GAAP financial measures including "operating income," "operating income per common share - diluted," "operating return on average common equity - annualized" and "managed catastrophe premiums." A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.

Please refer to the "Investor Information - Financial Reports - Financial Supplements" section of the Company's website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Company's financial performance.

RenaissanceRe Holdings Ltd. will host a conference call on Thursday, February 12, 2009 at 9:30 a.m. (ET) to discuss this release. Live broadcast of the conference call will be available through the "Investor Information - Company Webcasts" section of RenaissanceRe's website at www.renre.com.

RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company's business consists of two segments: (1) Reinsurance, which includes catastrophe reinsurance, specialty reinsurance and certain joint ventures and other investments managed by the Company's subsidiary RenaissanceRe Ventures Ltd., and (2) Individual Risk, which includes primary insurance and quota share reinsurance.

Cautionary Statement under "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995: Statements made in this earnings release contain information about the Company's future business prospects. These statements may be considered "forward-looking." These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to RenaissanceRe Holdings Ltd.'s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2007 and its quarterly reports on Form 10-Q for the quarters ending March 31, 2008, June 30, 2008 and September 30, 2008.


RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Statements of Operations

For the three and twelve months ended December 31, 2008 and 2007

(in thousands of United States Dollars, except per share amounts)

(Unaudited)

                Three months ended          Twelve months ended

                December 31,  December 31,  December 31, 2008  December 31, 2007
                2008          2007

Revenues

Gross premiums  $ 161,609     $ 122,227     $ 1,736,028        $ 1,809,637
written

Net premiums    $ 142,074     $ 105,303     $ 1,353,620        $ 1,435,335
written

Decrease
(increase) in     179,921       230,937       33,204             (10,966   )
unearned
premiums

Net premiums      321,995       336,240       1,386,824          1,424,369
earned

Net investment    (82,724 )     80,714        24,231             402,463
(loss) income

Net foreign
exchange          (5,553  )     4,598         2,600              3,968
(losses) gains

Equity in
earnings          148           (124,999 )    13,603             (128,609  )
(losses) of
other ventures

Other income      6             (20,221  )    10,252             (37,930   )
(loss)

Net realized
(losses) gains    (83,873 )     7,182         (206,314  )        1,293
on investments

Total revenues    149,999       283,514       1,231,196          1,665,554

Expenses

Net claims and
claim expenses    28,769        62,728        760,489            479,274
incurred

Acquisition       59,281        67,973        213,553            254,930
expenses

Operational       28,262        28,287        122,165            110,464
expenses

Corporate         6,705         9,771         25,635             28,860
expenses

Interest          6,513         7,226         24,633             33,626
expense

Total expenses    129,530       175,985       1,146,475          907,154

Income before
minority          20,469        107,529       84,721             758,400
interest and
taxes

Minority
interest -        (65,454 )     (54,070  )    (55,133   )        (164,396  )
DaVinciRe

(Loss) income     (44,985 )     53,459        29,588             594,004
before taxes

Income tax
benefit           368           19,320        (568      )        18,432
(expense)

Net (loss)        (44,617 )     72,779        29,020             612,436
income

Dividends on
preference        (10,575 )     (10,575  )    (42,300   )        (42,861   )
shares

Net (loss)
income
(attributable)  $ (55,192 )   $ 62,204      $ (13,280   )      $ 569,575
available to
common
shareholders

Operating
income
available to
common          $ 0.47        $ 2.64        $ 3.04             $ 10.24
shareholders
per Common
Share -
diluted (1)

Net (loss)
income
(attributable)
available to    $ (0.91   )   $ 0.90        $ (0.21     )      $ 8.08
common
shareholders
per Common
Share - basic

Net (loss)
income
(attributable)
available to
common          $ (0.91   )   $ 0.88        $ (0.21     )      $ 7.93
shareholders
per Common
Share -
diluted (2)

Average shares
outstanding -     60,732        68,966        62,531             70,520
basic

Average shares
outstanding -     61,269        70,413        63,411             71,825
diluted

Net claims and
claim expense     8.9     %     18.7     %    54.8      %        33.6      %
ratio

Expense ratio     27.2    %     28.6     %    24.2      %        25.7      %

Combined ratio    36.1    %     47.3     %    79.0      %        59.3      %

Operating
return on
average common    4.8     %     26.1     %    7.4       %        27.0      %
equity -
annualized (1)

(1) See Comments on Regulation G for a reconciliation of non-GAAP financial
measures.

(2) In accordance with FAS 128, earnings per share calculations use average
common shares outstanding - basic, when in a net loss position.




RenaissanceRe Holdings Ltd. and Subsidiaries

Summary Consolidated Balance Sheets

(in thousands of United States Dollars, except per share amounts)

                                          At

                                          December 31, 2008  December 31, 2007

                                          (Unaudited)        (Audited)

Assets

Fixed maturity investments available for  $ 2,996,885        $ 3,914,363
sale, at fair value

Short term investments, at fair value       2,172,343          1,821,549

Other investments, at fair value            773,475            807,864

Investments in other ventures, under        99,879             90,572
equity method

Total investments                           6,042,582          6,634,348

Cash and cash equivalents                   274,692            330,226

Premiums receivable                         565,630            475,075

Ceded reinsurance balances                  88,019             107,916

Losses recoverable                          299,534            183,275

Accrued investment income                   26,614             39,084

Deferred acquisition costs                  81,904             104,212

Receivable for investments sold             236,485            144,037

Other secured assets                        76,424             90,488

Other assets                                217,986            171,457

Goodwill and other intangibles              74,181             6,237

Total assets                              $ 7,984,051        $ 8,286,355

Liabilities, Minority Interest and
Shareholders' Equity

Liabilities

Reserve for claims and claim expenses     $ 2,160,612        $ 2,028,496

Reserve for unearned premiums               510,235            563,336

Debt                                        450,000            451,951

Reinsurance balances payable                315,401            275,430

Payable for investments purchased           378,111            422,974

Other secured liabilities                   77,420             88,920

Other liabilities                           290,998            162,294

Total liabilities                           4,182,777          3,993,401

Minority interest - DaVinciRe               768,531            815,451

Shareholders' Equity

Preference shares                           650,000            650,000

Common shares                               61,503             68,920

Additional paid-in capital                  0                  107,867

Accumulated other comprehensive income      75,387             44,719

Retained earnings                           2,245,853          2,605,997

Total shareholders' equity                  3,032,743          3,477,503

Total liabilities, minority interest and  $ 7,984,051        $ 8,286,355
shareholders' equity

Book value per common share               $ 38.74            $ 41.03

Common shares outstanding                   61,503             68,920





RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Segment Information

(in thousands of United States Dollars) (Unaudited)

              Three months ended December 31, 2008

              Reinsurance   Individual    Eliminations  Other         Total
                            Risk          (1)

Gross
premiums      $ 53,407      $ 107,958     $ 244         $ -           $ 161,609
written

Net premiums  $ 46,557      $ 95,517                      -           $ 142,074
written

Net premiums  $ 200,188     $ 121,807                     -           $ 321,995
earned

Net claims
and claim       (49,857 )     78,626                      -             28,769
expenses
incurred

Acquisition     26,942        32,339                      -             59,281
expenses

Operational     17,300        10,962                      -             28,262
expenses

Underwriting
income        $ 205,803     $ (120    )                   -             205,683
(loss)

Net
investment                                                (82,724  )    (82,724  )
loss

Equity in
earnings of                                               148           148
other
ventures

Other income                                              6             6

Interest and
preference                                                (17,088  )    (17,088  )
share
dividends

Minority
interest -                                                (65,454  )    (65,454  )
DaVinciRe

Other items,                                              (11,890  )    (11,890  )
net

Net realized
losses on                                                 (83,873  )    (83,873  )
investments

Net loss
attributable                                            $ (260,875 )  $ (55,192  )
to common
shareholders

Net claims
and claim
expenses
incurred -    $ 46,398      $ 86,546                                  $ 132,944
current
accident
year

Net claims
and claim
expenses
incurred -      (96,255 )     (7,920  )                                 (104,175 )
prior
accident
years

Net claims
and claim
expenses      $ (49,857 )   $ 78,626                                  $ 28,769
incurred -
total

Net claims
and claim
expense
ratio -         23.2    %     71.1    %                                 41.3     %
current
accident
year

Net claims
and claim
expense
ratio -         (48.1   %)    (6.6    %)                                (32.4    %)
prior
accident
years

Net claims
and claim
expense         (24.9   %)    64.5    %                                 8.9      %
ratio -
calendar
year

Underwriting
expense         22.1    %     35.6    %                                 27.2     %
ratio

Combined        (2.8    %)    100.1   %                                 36.1     %
ratio

(1) Represents gross premiums ceded from the Individual Risk segment to the
Reinsurance segment.

              Three months ended December 31, 2007

              Reinsurance   Individual    Eliminations  Other         Total
                            Risk          (1)

Gross
premiums      $ 26,693      $ 93,353      $ 2,181       $ -           $ 122,227
written

Net premiums  $ 28,807      $ 76,496                      -           $ 105,303
written

Net premiums  $ 234,375     $ 101,865                     -           $ 336,240
earned

Net claims
and claim       19,128        43,600                      -             62,728
expenses
incurred

Acquisition     33,504        34,469                      -             67,973
expenses

Operational     17,026        11,261                      -             28,287
expenses

Underwriting  $ 164,717     $ 12,535                      -             177,252
income

Net
investment                                                80,714        80,714
income

Equity in
losses of                                                 (124,999 )    (124,999 )
other
ventures

Other loss                                                (20,221  )    (20,221  )

Interest and
preference                                                (17,801  )    (17,801  )
share
dividends

Minority
interest -                                                (54,070  )    (54,070  )
DaVinciRe

Other items,                                              14,147        14,147
net

Net realized
gains on                                                  7,182         7,182
investments

Net income
available to                                            $ (115,048 )  $ 62,204
common
shareholders

Net claims
and claim
expenses
incurred -    $ 117,777     $ 51,722                                  $ 169,499
current
accident
year

Net claims
and claim
expenses
incurred -      (98,649 )     (8,122  )                                 (106,771 )
prior
accident
years

Net claims
and claim
expenses      $ 19,128      $ 43,600                                  $ 62,728
incurred -
total

Net claims
and claim
expense
ratio -         50.3    %     50.8    %                                 50.4     %
current
accident
year

Net claims
and claim
expense
ratio -         (42.1   %)    (8.0    %)                                (31.7    %)
prior
accident
years

Net claims
and claim
expense         8.2     %     42.8    %                                 18.7     %
ratio -
calendar
year

Underwriting
expense         21.5    %     44.9    %                                 28.6     %
ratio

Combined        29.7    %     87.7    %                                 47.3     %
ratio

(1) Represents gross premiums ceded from the Individual Risk segment to the
Reinsurance segment.





RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Segment Information (cont'd.)

(in thousands of United States Dollars) (Unaudited)

              Twelve months ended December 31, 2008

              Reinsurance     Individual    Eliminations  Other         Total
                              Risk          (1)

Gross
premiums      $ 1,154,391     $ 587,309     $ (5,672  )   $ -           $ 1,736,028
written

Net premiums  $ 871,893       $ 481,727                     -           $ 1,353,620
written

Net premiums  $ 909,759       $ 477,065                     -           $ 1,386,824
earned

Net claims
and claim       440,900         319,589                     -             760,489
expenses
incurred

Acquisition     105,437         108,116                     -             213,553
expenses

Operational     81,797          40,368                      -             122,165
expenses

Underwriting  $ 281,625       $ 8,992                       -             290,617
income

Net
investment                                                  24,231        24,231
income

Equity in
earnings of                                                 13,603        13,603
other
ventures

Other income                                                10,252        10,252

Interest and
preference                                                  (66,933  )    (66,933   )
share
dividends

Minority
interest -                                                  (55,133  )    (55,133   )
DaVinciRe

Other items,                                                (23,603  )    (23,603   )
net

Net realized
losses on                                                   (206,314 )    (206,314  )
investments

Net loss
attributable                                              $ (303,897 )  $ (13,280   )
to common
shareholders

Net claims
and claim
expenses
incurred -    $ 629,022       $ 366,294                                 $ 995,316
current
accident
year

Net claims
and claim
expenses
incurred -      (188,122  )     (46,705 )                                 (234,827  )
prior
accident
years

Net claims
and claim
expenses      $ 440,900       $ 319,589                                 $ 760,489
incurred -
total

Net claims
and claim
expense
ratio -         69.1      %     76.8    %                                 71.8      %
current
accident
year

Net claims
and claim
expense
ratio -         (20.6     %)    (9.8    %)                                (17.0     %)
prior
accident
years

Net claims
and claim
expense         48.5      %     67.0    %                                 54.8      %
ratio -
calendar
year

Underwriting
expense         20.5      %     31.1    %                                 24.2      %
ratio

Combined        69.0      %     98.1    %                                 79.0      %
ratio

(1) Represents gross premiums ceded from the Individual Risk segment to the
Reinsurance segment.

              Twelve months ended December 31, 2007

              Reinsurance     Individual    Eliminations  Other         Total
                              Risk          (1)

Gross
premiums      $ 1,290,420     $ 556,594     $ (37,377 )   $ -           $ 1,809,637
written

Net premiums  $ 1,024,493     $ 410,842                     -           $ 1,435,335
written

Net premiums  $ 957,661       $ 466,708                     -           $ 1,424,369
earned

Net claims
and claim       241,118         238,156                     -             479,274
expenses
incurred

Acquisition     119,915         135,015                     -             254,930
expenses

Operational     67,969          42,495                      -             110,464
expenses

Underwriting  $ 528,659       $ 51,042                      -             579,701
income

Net
investment                                                  402,463       402,463
income

Equity in
losses of                                                   (128,609 )    (128,609  )
other
ventures

Other loss                                                  (37,930  )    (37,930   )

Interest and
preference                                                  (76,487  )    (76,487   )
share
dividends

Minority
interest -                                                  (164,396 )    (164,396  )
DaVinciRe

Other items,                                                (6,460   )    (6,460    )
net

Net realized
gains on                                                    1,293         1,293
investments

Net income
available to                                              $ (10,126  )  $ 569,575
common
shareholders

Net claims
and claim
expenses
incurred -    $ 435,495       $ 276,929                                 $ 712,424
current
accident
year

Net claims
and claim
expenses
incurred -      (194,377  )     (38,773 )                                 (233,150  )
prior
accident
years

Net claims
and claim
expenses      $ 241,118       $ 238,156                                 $ 479,274
incurred -
total

Net claims
and claim
expense
ratio -         45.5      %     59.3    %                                 50.0      %
current
accident
year

Net claims
and claim
expense
ratio -         (20.3     %)    (8.3    %)                                (16.4     %)
prior
accident
years

Net claims
and claim
expense         25.2      %     51.0    %                                 33.6      %
ratio -
calendar
year

Underwriting
expense         19.6      %     38.1    %                                 25.7      %
ratio

Combined        44.8      %     89.1    %                                 59.3      %
ratio

(1) Represents gross premiums ceded from the Individual Risk segment to the
Reinsurance segment.




RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Gross Premiums Written Analysis

(in thousands of United States Dollars)

(Unaudited)

                      Three months ended       Twelve months ended

Reinsurance Segment   December   December 31,  December 31,   December 31, 2007
                      31, 2008   2007          2008

Renaissance           $ 19,487   $ (2,224  )   $ 633,611      $ 662,987
catastrophe premiums

Renaissance             26,875     37,498        153,701        277,882
specialty premiums

Total Renaissance       46,362     35,274        787,312        940,869
premiums

DaVinci catastrophe     5,070      (8,591  )     361,010        340,117
premiums

DaVinci specialty       1,975      10            6,069          9,434
premiums

Total DaVinci           7,045      (8,581  )     367,079        349,551
premiums

Total Reinsurance     $ 53,407   $ 26,693      $ 1,154,391    $ 1,290,420
premiums

Total specialty       $ 28,850   $ 37,508      $ 159,770      $ 287,316
premiums

Total catastrophe     $ 24,557   $ (10,815 )   $ 994,621      $ 1,003,104
premiums

Catastrophe premiums
written on behalf of    -          2,711         55,370         66,436
our joint venture,
Top Layer Re (1)

Catastrophe premiums
assumed from the        244        2,590         (5,672    )    (36,968   )
Individual Risk
segment

Total managed
catastrophe premiums  $ 24,801   $ (5,514  )   $ 1,044,319    $ 1,032,572
(2)

Managed premiums
assumed for             -          883           (2,306    )    (59,418   )
fully-collateralized
joint ventures

Total managed
catastrophe
premiums, net of      $ 24,801   $ (4,631  )   $ 1,042,013    $ 973,154
fully-collateralized
joint ventures (2)

(1) Top Layer Re is accounted for under the equity method of accounting.

(2) See Comments on Regulation G for a reconciliation of non-GAAP financial
measures.

                      Three months ended       Twelve months ended

Individual Risk       December   December 31,  December 31,   December 31, 2007
Segment               31, 2008   2007          2008

Multi-peril crop      $ 52,229   $ 28,616      $ 272,559      $ 178,728

Commercial property     18,055     20,559        134,601        164,438

Commercial              27,131     31,840        119,987        162,422
multi-line

Personal lines          10,543     12,338        60,162         51,006
property

Total Individual      $ 107,958  $ 93,353      $ 587,309      $ 556,594
Risk premiums




RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Total Investment Result

(in thousands of United States Dollars)

(Unaudited)

             Three months ended               Twelve months ended

             December 31, 2008  December 31,  December 31, 2008  December 31,
                                2007                             2007

Fixed
maturity
investments  $ 53,290           $ 44,339      $ 201,220          $ 176,785
available
for sale

Short term     7,313              28,057        48,437             118,483
investments

Other
investments

Hedge funds
and private    (55,364  )         7,343         (101,779 )         87,985
equity
investments

Other          (84,983  )         (257    )     (117,867 )         17,469

Cash and
cash           1,552              3,520         7,452              11,026
equivalents

               (78,192  )         83,002        37,463             411,748

Investment     (4,532   )         (2,288  )     (13,232  )         (9,285  )
expenses

Net
investment     (82,724  )         80,714        24,231             402,463
(loss)
income

Gross
realized       40,749             17,985        99,634             35,923
gains

Gross
realized       (58,371  )         (3,282  )     (88,934  )         (9,117  )
losses

Other than
temporary      (66,251  )         (7,521  )     (217,014 )         (25,513 )
impairments

Net
realized
(losses)       (83,873  )         7,182         (206,314 )         1,293
gains on
investments

Net change
in
unrealized
holding
gains on       62,363             12,612        29,433             19,502
fixed
maturity
investments
available
for sale

Total
investment   $ (104,234 )       $ 100,508     $ (152,650 )       $ 423,258
result





RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Investment Portfolio - Yield to Maturity and Credit Rating

(in thousands of United States Dollars)

(Unaudited)

                                                                   Credit Rating (1)

                                             % of Total
                                                                                                                         Non-
At December 31,  Amortized    Fair           Managed     Yield to
2008                                                               AAA            AA           A            BBB          Investment   Not Rated
                 Cost         Value          Investment  Maturity
                                                                                                                         Grade
                                             Portfolio

Short term       $ 2,172,343  $ 2,172,343    36.6  %     0.3  %    $ 2,071,671    $ 39,397     $ 59,059     $ 1,022      $ 1,194      $ -
investments

                                100.0     %                          95.4      %    1.8     %    2.7     %    0.0     %    0.1     %    0.0     %

Fixed maturity
investments
available for
sale

U.S. treasuries
and agencies

U.S. treasuries    462,489      467,480      7.9   %     1.5  %      467,480        -            -            -            -            -

Agency debt

Fannie Mae &       370,519      385,229      6.4   %     1.9  %      385,229        -            -            -            -            -
Freddie Mac

Other agencies     61,008       63,292       1.1   %     1.9  %      63,292         -            -            -            -            -

Total agency       431,527      448,521      7.5   %     1.9  %      448,521        -            -            -            -            -
debt

Total U.S.
treasuries and     894,016      916,001      15.4  %     1.7  %      916,001        -            -            -            -            -
agencies

Non U.S.           53,592       57,058       1.0   %     5.9  %      27,483         8,520        226          11,022       9,807        -
government

Corporate          719,234      747,210      12.6  %     5.1  %      305,546        138,885      200,092      54,362       48,325       -

Mortgage-backed
securities

Residential
mortgage-backed
securities

Agency             731,679      756,902      12.7  %     4.0  %      756,902        -            -            -            -            -
securities

Non-agency         70,629       70,916       1.2   %     11.9 %      70,374         -            -            542          -            -
securities

Non-agency
securities -       27,475       27,756       0.5   %     15.6 %      27,152         -            -            197          407          -
Alt A

Non-agency
securities -       -            -            0.0   %     0.0  %      -              -            -            -            -            -
Sub-prime

Total
residential        829,783      855,574      14.4  %     5.0  %      854,428        -            -            739          407          -
mortgage-backed
securities

Commercial
mortgage-backed    254,373      255,020      4.3   %     10.5 %      255,020        -            -            -            -            -
securities

Total
mortgage-backed    1,084,156    1,110,594    18.7  %     6.3  %      1,109,448      -            -            739          407          -
securities

Asset-backed
securities

Auto               95,798       95,812       1.6   %     8.5  %      95,812         -            -            -            -            -

Credit cards       12,053       12,056       0.2   %     6.5  %      12,056         -            -            -            -            -

Other -            7,638        7,639        0.1   %     5.3  %      7,639          -            -            -            -            -
Stranded cost

Other              50,504       50,515       0.8   %     8.2  %      50,515         -            -            -            -            -

Total
asset-backed       165,993      166,022      2.7   %     8.1  %      166,022        -            -            -            -            -
securities

Total
securitized        1,250,149    1,276,616    21.4  %     6.2  %      1,275,470      -            -            739          407          -
assets

Total fixed
maturity
investments        2,916,991    2,996,885    50.4  %     4.7  %      2,524,500      147,405      200,318      66,123       58,539       -
available for
sale

                                100.0     %                          84.2      %    4.9     %    6.7     %    2.2     %    2.0     %    0.0     %

Other
investments

Private equity                  258,901      4.3   %                 -              -            -            -            -            258,901
partnerships

Senior secured                  215,870      3.6   %                 -              -            -            -            215,870      -
bank loan funds

Hedge funds                     105,838      1.8   %                 -              -            -            -            -            105,838

Catastrophe                     93,085       1.6   %                 -              23,430       -            -            68,356       1,299
bonds

Non-U.S. fixed                  81,719       1.4   %                 -              -            -            59,343       22,376       -
income funds

Miscellaneous
other                           18,062       0.3   %                 -              -            -            8,880        -            9,182
investments

Total other                     773,475      13.0  %                 -              23,430       -            68,223       306,602      375,220
investments

Total managed
investment                    $ 5,942,703    100.0 %               $ 4,596,171    $ 210,232    $ 259,377    $ 135,368    $ 366,335    $ 375,220
portfolio

                                100.0     %                          77.3      %    3.5     %    4.4     %    2.3     %    6.2     %    6.3     %

(1) The credit ratings included in this table are those assigned by Standard & Poor's Corporation. The Company has grouped short term investments
with an A-1+ and A-1 short-term issue credit rating as AAA, short term investments with A-2 short-term issue credit rating as AA and short term
investments with an A-3 short-term issue credit rating as A.





RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Investment Portfolio

(in thousands of United States Dollars)

(Unaudited)

                 At December 31, 2008     At September 30, 2008    Change

                              % of Total               % of Total

                 Fair         Managed     Fair         Managed
                                                                   $             %
                 Value        Investment  Value        Investment

                              Portfolio                Portfolio

Short term       $ 2,172,343  36.6  %     $ 1,438,201  24.0  %     $ 734,142     51.0  %
investments

Fixed maturity
investments
available for
sale

U.S. treasuries
and agencies

U.S. treasuries    467,480    7.9   %       690,265    11.5  %       (222,785 )  (32.3 %)

Agency debt

Fannie Mae &       385,229    6.4   %       390,796    6.5   %       (5,567   )  (1.4  %)
Freddie Mac

Other agencies     63,292     1.1   %       28,256     0.5   %       35,036      124.0 %

Total agency       448,521    7.5   %       419,052    7.0   %       29,469      7.0   %
debt

Total U.S.
treasuries and     916,001    15.4  %       1,109,317  18.5  %       (193,316 )  (17.4 %)
agencies

Non U.S.           57,058     1.0   %       83,556     1.4   %       (26,498  )  (31.7 %)
government

Corporate          747,210    12.6  %       740,013    12.4  %       7,197       1.0   %

Mortgage-backed
securities

Residential
mortgage-backed
securities

Agency             756,902    12.7  %       708,269    11.8  %       48,633      6.9   %
securities

Non-agency         70,916     1.2   %       160,289    2.7   %       (89,373  )  (55.8 %)
securities

Non-agency
securities -       27,756     0.5   %       60,189     1.0   %       (32,433  )  (53.9 %)
Alt A

Non-agency
securities -       -          0.0   %       -          0.0   %       -           0.0   %
Sub-prime

Total
residential        855,574    14.4  %       928,747    15.5  %       (73,173  )  (7.9  %)
mortgage-backed
securities

Commercial
mortgage-backed    255,020    4.3   %       435,000    7.3   %       (179,980 )  (41.4 %)
securities

Total
mortgage-backed    1,110,594  18.7  %       1,363,747  22.8  %       (253,153 )  (18.6 %)
securities

Asset-backed
securities

Auto               95,812     1.6   %       132,185    2.2   %       (36,373  )  (27.5 %)

Credit cards       12,056     0.2   %       96,226     1.6   %       (84,170  )  (87.5 %)

Other -            7,639      0.1   %       44,841     0.7   %       (37,202  )  (83.0 %)
Stranded cost

Other              50,515     0.8   %       75,409     1.3   %       (24,894  )  (33.0 %)

Total
asset-backed       166,022    2.7   %       348,661    5.8   %       (182,639 )  (52.4 %)
securities

Total
securitized        1,276,616  21.4  %       1,712,408  28.6  %       (435,792 )  (25.4 %)
assets

Total fixed
maturity
investments        2,996,885  50.4  %       3,645,294  60.9  %       (648,409 )  (17.8 %)
available for
sale

Other
investments

Private equity     258,901    4.3   %       297,167    5.0   %       (38,266  )  (12.9 %)
partnerships

Senior secured     215,870    3.6   %       272,752    4.6   %       (56,882  )  (20.9 %)
bank loan funds

Hedge funds        105,838    1.8   %       115,345    1.9   %       (9,507   )  (8.2  %)

Catastrophe        93,085     1.6   %       83,434     1.4   %       9,651       11.6  %
bonds

Non-U.S. fixed     81,719     1.4   %       104,196    1.7   %       (22,477  )  (21.6 %)
income funds

Miscellaneous
other              18,062     0.3   %       29,434     0.5   %       (11,372  )  (38.6 %)
investments

Total other        773,475    13.0  %       902,328    15.1  %       (128,853 )  (14.3 %)
investments

Total managed
investment       $ 5,942,703  100.0 %     $ 5,985,823  100.0 %     $ (43,120  )  (0.7  %)
portfolio





RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Fixed Maturity Investments Available for Sale - Securitized Assets

(in thousands of United States Dollars)

(Unaudited)

                                          % of Total Managed Investment Portfolio

                                          Vintage

                              % of Total
                                                                                  2003   % of Total
At December 31,               Managed                                             &                   Average
2008             Fair Value               2008    2007    2006    2005    2004           Securitized
                              Investment                                          Prior               Duration
                                                                                         Assets
                              Portfolio

Total managed
investment       $ 5,942,703  100.0 %
portfolio

Mortgage-backed
securities

Residential
mortgage-backed
securities

Agency             756,902    12.7  %     8.5  %  2.0  %  0.7  %  0.7  %  0.5  %  0.3 %  59.2  %      2.5
securities

Non-agency         70,916     1.2   %     0.0  %  0.0  %  0.2  %  0.5  %  0.2  %  0.2 %  5.6   %      0.8
securities

Non-agency
securities -       27,756     0.5   %     0.0  %  0.0  %  0.0  %  0.2  %  0.2  %  0.1 %  2.2   %      0.3
Alt A

Non-agency
securities -       -          0.0   %     0.0  %  0.0  %  0.0  %  0.0  %  0.0  %  0.0 %  0.0   %      -
Sub-prime

Total
non-agency         98,672     1.7   %     0.0  %  0.0  %  0.2  %  0.7  %  0.4  %  0.3 %  7.8   %      0.6
securities

Total
residential        855,574    14.4  %     8.5  %  2.0  %  0.9  %  1.4  %  0.9  %  0.6 %  67.0  %      2.3
mortgage-backed
securities

Commercial
mortgage-backed    255,020    4.3   %     0.1  %  0.3  %  0.5  %  1.1  %  0.5  %  1.8 %  20.0  %      2.0
securities

Total
mortgage-backed    1,110,594  18.7  %     8.6  %  2.3  %  1.4  %  2.5  %  1.4  %  2.4 %  87.0  %      2.2
securities

Asset-backed
securities

Auto               95,812     1.6   %     0.1  %  0.0  %  0.9  %  0.6  %  0.0  %  0.0 %  7.5   %      0.8

Credit cards       12,056     0.2   %     0.0  %  0.0  %  0.1  %  0.1  %  0.0  %  0.0 %  0.9   %      0.6

Other -            7,639      0.1   %     0.0  %  0.0  %  0.0  %  0.1  %  0.0  %  0.0 %  0.6   %      1.7
Stranded cost

Other              50,515     0.8   %     0.6  %  0.0  %  0.0  %  0.2  %  0.1  %  0.1 %  4.0   %      0.3

Total
asset-backed       166,022    2.7   %     0.7  %  0.0  %  1.0  %  1.0  %  0.1  %  0.1 %  13.0  %      0.7
securities

Total
securitized      $ 1,276,616  21.4  %     9.3  %  2.3  %  2.4  %  3.5  %  1.5  %  2.5 %  100.0 %      2.0
assets





RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Investment Portfolio - Fixed Maturity Investments
Available for Sale - Corporate

(in thousands of United States Dollars)

(Unaudited)

                At December 31, 2008

                                                                      Non-Investment
Sector          Total      AAA        AA         A          BBB
                                                                      Grade

Financials      $ 546,493  $ 301,366  $ 117,367  $ 107,720  $ 9,775   $ 10,265

Industrial,
utilities and     68,675     2,644      3,546      31,316     16,897    14,272
energy

Consumer          67,566     1,536      17,972     25,247     9,290     13,521

Communications    56,943     -          -          32,586     16,330    8,027
and technology

Basic             7,533      -          -          3,223      2,070     2,240
materials

Total
corporate
fixed maturity  $ 747,210  $ 305,546  $ 138,885  $ 200,092  $ 54,362  $ 48,325
investments
available for
sale




RenaissanceRe Holdings Ltd. and Subsidiaries

Supplemental Financial Data - Investment Portfolio

Short Term Investments and Fixed Maturity Investments Available for Sale
- Top 10 Corporate Issuers by Fair Value

(in thousands of United States Dollars)

(Unaudited)

                                  At December 31, 2008

                                                          Fixed maturity

                                             Short term   investments
Issuer                            Total
                                             investments  available

                                                          for sale

General Electric Company          $ 134,576  $ -          $ 134,576

JPMorgan Chase & Co.                66,200     35,952       30,248

Sovereign Bank                      51,491     -            51,491

Wells Fargo & Company               44,965     -            44,965

U.S. Bancorp                        28,829     7,998        20,831

New York Community Bancorp, Inc.    25,770     -            25,770

PNC Financial Services              21,292     12,897       8,395

Regions Financial Corporation       20,331     -            20,331

SunTrust Banks Inc.                 19,016     -            19,016

Bank of America Corporation         18,059     -            18,059

Total                             $ 430,529  $ 56,847     $ 373,682



Comments on Regulation G

In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures in this Press Release within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Company's management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for the comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company's overall financial performance.

The Company uses "operating income" as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. "Operating income" as used herein differs from "net income available to common shareholders," which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized gains and losses on investments and net unrealized gains and losses on credit derivatives issued by entities included in investments in other ventures, under equity method. In the presentation below, the only adjustments in respect of unrealized gains and losses reflect unrealized mark-to-market losses on credit derivatives and other credit-related products issued by ChannelRe, a financial guarantee reinsurer whose investment is accounted for by the Company under the equity method. The Company believes that the prevailing convention among financial guaranty insurers, reinsurers and other market participants, such as ChannelRe, is to exclude from operating income such unrealized gains and losses attributable to credit derivatives and other credit-related products. The Company's management believes that "operating income" is useful to investors because it more accurately measures and predicts the Company's results of operations by removing the variability arising from fluctuations in the Company's investment portfolio and credit derivatives issued by entities included in investments in other ventures, under equity method, which are not considered by management to be relevant indicators of business operations. The Company also uses "operating income" to calculate "operating income per common share - diluted" and "operating return on average common equity - annualized". The following is a reconciliation of: 1) net (loss) income (attributable) available to common shareholders to operating income available to common shareholders; 2) net (loss) income (attributable) available to common shareholders per common share - diluted to operating income available to common shareholders per common share - diluted; and 3) return on average common equity - annualized to operating return on average common equity - annualized:


                Three months ended          Twelve months ended

(in thousands
of United
States          December 31,  December 31,  December 31, 2008  December 31, 2007
dollars,        2008          2007
except for per
share amounts)

Net (loss)
income
(attributable)  $ (55,192 )   $ 62,204      $ (13,280 )        $ 569,575
available to
common
shareholders

Adjustment for
net realized      83,873        (7,182  )     206,314            (1,293  )
losses (gains)
on investments

Adjustment for
net unrealized
losses on
credit
derivatives
issued by
entities          -             131,201       -                  167,171
included in
investments in
other
ventures,
under equity
method

Operating
income
available to    $ 28,681      $ 186,223     $ 193,034          $ 735,453
common
shareholders

Net (loss)
income
(attributable)
available to
common            (0.91   )     0.88          (0.21   )          7.93
shareholders
per common
share -
diluted (1)

Adjustment for
net realized      1.38          (0.10   )     3.25               (0.02   )
losses (gains)
on investments

Adjustment for
net unrealized
losses on
credit
derivatives
issued by
entities          -             1.86          -                  2.33
included in
investments in
other
ventures,
under equity
method

Operating
income
available to
common          $ 0.47        $ 2.64        $ 3.04             $ 10.24
shareholders
per common
share -
diluted

Return on
average common    (9.2    %)    8.7     %     (0.5    %)         20.9    %
equity -
annualized

Adjustment for
net realized      14.0    %     (1.0    %)    7.9     %          (0.1    %)
losses (gains)
on investments

Adjustment for
net unrealized
losses on
credit
derivatives
issued by
entities          -             18.4    %     -                  6.2     %
included in
investments in
other
ventures,
under equity
method

Operating
return on
average common    4.8     %     26.1    %     7.4     %          27.0    %
equity -
annualized

(1) In accordance with FAS 128, earnings per share calculations use average
common shares outstanding - basic, when in a net loss position.



The Company has also included in this Press Release "managed catastrophe premiums" and "managed catastrophe premiums, net of fully-collateralized joint ventures." "Managed catastrophe premiums" is defined as gross catastrophe premiums written by Renaissance Reinsurance and its related joint ventures. "Managed catastrophe premiums" differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company's joint venture Top Layer Reinsurance Ltd. ("Top Layer Re"), which is accounted for under the equity method of accounting. "Managed catastrophe premiums, net of fully-collateralized joint ventures" differ from total catastrophe premiums, which the Company believes is the most directly comparable GAAP measure, due to: 1) the inclusion of catastrophe premiums written on behalf of the Company's joint venture Top Layer Re, which is accounted for under the equity method of accounting; and 2) the deduction of catastrophe premiums that are written by the Company and ceded directly to the Company's fully-collateralized joint ventures which include Starbound Reinsurance Ltd., Starbound Reinsurance II Ltd. and Timicuan Reinsurance Ltd. The Company's management believes "managed catastrophe premiums" is useful to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures. The Company believes "managed catastrophe premiums, net of fully-collateralized joint ventures" is also a useful measure to investors and other interested parties because it provides a measure of total catastrophe reinsurance premiums assumed by the Company through its consolidated subsidiaries and related joint ventures, net of catastrophe premiums written directly on behalf of the Company's fully-collateralized joint ventures.


    Source: RenaissanceRe Holdings Ltd.